{"divergence":[{"actual":"0","consequence":"14.992","consequence_unit":"years","expected":"14.992","frame_id":"protection-initial","interpretation":"Contractual economic tail erased by the submission. Initial capped regulatory recognition does not extend the contract.","nonadditive":true,"owner":"O4","paths":["/capital/protection/tail_years"],"scope":"PROTECTION_CONTROLLED"},{"actual":true,"consequence":"14.992","consequence_unit":"years","expected":false,"frame_id":"protection-initial","interpretation":"Contractual economic tail erased by the submission. Initial capped regulatory recognition does not extend the contract.","nonadditive":true,"owner":"O4","paths":["/capital/protection/economically_protected_tail"],"scope":"PROTECTION_CONTROLLED"},{"actual":true,"consequence":null,"consequence_unit":"assertion","expected":false,"frame_id":"allocation","interpretation":"Typed assertion or evidence disagrees with its own reviewed report panel.","nonadditive":true,"owner":"O5","paths":["/capital/allocation/feasible"],"scope":"ALLOCATION_7D"},{"actual":true,"consequence":null,"consequence_unit":"assertion","expected":false,"frame_id":"allocation","interpretation":"Typed assertion or evidence disagrees with its own reviewed report panel.","nonadditive":true,"owner":"O5","paths":["/capital/allocation/optimal"],"scope":"ALLOCATION_7D"},{"actual":null,"consequence":"1","consequence_unit":"title-placements","expected":null,"frame_id":"allocation","interpretation":"Duplicate declared lot placements, not additional cash or additional securities. See the independent assignment feasibility diagnostics.","nonadditive":true,"owner":"O5","paths":["/capital/allocation/assignment"],"scope":"ALLOCATION_7D"},{"actual":"110990000.00000","consequence":"1000000.00000","consequence_unit":"currency","expected":"109990000.00000","frame_id":"branch-deadline","interpretation":"Signed submitted-minus-reference discrepancy within this panel only. Different controls and repeated manifestations of one error must not be added.","nonadditive":true,"owner":"O6","paths":["/liquidity/cash_available"],"scope":"BRANCH_LIQUIDITY"},{"actual":"144762308.3242061376807091091742266467507","consequence":"-1000000.0000000000000000000000000000000","consequence_unit":"currency","expected":"145762308.3242061376807091091742266467507","frame_id":"branch-deadline","interpretation":"Signed submitted-minus-reference discrepancy within this panel only. Different controls and repeated manifestations of one error must not be added.","nonadditive":true,"owner":"O6","paths":["/liquidity/additional_borrowing"],"scope":"BRANCH_LIQUIDITY"},{"actual":"79081194.40651007885217605437746324044279","consequence":"1000000.00000000000000000000000000000000","consequence_unit":"currency","expected":"78081194.40651007885217605437746324044279","frame_id":"reserve-after","interpretation":"Signed submitted-minus-reference discrepancy within this panel only. Different controls and repeated manifestations of one error must not be added.","nonadditive":true,"owner":"O8","paths":["/accounting/reserves/reported_pnl"],"scope":"RESERVE_DIVERGENCE"}],"episode_id":"W3","frames":[{"candidate":{"availability":"unavailable","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book.","tail_years":null},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"The report does not submit an opening balance sheet or an accepted action history. Controlled capital fields are not this actual base book."},"id":"opening-book","label":"Reference opening BOOK","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"99000000"},{"id":"retained_U","label":"U retained for statutory accounting","value":"1000000000"},{"id":"deployment","label":"Five-year deployment","value":"1000000000"},{"id":"reinvestment_OIS_principal","label":"Reinvested OIS principal","value":"0"},{"id":"disputed_receivable","label":"Unpaid provider claim","value":"0"}],"availability":"authoritative-reference","equity":"99000000","liabilities":[{"id":"sale_financing","label":"Sale financing liability","value":"1000000000"},{"id":"legacy_funding","label":"Legacy funding","value":"1000000000"},{"id":"deficit_borrowing","label":"Drawn deficit facility","value":"0"},{"id":"unsettled_payable","label":"Unexecuted settlement payable","value":"0"},{"id":"claim_allowance","label":"Claim allowance","value":"0"}],"plug":"0","reason":"Reference statutory stocks after the paid inception fees. The simulated cash path is conditional on separate capital approval; a truthful reference report does not authorise the undercapitalised base book.","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"2099000000","total_liabilities":"2000000000"},"capital":{"availability":"authoritative-reference","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Actual opening base capital comparator, not the eligible-substitution control.","recognised_protection":null,"recognition_arithmetic":[{"label":"Actual qualifying opening Tier1","unit":"currency","value":"99000000"},{"label":"Additional qualifying capital required","unit":"currency","value":"36650722.2714606056175307325607082141809"}],"requirement":"135650722.2714606056175307325607082141809","scope":"Actual opening base capital comparator, not the eligible-substitution control.","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"99000000","lots":[{"duplicate":false,"encumbered":true,"id":"DEPSEC","label":"DEPSEC","location":"CUST_DEP; legal owner BORROWER","quantity":"1000000000"},{"duplicate":false,"encumbered":false,"id":"U","label":"U","location":"CUST_U_PROVIDER; legal owner P","quantity":"1000000000"}],"reason":"Reference statutory stocks after the paid inception fees. The simulated cash path is conditional on separate capital approval; a truthful reference report does not authorise the undercapitalised base book."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Reference statutory stocks after the paid inception fees. The simulated cash path is conditional on separate capital approval; a truthful reference report does not authorise the undercapitalised base book.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Reference statutory stocks after the paid inception fees. The simulated cash path is conditional on separate capital approval; a truthful reference report does not authorise the undercapitalised base book."},"scope":"Reference statutory stocks after the paid inception fees. The simulated cash path is conditional on separate capital approval; a truthful reference report does not authorise the undercapitalised base book.","time_years":"0"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"110990000.00000"},{"id":"retained_U","label":"U retained for statutory accounting","value":"743497691.6757938623192908908257733532493"},{"id":"deployment","label":"Five-year deployment","value":"1000000000"},{"id":"reinvestment_OIS_principal","label":"Reinvested OIS principal","value":"0"},{"id":"disputed_receivable","label":"Unpaid provider claim","value":"0"}],"availability":"inferred-from-submission","equity":"-146512308.324206137680709109174226646751","liabilities":[{"id":"sale_financing","label":"Sale financing liability","value":"1000000000"},{"id":"legacy_funding","label":"Legacy funding","value":"1000000000"},{"id":"deficit_borrowing","label":"Drawn deficit facility","value":"0"},{"id":"unsettled_payable","label":"Unexecuted settlement payable","value":"0"},{"id":"claim_allowance","label":"Claim allowance","value":"0"}],"plug":"1000000.000000000000000000000000000000","reason":"Controlled replacement of the selected cash balance by cash_available. All other reference stocks and independently journalled equity are held fixed. The plug is unexplained cash, not an executed receipt.","reconciliation_status":"mismatch","reconciliation_tolerance":"0.000001","total_assets":"1854487691.675793862319290890825773353249","total_liabilities":"2000000000"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Only submitted branch cash and declared consequences are observed; no candidate journal was submitted.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Only submitted branch cash and declared consequences are observed; no candidate journal was submitted.","tail_years":null},"cash_title":{"availability":"inferred-from-submission","cash":"110990000.00000","lots":[],"reason":"Submitted cash_available only. No candidate title events or custody history were submitted."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only submitted branch cash and declared consequences are observed; no candidate journal was submitted.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only submitted branch cash and declared consequences are observed; no candidate journal was submitted."},"id":"branch-deadline","label":"Branch settlement cash","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"109990000.0000"},{"id":"retained_U","label":"U retained for statutory accounting","value":"743497691.6757938623192908908257733532493"},{"id":"deployment","label":"Five-year deployment","value":"1000000000"},{"id":"reinvestment_OIS_principal","label":"Reinvested OIS principal","value":"0"},{"id":"disputed_receivable","label":"Unpaid provider claim","value":"0"}],"availability":"authoritative-reference","equity":"-146512308.324206137680709109174226646751","liabilities":[{"id":"sale_financing","label":"Sale financing liability","value":"1000000000"},{"id":"legacy_funding","label":"Legacy funding","value":"1000000000"},{"id":"deficit_borrowing","label":"Drawn deficit facility","value":"0"},{"id":"unsettled_payable","label":"Unexecuted settlement payable","value":"0"},{"id":"claim_allowance","label":"Claim allowance","value":"0"}],"plug":"0","reason":"Selected branch cash immediately before its contractual settlement; not allocation proceeds","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"1853487691.675793862319290890825773353249","total_liabilities":"2000000000"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Selected branch cash immediately before its contractual settlement; not allocation proceeds","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Selected branch cash immediately before its contractual settlement; not allocation proceeds","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"109990000.0000","lots":[{"duplicate":false,"encumbered":true,"id":"DEPSEC","label":"DEPSEC","location":"CUST_DEP; legal owner BORROWER","quantity":"1000000000"},{"duplicate":false,"encumbered":false,"id":"U","label":"U","location":"CUST_U_PROVIDER; legal owner P","quantity":"1000000000"}],"reason":"Selected branch cash immediately before its contractual settlement; not allocation proceeds"},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Selected branch cash immediately before its contractual settlement; not allocation proceeds","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Selected branch cash immediately before its contractual settlement; not allocation proceeds"},"scope":"Selected branch cash immediately before its contractual settlement; not allocation proceeds","time_years":"0.25"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"146669107.7400000000000000000000000000000"},{"id":"other_assets","label":"Other reference assets held fixed","value":"2000000000.000000000000000000000000000000"},{"id":"G","label":"Management funding mark G","value":"39792364.78162333137013852379386189769574"},{"id":"H","label":"Management hedge mark H","value":"0"}],"availability":"inferred-from-submission","equity":"119552410.4114450317548555408581942142942","liabilities":[{"id":"B","label":"Borrowing B","value":"2000000000.000000000000000000000000000000"},{"id":"D","label":"Management deferral D","value":"39792364.78162333137013852379386189769574"},{"id":"X","label":"Management reserve X","value":"27116697.32855496824514445914180578570610"}],"plug":"-0.0000000000000000000000000000002","reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"2186461472.521623331370138523793861897696","total_liabilities":"2066909062.110178299615282982935667683402"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","tail_years":null},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history."},"id":"reserve-before","label":"Before instant reserve remeasurement","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"146669107.7400000000000000000000000000000"},{"id":"other_assets","label":"Other reference assets held fixed","value":"2000000000.000000000000000000000000000000"},{"id":"G","label":"Management funding mark G","value":"39792364.78162333137013852379386189769574"},{"id":"H","label":"Management hedge mark H","value":"0"}],"availability":"authoritative-reference","equity":"119552410.4114450317548555408581942142942","liabilities":[{"id":"B","label":"Borrowing B","value":"2000000000.000000000000000000000000000000"},{"id":"D","label":"Management deferral D","value":"39792364.78162333137013852379386189769574"},{"id":"X","label":"Management reserve X","value":"27116697.32855496824514445914180578570610"}],"plug":"-0.0000000000000000000000000000002","reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"2186461472.521623331370138523793861897696","total_liabilities":"2066909062.110178299615282982935667683402"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"146669107.7400000000000000000000000000000","lots":[],"reason":"Cash stock from the management journal. This panel contains no new title transaction."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances"},"scope":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","time_years":"1"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"146669107.7400000000000000000000000000000"},{"id":"other_assets","label":"Other reference assets held fixed","value":"2000000000.000000000000000000000000000000"},{"id":"G","label":"Management funding mark G","value":"172433580.7203677692706002697734015566815"},{"id":"H","label":"Management hedge mark H","value":"0"}],"availability":"inferred-from-submission","equity":"198633604.8179551106070315952356574547370","liabilities":[{"id":"B","label":"Borrowing B","value":"2000000000.000000000000000000000000000000"},{"id":"D","label":"Management deferral D","value":"39792364.78162333137013852379386189769574"},{"id":"X","label":"Management reserve X","value":"81676718.86078932729343015074388220424911"}],"plug":"-1000000.0000000000000000000000000000000","reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","reconciliation_status":"mismatch","reconciliation_tolerance":"0.000001","total_assets":"2319102688.460367769270600269773401556682","total_liabilities":"2121469083.642412658663568674537744101945"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history.","tail_years":null},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history."},"pnl":{"attribution_gap":"1000000.00000000000000000000000000000000","availability":"inferred-from-submission","equity_change":"78081194.4065100788521760543774632404430","gap":"999999.99999999999999999999999999999979","reason":"Submitted attribution and P&L versus authoritative journal equity change; no candidate journal exists.","reconciliation_status":"mismatch","reconciliation_tolerance":"0.000001","reported":"79081194.40651007885217605437746324044279","submitted_independent_equity_change":"78081194.4065100788521760543774632404430","terms":[{"end":"0","id":"carry","label":"Cash carry","source_path":"/accounting/reserves/carry","start":"0","value":"0"},{"end":"132641215.9387444379004617459795396589858","id":"clean_mtm","label":"Matching clean mark","source_path":"/accounting/reserves/clean_mtm","start":"0","value":"132641215.9387444379004617459795396589858"},{"end":"132641215.9387444379004617459795396589858","id":"deferral_release","label":"Deferral release","source_path":"/accounting/reserves/deferral_release","start":"132641215.9387444379004617459795396589858","value":"0"},{"end":"132641215.9387444379004617459795396589858","id":"reserve_theta","label":"Reserve time change","source_path":"/accounting/reserves/reserve_theta","start":"132641215.9387444379004617459795396589858","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"reserve_mtm","label":"Reserve remeasurement","source_path":"/accounting/reserves/reserve_mtm","start":"132641215.9387444379004617459795396589858","value":"-54560021.53223435904828569160207641854301"},{"end":"78081194.40651007885217605437746324044279","id":"reserve_action","label":"Reserve action","source_path":"/accounting/reserves/reserve_action","start":"78081194.40651007885217605437746324044279","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"hedge_pnl","label":"Hedge P&L","source_path":"/accounting/reserves/hedge_pnl","start":"78081194.40651007885217605437746324044279","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"cash_funding_drag","label":"Actual borrowing cost","source_path":"/accounting/reserves/cash_funding_drag","start":"78081194.40651007885217605437746324044279","value":"0"}]},"reason":"Inferred from submitted D/X and mark changes against the fixed reference opening stocks. Closing claimed equity equals reference opening equity plus submitted reported_pnl. Cash and debt remain unchanged in this zero-time control; this is not a candidate book history."},"id":"reserve-after","label":"After instant reserve remeasurement","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"146669107.7400000000000000000000000000000"},{"id":"other_assets","label":"Other reference assets held fixed","value":"2000000000.000000000000000000000000000000"},{"id":"G","label":"Management funding mark G","value":"172433580.7203677692706002697734015566815"},{"id":"H","label":"Management hedge mark H","value":"0"}],"availability":"authoritative-reference","equity":"197633604.8179551106070315952356574547372","liabilities":[{"id":"B","label":"Borrowing B","value":"2000000000.000000000000000000000000000000"},{"id":"D","label":"Management deferral D","value":"39792364.78162333137013852379386189769574"},{"id":"X","label":"Management reserve X","value":"81676718.86078932729343015074388220424911"}],"plug":"-0.0000000000000000000000000000002","reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"2319102688.460367769270600269773401556682","total_liabilities":"2121469083.642412658663568674537744101945"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"146669107.7400000000000000000000000000000","lots":[],"reason":"Cash stock from the management journal. This panel contains no new title transaction."},"pnl":{"attribution_gap":"0","availability":"authoritative-reference","equity_change":"78081194.4065100788521760543774632404430","gap":"-0.00000000000000000000000000000021","reason":"Independent debit/credit replay of the selected instantaneous journal.","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","reported":"78081194.40651007885217605437746324044279","terms":[{"end":"0","id":"carry","label":"Cash carry","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/carry","start":"0","value":"0"},{"end":"132641215.9387444379004617459795396589858","id":"clean_mtm","label":"Matching clean mark","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/clean_mtm","start":"0","value":"132641215.9387444379004617459795396589858"},{"end":"132641215.9387444379004617459795396589858","id":"deferral_release","label":"Deferral release","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/deferral_release","start":"132641215.9387444379004617459795396589858","value":"0"},{"end":"132641215.9387444379004617459795396589858","id":"reserve_theta","label":"Reserve time change","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/reserve_theta","start":"132641215.9387444379004617459795396589858","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"reserve_mtm","label":"Reserve remeasurement","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/reserve_mtm","start":"132641215.9387444379004617459795396589858","value":"-54560021.53223435904828569160207641854301"},{"end":"78081194.40651007885217605437746324044279","id":"reserve_action","label":"Reserve action","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/reserve_action","start":"78081194.40651007885217605437746324044279","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"hedge_pnl","label":"Hedge P&L","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/hedge_pnl","start":"78081194.40651007885217605437746324044279","value":"0"},{"end":"78081194.40651007885217605437746324044279","id":"cash_funding_drag","label":"Actual borrowing cost","source_path":"/reserves/management_scenarios/instant_funding_100bp_provider_80bp/attribution/cash_funding_drag","start":"78081194.40651007885217605437746324044279","value":"0"}]},"reason":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances"},"scope":"Instant year-one funding/provider remeasurement; zero elapsed interval; management, not statutory, balances","time_years":"1"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"inferred-from-submission","economically_protected_tail":true,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","recognised_protection":"320000000","recognition_arithmetic":[{"label":"Submitted Pa_initial","unit":"currency","value":"320000000"},{"label":"Fraction implied by submitted Pa / quoted notional","unit":"ratio","value":"1"}],"requirement":"63644292.64464436382827943417881635651605","scope":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","tail_years":"0"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"id":"protection-initial","label":"Protection at execution","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"authoritative-reference","economically_protected_tail":false,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","recognised_protection":"320000000","recognition_arithmetic":[{"label":"Actual remaining exposure","unit":"years","value":"19.992"},{"label":"Regulatory exposure maturity cap","unit":"years","value":"5"},{"label":"Capped T used for CCR recognition","unit":"years","value":"5"},{"label":"Contractual protection remaining","unit":"years","value":"5"},{"label":"Recognition floor","unit":"years","value":"0.25"},{"label":"Recognised fraction from core protection_factor","unit":"ratio","value":"1"},{"label":"Quoted protection notional","unit":"currency","value":"320000000"},{"label":"Recognised Pa from core rolloff","unit":"currency","value":"320000000"}],"requirement":"63644292.64464436382827943417881635651605","scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","tail_years":"14.992"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","time_years":"0.008"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"inferred-from-submission","economically_protected_tail":true,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","recognised_protection":"252631578.9473684210526315789473684210526","recognition_arithmetic":[{"label":"Submitted Pa_year1","unit":"currency","value":"252631578.9473684210526315789473684210526"},{"label":"Fraction implied by submitted Pa / quoted notional","unit":"ratio","value":"0.7894736842105263157894736842105263157894"}],"requirement":null,"scope":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","tail_years":"0"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"id":"protection-year1","label":"Protection one year after execution","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"authoritative-reference","economically_protected_tail":false,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","recognised_protection":"252631578.9473684210526315789473684210526","recognition_arithmetic":[{"label":"Actual remaining exposure","unit":"years","value":"18.992"},{"label":"Regulatory exposure maturity cap","unit":"years","value":"5"},{"label":"Capped T used for CCR recognition","unit":"years","value":"5"},{"label":"Contractual protection remaining","unit":"years","value":"4"},{"label":"Recognition floor","unit":"years","value":"0.25"},{"label":"Recognised fraction from core protection_factor","unit":"ratio","value":"0.7894736842105263157894736842105263157895"},{"label":"Quoted protection notional","unit":"currency","value":"320000000"},{"label":"Recognised Pa from core rolloff","unit":"currency","value":"252631578.9473684210526315789473684210526"}],"requirement":"64387881.56485051056433877446369014969891","scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","tail_years":"14.992"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","time_years":"1.008"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"inferred-from-submission","economically_protected_tail":true,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","recognised_protection":"0","recognition_arithmetic":[{"label":"Submitted Pa_year475","unit":"currency","value":"0"},{"label":"Fraction implied by submitted Pa / quoted notional","unit":"ratio","value":"0"}],"requirement":null,"scope":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","tail_years":"0"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"id":"protection-floor","label":"Recognition at the maturity floor","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"authoritative-reference","economically_protected_tail":false,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","recognised_protection":"0","recognition_arithmetic":[{"label":"Actual remaining exposure","unit":"years","value":"15.242"},{"label":"Regulatory exposure maturity cap","unit":"years","value":"5"},{"label":"Capped T used for CCR recognition","unit":"years","value":"5"},{"label":"Contractual protection remaining","unit":"years","value":"0.25"},{"label":"Recognition floor","unit":"years","value":"0.25"},{"label":"Recognised fraction from core protection_factor","unit":"ratio","value":"0"},{"label":"Quoted protection notional","unit":"currency","value":"320000000"},{"label":"Recognised Pa from core rolloff","unit":"currency","value":"0"}],"requirement":"69684437.25527379698566129529470735756980","scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","tail_years":"14.992"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","time_years":"4.758"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"inferred-from-submission","economically_protected_tail":true,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","tail_years":"0"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only the submitted Pa snapshots and whole-action tail assertion are shown. Contract dates come from the quoted reference action. No intermediate candidate hedge path is inferred."},"id":"protection-expiry","label":"Contractual protection expiry","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"authoritative-reference","economically_protected_tail":false,"exposure_maturity":"20","protection_maturity":"5.008","reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","recognised_protection":"0","recognition_arithmetic":[{"label":"Actual remaining exposure","unit":"years","value":"14.992"},{"label":"Regulatory exposure maturity cap","unit":"years","value":"5"},{"label":"Capped T used for CCR recognition","unit":"years","value":"5"},{"label":"Contractual protection remaining","unit":"years","value":"0"},{"label":"Recognition floor","unit":"years","value":"0.25"},{"label":"Recognised fraction from core protection_factor","unit":"ratio","value":"0"},{"label":"Quoted protection notional","unit":"currency","value":"320000000"},{"label":"Recognised Pa from core rolloff","unit":"currency","value":"0"}],"requirement":"70067582.41464198848055073875876421759434","scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","tail_years":"14.992"},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK"},"scope":"Controlled designated-CDS action; component capital only, not an executed hedge in the base BOOK","time_years":"5.008"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","tail_years":null},"cash_title":{"availability":"inferred-from-submission","cash":"232300000.00","lots":[{"duplicate":true,"encumbered":true,"id":"L1","known_inventory_lot":true,"label":"L1","location":"Tol","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"L2","known_inventory_lot":true,"label":"L2","location":"Tol","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S01","known_inventory_lot":true,"label":"S01","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S02","known_inventory_lot":true,"label":"S02","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S03","known_inventory_lot":true,"label":"S03","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S04","known_inventory_lot":true,"label":"S04","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S05","known_inventory_lot":true,"label":"S05","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S06","known_inventory_lot":true,"label":"S06","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S07","known_inventory_lot":true,"label":"S07","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S08","known_inventory_lot":true,"label":"S08","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S09","known_inventory_lot":true,"label":"S09","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S10","known_inventory_lot":true,"label":"S10","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S11","known_inventory_lot":true,"label":"S11","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S12","known_inventory_lot":true,"label":"S12","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S13","known_inventory_lot":true,"label":"S13","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S14","known_inventory_lot":true,"label":"S14","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S15","known_inventory_lot":true,"label":"S15","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S16","known_inventory_lot":true,"label":"S16","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S17","known_inventory_lot":true,"label":"S17","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S18","known_inventory_lot":true,"label":"S18","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S19","known_inventory_lot":true,"label":"S19","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S20","known_inventory_lot":true,"label":"S20","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S21","known_inventory_lot":true,"label":"S21","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S22","known_inventory_lot":true,"label":"S22","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S23","known_inventory_lot":true,"label":"S23","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S24","known_inventory_lot":true,"label":"S24","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S25","known_inventory_lot":true,"label":"S25","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S26","known_inventory_lot":true,"label":"S26","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S27","known_inventory_lot":true,"label":"S27","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S28","known_inventory_lot":true,"label":"S28","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S29","known_inventory_lot":true,"label":"S29","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S30","known_inventory_lot":true,"label":"S30","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S31","known_inventory_lot":true,"label":"S31","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S32","known_inventory_lot":true,"label":"S32","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S33","known_inventory_lot":true,"label":"S33","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S34","known_inventory_lot":true,"label":"S34","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S35","known_inventory_lot":true,"label":"S35","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S36","known_inventory_lot":true,"label":"S36","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S37","known_inventory_lot":true,"label":"S37","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S38","known_inventory_lot":true,"label":"S38","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S39","known_inventory_lot":true,"label":"S39","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S40","known_inventory_lot":true,"label":"S40","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S41","known_inventory_lot":true,"label":"S41","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S42","known_inventory_lot":true,"label":"S42","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S43","known_inventory_lot":true,"label":"S43","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S44","known_inventory_lot":true,"label":"S44","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S45","known_inventory_lot":true,"label":"S45","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S46","known_inventory_lot":true,"label":"S46","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S47","known_inventory_lot":true,"label":"S47","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S48","known_inventory_lot":true,"label":"S48","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S49","known_inventory_lot":true,"label":"S49","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S50","known_inventory_lot":true,"label":"S50","location":"Div","quantity":"1"},{"duplicate":true,"encumbered":true,"id":"L1","known_inventory_lot":true,"label":"L1","location":"Div","quantity":"1"}],"quantity_unit":"distinct inventory lots","reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances."},"id":"allocation","label":"Independent allocation and title placements","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[],"availability":"unavailable","equity":null,"liabilities":[],"plug":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","total_assets":null,"total_liabilities":null},"capital":{"availability":"authoritative-reference","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","recognised_protection":null,"recognition_arithmetic":[],"requirement":"1010360.288170355003400074485975385471151","scope":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"232300000.00","lots":[{"duplicate":false,"encumbered":true,"id":"L1","known_inventory_lot":true,"label":"L1","location":"Tol","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"L2","known_inventory_lot":true,"label":"L2","location":"Tol","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S01","known_inventory_lot":true,"label":"S01","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S02","known_inventory_lot":true,"label":"S02","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S03","known_inventory_lot":true,"label":"S03","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S04","known_inventory_lot":true,"label":"S04","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S05","known_inventory_lot":true,"label":"S05","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S06","known_inventory_lot":true,"label":"S06","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S07","known_inventory_lot":true,"label":"S07","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S08","known_inventory_lot":true,"label":"S08","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S09","known_inventory_lot":true,"label":"S09","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S10","known_inventory_lot":true,"label":"S10","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S11","known_inventory_lot":true,"label":"S11","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S12","known_inventory_lot":true,"label":"S12","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S13","known_inventory_lot":true,"label":"S13","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S14","known_inventory_lot":true,"label":"S14","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S15","known_inventory_lot":true,"label":"S15","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S16","known_inventory_lot":true,"label":"S16","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S17","known_inventory_lot":true,"label":"S17","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S18","known_inventory_lot":true,"label":"S18","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S19","known_inventory_lot":true,"label":"S19","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S20","known_inventory_lot":true,"label":"S20","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S21","known_inventory_lot":true,"label":"S21","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S22","known_inventory_lot":true,"label":"S22","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S23","known_inventory_lot":true,"label":"S23","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S24","known_inventory_lot":true,"label":"S24","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S25","known_inventory_lot":true,"label":"S25","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S26","known_inventory_lot":true,"label":"S26","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S27","known_inventory_lot":true,"label":"S27","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S28","known_inventory_lot":true,"label":"S28","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S29","known_inventory_lot":true,"label":"S29","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S30","known_inventory_lot":true,"label":"S30","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S31","known_inventory_lot":true,"label":"S31","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S32","known_inventory_lot":true,"label":"S32","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S33","known_inventory_lot":true,"label":"S33","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S34","known_inventory_lot":true,"label":"S34","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S35","known_inventory_lot":true,"label":"S35","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S36","known_inventory_lot":true,"label":"S36","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S37","known_inventory_lot":true,"label":"S37","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S38","known_inventory_lot":true,"label":"S38","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S39","known_inventory_lot":true,"label":"S39","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S40","known_inventory_lot":true,"label":"S40","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S41","known_inventory_lot":true,"label":"S41","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S42","known_inventory_lot":true,"label":"S42","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S43","known_inventory_lot":true,"label":"S43","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S44","known_inventory_lot":true,"label":"S44","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S45","known_inventory_lot":true,"label":"S45","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S46","known_inventory_lot":true,"label":"S46","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S47","known_inventory_lot":true,"label":"S47","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S48","known_inventory_lot":true,"label":"S48","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S49","known_inventory_lot":true,"label":"S49","location":"Div","quantity":"1"},{"duplicate":false,"encumbered":true,"id":"S50","known_inventory_lot":true,"label":"S50","location":"Div","quantity":"1"}],"quantity_unit":"distinct inventory lots","reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances."},"scope":"Separate seven-day collateral-allocation counterfactual. These cash proceeds never enter BOOK balances.","time_years":"0"},{"candidate":{"availability":"inferred-from-submission","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"710226966.421967153432646809073605605477"},{"id":"retained_U","label":"U retained for statutory accounting","value":"0"},{"id":"deployment","label":"Five-year deployment","value":"0"},{"id":"reinvestment_OIS_principal","label":"Reinvested OIS principal","value":"0"},{"id":"disputed_receivable","label":"Unpaid provider claim","value":"500000"}],"availability":"inferred-from-submission","equity":"710226966.421967153432646809073605605477","liabilities":[{"id":"sale_financing","label":"Sale financing liability","value":"0"},{"id":"legacy_funding","label":"Legacy funding","value":"0"},{"id":"deficit_borrowing","label":"Drawn deficit facility","value":"0"},{"id":"unsettled_payable","label":"Unexecuted settlement payable","value":"0"},{"id":"claim_allowance","label":"Claim allowance","value":"500000"}],"plug":"0","reason":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted.","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"710726966.421967153432646809073605605477","total_liabilities":"500000.000000000000000000000000000000"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted.","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted.","tail_years":null},"cash_title":{"availability":"unavailable","cash":null,"lots":[],"reason":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted.","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Only the submitted terminal reserve replaces the reference claim allowance; all other reference stocks and journal equity are fixed. No candidate terminal history was submitted."},"id":"terminal-claim","label":"Maturity is not claim settlement","reference":{"availability":"authoritative-reference","balance_sheet":{"assets":[{"id":"cash","label":"Unrestricted cash","value":"710226966.421967153432646809073605605477"},{"id":"retained_U","label":"U retained for statutory accounting","value":"0"},{"id":"deployment","label":"Five-year deployment","value":"0"},{"id":"reinvestment_OIS_principal","label":"Reinvested OIS principal","value":"0"},{"id":"disputed_receivable","label":"Unpaid provider claim","value":"500000"}],"availability":"authoritative-reference","equity":"710226966.421967153432646809073605605477","liabilities":[{"id":"sale_financing","label":"Sale financing liability","value":"0"},{"id":"legacy_funding","label":"Legacy funding","value":"0"},{"id":"deficit_borrowing","label":"Drawn deficit facility","value":"0"},{"id":"unsettled_payable","label":"Unexecuted settlement payable","value":"0"},{"id":"claim_allowance","label":"Claim allowance","value":"500000"}],"plug":"0","reason":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off","reconciliation_status":"within-tolerance","reconciliation_tolerance":"0.000001","total_assets":"710726966.421967153432646809073605605477","total_liabilities":"500000.000000000000000000000000000000"},"capital":{"availability":"unavailable","economically_protected_tail":null,"exposure_maturity":null,"protection_maturity":null,"reason":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off","recognised_protection":null,"recognition_arithmetic":[],"requirement":null,"scope":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off","tail_years":null},"cash_title":{"availability":"authoritative-reference","cash":"710226966.421967153432646809073605605477","lots":[],"reason":"Cash from the terminal journal; U was retired by the contractual redemption entry."},"pnl":{"availability":"unavailable","equity_change":null,"gap":null,"reason":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off","reconciliation_status":null,"reconciliation_tolerance":"0.000001","reported":null,"terms":[]},"reason":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off"},"scope":"Base cash counterfactual at contractual maturity; an unpaid claim remains until payment or evidenced write-off","time_years":"20.00"}],"grade":{"dense_score":{"earned":70,"possible":100},"diagnostics":{"allocation":{"domain_verified_counts":51,"feasible":false,"lower_bound":"45953.29370334040685583575928817197213657","objective_gap":"0","recomputed_capital":"1010360.288170355003400074485975385471151","recomputed_cash":"232300000.00","recomputed_cost":"45953.29370334040685583575928817197213657","violations":["double_pledge:L1"]},"branch":{"EM_mark_is_not_settlement_cash":true,"cash_journal_row":1,"collateral_eligibility":"BB non-sovereign below the selected eligibility floor; not Lydora","defaults":{"borrower_default":false,"collateral_issuer_default":false,"funding_provider_default":false,"hedge_provider_default":false,"reference_issuer_default":false},"event_id":"EVENT_W3","usable_facility_limit":"500000000"},"evidence_scope":"Exact financial panel/locator integrity and source-entailing institutional assertions; no exact prose or recommendation matching","financial_no_cross_obligation_candidate_dependencies":true,"institutional":{"approval_requests_are_permissions":false,"assessment_context":"existing_substitution_proposal","client_outcome":{"approvals_satisfied":true,"bank_viable":true,"borrowing_ceiling_satisfied":true,"capital_shortfall":"0","cash_delivered":"1000000000","cash_required":"1000000000","classification":"secured_borrowing","classification_consistent":true,"client_executable":true,"contractual_spread":"0.04","currency":"USD","deadline_met":true,"deadline_shortfall":"0","delivered_at":"2026-09-19T12:00:00Z","failures":[],"funding_deadline":"2026-09-19","inherited_delivery":true,"legal_form":"issued_security_pledge","legal_form_allowed":true,"maximum_spread_satisfied":true,"party_id":"BORROWER","return_obligation_met":true,"successful":true},"legal_status":{"AAA_SECURITY":"conditional","ACTUAL_FACILITY":"permitted","CDS_AGREEMENT":"conditional","COLL_AAA":"conditional","COLL_DEP":"permitted","CONDITIONAL_PREFUND":"permitted","CUSTODY":"permitted","DEP_LOAN":"permitted","DEP_SECURITY":"permitted","FUND_TRS":"permitted","H_CSA":"permitted","H_MASTER":"permitted","LEGACY_FUNDING":"permitted","LOAN_MASTER":"permitted","MASTER":"permitted","MASTER_P_CONSOLIDATED":"conditional","NEW_CSA":"conditional","OFFSET_MASTER":"permitted","OFFSET_TRS":"permitted","OIS_ACCOUNT":"permitted","SALE_U":"permitted"}},"panels":[{"obligation":"O1","panel_id":"RATES_INCEPTION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Normal inception legal mark, not a stress mark: same quantity U, locked spread and reset-to-today quote; add old-reference adjustment once, derive positive exposure. Five-year funding-allocation DV01 is reported as a positive magnitude, mismatch as signed net long funding DV01. Funding at year five is the residual tenor. OIS reinvestment is the actual specified principal destination.","snapshot_id":"BASE_CASH"},{"obligation":"O2","panel_id":"CREDIT_INCEPTION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Accounting CVA is the normal funding-component default integral, not CVA capital. Own funding uses unsecured bonds over OIS; the separately reported basis is initial own bond minus own CDS. Baseline funding has no executed CSA and uses no cash VM. The positive legal contract mark drives exposure. Noncash reserve charges do not create borrowing. The separately executed prefunding experiment is required for the quadratic cash cost.","snapshot_id":"BASE_CASH"},{"obligation":"O2","panel_id":"ACTUAL_CASH_STRESS","passed":true,"scenario_ids":["AAA_LOSS"],"selection_rule":"Present value of actual spread expense on settled-cash deficit borrowing over the full twenty-year ledger: reference credit move from cash_ledger.reference_stress_move, replacement funding move from cash_ledger.funding_stress_move, own spread from stressed_own_bond_spread. A conditional execution/capital gate is disclosed; no equity is injected. Provider and EM shocks are not added to this cash-only counterfactual.","snapshot_id":"AAA_LOSS"},{"obligation":"O2","panel_id":"MARK_ONLY_CASH","passed":true,"scenario_ids":["MARK_ONLY"],"selection_rule":"Run the same cash ledger with zero reference-credit change and the quoted funding move, not an exposure-sized debt balance. The mark is noncash. All actual contractual coupon, fee and principal obligations remain.","snapshot_id":"MARK_ONLY"},{"obligation":"O2","panel_id":"CONDITIONAL_PREFUNDING","passed":true,"scenario_ids":["MARK_ONLY"],"selection_rule":"PV of the primary executed exposure-prefunding facility spread cost alone; not secondary coupon-cash funding or base-book debt. The target is the positive incremental replacement funding mark, funded and deposited externally at OIS under its own balanced cash/equity snapshot.","snapshot_id":"CONDITIONAL_PREFUNDING"},{"obligation":"O3","panel_id":"FUNDING_CAPITAL_INCEPTION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Normal inception unmargined credit-only SA-CCR under the fictional classification letter; U was sold and is not collateral held against P. Compute RC, PFE, MF, supervisory duration, EAD and provider risk weight from legal terms and dated rules. No statutory incurred CVA write-down beyond the explicit canonical amount.","snapshot_id":"CAPITAL_COMPARE"},{"obligation":"O3","panel_id":"COLLATERAL_CONTROLLED","passed":true,"scenario_ids":["BASE"],"selection_rule":"Use the independent Lydora controlled issued-sovereign loan in collateral_gate for every BOOK report. Same-issuer denial takes precedence over its below-threshold rating; compute unmitigated E*, RWA, capital, through-life KVA and required client capital spread. This is not W2 payment rights or the W3/W4 live deployment collateral. Branch eligibility must be exposed separately as a diagnostic, using the selected case legal records, without replacing this controlled O3 question.","snapshot_id":"CAPITAL_COMPARE"},{"obligation":"O4","panel_id":"PROTECTION_CONTROLLED","passed":false,"scenario_ids":["MARK_ONLY"],"selection_rule":"Selected controlled five-year fixed-notional P CDS from H, eligible and designated for full BA-CVA, against the mark-only +100bp funding stress with P CDS held at its normal level. Pa and tail clocks are elapsed since actual CDS execution, not the two-business-day proposal date; observe inception, year one and year 4.75. ccr_capital and cva_capital are the selected post-execution initial stress-designated capital levels, never the proposal-state pre-execution level. No written-credit leverage notional offset is claimed for short protection. These are conditional action comparisons, not an assertion that CDS is executed in the base book.","snapshot_id":"CAPITAL_COMPARE"},{"obligation":"O5","panel_id":"CAPACITY_CONTROLLED","passed":true,"scenario_ids":["BASE"],"selection_rule":"Same-balance controlled eligible-AAA-substitution comparator, after its quoted setup fee. Leverage exposure and minimum requirement use the normal FUND_TRS classification plus retained U, deployment and remaining cash. Tier1 is available qualifying capital after the setup fee and the explicitly allocated AVA. Binding compares recomputed risk-based and leverage requirements; it does not assert that this controlled panel is the actual base ledger.","snapshot_id":"CAPITAL_COMPARE"},{"obligation":"O5","panel_id":"CAPITAL_COST_COMPONENT","passed":true,"scenario_ids":["MARK_ONLY"],"selection_rule":"Standalone funding CCR plus CVA KVA level under the mark-only +100bp quote stress, not whole-bank max-constraint KVA and not incremental KVA. Its scope is deliberately separate from the eligible-substitution leverage snapshot.","snapshot_id":"MARK_ONLY"},{"obligation":"O5","panel_id":"CAPITAL_DECISION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Requested decision is release_substitution in a controlled already-substituted portfolio: structural_value is its standalone reversal component NPV versus keeping the same substitution, with restored client yield, increased capital carrying cost, two-business-day execution lag and unwind fee. It is not a ranking against a different CDS/netting portfolio. The reversal is proposed, not effective at the observation date, and cannot execute without sufficient whole-book capital and actual settled title release. capital_cash_credit records no fictional capital-to-cash receipt.","snapshot_id":"DECISION_COMPARE"},{"obligation":"O5","panel_id":"ALLOCATION_7D","passed":false,"scenario_ids":["BASE"],"selection_rule":"Choose the minimum disclosed seven-day financing objective among feasible assignments of every actual lot ID exactly once. Cash and capital are computed lot by lot in borrower direction with separate market and supervisory haircuts. The certificate is valid only within the published equal-small-lot/distinct-issuer/forced-large proof domain. Report evidence-dependent unknowns as an empty list for this complete synthetic annex; this does not resolve missing facts in a real market. Optional short-term bank risk weights are a separate countercase, not the selected conservative election.","snapshot_id":"ALLOCATION_7D"},{"obligation":"O7","panel_id":"RECOGNITION_INCEPTION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Failed-sale retained-asset financing is the stated accounting unit. Day-one statutory profit field is recognisable funding-opportunity gain before the separately paid service fee, not total day-one statutory P&L. Gross management D and X are reconciled out unless a separate statutory unit is evidenced. Deferral uses the frozen inception price-time schedule or evidenced observability, never spread tightening.","snapshot_id":"BASE_CASH"},{"obligation":"O8","panel_id":"RESERVE_DIVERGENCE","passed":false,"scenario_ids":["YEAR1_ROLL","YEAR1_RESERVE"],"selection_rule":"Instantaneous remeasurement at year one after the normal cash/valuation roll: open at core year1_roll, close at year1_stress with only funding quote +100bp and P CDS +80bp. Reference price, cash, hedge, EM, OIS and actual obligations are unchanged. D stays on the frozen A19 schedule; X remeasures. No elapsed time means no new carry or theta. P&L is compared with the independently posted management journal/equity change. The separate whole-book first-year carry illustration is not added to this interval.","snapshot_id":"YEAR1_RESERVE"},{"obligation":"O8","panel_id":"PRUDENT_VALUATION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Separate identified recognised-fair-value model-risk exposures, uniform exit-cost uncertainty and same-source accounting prudence; EU-style incremental Method 1 AVA and CET1 deduction. No transfer of this panel capital, cash or AVA into the year-one remeasurement. An increased mean with unchanged uncertainty width need not increase incremental AVA.","snapshot_id":"AVA_CONTROLLED"},{"obligation":"O8","panel_id":"TERMINAL_SETTLEMENT","passed":true,"scenario_ids":["TERMINAL_DISPUTE"],"selection_rule":"Observe the actual unresolved provider claim after contractual year-twenty runoff. Its contractual notional is not reset to zero by age. No later cash settlement or final write-off is assumed. A reserve remains until the specifically evidenced resolution occurs, even if the scheduled core funding/CVA/KVA profiles have ended.","snapshot_id":"TERMINAL_DISPUTE"},{"obligation":"O6","panel_id":"BRANCH_LIQUIDITY","passed":false,"scenario_ids":["EVENT"],"selection_rule":"Only the selected case branch_event, its exact default flags, title/instrument existence, quotes, account availability and settlement cutoffs determine this panel. reference_exists asks whether the selected deployment collateral is an issued security, never whether funding U exists. No security or predefault price is invented for contingent issuance or future-payment rights. For W3 derive the actual first-quarter total-return cash call from the canonical ledger and joint curve state; for other branches use the independently sourced operating call. Borrowing is limited by the actually available named facility. Separately expose branch collateral eligibility/reason diagnostics from its own legal facts, without replacing the O3 Lydora comparator.","snapshot_id":"BRANCH_LIQUIDITY"},{"obligation":"O9","panel_id":"LEGAL","passed":true,"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot_id":"BASE_CASH"},{"obligation":"O10","panel_id":"COMPLIANCE","passed":true,"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot_id":"BASE_CASH"},{"obligation":"O11","panel_id":"STRUCTURE","passed":true,"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot_id":"BASE_CASH"},{"obligation":"O12","panel_id":"RECOMMENDATION","passed":true,"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot_id":"BASE_CASH"}],"qualification_coverage":{"cash_conservation_breach":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"double_pledge":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"double_sale":{"accepted_action_enforcement":"pending_settled_desk","status":"not_expressible"},"erased_economic_tail":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"fabricated_capacity":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"illegal_reuse":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"ineligible_mitigation":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"phantom_cash":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"title_conservation_breach":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"},"unfunded_settlement":{"accepted_action_enforcement":"pending_settled_desk","status":"bounded_report_assertions"}},"qualification_scope":"Financial fatal-assertion checks plus institutional blockers; not approval to execute the underlying book"},"episode_id":"W3","obligations":[{"discrepancies":[],"id":"O1","name":"contractual_cash_title_marks","passed":true,"score":7,"weight":7},{"discrepancies":[],"id":"O2","name":"independent_credit_and_cash_funding","passed":true,"score":7,"weight":7},{"discrepancies":[],"id":"O3","name":"regulatory_exposure_and_collateral","passed":true,"score":10,"weight":10},{"discrepancies":[{"absolute_tolerance":"0.000000000001","actual":"0","expected":"14.992","path":"/capital/protection/tail_years"},{"actual":true,"expected":false,"path":"/capital/protection/economically_protected_tail"}],"id":"O4","name":"protection_recognition_and_tail","passed":false,"score":0,"weight":7},{"discrepancies":[{"actual":true,"expected":false,"path":"/capital/allocation/feasible"},{"actual":true,"expected":false,"path":"/capital/allocation/optimal"},{"path":"/capital/allocation/assignment","violations":["double_pledge:L1"]}],"id":"O5","name":"executable_capacity_and_allocation","passed":false,"score":0,"weight":8},{"discrepancies":[{"absolute_tolerance":"0.000001","actual":"110990000.00000","expected":"109990000.00000","path":"/liquidity/cash_available"},{"absolute_tolerance":"0.000001","actual":"144762308.3242061376807091091742266467507","expected":"145762308.3242061376807091091742266467507","path":"/liquidity/additional_borrowing"}],"id":"O6","name":"branch_liquidity_and_existence","passed":false,"score":0,"weight":7},{"discrepancies":[],"id":"O7","name":"accounting_unit_and_observability","passed":true,"score":6,"weight":6},{"discrepancies":[{"absolute_tolerance":"0.000001","actual":"79081194.40651007885217605437746324044279","expected":"78081194.40651007885217605437746324044279","path":"/accounting/reserves/reported_pnl"}],"id":"O8","name":"reserves_journal_and_prudence","passed":false,"score":0,"weight":8},{"discrepancies":[],"id":"O9","name":"legal_rights_and_conditions","passed":true,"score":10,"weight":10},{"discrepancies":[],"id":"O10","name":"mandate_and_compliance","passed":true,"score":10,"weight":10},{"discrepancies":[],"id":"O11","name":"executable_client_structure","passed":true,"score":10,"weight":10},{"discrepancies":[],"id":"O12","name":"source_supported_recommendation","passed":true,"score":10,"weight":10}],"qualification":{"blockers":[{"actual":"0","expected":"14.992","id":"erased_economic_tail","owner":"O4","path":"/capital/protection/tail_years","reason":"The contractual exposure survives protection expiry; regulatory recognition is not whole-life insurance"},{"actual":true,"expected":false,"id":"erased_economic_tail","owner":"O4","path":"/capital/protection/economically_protected_tail","reason":"No executed contract protects the remaining economic tail"},{"actual":"double_pledge:L1","expected":"Each lot pledged at most once","id":"double_pledge","owner":"O5","path":"/capital/allocation/assignment","reason":"One lot is pledged more than once"},{"actual":"110990000.00000","expected":"109990000.00000","id":"phantom_cash","owner":"O6","path":"/liquidity/cash_available","reason":"The branch reports cash without the required accessible balance, executed draw or timely sale receipt"}],"verdict":"disqualified"},"schema_version":"back_to_back_funding_book.v1r2","status":"graded"},"id":"w3-adversarial","panels":[{"case_agreement_ids":["FUND_TRS","DEP_LOAN","DEP_SECURITY"],"elapsed_interval_years":"0","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O9","panel_id":"LEGAL","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/notional"}],"report_fields":["/legal"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-institutional-authority"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-counterparty-constraints"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-desk-mandate"}],"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["FUND_TRS","DEP_LOAN","DEP_SECURITY"],"elapsed_interval_years":"0","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O10","panel_id":"COMPLIANCE","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/notional"}],"report_fields":["/compliance"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-institutional-authority"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-counterparty-constraints"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-desk-mandate"}],"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["FUND_TRS","DEP_LOAN","DEP_SECURITY"],"elapsed_interval_years":"0","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O11","panel_id":"STRUCTURE","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/notional"}],"report_fields":["/structure"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-institutional-authority"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-counterparty-constraints"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-desk-mandate"}],"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["FUND_TRS","DEP_LOAN","DEP_SECURITY"],"elapsed_interval_years":"0","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O12","panel_id":"RECOMMENDATION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/notional"}],"report_fields":["/recommendation"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-institutional-authority"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-counterparty-constraints"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-desk-mandate"}],"scenario_ids":["BASE"],"selection_rule":"Use current inception source facts, client instructions and the scoped desk mandate. Judge conclusion-specific typed premises and supported alternatives independently; this section is not a numeric gold-equality comparison or a simultaneous later cash scenario.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["SALE_U","FUND_TRS","DEP_LOAN","OIS_ACCOUNT"],"elapsed_interval_years":"0","evidence_array":"/rates/evidence","frame_ids":["opening-book"],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O1","panel_id":"RATES_INCEPTION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"},{"file":"fixtures/numerical-inputs.json","pointer":"/replacement_quote"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/0"},{"file":"fixtures/numerical-inputs.json","pointer":"/notional"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_years"},{"file":"fixtures/numerical-inputs.json","pointer":"/deployment_years"},{"file":"fixtures/numerical-inputs.json","pointer":"/quarter"},{"file":"fixtures/numerical-inputs.json","pointer":"/ois"},{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"}],"report_fields":["/rates/total_return_role","/rates/financing_role","/rates/principal_cash_source","/rates/funding_component","/rates/reference_adjustment","/rates/legal_value","/rates/positive_exposure","/rates/funding_dv01","/rates/deployment_funding_dv01","/rates/mismatch_dv01","/rates/funding_remaining_at_year5","/rates/mark_quote_basis","/rates/year5_reinvestment"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"scenario_ids":["BASE"],"selection_rule":"Normal inception legal mark, not a stress mark: same quantity U, locked spread and reset-to-today quote; add old-reference adjustment once, derive positive exposure. Five-year funding-allocation DV01 is reported as a positive magnitude, mismatch as signed net long funding DV01. Funding at year five is the residual tenor. OIS reinvestment is the actual specified principal destination.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["FUND_TRS","MASTER","ACTUAL_FACILITY","CONDITIONAL_PREFUND"],"elapsed_interval_years":"0","evidence_array":"/credit_xva/evidence","frame_ids":["opening-book"],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O2","panel_id":"CREDIT_INCEPTION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/0"},{"file":"fixtures/numerical-inputs.json","pointer":"/provider_CDS"},{"file":"fixtures/numerical-inputs.json","pointer":"/provider_recovery"},{"file":"fixtures/numerical-inputs.json","pointer":"/own_bond_spread"},{"file":"fixtures/numerical-inputs.json","pointer":"/own_CDS_spread"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"},{"file":"fixtures/numerical-inputs.json","pointer":"/conditional_reserve_facility"}],"report_fields":["/credit_xva/accounting_cva","/credit_xva/own_funding_curve","/credit_xva/basis_spread","/credit_xva/noncash_charge_creates_borrowing","/credit_xva/use_cash_vm","/credit_xva/provider_default_exposure_source","/credit_xva/conditional_quadratic_requires_cash_transaction"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"}],"scenario_ids":["BASE"],"selection_rule":"Accounting CVA is the normal funding-component default integral, not CVA capital. Own funding uses unsecured bonds over OIS; the separately reported basis is initial own bond minus own CDS. Baseline funding has no executed CSA and uses no cash VM. The positive legal contract mark drives exposure. Noncash reserve charges do not create borrowing. The separately executed prefunding experiment is required for the quadratic cash cost.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["SALE_U","FUND_TRS","DEP_LOAN","ACTUAL_FACILITY","LEGACY_FUNDING","OIS_ACCOUNT"],"elapsed_interval_years":"0","evidence_array":"/credit_xva/evidence","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0.25","not_additive_with_other_panels":true,"obligation":"O2","panel_id":"ACTUAL_CASH_STRESS","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"},{"file":"fixtures/numerical-inputs.json","pointer":"/stressed_own_bond_spread"},{"file":"fixtures/numerical-inputs.json","pointer":"/opening_free_cash"},{"file":"fixtures/numerical-inputs.json","pointer":"/opening_legacy_funding"},{"file":"fixtures/numerical-inputs.json","pointer":"/terminal"}],"report_fields":["/credit_xva/actual_ufva"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"scenario_ids":["AAA_LOSS"],"selection_rule":"Present value of actual spread expense on settled-cash deficit borrowing over the full twenty-year ledger: reference credit move from cash_ledger.reference_stress_move, replacement funding move from cash_ledger.funding_stress_move, own spread from stressed_own_bond_spread. A conditional execution/capital gate is disclosed; no equity is injected. Provider and EM shocks are not added to this cash-only counterfactual.","snapshot":{"model_time_years":"0.25","scope":"AAA_loss_cash","snapshot_id":"AAA_LOSS"},"snapshot_id":"AAA_LOSS"},{"case_agreement_ids":["FUND_TRS","ACTUAL_FACILITY"],"elapsed_interval_years":"0","evidence_array":"/credit_xva/evidence","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O2","panel_id":"MARK_ONLY_CASH","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/1"},{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"},{"file":"fixtures/numerical-inputs.json","pointer":"/stressed_own_bond_spread"}],"report_fields":["/credit_xva/mark_only_ufva"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"scenario_ids":["MARK_ONLY"],"selection_rule":"Run the same cash ledger with zero reference-credit change and the quoted funding move, not an exposure-sized debt balance. The mark is noncash. All actual contractual coupon, fee and principal obligations remain.","snapshot":{"model_time_years":"0","scope":"mark_only","snapshot_id":"MARK_ONLY"},"snapshot_id":"MARK_ONLY"},{"case_agreement_ids":["CONDITIONAL_PREFUND","ACTUAL_FACILITY"],"elapsed_interval_years":"0","evidence_array":"/credit_xva/evidence","frame_ids":[],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O2","panel_id":"CONDITIONAL_PREFUNDING","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/conditional_reserve_facility"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/1/funding_move"},{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_years"},{"file":"fixtures/numerical-inputs.json","pointer":"/quarter"},{"file":"fixtures/numerical-inputs.json","pointer":"/ois"}],"report_fields":["/credit_xva/conditional_quadratic_ufva"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-conditional-facility"}],"scenario_ids":["MARK_ONLY"],"selection_rule":"PV of the primary executed exposure-prefunding facility spread cost alone; not secondary coupon-cash funding or base-book debt. The target is the positive incremental replacement funding mark, funded and deposited externally at OIS under its own balanced cash/equity snapshot.","snapshot":{"model_time_years":"0","scope":"conditional_prefunding","snapshot_id":"CONDITIONAL_PREFUNDING"},"snapshot_id":"CONDITIONAL_PREFUNDING"},{"case_agreement_ids":["FUND_TRS","MASTER","SALE_U"],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O3","panel_id":"FUNDING_CAPITAL_INCEPTION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"},{"file":"fixtures/numerical-inputs.json","pointer":"/replacement_quote"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/0"},{"file":"fixtures/numerical-inputs.json","pointer":"/incurred_CVA"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"}],"report_fields":["/capital/saccr"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-classification"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"document_id":"CAPITAL_RULES","locator":"saccr"}],"scenario_ids":["BASE"],"selection_rule":"Normal inception unmargined credit-only SA-CCR under the fictional classification letter; U was sold and is not collateral held against P. Compute RC, PFE, MF, supervisory duration, EAD and provider risk weight from legal terms and dated rules. No statutory incurred CVA write-down beyond the explicit canonical amount.","snapshot":{"model_time_years":"0","scope":"capital_comparison","snapshot_id":"CAPITAL_COMPARE"},"snapshot_id":"CAPITAL_COMPARE"},{"case_agreement_ids":[],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":[],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O3","panel_id":"COLLATERAL_CONTROLLED","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/collateral_gate"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk"},{"file":"fixtures/numerical-inputs.json","pointer":"/deployment_years"},{"file":"fixtures/numerical-inputs.json","pointer":"/ois"}],"report_fields":["/capital/collateral"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-lydora-comparator"},{"document_id":"CAPITAL_RULES","locator":"collateral_eligibility"},{"document_id":"CAPITAL_RULES","locator":"kva"}],"scenario_ids":["BASE"],"selection_rule":"Use the independent Lydora controlled issued-sovereign loan in collateral_gate for every BOOK report. Same-issuer denial takes precedence over its below-threshold rating; compute unmitigated E*, RWA, capital, through-life KVA and required client capital spread. This is not W2 payment rights or the W3/W4 live deployment collateral. Branch eligibility must be exposed separately as a diagnostic, using the selected case legal records, without replacing this controlled O3 question.","snapshot":{"model_time_years":"0","scope":"capital_comparison","snapshot_id":"CAPITAL_COMPARE"},"snapshot_id":"CAPITAL_COMPARE"},{"case_agreement_ids":["CDS_AGREEMENT","H_CSA","H_MASTER","FUND_TRS"],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":["protection-initial","protection-year1","protection-floor","protection-expiry"],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O4","panel_id":"PROTECTION_CONTROLLED","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/actions/CDS"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/1"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"}],"report_fields":["/capital/protection"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-protection-panel"},{"document_id":"CAPITAL_RULES","locator":"protection"},{"document_id":"CAPITAL_RULES","locator":"cva"},{"document_id":"CAPITAL_RULES","locator":"leverage"}],"scenario_ids":["MARK_ONLY"],"selection_rule":"Selected controlled five-year fixed-notional P CDS from H, eligible and designated for full BA-CVA, against the mark-only +100bp funding stress with P CDS held at its normal level. Pa and tail clocks are elapsed since actual CDS execution, not the two-business-day proposal date; observe inception, year one and year 4.75. ccr_capital and cva_capital are the selected post-execution initial stress-designated capital levels, never the proposal-state pre-execution level. No written-credit leverage notional offset is claimed for short protection. These are conditional action comparisons, not an assertion that CDS is executed in the base book.","snapshot":{"model_time_years":"0","scope":"capital_comparison","snapshot_id":"CAPITAL_COMPARE"},"snapshot_id":"CAPITAL_COMPARE"},{"case_agreement_ids":[],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":[],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O5","panel_id":"CAPACITY_CONTROLLED","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/leverage_snapshot"},{"file":"fixtures/numerical-inputs.json","pointer":"/whole_book"},{"file":"fixtures/numerical-inputs.json","pointer":"/actions/substitute"},{"file":"fixtures/numerical-inputs.json","pointer":"/collateral_gate"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"}],"report_fields":["/capital/capacity/leverage_exposure","/capital/capacity/leverage_required","/capital/capacity/Tier1","/capital/capacity/binding"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"document_id":"CAPITAL_RULES","locator":"leverage"}],"scenario_ids":["BASE"],"selection_rule":"Same-balance controlled eligible-AAA-substitution comparator, after its quoted setup fee. Leverage exposure and minimum requirement use the normal FUND_TRS classification plus retained U, deployment and remaining cash. Tier1 is available qualifying capital after the setup fee and the explicitly allocated AVA. Binding compares recomputed risk-based and leverage requirements; it does not assert that this controlled panel is the actual base ledger.","snapshot":{"model_time_years":"0","scope":"capital_comparison","snapshot_id":"CAPITAL_COMPARE"},"snapshot_id":"CAPITAL_COMPARE"},{"case_agreement_ids":["FUND_TRS","MASTER"],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":[],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O5","panel_id":"CAPITAL_COST_COMPONENT","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/1"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"}],"report_fields":["/capital/capacity/capital_KVA"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"document_id":"CAPITAL_RULES","locator":"kva"}],"scenario_ids":["MARK_ONLY"],"selection_rule":"Standalone funding CCR plus CVA KVA level under the mark-only +100bp quote stress, not whole-bank max-constraint KVA and not incremental KVA. Its scope is deliberately separate from the eligible-substitution leverage snapshot.","snapshot":{"model_time_years":"0","scope":"mark_only","snapshot_id":"MARK_ONLY"},"snapshot_id":"MARK_ONLY"},{"case_agreement_ids":["AAA_SECURITY"],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":[],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O5","panel_id":"CAPITAL_DECISION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/actions/substitute"},{"file":"fixtures/numerical-inputs.json","pointer":"/collateral_gate"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk"},{"file":"fixtures/numerical-inputs.json","pointer":"/whole_book"},{"file":"fixtures/numerical-inputs.json","pointer":"/leverage_snapshot"}],"report_fields":["/capital/capacity/structural_value","/capital/capacity/capital_cash_credit","/capital/capacity/chosen_action","/capital/capacity/action_effective"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-decision-panel"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"document_id":"CAPITAL_RULES","locator":"kva"}],"scenario_ids":["BASE"],"selection_rule":"Requested decision is release_substitution in a controlled already-substituted portfolio: structural_value is its standalone reversal component NPV versus keeping the same substitution, with restored client yield, increased capital carrying cost, two-business-day execution lag and unwind fee. It is not a ranking against a different CDS/netting portfolio. The reversal is proposed, not effective at the observation date, and cannot execute without sufficient whole-book capital and actual settled title release. capital_cash_credit records no fictional capital-to-cash receipt.","snapshot":{"model_time_years":"0","scope":"decision_comparison","snapshot_id":"DECISION_COMPARE"},"snapshot_id":"DECISION_COMPARE"},{"case_agreement_ids":[],"elapsed_interval_years":"0","evidence_array":"/capital/evidence","frame_ids":["allocation"],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O5","panel_id":"ALLOCATION_7D","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/allocation"},{"file":"fixtures/numerical-inputs.json","pointer":"/regulatory"}],"report_fields":["/capital/allocation"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"document_id":"CAPITAL_RULES","locator":"collateral_eligibility"}],"scenario_ids":["BASE"],"selection_rule":"Choose the minimum disclosed seven-day financing objective among feasible assignments of every actual lot ID exactly once. Cash and capital are computed lot by lot in borrower direction with separate market and supervisory haircuts. The certificate is valid only within the published equal-small-lot/distinct-issuer/forced-large proof domain. Report evidence-dependent unknowns as an empty list for this complete synthetic annex; this does not resolve missing facts in a real market. Optional short-term bank risk weights are a separate countercase, not the selected conservative election.","snapshot":{"model_time_years":"0","scope":"allocation_7d","snapshot_id":"ALLOCATION_7D"},"snapshot_id":"ALLOCATION_7D"},{"case_agreement_ids":["SALE_U","FUND_TRS"],"elapsed_interval_years":"0","evidence_array":"/accounting/evidence","frame_ids":["opening-book"],"legal_scope":"case_legal_objects","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O7","panel_id":"RECOGNITION_INCEPTION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/day_one_accounting"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"},{"file":"fixtures/numerical-inputs.json","pointer":"/replacement_quote"}],"report_fields":["/accounting/recognition"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-opinions"}],"scenario_ids":["BASE"],"selection_rule":"Failed-sale retained-asset financing is the stated accounting unit. Day-one statutory profit field is recognisable funding-opportunity gain before the separately paid service fee, not total day-one statutory P&L. Gross management D and X are reconciled out unless a separate statutory unit is evidenced. Deferral uses the frozen inception price-time schedule or evidenced observability, never spread tightening.","snapshot":{"model_time_years":"0","scope":"base_cash","snapshot_id":"BASE_CASH"},"snapshot_id":"BASE_CASH"},{"case_agreement_ids":["FUND_TRS","SALE_U","DEP_LOAN","ACTUAL_FACILITY"],"elapsed_interval_years":"0","evidence_array":"/accounting/evidence","frame_ids":["reserve-before","reserve-after"],"legal_scope":"case_legal_objects","model_time_years":"1","not_additive_with_other_panels":true,"obligation":"O8","panel_id":"RESERVE_DIVERGENCE","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/0"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/2/funding_move"},{"file":"fixtures/numerical-inputs.json","pointer":"/scenarios/2/provider_CDS"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_years"},{"file":"fixtures/numerical-inputs.json","pointer":"/quarter"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk"},{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"}],"report_fields":["/accounting/reserves/D_open","/accounting/reserves/D_close","/accounting/reserves/X_open","/accounting/reserves/X_close","/accounting/reserves/carry","/accounting/reserves/clean_mtm","/accounting/reserves/deferral_release","/accounting/reserves/reserve_theta","/accounting/reserves/reserve_mtm","/accounting/reserves/reserve_action","/accounting/reserves/hedge_pnl","/accounting/reserves/cash_funding_drag","/accounting/reserves/reported_pnl","/accounting/reserves/independent_equity_change","/accounting/reserves/unfunded_reserve_balance","/accounting/reserves/reserve_charge_alone_draws_debt","/accounting/reserves/expected_release_counted_twice"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-reserve-panel"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"scenario_ids":["YEAR1_ROLL","YEAR1_RESERVE"],"selection_rule":"Instantaneous remeasurement at year one after the normal cash/valuation roll: open at core year1_roll, close at year1_stress with only funding quote +100bp and P CDS +80bp. Reference price, cash, hedge, EM, OIS and actual obligations are unchanged. D stays on the frozen A19 schedule; X remeasures. No elapsed time means no new carry or theta. P&L is compared with the independently posted management journal/equity change. The separate whole-book first-year carry illustration is not added to this interval.","snapshot":{"model_time_years":"1","scope":"reserve_divergence","snapshot_id":"YEAR1_RESERVE"},"snapshot_id":"YEAR1_RESERVE"},{"case_agreement_ids":[],"elapsed_interval_years":"0","evidence_array":"/accounting/evidence","frame_ids":[],"legal_scope":"standalone_fictional_comparator","model_time_years":"0","not_additive_with_other_panels":true,"obligation":"O8","panel_id":"PRUDENT_VALUATION","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/reserve_uncertainty"},{"file":"fixtures/numerical-inputs.json","pointer":"/desk/equity_hurdle"},{"file":"fixtures/numerical-inputs.json","pointer":"/ois"},{"file":"fixtures/numerical-inputs.json","pointer":"/quarter"}],"report_fields":["/accounting/reserves/AVA","/accounting/reserves/CET1_after_AVA","/accounting/reserves/AVA_in_PnL"],"required_evidence":[{"document_id":"AVA_RULES","locator":"applicability"},{"document_id":"AVA_RULES","locator":"method"},{"document_id":"AVA_RULES","locator":"same_source"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"}],"scenario_ids":["BASE"],"selection_rule":"Separate identified recognised-fair-value model-risk exposures, uniform exit-cost uncertainty and same-source accounting prudence; EU-style incremental Method 1 AVA and CET1 deduction. No transfer of this panel capital, cash or AVA into the year-one remeasurement. An increased mean with unchanged uncertainty width need not increase incremental AVA.","snapshot":{"model_time_years":"0","scope":"AVA_controlled","snapshot_id":"AVA_CONTROLLED"},"snapshot_id":"AVA_CONTROLLED"},{"case_agreement_ids":["FUND_TRS","LEGACY_FUNDING","OIS_ACCOUNT"],"elapsed_interval_years":"0","evidence_array":"/accounting/evidence","frame_ids":["terminal-claim"],"legal_scope":"case_legal_objects","model_time_years":"20","not_additive_with_other_panels":true,"obligation":"O8","panel_id":"TERMINAL_SETTLEMENT","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/terminal"},{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_years"}],"report_fields":["/accounting/reserves/terminal_reserve","/accounting/reserves/all_obligations_settled"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-terminal-dispute"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"scenario_ids":["TERMINAL_DISPUTE"],"selection_rule":"Observe the actual unresolved provider claim after contractual year-twenty runoff. Its contractual notional is not reset to zero by age. No later cash settlement or final write-off is assumed. A reserve remains until the specifically evidenced resolution occurs, even if the scheduled core funding/CVA/KVA profiles have ended.","snapshot":{"model_time_years":"20","scope":"terminal_dispute","snapshot_id":"TERMINAL_DISPUTE"},"snapshot_id":"TERMINAL_DISPUTE"},{"case_agreement_ids":["DEP_LOAN","DEP_SECURITY","FUND_TRS","CUSTODY"],"elapsed_interval_years":"0","evidence_array":"/liquidity/evidence","frame_ids":["branch-deadline"],"legal_scope":"case_legal_objects","model_time_years":"0.25","not_additive_with_other_panels":true,"obligation":"O6","panel_id":"BRANCH_LIQUIDITY","parameter_refs":[{"file":"fixtures/numerical-inputs.json","pointer":"/cash_ledger"},{"file":"fixtures/numerical-inputs.json","pointer":"/quarter"},{"file":"fixtures/numerical-inputs.json","pointer":"/ois"},{"file":"fixtures/numerical-inputs.json","pointer":"/funding_contract"},{"file":"fixtures/numerical-inputs.json","pointer":"/stressed_own_bond_spread"}],"report_fields":["/liquidity/branch","/liquidity/branch_event","/liquidity/default","/liquidity/collateral_market_value","/liquidity/collateral_cash_realisation","/liquidity/call_due","/liquidity/cash_available","/liquidity/additional_borrowing","/liquidity/residual_liquidity_shortfall","/liquidity/reference_exists","/liquidity/structure_decision","/liquidity/correct_by_contract_not_label"],"required_evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"w3-joint-event"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"},{"document_id":"SYNTHETIC_PACKET","locator":"fictional-events"}],"scenario_ids":["EVENT"],"selection_rule":"Only the selected case branch_event, its exact default flags, title/instrument existence, quotes, account availability and settlement cutoffs determine this panel. reference_exists asks whether the selected deployment collateral is an issued security, never whether funding U exists. No security or predefault price is invented for contingent issuance or future-payment rights. For W3 derive the actual first-quarter total-return cash call from the canonical ledger and joint curve state; for other branches use the independently sourced operating call. Borrowing is limited by the actually available named facility. Separately expose branch collateral eligibility/reason diagnostics from its own legal facts, without replacing the O3 Lydora comparator.","snapshot":{"model_time_years":"0.25","scope":"liquidity_branch","snapshot_id":"BRANCH_LIQUIDITY"},"snapshot_id":"BRANCH_LIQUIDITY"}],"provenance":{"engine_sha256":"3feff1c20fd0c2301342651e9de6060efdda7e0d118c6f3d4f4f0deb45b018e7","environment":{"architecture":"arm64","node":"v26.8.2","platform":"darwin","pyodide":"314.0.7","pyodide_npm":"314.0.7","python":"3.14.2","release":"27.0.0"},"environment_version":"Node v26.8.2; Pyodide 314.0.7; Python 3.14.2","flagged":true,"harness":"reference-fixture","id":"w3-adversarial","model":null,"monitored":false,"mutation_ids":["M4_fully_hedged_tail","M6_event_cash_fabrication","M8_reported_pnl_plug","PUBLIC_duplicate_title_placement"],"prepared_at":"2026-09-20T10:48:58.509Z","provenance_note":"Executed deterministic reference/mutation fixture. This is a command trace, not a model conversation or capability result.","public_reference_sha256":"667c9cd564f86b09b6a55b79cf021c164ccf48f528ca98fa70f508069d8528aa","run_kind":"fixture","submission_sha256":"1b34bf5105266fda8e880a5dd2736d7cc0acf3e20600d43a269bf1dcfc695094","title":"W3 adversarial reference fixture","transcript_path":"/runs/w3-adversarial.transcript.txt"},"reference_book":{"branch_cash_ledger":{"assumptions":{"automatic_equity_topup":false,"capital_covenant":"no_automatic_acceleration","facility_executed":true,"facility_limit":"500000000","free_cash_remuneration":"OIS","funding_move":"0.01","funding_move_is_not_a_contractual_cash_payment":true,"own_bond_spread":"0.015","quarterly_net_settlement":true,"reference_credit_move":"0.025","year5_reinvestment":"OIS_cash"},"journal":[{"elapsed":"0","event":"Sale consideration; U remains recognised","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"sale_financing","credit":"1000000000","debit":"0"}],"source":"Executed sale of legal title to U"},{"elapsed":"0","event":"Five-year EM advance","id":"J0002","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"deployment","credit":"0","debit":"1000000000"}],"source":"Executed deployment loan funded by U sale"},{"elapsed":"0","event":"Consumed day-one service","id":"J0003","lines":[{"account":"cash","credit":"1000000","debit":"0"},{"account":"service_expense","credit":"0","debit":"1000000"}],"source":"Separate service agreement, paid at inception"},{"elapsed":"0.25","event":"Unrestricted cash interest","id":"J0004","lines":[{"account":"cash","credit":"0","debit":"990000.0000"},{"account":"cash_interest_income","credit":"990000.0000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.25","event":"EM contractual coupon","id":"J0005","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.25","event":"Legacy funding coupon","id":"J0006","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.25","event":"Retained U price remeasurement","id":"J0007","lines":[{"account":"retained_U","credit":"256502308.3242061376807091091742266467507","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"256502308.3242061376807091091742266467507"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.25","event":"Quarterly net TRS settlement","id":"J0008","lines":[{"account":"cash","credit":"255752308.3242061376807091091742266467507","debit":"0"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"256502308.3242061376807091091742266467507"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.25","event":"Cash deficit facility draw","id":"J0009","lines":[{"account":"cash","credit":"0","debit":"145762308.3242061376807091091742266467507"},{"account":"deficit_borrowing","credit":"145762308.3242061376807091091742266467507","debit":"0"}],"source":"Executed external facility; actual unpaid cash demand"},{"elapsed":"0.50","event":"EM contractual coupon","id":"J0010","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.50","event":"Legacy funding coupon","id":"J0011","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.50","event":"Actual deficit borrowing interest","id":"J0012","lines":[{"account":"cash","credit":"2004231.739457834393109750251145616392822","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"2004231.739457834393109750251145616392822"}],"source":"Drawn external unsecured facility"},{"elapsed":"0.50","event":"Retained U price remeasurement","id":"J0013","lines":[{"account":"retained_U","credit":"0","debit":"1440581.718921134918486704202983250373300"},{"account":"reference_market_income","credit":"1440581.718921134918486704202983250373300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.50","event":"Quarterly net TRS settlement","id":"J0014","lines":[{"account":"cash","credit":"0","debit":"2190581.71892113491848670420298325037330"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1440581.718921134918486704202983250373300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.50","event":"Repay cash deficit facility","id":"J0015","lines":[{"account":"cash","credit":"10186349.97946330052537695395183763398048","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10186349.97946330052537695395183763398048"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"0.75","event":"EM contractual coupon","id":"J0016","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.75","event":"Legacy funding coupon","id":"J0017","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.75","event":"Actual deficit borrowing interest","id":"J0018","lines":[{"account":"cash","credit":"1864169.427240214010885817134307848925590","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1864169.427240214010885817134307848925590"}],"source":"Drawn external unsecured facility"},{"elapsed":"0.75","event":"Retained U price remeasurement","id":"J0019","lines":[{"account":"retained_U","credit":"0","debit":"1467592.626150906198208329906789186317800"},{"account":"reference_market_income","credit":"1467592.626150906198208329906789186317800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.75","event":"Quarterly net TRS settlement","id":"J0020","lines":[{"account":"cash","credit":"0","debit":"2217592.62615090619820832990678918631780"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1467592.626150906198208329906789186317800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.75","event":"Repay cash deficit facility","id":"J0021","lines":[{"account":"cash","credit":"10353423.19891069218732251277248133739221","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10353423.19891069218732251277248133739221"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.00","event":"EM contractual coupon","id":"J0022","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.00","event":"Legacy funding coupon","id":"J0023","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.00","event":"Actual deficit borrowing interest","id":"J0024","lines":[{"account":"cash","credit":"1721809.858255191993310132583686230536448","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1721809.858255191993310132583686230536448"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.00","event":"Retained U price remeasurement","id":"J0025","lines":[{"account":"retained_U","credit":"0","debit":"1495109.987891235689424736092541483561600"},{"account":"reference_market_income","credit":"1495109.987891235689424736092541483561600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.00","event":"Quarterly net TRS settlement","id":"J0026","lines":[{"account":"cash","credit":"0","debit":"2245109.98789123568942473609254148356160"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1495109.987891235689424736092541483561600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.00","event":"Repay cash deficit facility","id":"J0027","lines":[{"account":"cash","credit":"10523300.12963604369611460350885525302515","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10523300.12963604369611460350885525302515"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.25","event":"EM contractual coupon","id":"J0028","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.25","event":"Legacy funding coupon","id":"J0029","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.25","event":"Actual deficit borrowing interest","id":"J0030","lines":[{"account":"cash","credit":"1577114.481472696392488556785439470807351","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1577114.481472696392488556785439470807351"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.25","event":"Retained U price remeasurement","id":"J0031","lines":[{"account":"retained_U","credit":"0","debit":"1523143.300164196358601449894276636378000"},{"account":"reference_market_income","credit":"1523143.300164196358601449894276636378000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.25","event":"Quarterly net TRS settlement","id":"J0032","lines":[{"account":"cash","credit":"0","debit":"2273143.30016419635860144989427663637800"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1523143.300164196358601449894276636378000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.25","event":"Repay cash deficit facility","id":"J0033","lines":[{"account":"cash","credit":"10696028.81869149996611289310883716557065","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10696028.81869149996611289310883716557065"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.50","event":"EM contractual coupon","id":"J0034","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.50","event":"Legacy funding coupon","id":"J0035","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.50","event":"Actual deficit borrowing interest","id":"J0036","lines":[{"account":"cash","credit":"1430044.085215688267954504505192959780755","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1430044.085215688267954504505192959780755"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.50","event":"Retained U price remeasurement","id":"J0037","lines":[{"account":"retained_U","credit":"0","debit":"1551702.237042275040325227079794323310500"},{"account":"reference_market_income","credit":"1551702.237042275040325227079794323310500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.50","event":"Quarterly net TRS settlement","id":"J0038","lines":[{"account":"cash","credit":"0","debit":"2301702.23704227504032522707979432331050"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1551702.237042275040325227079794323310500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.50","event":"Repay cash deficit facility","id":"J0039","lines":[{"account":"cash","credit":"10871658.15182658677237072257460136352974","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10871658.15182658677237072257460136352974"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.75","event":"EM contractual coupon","id":"J0040","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.75","event":"Legacy funding coupon","id":"J0041","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.75","event":"Actual deficit borrowing interest","id":"J0042","lines":[{"account":"cash","credit":"1280558.785628072699834407069792191032221","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1280558.785628072699834407069792191032221"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.75","event":"Retained U price remeasurement","id":"J0043","lines":[{"account":"retained_U","credit":"0","debit":"1580796.653986817697331325087540466872300"},{"account":"reference_market_income","credit":"1580796.653986817697331325087540466872300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.75","event":"Quarterly net TRS settlement","id":"J0044","lines":[{"account":"cash","credit":"0","debit":"2330796.65398681769733132508754046687230"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1580796.653986817697331325087540466872300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.75","event":"Repay cash deficit facility","id":"J0045","lines":[{"account":"cash","credit":"11050237.86835874499749691801774827584008","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11050237.86835874499749691801774827584008"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.00","event":"EM contractual coupon","id":"J0046","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.00","event":"Legacy funding coupon","id":"J0047","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.00","event":"Actual deficit borrowing interest","id":"J0048","lines":[{"account":"cash","credit":"1128618.014938139956118824447048152239420","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1128618.014938139956118824447048152239420"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.00","event":"Retained U price remeasurement","id":"J0049","lines":[{"account":"retained_U","credit":"0","debit":"1610436.591249070529156287432931850626200"},{"account":"reference_market_income","credit":"1610436.591249070529156287432931850626200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.00","event":"Quarterly net TRS settlement","id":"J0050","lines":[{"account":"cash","credit":"0","debit":"2360436.59124907052915628743293185062620"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1610436.591249070529156287432931850626200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.00","event":"Repay cash deficit facility","id":"J0051","lines":[{"account":"cash","credit":"11231818.57631093057303746298588369838678","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11231818.57631093057303746298588369838678"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.25","event":"EM contractual coupon","id":"J0052","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.25","event":"Legacy funding coupon","id":"J0053","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.25","event":"Actual deficit borrowing interest","id":"J0054","lines":[{"account":"cash","credit":"974180.5095138646607395593309922513866020","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"974180.5095138646607395593309922513866020"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.25","event":"Retained U price remeasurement","id":"J0055","lines":[{"account":"retained_U","credit":"0","debit":"1640632.277334990601577967822299322825400"},{"account":"reference_market_income","credit":"1640632.277334990601577967822299322825400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.25","event":"Quarterly net TRS settlement","id":"J0056","lines":[{"account":"cash","credit":"0","debit":"2390632.27733499060157796782229932282540"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1640632.277334990601577967822299322825400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.25","event":"Repay cash deficit facility","id":"J0057","lines":[{"account":"cash","credit":"11416451.76782112594083840849130707143880","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11416451.76782112594083840849130707143880"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.50","event":"EM contractual coupon","id":"J0058","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.50","event":"Legacy funding coupon","id":"J0059","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.50","event":"Actual deficit borrowing interest","id":"J0060","lines":[{"account":"cash","credit":"817204.2977063241790530312142367791543185","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"817204.2977063241790530312142367791543185"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.50","event":"Retained U price remeasurement","id":"J0061","lines":[{"account":"retained_U","credit":"0","debit":"1671394.132535021675357554718967435128400"},{"account":"reference_market_income","credit":"1671394.132535021675357554718967435128400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.50","event":"Quarterly net TRS settlement","id":"J0062","lines":[{"account":"cash","credit":"0","debit":"2421394.13253502167535755471896743512840"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1671394.132535021675357554718967435128400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.50","event":"Repay cash deficit facility","id":"J0063","lines":[{"account":"cash","credit":"11604189.83482869749630452350473065597408","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11604189.83482869749630452350473065597408"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.75","event":"EM contractual coupon","id":"J0064","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.75","event":"Legacy funding coupon","id":"J0065","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.75","event":"Actual deficit borrowing interest","id":"J0066","lines":[{"account":"cash","credit":"657646.6874774295884788440160467326346750","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"657646.6874774295884788440160467326346750"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.75","event":"Retained U price remeasurement","id":"J0067","lines":[{"account":"retained_U","credit":"0","debit":"1702732.772520053331770508869948074536900"},{"account":"reference_market_income","credit":"1702732.772520053331770508869948074536900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.75","event":"Quarterly net TRS settlement","id":"J0068","lines":[{"account":"cash","credit":"0","debit":"2452732.77252005333177050886994807453690"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1702732.772520053331770508869948074536900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.75","event":"Repay cash deficit facility","id":"J0069","lines":[{"account":"cash","credit":"11795086.08504262374329166485390134190222","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11795086.08504262374329166485390134190222"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.00","event":"EM contractual coupon","id":"J0070","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.00","event":"Legacy funding coupon","id":"J0071","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.00","event":"Actual deficit borrowing interest","id":"J0072","lines":[{"account":"cash","credit":"495464.2538080935120085836243055891835195","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"495464.2538080935120085836243055891835195"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.00","event":"Retained U price remeasurement","id":"J0073","lines":[{"account":"retained_U","credit":"0","debit":"1734659.012004804331741205911259600934700"},{"account":"reference_market_income","credit":"1734659.012004804331741205911259600934700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.00","event":"Quarterly net TRS settlement","id":"J0074","lines":[{"account":"cash","credit":"0","debit":"2484659.01200480433174120591125960093470"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1734659.012004804331741205911259600934700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.00","event":"Repay cash deficit facility","id":"J0075","lines":[{"account":"cash","credit":"11989194.75819671081973262228695401175118","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11989194.75819671081973262228695401175118"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.25","event":"EM contractual coupon","id":"J0076","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.25","event":"Legacy funding coupon","id":"J0077","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.25","event":"Actual deficit borrowing interest","id":"J0078","lines":[{"account":"cash","credit":"330612.8258828887382372600678599715219408","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"330612.8258828887382372600678599715219408"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.25","event":"Retained U price remeasurement","id":"J0079","lines":[{"account":"retained_U","credit":"0","debit":"1767183.868479894412961353522095718452200"},{"account":"reference_market_income","credit":"1767183.868479894412961353522095718452200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.25","event":"Quarterly net TRS settlement","id":"J0080","lines":[{"account":"cash","credit":"0","debit":"2517183.86847989441296135352209571845220"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1767183.868479894412961353522095718452200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.25","event":"Repay cash deficit facility","id":"J0081","lines":[{"account":"cash","credit":"12186571.04259700567472409345423574693026","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"12186571.04259700567472409345423574693026"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.50","event":"EM contractual coupon","id":"J0082","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.50","event":"Legacy funding coupon","id":"J0083","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.50","event":"Actual deficit borrowing interest","id":"J0084","lines":[{"account":"cash","credit":"163047.4740471799102098037828642300016496","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"163047.4740471799102098037828642300016496"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.50","event":"Retained U price remeasurement","id":"J0085","lines":[{"account":"retained_U","credit":"0","debit":"1800318.566013892433204378900635013173000"},{"account":"reference_market_income","credit":"1800318.566013892433204378900635013173000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.50","event":"Quarterly net TRS settlement","id":"J0086","lines":[{"account":"cash","credit":"0","debit":"2550318.56601389243320437890063501317300"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1800318.566013892433204378900635013173000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.50","event":"Repay cash deficit facility","id":"J0087","lines":[{"account":"cash","credit":"11857998.11252217528798572966285309102906","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11857998.11252217528798572966285309102906"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.75","event":"Unrestricted cash interest","id":"J0088","lines":[{"account":"cash","credit":"0","debit":"5292.729794445372350088454549176921422900"},{"account":"cash_interest_income","credit":"5292.729794445372350088454549176921422900","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.75","event":"EM contractual coupon","id":"J0089","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.75","event":"Legacy funding coupon","id":"J0090","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.75","event":"Retained U price remeasurement","id":"J0091","lines":[{"account":"retained_U","credit":"0","debit":"1834074.539126652916326961005021919670200"},{"account":"reference_market_income","credit":"1834074.539126652916326961005021919670200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.75","event":"Quarterly net TRS settlement","id":"J0092","lines":[{"account":"cash","credit":"0","debit":"2584074.53912665291632696100502191967020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1834074.539126652916326961005021919670200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.00","event":"Unrestricted cash interest","id":"J0093","lines":[{"account":"cash","credit":"0","debit":"131186.4024836563552368589491448878873391"},{"account":"cash_interest_income","credit":"131186.4024836563552368589491448878873391","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.00","event":"EM contractual coupon","id":"J0094","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.00","event":"Legacy funding coupon","id":"J0095","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.00","event":"Retained U price remeasurement","id":"J0096","lines":[{"account":"retained_U","credit":"0","debit":"1868463.436735277658508091523866080664000"},{"account":"reference_market_income","credit":"1868463.436735277658508091523866080664000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.00","event":"Quarterly net TRS settlement","id":"J0097","lines":[{"account":"cash","credit":"0","debit":"2618463.43673527765850809152386608066400"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1868463.436735277658508091523866080664000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.25","event":"Unrestricted cash interest","id":"J0098","lines":[{"account":"cash","credit":"0","debit":"258682.9008758456953743084538749975728525"},{"account":"cash_interest_income","credit":"258682.9008758456953743084538749975728525","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.25","event":"EM contractual coupon","id":"J0099","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.25","event":"Legacy funding coupon","id":"J0100","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.25","event":"Retained U price remeasurement","id":"J0101","lines":[{"account":"retained_U","credit":"0","debit":"1903497.126174064114605118239938569676300"},{"account":"reference_market_income","credit":"1903497.126174064114605118239938569676300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.25","event":"Quarterly net TRS settlement","id":"J0102","lines":[{"account":"cash","credit":"0","debit":"2653497.12617406411460511823993856967630"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1903497.126174064114605118239938569676300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.50","event":"Unrestricted cash interest","id":"J0103","lines":[{"account":"cash","credit":"0","debit":"387804.7011463447934741027208131332453440"},{"account":"cash_interest_income","credit":"387804.7011463447934741027208131332453440","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.50","event":"EM contractual coupon","id":"J0104","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.50","event":"Legacy funding coupon","id":"J0105","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.50","event":"Retained U price remeasurement","id":"J0106","lines":[{"account":"retained_U","credit":"0","debit":"1939187.697289827816753964206937417857900"},{"account":"reference_market_income","credit":"1939187.697289827816753964206937417857900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.50","event":"Quarterly net TRS settlement","id":"J0107","lines":[{"account":"cash","credit":"0","debit":"2689187.69728982781675396420693741785790"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1939187.697289827816753964206937417857900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.75","event":"Unrestricted cash interest","id":"J0108","lines":[{"account":"cash","credit":"0","debit":"518574.6251307065195763833900906387563765"},{"account":"cash_interest_income","credit":"518574.6251307065195763833900906387563765","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.75","event":"EM contractual coupon","id":"J0109","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.75","event":"Legacy funding coupon","id":"J0110","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.75","event":"Retained U price remeasurement","id":"J0111","lines":[{"account":"retained_U","credit":"0","debit":"1975547.466614012088318101035817494442500"},{"account":"reference_market_income","credit":"1975547.466614012088318101035817494442500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.75","event":"Quarterly net TRS settlement","id":"J0112","lines":[{"account":"cash","credit":"0","debit":"2725547.46661401208831810103581749444250"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1975547.466614012088318101035817494442500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Unrestricted cash interest","id":"J0113","lines":[{"account":"cash","credit":"0","debit":"651015.8460481537056553282343497200883652"},{"account":"cash_interest_income","credit":"651015.8460481537056553282343497200883652","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.00","event":"EM contractual coupon","id":"J0114","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"5.00","event":"Legacy funding coupon","id":"J0115","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.00","event":"Retained U price remeasurement","id":"J0116","lines":[{"account":"retained_U","credit":"0","debit":"2012588.981613024814974065430239072463500"},{"account":"reference_market_income","credit":"2012588.981613024814974065430239072463500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.00","event":"Quarterly net TRS settlement","id":"J0117","lines":[{"account":"cash","credit":"0","debit":"2762588.98161302481497406543023907246350"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2012588.981613024814974065430239072463500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Deployment principal repayment","id":"J0118","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"deployment","credit":"1000000000","debit":"0"}],"source":"EM loan contractual year-five maturity"},{"elapsed":"5.00","event":"OIS reinvestment of recovered principal","id":"J0119","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"reinvestment_OIS_principal","credit":"0","debit":"1000000000"}],"source":"Executed cash investment, no new EM asset"},{"elapsed":"5.25","event":"Unrestricted cash interest","id":"J0120","lines":[{"account":"cash","credit":"0","debit":"785151.8943247654908616221709956080138800"},{"account":"cash_interest_income","credit":"785151.8943247654908616221709956080138800","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.25","event":"Reinvested principal coupon","id":"J0121","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.25","event":"Legacy funding coupon","id":"J0122","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.25","event":"Retained U price remeasurement","id":"J0123","lines":[{"account":"retained_U","credit":"0","debit":"2050325.025018269030254829157056055072100"},{"account":"reference_market_income","credit":"2050325.025018269030254829157056055072100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.25","event":"Quarterly net TRS settlement","id":"J0124","lines":[{"account":"cash","credit":"0","debit":"2800325.02501826903025482915705605507210"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2050325.025018269030254829157056055072100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.50","event":"Unrestricted cash interest","id":"J0125","lines":[{"account":"cash","credit":"0","debit":"821006.6635181958360727866842761246447398"},{"account":"cash_interest_income","credit":"821006.6635181958360727866842761246447398","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.50","event":"Reinvested principal coupon","id":"J0126","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.50","event":"Legacy funding coupon","id":"J0127","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.50","event":"Retained U price remeasurement","id":"J0128","lines":[{"account":"retained_U","credit":"0","debit":"2088768.619237361574572107203750856104800"},{"account":"reference_market_income","credit":"2088768.619237361574572107203750856104800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.50","event":"Quarterly net TRS settlement","id":"J0129","lines":[{"account":"cash","credit":"0","debit":"2838768.61923736157457210720375085610480"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2088768.619237361574572107203750856104800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.75","event":"Unrestricted cash interest","id":"J0130","lines":[{"account":"cash","credit":"0","debit":"857604.4163457514101792356231563944522352"},{"account":"cash_interest_income","credit":"857604.4163457514101792356231563944522352","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.75","event":"Reinvested principal coupon","id":"J0131","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.75","event":"Legacy funding coupon","id":"J0132","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.75","event":"Retained U price remeasurement","id":"J0133","lines":[{"account":"retained_U","credit":"0","debit":"2127933.030848062104095334213821184656700"},{"account":"reference_market_income","credit":"2127933.030848062104095334213821184656700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.75","event":"Quarterly net TRS settlement","id":"J0134","lines":[{"account":"cash","credit":"0","debit":"2877933.03084806210409533421382118465670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2127933.030848062104095334213821184656700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.00","event":"Unrestricted cash interest","id":"J0135","lines":[{"account":"cash","credit":"0","debit":"894959.7908176895453219813215261702433245"},{"account":"cash_interest_income","credit":"894959.7908176895453219813215261702433245","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.00","event":"Reinvested principal coupon","id":"J0136","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.00","event":"Legacy funding coupon","id":"J0137","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.00","event":"Retained U price remeasurement","id":"J0138","lines":[{"account":"retained_U","credit":"0","debit":"2167831.775176463268547121730330331869000"},{"account":"reference_market_income","credit":"2167831.775176463268547121730330331869000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.00","event":"Quarterly net TRS settlement","id":"J0139","lines":[{"account":"cash","credit":"0","debit":"2917831.77517646326854712173033033186900"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2167831.775176463268547121730330331869000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.25","event":"Unrestricted cash interest","id":"J0140","lines":[{"account":"cash","credit":"0","debit":"933087.7064776310734606723520447352644480"},{"account":"cash_interest_income","credit":"933087.7064776310734606723520447352644480","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.25","event":"Reinvested principal coupon","id":"J0141","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.25","event":"Legacy funding coupon","id":"J0142","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.25","event":"Retained U price remeasurement","id":"J0143","lines":[{"account":"retained_U","credit":"0","debit":"2208478.620961021954832380262774025591500"},{"account":"reference_market_income","credit":"2208478.620961021954832380262774025591500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.25","event":"Quarterly net TRS settlement","id":"J0144","lines":[{"account":"cash","credit":"0","debit":"2958478.62096102195483238026277402559150"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2208478.620961021954832380262774025591500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.50","event":"Unrestricted cash interest","id":"J0145","lines":[{"account":"cash","credit":"0","debit":"972003.3697520176037436028781929228730070"},{"account":"cash_interest_income","credit":"972003.3697520176037436028781929228730070","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.50","event":"Reinvested principal coupon","id":"J0146","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.50","event":"Legacy funding coupon","id":"J0147","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.50","event":"Retained U price remeasurement","id":"J0148","lines":[{"account":"retained_U","credit":"0","debit":"2249887.595104041116485487392701038571400"},{"account":"reference_market_income","credit":"2249887.595104041116485487392701038571400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.50","event":"Quarterly net TRS settlement","id":"J0149","lines":[{"account":"cash","credit":"0","debit":"2999887.59510404111648548739270103857140"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2249887.595104041116485487392701038571400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.75","event":"Unrestricted cash interest","id":"J0150","lines":[{"account":"cash","credit":"0","debit":"1011722.279400578190945893780901862487451"},{"account":"cash_interest_income","credit":"1011722.279400578190945893780901862487451","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.75","event":"Reinvested principal coupon","id":"J0151","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.75","event":"Legacy funding coupon","id":"J0152","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.75","event":"Retained U price remeasurement","id":"J0153","lines":[{"account":"retained_U","credit":"0","debit":"2292072.987512241887419590281314183044700"},{"account":"reference_market_income","credit":"2292072.987512241887419590281314183044700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.75","event":"Quarterly net TRS settlement","id":"J0154","lines":[{"account":"cash","credit":"0","debit":"3042072.98751224188741959028131418304470"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2292072.987512241887419590281314183044700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.00","event":"Unrestricted cash interest","id":"J0155","lines":[{"account":"cash","credit":"0","debit":"1052260.232069706391729548621524022942773"},{"account":"cash_interest_income","credit":"1052260.232069706391729548621524022942773","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.00","event":"Reinvested principal coupon","id":"J0156","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.00","event":"Legacy funding coupon","id":"J0157","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.00","event":"Retained U price remeasurement","id":"J0158","lines":[{"account":"retained_U","credit":"0","debit":"2335049.356028096422808707599088823976700"},{"account":"reference_market_income","credit":"2335049.356028096422808707599088823976700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.00","event":"Quarterly net TRS settlement","id":"J0159","lines":[{"account":"cash","credit":"0","debit":"3085049.35602809642280870759908882397670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2335049.356028096422808707599088823976700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.25","event":"Unrestricted cash interest","id":"J0160","lines":[{"account":"cash","credit":"0","debit":"1093633.327950684419874931183730151411968"},{"account":"cash_interest_income","credit":"1093633.327950684419874931183730151411968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.25","event":"Reinvested principal coupon","id":"J0161","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.25","event":"Legacy funding coupon","id":"J0162","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.25","event":"Retained U price remeasurement","id":"J0163","lines":[{"account":"retained_U","credit":"0","debit":"2378831.531453623230736370866571739426200"},{"account":"reference_market_income","credit":"2378831.531453623230736370866571739426200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.25","event":"Quarterly net TRS settlement","id":"J0164","lines":[{"account":"cash","credit":"0","debit":"3128831.53145362323073637086657173942620"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2378831.531453623230736370866571739426200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.50","event":"Unrestricted cash interest","id":"J0165","lines":[{"account":"cash","credit":"0","debit":"1135857.976544727496381044204233170320350"},{"account":"cash_interest_income","credit":"1135857.976544727496381044204233170320350","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.50","event":"Reinvested principal coupon","id":"J0166","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.50","event":"Legacy funding coupon","id":"J0167","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.50","event":"Retained U price remeasurement","id":"J0168","lines":[{"account":"retained_U","credit":"0","debit":"2423434.622668378666312677820319959540500"},{"account":"reference_market_income","credit":"2423434.622668378666312677820319959540500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.50","event":"Quarterly net TRS settlement","id":"J0169","lines":[{"account":"cash","credit":"0","debit":"3173434.62266837866631267782031995954050"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2423434.622668378666312677820319959540500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.75","event":"Unrestricted cash interest","id":"J0170","lines":[{"account":"cash","credit":"0","debit":"1178950.902536858558007981424478701618959"},{"account":"cash_interest_income","credit":"1178950.902536858558007981424478701618959","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.75","event":"Reinvested principal coupon","id":"J0171","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.75","event":"Legacy funding coupon","id":"J0172","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.75","event":"Retained U price remeasurement","id":"J0173","lines":[{"account":"retained_U","credit":"0","debit":"2468874.021843410766306040529450958781900"},{"account":"reference_market_income","credit":"2468874.021843410766306040529450958781900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.75","event":"Quarterly net TRS settlement","id":"J0174","lines":[{"account":"cash","credit":"0","debit":"3218874.02184341076630604052945095878190"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2468874.021843410766306040529450958781900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.00","event":"Unrestricted cash interest","id":"J0175","lines":[{"account":"cash","credit":"0","debit":"1222929.151780661251251121644017998222968"},{"account":"cash_interest_income","credit":"1222929.151780661251251121644017998222968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.00","event":"Reinvested principal coupon","id":"J0176","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.00","event":"Legacy funding coupon","id":"J0177","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.00","event":"Retained U price remeasurement","id":"J0178","lines":[{"account":"retained_U","credit":"0","debit":"2515165.409752974718174278789378164259200"},{"account":"reference_market_income","credit":"2515165.409752974718174278789378164259200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.00","event":"Quarterly net TRS settlement","id":"J0179","lines":[{"account":"cash","credit":"0","debit":"3265165.40975297471817427878937816425920"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2515165.409752974718174278789378164259200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.25","event":"Unrestricted cash interest","id":"J0180","lines":[{"account":"cash","credit":"0","debit":"1267810.097395997610945375648351959847790"},{"account":"cash_interest_income","credit":"1267810.097395997610945375648351959847790","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.25","event":"Reinvested principal coupon","id":"J0181","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.25","event":"Legacy funding coupon","id":"J0182","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.25","event":"Retained U price remeasurement","id":"J0183","lines":[{"account":"retained_U","credit":"0","debit":"2562324.761185842994140046516679004838900"},{"account":"reference_market_income","credit":"2562324.761185842994140046516679004838900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.25","event":"Quarterly net TRS settlement","id":"J0184","lines":[{"account":"cash","credit":"0","debit":"3312324.76118584299414004651667900483890"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2562324.761185842994140046516679004838900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.50","event":"Unrestricted cash interest","id":"J0185","lines":[{"account":"cash","credit":"0","debit":"1313611.445981816016996229870002269494657"},{"account":"cash_interest_income","credit":"1313611.445981816016996229870002269494657","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.50","event":"Reinvested principal coupon","id":"J0186","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.50","event":"Legacy funding coupon","id":"J0187","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.50","event":"Retained U price remeasurement","id":"J0188","lines":[{"account":"retained_U","credit":"0","debit":"2610368.350458077550280172388866736179500"},{"account":"reference_market_income","credit":"2610368.350458077550280172388866736179500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.50","event":"Quarterly net TRS settlement","id":"J0189","lines":[{"account":"cash","credit":"0","debit":"3360368.35045807755028017238886673617950"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2610368.350458077550280172388866736179500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.75","event":"Unrestricted cash interest","id":"J0190","lines":[{"account":"cash","credit":"0","debit":"1360351.243946214952668993892590959551399"},{"account":"cash_interest_income","credit":"1360351.243946214952668993892590959551399","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.75","event":"Reinvested principal coupon","id":"J0191","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.75","event":"Legacy funding coupon","id":"J0192","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.75","event":"Retained U price remeasurement","id":"J0193","lines":[{"account":"retained_U","credit":"0","debit":"2659312.757029166504347925621157987483100"},{"account":"reference_market_income","credit":"2659312.757029166504347925621157987483100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.75","event":"Quarterly net TRS settlement","id":"J0194","lines":[{"account":"cash","credit":"0","debit":"3409312.75702916650434792562115798748310"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2659312.757029166504347925621157987483100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.00","event":"Unrestricted cash interest","id":"J0195","lines":[{"account":"cash","credit":"0","debit":"1408047.883955968767239163087728449021744"},{"account":"cash_interest_income","credit":"1408047.883955968767239163087728449021744","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.00","event":"Reinvested principal coupon","id":"J0196","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.00","event":"Legacy funding coupon","id":"J0197","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.00","event":"Retained U price remeasurement","id":"J0198","lines":[{"account":"retained_U","credit":"0","debit":"2709174.871223463376304449226554699748300"},{"account":"reference_market_income","credit":"2709174.871223463376304449226554699748300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.00","event":"Quarterly net TRS settlement","id":"J0199","lines":[{"account":"cash","credit":"0","debit":"3459174.87122346337630444922655469974830"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2709174.871223463376304449226554699748300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.25","event":"Unrestricted cash interest","id":"J0200","lines":[{"account":"cash","credit":"0","debit":"1456720.111507763088674599210871280509444"},{"account":"cash_interest_income","credit":"1456720.111507763088674599210871280509444","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.25","event":"Reinvested principal coupon","id":"J0201","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.25","event":"Legacy funding coupon","id":"J0202","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.25","event":"Retained U price remeasurement","id":"J0203","lines":[{"account":"retained_U","credit":"0","debit":"2759971.900058903314610157649552600368600"},{"account":"reference_market_income","credit":"2759971.900058903314610157649552600368600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.25","event":"Quarterly net TRS settlement","id":"J0204","lines":[{"account":"cash","credit":"0","debit":"3509971.90005890331461015764955260036860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2759971.900058903314610157649552600368600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.50","event":"Unrestricted cash interest","id":"J0205","lines":[{"account":"cash","credit":"0","debit":"1506387.031623429752707446779475519318224"},{"account":"cash_interest_income","credit":"1506387.031623429752707446779475519318224","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.50","event":"Reinvested principal coupon","id":"J0206","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.50","event":"Legacy funding coupon","id":"J0207","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.50","event":"Retained U price remeasurement","id":"J0208","lines":[{"account":"retained_U","credit":"0","debit":"2811721.373185007751759098105481711625500"},{"account":"reference_market_income","credit":"2811721.373185007751759098105481711625500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.50","event":"Quarterly net TRS settlement","id":"J0209","lines":[{"account":"cash","credit":"0","debit":"3561721.37318500775175909810548171162550"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2811721.373185007751759098105481711625500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.75","event":"Unrestricted cash interest","id":"J0210","lines":[{"account":"cash","credit":"0","debit":"1557068.115671514127752112228325091627661"},{"account":"cash_interest_income","credit":"1557068.115671514127752112228325091627661","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.75","event":"Reinvested principal coupon","id":"J0211","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.75","event":"Legacy funding coupon","id":"J0212","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.75","event":"Retained U price remeasurement","id":"J0213","lines":[{"account":"retained_U","credit":"0","debit":"2864441.148932226647104581194959493718500"},{"account":"reference_market_income","credit":"2864441.148932226647104581194959493718500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.75","event":"Quarterly net TRS settlement","id":"J0214","lines":[{"account":"cash","credit":"0","debit":"3614441.14893222664710458119495949371850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2864441.148932226647104581194959493718500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.00","event":"Unrestricted cash interest","id":"J0215","lines":[{"account":"cash","credit":"0","debit":"1608783.208317551535500679162557937481123"},{"account":"cash_interest_income","credit":"1608783.208317551535500679162557937481123","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.00","event":"Reinvested principal coupon","id":"J0216","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.00","event":"Legacy funding coupon","id":"J0217","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.00","event":"Retained U price remeasurement","id":"J0218","lines":[{"account":"retained_U","credit":"0","debit":"2918149.420474705896737792092364984225700"},{"account":"reference_market_income","credit":"2918149.420474705896737792092364984225700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.00","event":"Quarterly net TRS settlement","id":"J0219","lines":[{"account":"cash","credit":"0","debit":"3668149.42047470589673779209236498422570"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2918149.420474705896737792092364984225700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.25","event":"Unrestricted cash interest","id":"J0220","lines":[{"account":"cash","credit":"0","debit":"1661552.534605474109823063875107166698191"},{"account":"cash_interest_income","credit":"1661552.534605474109823063875107166698191","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.25","event":"Reinvested principal coupon","id":"J0221","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.25","event":"Legacy funding coupon","id":"J0222","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.25","event":"Retained U price remeasurement","id":"J0223","lines":[{"account":"retained_U","credit":"0","debit":"2972864.722108606632301625694096827680000"},{"account":"reference_market_income","credit":"2972864.722108606632301625694096827680000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.25","event":"Quarterly net TRS settlement","id":"J0224","lines":[{"account":"cash","credit":"0","debit":"3722864.72210860663230162569409682768000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2972864.722108606632301625694096827680000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.50","event":"Unrestricted cash interest","id":"J0225","lines":[{"account":"cash","credit":"0","debit":"1715396.707172614917244310770799206641973"},{"account":"cash_interest_income","credit":"1715396.707172614917244310770799206641973","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.50","event":"Reinvested principal coupon","id":"J0226","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.50","event":"Legacy funding coupon","id":"J0227","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.50","event":"Retained U price remeasurement","id":"J0228","lines":[{"account":"retained_U","credit":"0","debit":"3028605.935648143006657281175861143198800"},{"account":"reference_market_income","credit":"3028605.935648143006657281175861143198800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.50","event":"Quarterly net TRS settlement","id":"J0229","lines":[{"account":"cash","credit":"0","debit":"3778605.93564814300665728117586114319880"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3028605.935648143006657281175861143198800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.75","event":"Unrestricted cash interest","id":"J0230","lines":[{"account":"cash","credit":"0","debit":"1770336.733600822496483326690265810140381"},{"account":"cash_interest_income","credit":"1770336.733600822496483326690265810140381","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.75","event":"Reinvested principal coupon","id":"J0231","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.75","event":"Legacy funding coupon","id":"J0232","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.75","event":"Retained U price remeasurement","id":"J0233","lines":[{"account":"retained_U","credit":"0","debit":"3085392.296941545688032105197908539634000"},{"account":"reference_market_income","credit":"3085392.296941545688032105197908539634000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.75","event":"Quarterly net TRS settlement","id":"J0234","lines":[{"account":"cash","credit":"0","debit":"3835392.29694154568803210519790853963400"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3085392.296941545688032105197908539634000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.00","event":"Unrestricted cash interest","id":"J0235","lines":[{"account":"cash","credit":"0","debit":"1826394.023906246178328481009147553638125"},{"account":"cash_interest_income","credit":"1826394.023906246178328481009147553638125","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.00","event":"Reinvested principal coupon","id":"J0236","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.00","event":"Legacy funding coupon","id":"J0237","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.00","event":"Retained U price remeasurement","id":"J0238","lines":[{"account":"retained_U","credit":"0","debit":"3143243.402509199669682707170369324752000"},{"account":"reference_market_income","credit":"3143243.402509199669682707170369324752000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.00","event":"Quarterly net TRS settlement","id":"J0239","lines":[{"account":"cash","credit":"0","debit":"3893243.40250919966968270717036932475200"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3143243.402509199669682707170369324752000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.25","event":"Unrestricted cash interest","id":"J0240","lines":[{"account":"cash","credit":"0","debit":"1883590.398170400636808592890942722422026"},{"account":"cash_interest_income","credit":"1883590.398170400636808592890942722422026","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.25","event":"Reinvested principal coupon","id":"J0241","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.25","event":"Legacy funding coupon","id":"J0242","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.25","event":"Retained U price remeasurement","id":"J0243","lines":[{"account":"retained_U","credit":"0","debit":"3202179.216306247163489257929813749591200"},{"account":"reference_market_income","credit":"3202179.216306247163489257929813749591200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.25","event":"Quarterly net TRS settlement","id":"J0244","lines":[{"account":"cash","credit":"0","debit":"3952179.21630624716348925792981374959120"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3202179.216306247163489257929813749591200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.50","event":"Unrestricted cash interest","id":"J0245","lines":[{"account":"cash","credit":"0","debit":"1941948.094315167114811571399150287142158"},{"account":"cash_interest_income","credit":"1941948.094315167114811571399150287142158","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.50","event":"Reinvested principal coupon","id":"J0246","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.50","event":"Legacy funding coupon","id":"J0247","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.50","event":"Retained U price remeasurement","id":"J0248","lines":[{"account":"retained_U","credit":"0","debit":"3262220.076611989297804681515997757396000"},{"account":"reference_market_income","credit":"3262220.076611989297804681515997757396000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.50","event":"Quarterly net TRS settlement","id":"J0249","lines":[{"account":"cash","credit":"0","debit":"4012220.07661198929780468151599775739600"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3262220.076611989297804681515997757396000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.75","event":"Unrestricted cash interest","id":"J0250","lines":[{"account":"cash","credit":"0","debit":"2001489.776024438678937733928301767587540"},{"account":"cash_interest_income","credit":"2001489.776024438678937733928301767587540","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.75","event":"Reinvested principal coupon","id":"J0251","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.75","event":"Legacy funding coupon","id":"J0252","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.75","event":"Retained U price remeasurement","id":"J0253","lines":[{"account":"retained_U","credit":"0","debit":"3323386.703048464097138519294422715347100"},{"account":"reference_market_income","credit":"3323386.703048464097138519294422715347100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.75","event":"Quarterly net TRS settlement","id":"J0254","lines":[{"account":"cash","credit":"0","debit":"4073386.70304846409713851929442271534710"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3323386.703048464097138519294422715347100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.00","event":"Unrestricted cash interest","id":"J0255","lines":[{"account":"cash","credit":"0","debit":"2062238.540815167706698496460529012416886"},{"account":"cash_interest_income","credit":"2062238.540815167706698496460529012416886","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.00","event":"Reinvested principal coupon","id":"J0256","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.00","event":"Legacy funding coupon","id":"J0257","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.00","event":"Retained U price remeasurement","id":"J0258","lines":[{"account":"retained_U","credit":"0","debit":"3385700.203730622798959866531193141260000"},{"account":"reference_market_income","credit":"3385700.203730622798959866531193141260000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.00","event":"Quarterly net TRS settlement","id":"J0259","lines":[{"account":"cash","credit":"0","debit":"4135700.20373062279895986653119314126000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3385700.203730622798959866531193141260000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.25","event":"Unrestricted cash interest","id":"J0260","lines":[{"account":"cash","credit":"0","debit":"2124217.928260625611755080090446233953655"},{"account":"cash_interest_income","credit":"2124217.928260625611755080090446233953655","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.25","event":"Reinvested principal coupon","id":"J0261","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.25","event":"Legacy funding coupon","id":"J0262","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.25","event":"Retained U price remeasurement","id":"J0263","lines":[{"account":"retained_U","credit":"0","debit":"3449182.082550571976440364028653012658600"},{"account":"reference_market_income","credit":"3449182.082550571976440364028653012658600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.25","event":"Quarterly net TRS settlement","id":"J0264","lines":[{"account":"cash","credit":"0","debit":"4199182.08255057197644036402865301265860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3449182.082550571976440364028653012658600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.50","event":"Unrestricted cash interest","id":"J0265","lines":[{"account":"cash","credit":"0","debit":"2187451.928368737587637034531637226419778"},{"account":"cash_interest_income","credit":"2187451.928368737587637034531637226419778","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.50","event":"Reinvested principal coupon","id":"J0266","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.50","event":"Legacy funding coupon","id":"J0267","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.50","event":"Retained U price remeasurement","id":"J0268","lines":[{"account":"retained_U","credit":"0","debit":"3513854.246598395200998620854190256645900"},{"account":"reference_market_income","credit":"3513854.246598395200998620854190256645900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.50","event":"Quarterly net TRS settlement","id":"J0269","lines":[{"account":"cash","credit":"0","debit":"4263854.24659839520099862085419025664590"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3513854.246598395200998620854190256645900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.75","event":"Unrestricted cash interest","id":"J0270","lines":[{"account":"cash","credit":"0","debit":"2251964.990118408915523391085495501250435"},{"account":"cash_interest_income","credit":"2251964.990118408915523391085495501250435","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.75","event":"Reinvested principal coupon","id":"J0271","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.75","event":"Legacy funding coupon","id":"J0272","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.75","event":"Retained U price remeasurement","id":"J0273","lines":[{"account":"retained_U","credit":"0","debit":"3579739.013722115111017344995206323958000"},{"account":"reference_market_income","credit":"3579739.013722115111017344995206323958000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.75","event":"Quarterly net TRS settlement","id":"J0274","lines":[{"account":"cash","credit":"0","debit":"4329739.01372211511101734499520632395800"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3579739.013722115111017344995206323958000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.00","event":"Unrestricted cash interest","id":"J0275","lines":[{"account":"cash","credit":"0","debit":"2317782.030156814155788798446302519502519"},{"account":"cash_interest_income","credit":"2317782.030156814155788798446302519502519","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.00","event":"Reinvested principal coupon","id":"J0276","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.00","event":"Legacy funding coupon","id":"J0277","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.00","event":"Retained U price remeasurement","id":"J0278","lines":[{"account":"retained_U","credit":"0","debit":"3646859.120229404769348920213866442532100"},{"account":"reference_market_income","credit":"3646859.120229404769348920213866442532100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.00","event":"Quarterly net TRS settlement","id":"J0279","lines":[{"account":"cash","credit":"0","debit":"4396859.12022940476934892021386644253210"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3646859.120229404769348920213866442532100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.25","event":"Unrestricted cash interest","id":"J0280","lines":[{"account":"cash","credit":"0","debit":"2384928.441660676345040175632904209122865"},{"account":"cash_interest_income","credit":"2384928.441660676345040175632904209122865","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.25","event":"Reinvested principal coupon","id":"J0281","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.25","event":"Legacy funding coupon","id":"J0282","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.25","event":"Retained U price remeasurement","id":"J0283","lines":[{"account":"retained_U","credit":"0","debit":"3715237.728733706108774212467876438329700"},{"account":"reference_market_income","credit":"3715237.728733706108774212467876438329700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.25","event":"Quarterly net TRS settlement","id":"J0284","lines":[{"account":"cash","credit":"0","debit":"4465237.72873370610877421246787643832970"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3715237.728733706108774212467876438329700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.50","event":"Unrestricted cash interest","id":"J0285","lines":[{"account":"cash","credit":"0","debit":"2453430.103364620169578319513912015597391"},{"account":"cash_interest_income","credit":"2453430.103364620169578319513912015597391","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.50","event":"Reinvested principal coupon","id":"J0286","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.50","event":"Legacy funding coupon","id":"J0287","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.50","event":"Retained U price remeasurement","id":"J0288","lines":[{"account":"retained_U","credit":"0","debit":"3784898.436147463098313728951649121548500"},{"account":"reference_market_income","credit":"3784898.436147463098313728951649121548500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.50","event":"Quarterly net TRS settlement","id":"J0289","lines":[{"account":"cash","credit":"0","debit":"4534898.43614746309831372895164912154850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3784898.436147463098313728951649121548500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.75","event":"Unrestricted cash interest","id":"J0290","lines":[{"account":"cash","credit":"0","debit":"2523313.388759741002257239998567626968850"},{"account":"cash_interest_income","credit":"2523313.388759741002257239998567626968850","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.75","event":"Reinvested principal coupon","id":"J0291","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.75","event":"Legacy funding coupon","id":"J0292","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.75","event":"Retained U price remeasurement","id":"J0293","lines":[{"account":"retained_U","credit":"0","debit":"3855865.281825228031407111369492542577300"},{"account":"reference_market_income","credit":"3855865.281825228031407111369492542577300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.75","event":"Quarterly net TRS settlement","id":"J0294","lines":[{"account":"cash","credit":"0","debit":"4605865.28182522803140711136949254257730"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3855865.281825228031407111369492542577300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.00","event":"Unrestricted cash interest","id":"J0295","lines":[{"account":"cash","credit":"0","debit":"2594605.175465590692593883512248228664310"},{"account":"cash_interest_income","credit":"2594605.175465590692593883512248228664310","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.00","event":"Reinvested principal coupon","id":"J0296","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.00","event":"Legacy funding coupon","id":"J0297","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.00","event":"Retained U price remeasurement","id":"J0298","lines":[{"account":"retained_U","credit":"0","debit":"3928162.755859451056995994707670527750800"},{"account":"reference_market_income","credit":"3928162.755859451056995994707670527750800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.00","event":"Quarterly net TRS settlement","id":"J0299","lines":[{"account":"cash","credit":"0","debit":"4678162.75585945105699599470767052775080"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3928162.755859451056995994707670527750800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.25","event":"Unrestricted cash interest","id":"J0300","lines":[{"account":"cash","credit":"0","debit":"2667332.854778841110089782294447416228462"},{"account":"cash_interest_income","credit":"2667332.854778841110089782294447416228462","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.25","event":"Reinvested principal coupon","id":"J0301","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.25","event":"Legacy funding coupon","id":"J0302","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.25","event":"Retained U price remeasurement","id":"J0303","lines":[{"account":"retained_U","credit":"0","debit":"4001815.807531815764314669608439350146000"},{"account":"reference_market_income","credit":"4001815.807531815764314669608439350146000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.25","event":"Quarterly net TRS settlement","id":"J0304","lines":[{"account":"cash","credit":"0","debit":"4751815.80753181576431466960843935014600"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4001815.807531815764314669608439350146000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.50","event":"Unrestricted cash interest","id":"J0305","lines":[{"account":"cash","credit":"0","debit":"2741524.341401947678833826813476283892208"},{"account":"cash_interest_income","credit":"2741524.341401947678833826813476283892208","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.50","event":"Reinvested principal coupon","id":"J0306","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.50","event":"Legacy funding coupon","id":"J0307","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.50","event":"Retained U price remeasurement","id":"J0308","lines":[{"account":"retained_U","credit":"0","debit":"4076849.853923037309895569663597587961300"},{"account":"reference_market_income","credit":"4076849.853923037309895569663597587961300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.50","event":"Quarterly net TRS settlement","id":"J0309","lines":[{"account":"cash","credit":"0","debit":"4826849.85392303730989556966359758796130"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4076849.853923037309895569663597587961300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.75","event":"Unrestricted cash interest","id":"J0310","lines":[{"account":"cash","credit":"0","debit":"2817208.083355197528721120778247022610742"},{"account":"cash_interest_income","credit":"2817208.083355197528721120778247022610742","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.75","event":"Reinvested principal coupon","id":"J0311","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.75","event":"Legacy funding coupon","id":"J0312","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.75","event":"Retained U price remeasurement","id":"J0313","lines":[{"account":"retained_U","credit":"0","debit":"4153290.788684094259456111594790042735700"},{"account":"reference_market_income","credit":"4153290.788684094259456111594790042735700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.75","event":"Quarterly net TRS settlement","id":"J0314","lines":[{"account":"cash","credit":"0","debit":"4903290.78868409425945611159479004273570"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4153290.788684094259456111594790042735700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.00","event":"Unrestricted cash interest","id":"J0315","lines":[{"account":"cash","credit":"0","debit":"2894413.072075590446602893101977393264205"},{"account":"cash_interest_income","credit":"2894413.072075590446602893101977393264205","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.00","event":"Reinvested principal coupon","id":"J0316","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.00","event":"Legacy funding coupon","id":"J0317","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.00","event":"Retained U price remeasurement","id":"J0318","lines":[{"account":"retained_U","credit":"0","debit":"4231164.990971921026820913687192356036800"},{"account":"reference_market_income","credit":"4231164.990971921026820913687192356036800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.00","event":"Quarterly net TRS settlement","id":"J0319","lines":[{"account":"cash","credit":"0","debit":"4981164.99097192102682091368719235603680"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4231164.990971921026820913687192356036800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.25","event":"Unrestricted cash interest","id":"J0320","lines":[{"account":"cash","credit":"0","debit":"2973168.852706065561337131169869090757215"},{"account":"cash_interest_income","credit":"2973168.852706065561337131169869090757215","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.25","event":"Reinvested principal coupon","id":"J0321","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.25","event":"Legacy funding coupon","id":"J0322","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.25","event":"Retained U price remeasurement","id":"J0323","lines":[{"account":"retained_U","credit":"0","debit":"4310499.334552644546073805818827212712500"},{"account":"reference_market_income","credit":"4310499.334552644546073805818827212712500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.25","event":"Quarterly net TRS settlement","id":"J0324","lines":[{"account":"cash","credit":"0","debit":"5060499.33455264454607380581882721271250"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4310499.334552644546073805818827212712500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.50","event":"Unrestricted cash interest","id":"J0325","lines":[{"account":"cash","credit":"0","debit":"3053505.534578652662411240539756053791912"},{"account":"cash_interest_income","credit":"3053505.534578652662411240539756053791912","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.50","event":"Reinvested principal coupon","id":"J0326","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.50","event":"Legacy funding coupon","id":"J0327","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.50","event":"Retained U price remeasurement","id":"J0328","lines":[{"account":"retained_U","credit":"0","debit":"4391321.197075506631312689677930222951000"},{"account":"reference_market_income","credit":"4391321.197075506631312689677930222951000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.50","event":"Quarterly net TRS settlement","id":"J0329","lines":[{"account":"cash","credit":"0","debit":"5141321.19707550663131268967793022295100"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4391321.197075506631312689677930222951000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.75","event":"Unrestricted cash interest","id":"J0330","lines":[{"account":"cash","credit":"0","debit":"3135453.801895194255348479841932916559342"},{"account":"cash_interest_income","credit":"3135453.801895194255348479841932916559342","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.75","event":"Reinvested principal coupon","id":"J0331","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.75","event":"Legacy funding coupon","id":"J0332","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.75","event":"Retained U price remeasurement","id":"J0333","lines":[{"account":"retained_U","credit":"0","debit":"4473658.469520672380649802609391414631300"},{"account":"reference_market_income","credit":"4473658.469520672380649802609391414631300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.75","event":"Quarterly net TRS settlement","id":"J0334","lines":[{"account":"cash","credit":"0","debit":"5223658.46952067238064980260939141463130"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4473658.469520672380649802609391414631300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.00","event":"Unrestricted cash interest","id":"J0335","lines":[{"account":"cash","credit":"0","debit":"3219044.924609352921708462666446159871248"},{"account":"cash_interest_income","credit":"3219044.924609352921708462666446159871248","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.00","event":"Reinvested principal coupon","id":"J0336","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.00","event":"Legacy funding coupon","id":"J0337","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.00","event":"Retained U price remeasurement","id":"J0338","lines":[{"account":"retained_U","credit":"0","debit":"4557539.565824184987786986408317503655600"},{"account":"reference_market_income","credit":"4557539.565824184987786986408317503655600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.00","event":"Quarterly net TRS settlement","id":"J0339","lines":[{"account":"cash","credit":"0","debit":"5307539.56582418498778698640831750365560"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4557539.565824184987786986408317503655600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.25","event":"Unrestricted cash interest","id":"J0340","lines":[{"account":"cash","credit":"0","debit":"3304310.769513688300803417157193796506515"},{"account":"cash_interest_income","credit":"3304310.769513688300803417157193796506515","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.25","event":"Reinvested principal coupon","id":"J0341","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.25","event":"Legacy funding coupon","id":"J0342","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.25","event":"Retained U price remeasurement","id":"J0343","lines":[{"account":"retained_U","credit":"0","debit":"4642993.432683388456307992403473456849000"},{"account":"reference_market_income","credit":"4642993.432683388456307992403473456849000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.25","event":"Quarterly net TRS settlement","id":"J0344","lines":[{"account":"cash","credit":"0","debit":"5392993.43268338845630799240347345684900"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4642993.432683388456307992403473456849000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.50","event":"Unrestricted cash interest","id":"J0345","lines":[{"account":"cash","credit":"0","debit":"3391283.811535659068374531252800469040070"},{"account":"cash_interest_income","credit":"3391283.811535659068374531252800469040070","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.50","event":"Reinvested principal coupon","id":"J0346","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.50","event":"Legacy funding coupon","id":"J0347","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.50","event":"Retained U price remeasurement","id":"J0348","lines":[{"account":"retained_U","credit":"0","debit":"4730049.559546201989863767261038584165100"},{"account":"reference_market_income","credit":"4730049.559546201989863767261038584165100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.50","event":"Quarterly net TRS settlement","id":"J0349","lines":[{"account":"cash","credit":"0","debit":"5480049.55954620198986376726103858416510"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4730049.559546201989863767261038584165100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.75","event":"Unrestricted cash interest","id":"J0350","lines":[{"account":"cash","credit":"0","debit":"3479997.145246477678956914237938859572122"},{"account":"cash_interest_income","credit":"3479997.145246477678956914237938859572122","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.75","event":"Reinvested principal coupon","id":"J0351","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.75","event":"Legacy funding coupon","id":"J0352","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.75","event":"Retained U price remeasurement","id":"J0353","lines":[{"account":"retained_U","credit":"0","debit":"4818737.988787693277173712897183057618100"},{"account":"reference_market_income","credit":"4818737.988787693277173712897183057618100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.75","event":"Quarterly net TRS settlement","id":"J0354","lines":[{"account":"cash","credit":"0","debit":"5568737.98878769327717371289718305761810"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4818737.988787693277173712897183057618100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.00","event":"Unrestricted cash interest","id":"J0355","lines":[{"account":"cash","credit":"0","debit":"3570484.496586819388518220509290078744025"},{"account":"cash_interest_income","credit":"3570484.496586819388518220509290078744025","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.00","event":"Reinvested principal coupon","id":"J0356","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.00","event":"Legacy funding coupon","id":"J0357","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.00","event":"Retained U price remeasurement","id":"J0358","lines":[{"account":"retained_U","credit":"0","debit":"4909089.326077462526120720014005239948600"},{"account":"reference_market_income","credit":"4909089.326077462526120720014005239948600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.00","event":"Quarterly net TRS settlement","id":"J0359","lines":[{"account":"cash","credit":"0","debit":"5659089.32607746252612072001400523994860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4909089.326077462526120720014005239948600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.25","event":"Unrestricted cash interest","id":"J0360","lines":[{"account":"cash","credit":"0","debit":"3662780.234813462207664609914523031930950"},{"account":"cash_interest_income","credit":"3662780.234813462207664609914523031930950","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.25","event":"Reinvested principal coupon","id":"J0361","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.25","event":"Legacy funding coupon","id":"J0362","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.25","event":"Retained U price remeasurement","id":"J0363","lines":[{"account":"retained_U","credit":"0","debit":"5001134.750941414948485483514267838197400"},{"account":"reference_market_income","credit":"5001134.750941414948485483514267838197400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.25","event":"Quarterly net TRS settlement","id":"J0364","lines":[{"account":"cash","credit":"0","debit":"5751134.75094141494848548351426783819740"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5001134.750941414948485483514267838197400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.50","event":"Unrestricted cash interest","id":"J0365","lines":[{"account":"cash","credit":"0","debit":"3756919.384671010979226110848810940632235"},{"account":"cash_interest_income","credit":"3756919.384671010979226110848810940632235","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.50","event":"Reinvested principal coupon","id":"J0366","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.50","event":"Legacy funding coupon","id":"J0367","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.50","event":"Retained U price remeasurement","id":"J0368","lines":[{"account":"retained_U","credit":"0","debit":"5094906.027521566478769586330160360163800"},{"account":"reference_market_income","credit":"5094906.027521566478769586330160360163800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.50","event":"Quarterly net TRS settlement","id":"J0369","lines":[{"account":"cash","credit":"0","debit":"5844906.02752156647876958633016036016380"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5094906.027521566478769586330160360163800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.75","event":"Unrestricted cash interest","id":"J0370","lines":[{"account":"cash","credit":"0","debit":"3852937.638792936753806067820600653640195"},{"account":"cash_interest_income","credit":"3852937.638792936753806067820600653640195","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.75","event":"Reinvested principal coupon","id":"J0371","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.75","event":"Legacy funding coupon","id":"J0372","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.75","event":"Retained U price remeasurement","id":"J0373","lines":[{"account":"retained_U","credit":"0","debit":"5190435.515537595850246516073850866916700"},{"account":"reference_market_income","credit":"5190435.515537595850246516073850866916700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.75","event":"Quarterly net TRS settlement","id":"J0374","lines":[{"account":"cash","credit":"0","debit":"5940435.51553759585024651607385086691670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5190435.515537595850246516073850866916700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.00","event":"Unrestricted cash interest","id":"J0375","lines":[{"account":"cash","credit":"0","debit":"3950871.370336242079846593659545168845762"},{"account":"cash_interest_income","credit":"3950871.370336242079846593659545168845762","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.00","event":"Reinvested principal coupon","id":"J0376","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.00","event":"Legacy funding coupon","id":"J0377","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.00","event":"Retained U price remeasurement","id":"J0378","lines":[{"account":"retained_U","credit":"0","debit":"5287756.181453925772438638250235570671500"},{"account":"reference_market_income","credit":"5287756.181453925772438638250235570671500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.00","event":"Quarterly net TRS settlement","id":"J0379","lines":[{"account":"cash","credit":"0","debit":"6037756.18145392577243863825023557067150"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5287756.181453925772438638250235570671500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.25","event":"Unrestricted cash interest","id":"J0380","lines":[{"account":"cash","credit":"0","debit":"4050757.645854143758369445978642976240935"},{"account":"cash_interest_income","credit":"4050757.645854143758369445978642976240935","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.25","event":"Reinvested principal coupon","id":"J0381","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.25","event":"Legacy funding coupon","id":"J0382","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.25","event":"Retained U price remeasurement","id":"J0383","lines":[{"account":"retained_U","credit":"0","debit":"5386901.609856186880671862717427487621600"},{"account":"reference_market_income","credit":"5386901.609856186880671862717427487621600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.25","event":"Quarterly net TRS settlement","id":"J0384","lines":[{"account":"cash","credit":"0","debit":"6136901.60985618688067186271742748762160"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5386901.609856186880671862717427487621600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.50","event":"Unrestricted cash interest","id":"J0385","lines":[{"account":"cash","credit":"0","debit":"4152634.238411247064759859065603680879560"},{"account":"cash_interest_income","credit":"4152634.238411247064759859065603680879560","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.50","event":"Reinvested principal coupon","id":"J0386","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.50","event":"Legacy funding coupon","id":"J0387","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.50","event":"Retained U price remeasurement","id":"J0388","lines":[{"account":"retained_U","credit":"0","debit":"5487906.015040990384684460143379253014500"},{"account":"reference_market_income","credit":"5487906.015040990384684460143379253014500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.50","event":"Quarterly net TRS settlement","id":"J0389","lines":[{"account":"cash","credit":"0","debit":"6237906.01504099038468446014337925301450"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5487906.015040990384684460143379253014500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.75","event":"Unrestricted cash interest","id":"J0390","lines":[{"account":"cash","credit":"0","debit":"4256539.640945769439254302257693510218502"},{"account":"cash_interest_income","credit":"4256539.640945769439254302257693510218502","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.75","event":"Reinvested principal coupon","id":"J0391","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.75","event":"Legacy funding coupon","id":"J0392","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.75","event":"Retained U price remeasurement","id":"J0393","lines":[{"account":"retained_U","credit":"0","debit":"5590804.252823008954397293771067614008500"},{"account":"reference_market_income","credit":"5590804.252823008954397293771067614008500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.75","event":"Quarterly net TRS settlement","id":"J0394","lines":[{"account":"cash","credit":"0","debit":"6340804.25282300895439729377106761400850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5590804.252823008954397293771067614008500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.00","event":"Unrestricted cash interest","id":"J0395","lines":[{"account":"cash","credit":"0","debit":"4362513.079883457223190818217981121460772"},{"account":"cash_interest_income","credit":"4362513.079883457223190818217981121460772","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.00","event":"Reinvested principal coupon","id":"J0396","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.00","event":"Legacy funding coupon","id":"J0397","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.00","event":"Retained U price remeasurement","id":"J0398","lines":[{"account":"retained_U","credit":"0","debit":"5695631.832563440372292243029275131771200"},{"account":"reference_market_income","credit":"5695631.832563440372292243029275131771200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.00","event":"Quarterly net TRS settlement","id":"J0399","lines":[{"account":"cash","credit":"0","debit":"6445631.83256344037229224302927513177120"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5695631.832563440372292243029275131771200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.25","event":"Unrestricted cash interest","id":"J0400","lines":[{"account":"cash","credit":"0","debit":"4470594.529007926199145648830453683993092"},{"account":"cash_interest_income","credit":"4470594.529007926199145648830453683993092","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.25","event":"Reinvested principal coupon","id":"J0401","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.25","event":"Legacy funding coupon","id":"J0402","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.25","event":"Retained U price remeasurement","id":"J0403","lines":[{"account":"retained_U","credit":"0","debit":"5802424.929424004879272722586074040491800"},{"account":"reference_market_income","credit":"5802424.929424004879272722586074040491800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.25","event":"Quarterly net TRS settlement","id":"J0404","lines":[{"account":"cash","credit":"0","debit":"6552424.92942400487927272258607404049180"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5802424.929424004879272722586074040491800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.50","event":"Unrestricted cash interest","id":"J0405","lines":[{"account":"cash","credit":"0","debit":"4580824.723592245509929832544618961237940"},{"account":"cash_interest_income","credit":"4580824.723592245509929832544618961237940","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.50","event":"Reinvested principal coupon","id":"J0406","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.50","event":"Legacy funding coupon","id":"J0407","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.50","event":"Retained U price remeasurement","id":"J0408","lines":[{"account":"retained_U","credit":"0","debit":"5911220.396850704970759086134562928751100"},{"account":"reference_market_income","credit":"5911220.396850704970759086134562928751100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.50","event":"Quarterly net TRS settlement","id":"J0409","lines":[{"account":"cash","credit":"0","debit":"6661220.39685070497075908613456292875110"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5911220.396850704970759086134562928751100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.75","event":"Unrestricted cash interest","id":"J0410","lines":[{"account":"cash","credit":"0","debit":"4693245.174796675014736721731410780137830"},{"account":"cash_interest_income","credit":"4693245.174796675014736721731410780137830","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.75","event":"Reinvested principal coupon","id":"J0411","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.75","event":"Legacy funding coupon","id":"J0412","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.75","event":"Retained U price remeasurement","id":"J0413","lines":[{"account":"retained_U","credit":"0","debit":"6022055.779291655688960818999585983665200"},{"account":"reference_market_income","credit":"6022055.779291655688960818999585983665200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.75","event":"Quarterly net TRS settlement","id":"J0414","lines":[{"account":"cash","credit":"0","debit":"6772055.77929165568896081899958598366520"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"6022055.779291655688960818999585983665200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unrestricted cash interest","id":"J0415","lines":[{"account":"cash","credit":"0","debit":"4807898.184337558321773697138720747775860"},{"account":"cash_interest_income","credit":"4807898.184337558321773697138720747775860","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"20.00","event":"Reinvested principal coupon","id":"J0416","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"20.00","event":"Legacy funding coupon","id":"J0417","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"20.00","event":"Retained U price remeasurement","id":"J0418","lines":[{"account":"retained_U","credit":"0","debit":"6134969.3251533742331288343558282208589"},{"account":"reference_market_income","credit":"6134969.3251533742331288343558282208589","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"20.00","event":"Quarterly net TRS settlement","id":"J0419","lines":[{"account":"cash","credit":"0","debit":"6384969.3251533742331288343558282208589"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"6134969.3251533742331288343558282208589","debit":"0"},{"account":"disputed_receivable","credit":"0","debit":"500000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unresolved provider claim allowance","id":"J0420","lines":[{"account":"claim_allowance","credit":"500000","debit":"0"},{"account":"claim_impairment_expense","credit":"0","debit":"500000"}],"source":"Identified unpaid final settlement and loss assessment"},{"elapsed":"20.00","event":"Provider keeps U redemption","id":"J0421","lines":[{"account":"retained_U","credit":"1000000000","debit":"0"},{"account":"sale_financing","credit":"0","debit":"1000000000"}],"source":"Redemption discharges retained U and matching sale financing"},{"elapsed":"20.00","event":"Return OIS investment principal","id":"J0422","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"reinvestment_OIS_principal","credit":"1000000000","debit":"0"}],"source":"Actual matured OIS cash investment"},{"elapsed":"20.00","event":"Repay legacy principal","id":"J0423","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"legacy_funding","credit":"0","debit":"1000000000"}],"source":"Legacy creditor paid from recovered deployment principal"}],"opening":{"assets":{"cash":"100000000","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"0","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","statutory_equity":"100000000","total_assets":"1100000000","total_liabilities_and_allowances":"1000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"opening_trial_balance":{"cash":"100000000","claim_allowance":"0","contributed_equity":"-100000000","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"-1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","unsettled_payable":"0"},"post_execution":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"pre_fee":{"assets":{"cash":"100000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"100000000","total_assets":"2100000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarterly":[{"additional_borrowing":"145762308.3242061376807091091742266467507","cash_available_before_TRS":"109990000.00000","cash_before_facility":"-145762308.3242061376807091091742266467507","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"145762308.3242061376807091091742266467507","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"990000.0000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-256502308.3242061376807091091742266467507","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-256502308.3242061376807091091742266467507","trs_net":"-255752308.3242061376807091091742266467507","trs_net_due":"-255752308.3242061376807091091742266467507"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493"},"cash":"0.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-245762308.3242061376807091091742266467507","deficit_borrowing":"145762308.3242061376807091091742266467507","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"145762308.3242061376807091091742266467507","legacy_funding":"1000000000","sale_financing":"743497691.6757938623192908908257733532493","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493","sale_financing":"743497691.6757938623192908908257733532493","statutory_equity":"-145762308.324206137680709109174226646751","total_assets":"1743497691.675793862319290890825773353249","total_liabilities_and_allowances":"1889260000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.25","independent_equity_change":"-244762308.324206137680709109174226646751","independent_journal_pnl":"-244762308.3242061376807091091742266467507","journal_entry_ids":["J0004","J0005","J0006","J0007","J0008","J0009"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":1,"reference_price_close":"0.7434976916757938623192908908257733532493","reference_price_open":"1","remaining":"19.75","residual_liquidity_shortfall":"0.0000000000000000000000000000000","settlement_call_due":"255752308.3242061376807091091742266467507","statutory_pnl_attribution":{"carry":"11740000.00000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-256502308.3242061376807091091742266467507","reported_pnl":"-244762308.3242061376807091091742266467507"},"statutory_reference_retained":true,"unexecuted_due_payment":"0.0000000000000000000000000000000"},{"additional_borrowing":"0","cash_available_before_TRS":"7995768.260542165606890249748854383607178","cash_before_facility":"10186349.97946330052537695395183763398048","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"2004231.739457834393109750251145616392822","borrowing_spread_cost":"546608.6562157730163026591594033499253150","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10186349.97946330052537695395183763398048","financing_interest":"11750000.00000","free_cash_interest":"0.00000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1440581.718921134918486704202983250373300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1440581.718921134918486704202983250373300","trs_net":"2190581.71892113491848670420298325037330","trs_net_due":"2190581.71892113491848670420298325037330"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-235575958.3447428371553321552223890127702","deficit_borrowing":"135575958.3447428371553321552223890127702","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"135575958.3447428371553321552223890127702","legacy_funding":"1000000000","sale_financing":"744938273.3947149972377775950287566036226","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226","sale_financing":"744938273.3947149972377775950287566036226","statutory_equity":"-135575958.344742837155332155222389012770","total_assets":"1744938273.394714997237777595028756603623","total_liabilities_and_allowances":"1880514231.739457834393109750251145616393","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.50","independent_equity_change":"10186349.979463300525376953951837633981","independent_journal_pnl":"10186349.9794633005253769539518376339805","journal_entry_ids":["J0010","J0011","J0012","J0013","J0014","J0015"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493"},"cash":"0.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-245762308.3242061376807091091742266467507","deficit_borrowing":"145762308.3242061376807091091742266467507","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"145762308.3242061376807091091742266467507","legacy_funding":"1000000000","sale_financing":"743497691.6757938623192908908257733532493","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493","sale_financing":"743497691.6757938623192908908257733532493","statutory_equity":"-145762308.324206137680709109174226646751","total_assets":"1743497691.675793862319290890825773353249","total_liabilities_and_allowances":"1889260000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":2,"reference_price_close":"0.7449382733947149972377775950287566036226","reference_price_open":"0.7434976916757938623192908908257733532493","remaining":"19.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"2004231.739457834393109750251145616392822","claim_impairment":"0","reference_mtm":"1440581.718921134918486704202983250373300","reported_pnl":"10186349.97946330052537695395183763398048"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8135830.572759785989114182865692151074410","cash_before_facility":"10353423.19891069218732251277248133739221","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1864169.427240214010885817134307848925590","borrowing_spread_cost":"508409.8437927856393324955820839587978882","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10353423.19891069218732251277248133739221","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1467592.626150906198208329906789186317800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1467592.626150906198208329906789186317800","trs_net":"2217592.62615090619820832990678918631780","trs_net_due":"2217592.62615090619820832990678918631780"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-225222535.1458321449680096424499076753780","deficit_borrowing":"125222535.1458321449680096424499076753780","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"125222535.1458321449680096424499076753780","legacy_funding":"1000000000","sale_financing":"746405866.0208659034359859249355457899404","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404","sale_financing":"746405866.0208659034359859249355457899404","statutory_equity":"-125222535.145832144968009642449907675378","total_assets":"1746405866.020865903435985924935545789940","total_liabilities_and_allowances":"1871628401.166698048403995567385453465318","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.75","independent_equity_change":"10353423.198910692187322512772481337392","independent_journal_pnl":"10353423.1989106921873225127724813373922","journal_entry_ids":["J0016","J0017","J0018","J0019","J0020","J0021"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-235575958.3447428371553321552223890127702","deficit_borrowing":"135575958.3447428371553321552223890127702","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"135575958.3447428371553321552223890127702","legacy_funding":"1000000000","sale_financing":"744938273.3947149972377775950287566036226","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226","sale_financing":"744938273.3947149972377775950287566036226","statutory_equity":"-135575958.344742837155332155222389012770","total_assets":"1744938273.394714997237777595028756603623","total_liabilities_and_allowances":"1880514231.739457834393109750251145616393","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":3,"reference_price_close":"0.7464058660208659034359859249355457899404","reference_price_open":"0.7449382733947149972377775950287566036226","remaining":"19.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1864169.427240214010885817134307848925590","claim_impairment":"0","reference_mtm":"1467592.626150906198208329906789186317800","reported_pnl":"10353423.19891069218732251277248133739221"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8278190.141744808006689867416313769463552","cash_before_facility":"10523300.12963604369611460350885525302515","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1721809.858255191993310132583686230536448","borrowing_spread_cost":"469584.5067968705436300361591871537826675","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10523300.12963604369611460350885525302515","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1495109.987891235689424736092541483561600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1495109.987891235689424736092541483561600","trs_net":"2245109.98789123568942473609254148356160","trs_net_due":"2245109.98789123568942473609254148356160"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-214699235.0161961012718950389410524223529","deficit_borrowing":"114699235.0161961012718950389410524223528","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"114699235.0161961012718950389410524223528","legacy_funding":"1000000000","sale_financing":"747900976.0087571391254106610280872735020","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020","sale_financing":"747900976.0087571391254106610280872735020","statutory_equity":"-114699235.016196101271895038941052422353","total_assets":"1747900976.008757139125410661028087273502","total_liabilities_and_allowances":"1862600211.024953240397305699969139695855","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.00","independent_equity_change":"10523300.129636043696114603508855253025","independent_journal_pnl":"10523300.1296360436961146035088552530251","journal_entry_ids":["J0022","J0023","J0024","J0025","J0026","J0027"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-225222535.1458321449680096424499076753780","deficit_borrowing":"125222535.1458321449680096424499076753780","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"125222535.1458321449680096424499076753780","legacy_funding":"1000000000","sale_financing":"746405866.0208659034359859249355457899404","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404","sale_financing":"746405866.0208659034359859249355457899404","statutory_equity":"-125222535.145832144968009642449907675378","total_assets":"1746405866.020865903435985924935545789940","total_liabilities_and_allowances":"1871628401.166698048403995567385453465318","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":4,"reference_price_close":"0.7479009760087571391254106610280872735020","reference_price_open":"0.7464058660208659034359859249355457899404","remaining":"19.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1721809.858255191993310132583686230536448","claim_impairment":"0","reference_mtm":"1495109.987891235689424736092541483561600","reported_pnl":"10523300.12963604369611460350885525302515"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8422885.518527303607511443214560529192649","cash_before_facility":"10696028.81869149996611289310883716557065","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1577114.481472696392488556785439470807351","borrowing_spread_cost":"430122.1313107353797696063960289465838230","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10696028.81869149996611289310883716557065","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1523143.300164196358601449894276636378000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1523143.300164196358601449894276636378000","trs_net":"2273143.30016419635860144989427663637800","trs_net_due":"2273143.30016419635860144989427663637800"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-204003206.1975046013057821458322152567822","deficit_borrowing":"104003206.1975046013057821458322152567822","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"104003206.1975046013057821458322152567822","legacy_funding":"1000000000","sale_financing":"749424119.3089213354840121109223639098800","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800","sale_financing":"749424119.3089213354840121109223639098800","statutory_equity":"-104003206.197504601305782145832215256782","total_assets":"1749424119.308921335484012110922363909880","total_liabilities_and_allowances":"1853427325.506425936789794256754579166662","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.25","independent_equity_change":"10696028.818691499966112893108837165571","independent_journal_pnl":"10696028.8186914999661128931088371655707","journal_entry_ids":["J0028","J0029","J0030","J0031","J0032","J0033"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-214699235.0161961012718950389410524223529","deficit_borrowing":"114699235.0161961012718950389410524223528","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"114699235.0161961012718950389410524223528","legacy_funding":"1000000000","sale_financing":"747900976.0087571391254106610280872735020","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020","sale_financing":"747900976.0087571391254106610280872735020","statutory_equity":"-114699235.016196101271895038941052422353","total_assets":"1747900976.008757139125410661028087273502","total_liabilities_and_allowances":"1862600211.024953240397305699969139695855","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":5,"reference_price_close":"0.7494241193089213354840121109223639098800","reference_price_open":"0.7479009760087571391254106610280872735020","remaining":"18.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1577114.481472696392488556785439470807351","claim_impairment":"0","reference_mtm":"1523143.300164196358601449894276636378000","reported_pnl":"10696028.81869149996611289310883716557065"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8569955.914784311732045495494807040219245","cash_before_facility":"10871658.15182658677237072257460136352974","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1430044.085215688267954504505192959780755","borrowing_spread_cost":"390012.0232406422548966830468708072129332","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10871658.15182658677237072257460136352974","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1551702.237042275040325227079794323310500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1551702.237042275040325227079794323310500","trs_net":"2301702.23704227504032522707979432331050","trs_net_due":"2301702.23704227504032522707979432331050"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-193131548.0456780145334114232576138932525","deficit_borrowing":"93131548.04567801453341142325761389325246","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"93131548.04567801453341142325761389325246","legacy_funding":"1000000000","sale_financing":"750975821.5459636105243373380021582331905","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905","sale_financing":"750975821.5459636105243373380021582331905","statutory_equity":"-93131548.045678014533411423257613893252","total_assets":"1750975821.545963610524337338002158233190","total_liabilities_and_allowances":"1844107369.591641625057748761259772126442","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.50","independent_equity_change":"10871658.151826586772370722574601363530","independent_journal_pnl":"10871658.1518265867723707225746013635297","journal_entry_ids":["J0034","J0035","J0036","J0037","J0038","J0039"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-204003206.1975046013057821458322152567822","deficit_borrowing":"104003206.1975046013057821458322152567822","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"104003206.1975046013057821458322152567822","legacy_funding":"1000000000","sale_financing":"749424119.3089213354840121109223639098800","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800","sale_financing":"749424119.3089213354840121109223639098800","statutory_equity":"-104003206.197504601305782145832215256782","total_assets":"1749424119.308921335484012110922363909880","total_liabilities_and_allowances":"1853427325.506425936789794256754579166662","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":6,"reference_price_close":"0.7509758215459636105243373380021582331905","reference_price_open":"0.7494241193089213354840121109223639098800","remaining":"18.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1430044.085215688267954504505192959780755","claim_impairment":"0","reference_mtm":"1551702.237042275040325227079794323310500","reported_pnl":"10871658.15182658677237072257460136352974"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8719441.214371927300165592930207808967779","cash_before_facility":"11050237.86835874499749691801774827584008","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1280558.785628072699834407069792191032221","borrowing_spread_cost":"349243.3051712925545002928372160520996968","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11050237.86835874499749691801774827584008","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1580796.653986817697331325087540466872300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1580796.653986817697331325087540466872300","trs_net":"2330796.65398681769733132508754046687230","trs_net_due":"2330796.65398681769733132508754046687230"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-182081310.1773192695359145052398656174124","deficit_borrowing":"82081310.17731926953591450523986561741238","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"82081310.17731926953591450523986561741238","legacy_funding":"1000000000","sale_financing":"752556618.1999504282216686630896987000628","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628","sale_financing":"752556618.1999504282216686630896987000628","statutory_equity":"-82081310.177319269535914505239865617412","total_assets":"1752556618.199950428221668663089698700063","total_liabilities_and_allowances":"1834637928.377269697757583168329564317475","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.75","independent_equity_change":"11050237.868358744997496918017748275840","independent_journal_pnl":"11050237.8683587449974969180177482758401","journal_entry_ids":["J0040","J0041","J0042","J0043","J0044","J0045"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-193131548.0456780145334114232576138932525","deficit_borrowing":"93131548.04567801453341142325761389325246","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"93131548.04567801453341142325761389325246","legacy_funding":"1000000000","sale_financing":"750975821.5459636105243373380021582331905","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905","sale_financing":"750975821.5459636105243373380021582331905","statutory_equity":"-93131548.045678014533411423257613893252","total_assets":"1750975821.545963610524337338002158233190","total_liabilities_and_allowances":"1844107369.591641625057748761259772126442","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":7,"reference_price_close":"0.7525566181999504282216686630896987000628","reference_price_open":"0.7509758215459636105243373380021582331905","remaining":"18.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1280558.785628072699834407069792191032221","claim_impairment":"0","reference_mtm":"1580796.653986817697331325087540466872300","reported_pnl":"11050237.86835874499749691801774827584008"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8871381.985061860043881175552951847760580","cash_before_facility":"11231818.57631093057303746298588369838678","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1128618.014938139956118824447048152239420","borrowing_spread_cost":"307804.9131649472607596793946494960652965","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11231818.57631093057303746298588369838678","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1610436.591249070529156287432931850626200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1610436.591249070529156287432931850626200","trs_net":"2360436.59124907052915628743293185062620","trs_net_due":"2360436.59124907052915628743293185062620"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-170849491.6010083389628770422539819190256","deficit_borrowing":"70849491.60100833896287704225398191902560","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"70849491.60100833896287704225398191902560","legacy_funding":"1000000000","sale_financing":"754167054.7911994987508249505226305506890","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890","sale_financing":"754167054.7911994987508249505226305506890","statutory_equity":"-70849491.601008338962877042253981919026","total_assets":"1754167054.791199498750824950522630550689","total_liabilities_and_allowances":"1825016546.392207837713701992776612469715","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.00","independent_equity_change":"11231818.576310930573037462985883698386","independent_journal_pnl":"11231818.5763109305730374629858836983868","journal_entry_ids":["J0046","J0047","J0048","J0049","J0050","J0051"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-182081310.1773192695359145052398656174124","deficit_borrowing":"82081310.17731926953591450523986561741238","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"82081310.17731926953591450523986561741238","legacy_funding":"1000000000","sale_financing":"752556618.1999504282216686630896987000628","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628","sale_financing":"752556618.1999504282216686630896987000628","statutory_equity":"-82081310.177319269535914505239865617412","total_assets":"1752556618.199950428221668663089698700063","total_liabilities_and_allowances":"1834637928.377269697757583168329564317475","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":8,"reference_price_close":"0.7541670547911994987508249505226305506890","reference_price_open":"0.7525566181999504282216686630896987000628","remaining":"18.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1128618.014938139956118824447048152239420","claim_impairment":"0","reference_mtm":"1610436.591249070529156287432931850626200","reported_pnl":"11231818.57631093057303746298588369838678"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9025819.490486135339260440669007748613398","cash_before_facility":"11416451.76782112594083840849130707143880","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"974180.5095138646607395593309922513866020","borrowing_spread_cost":"265685.5935037812711107889084524321963460","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11416451.76782112594083840849130707143880","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1640632.277334990601577967822299322825400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1640632.277334990601577967822299322825400","trs_net":"2390632.27733499060157796782229932282540","trs_net_due":"2390632.27733499060157796782229932282540"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-159433039.8331872130220386337626748475868","deficit_borrowing":"59433039.83318721302203863376267484758680","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"59433039.83318721302203863376267484758680","legacy_funding":"1000000000","sale_financing":"755807687.0685344893524029183449298735144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144","sale_financing":"755807687.0685344893524029183449298735144","statutory_equity":"-59433039.833187213022038633762674847587","total_assets":"1755807687.068534489352402918344929873514","total_liabilities_and_allowances":"1815240726.901721702374441552107604721101","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.25","independent_equity_change":"11416451.767821125940838408491307071439","independent_journal_pnl":"11416451.7678211259408384084913070714388","journal_entry_ids":["J0052","J0053","J0054","J0055","J0056","J0057"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-170849491.6010083389628770422539819190256","deficit_borrowing":"70849491.60100833896287704225398191902560","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"70849491.60100833896287704225398191902560","legacy_funding":"1000000000","sale_financing":"754167054.7911994987508249505226305506890","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890","sale_financing":"754167054.7911994987508249505226305506890","statutory_equity":"-70849491.601008338962877042253981919026","total_assets":"1754167054.791199498750824950522630550689","total_liabilities_and_allowances":"1825016546.392207837713701992776612469715","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":9,"reference_price_close":"0.7558076870685344893524029183449298735144","reference_price_open":"0.7541670547911994987508249505226305506890","remaining":"17.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"974180.5095138646607395593309922513866020","claim_impairment":"0","reference_mtm":"1640632.277334990601577967822299322825400","reported_pnl":"11416451.76782112594083840849130707143880"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9182795.702293675820946968785763220845682","cash_before_facility":"11604189.83482869749630452350473065597408","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"817204.2977063241790530312142367791543185","borrowing_spread_cost":"222873.8993744520488326448766100306784505","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11604189.83482869749630452350473065597408","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1671394.132535021675357554718967435128400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1671394.132535021675357554718967435128400","trs_net":"2421394.13253502167535755471896743512840","trs_net_due":"2421394.13253502167535755471896743512840"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-147828849.9983585155257341102579441916127","deficit_borrowing":"47828849.99835851552573411025794419161272","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"47828849.99835851552573411025794419161272","legacy_funding":"1000000000","sale_financing":"757479081.2010695110277604730638973086428","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428","sale_financing":"757479081.2010695110277604730638973086428","statutory_equity":"-47828849.998358515525734110257944191613","total_assets":"1757479081.201069511027760473063897308643","total_liabilities_and_allowances":"1805307931.199428026553494583321841500256","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.50","independent_equity_change":"11604189.834828697496304523504730655974","independent_journal_pnl":"11604189.8348286974963045235047306559741","journal_entry_ids":["J0058","J0059","J0060","J0061","J0062","J0063"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-159433039.8331872130220386337626748475868","deficit_borrowing":"59433039.83318721302203863376267484758680","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"59433039.83318721302203863376267484758680","legacy_funding":"1000000000","sale_financing":"755807687.0685344893524029183449298735144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144","sale_financing":"755807687.0685344893524029183449298735144","statutory_equity":"-59433039.833187213022038633762674847587","total_assets":"1755807687.068534489352402918344929873514","total_liabilities_and_allowances":"1815240726.901721702374441552107604721101","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":10,"reference_price_close":"0.7574790812010695110277604730638973086428","reference_price_open":"0.7558076870685344893524029183449298735144","remaining":"17.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"817204.2977063241790530312142367791543185","claim_impairment":"0","reference_mtm":"1671394.132535021675357554718967435128400","reported_pnl":"11604189.83482869749630452350473065597408"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9342353.312522570411521155983953267365325","cash_before_facility":"11795086.08504262374329166485390134190222","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"657646.6874774295884788440160467326346750","borrowing_spread_cost":"179358.1874938444332215029134672907185477","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11795086.08504262374329166485390134190222","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1702732.772520053331770508869948074536900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1702732.772520053331770508869948074536900","trs_net":"2452732.77252005333177050886994807453690","trs_net_due":"2452732.77252005333177050886994807453690"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-136033763.9133158917824424454040428497105","deficit_borrowing":"36033763.91331589178244244540404284971050","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"36033763.91331589178244244540404284971050","legacy_funding":"1000000000","sale_financing":"759181813.9735895643595309819338453831797","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797","sale_financing":"759181813.9735895643595309819338453831797","statutory_equity":"-36033763.913315891782442445404042849710","total_assets":"1759181813.973589564359530981933845383180","total_liabilities_and_allowances":"1795215577.886905456141973427337888232890","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.75","independent_equity_change":"11795086.085042623743291664853901341903","independent_journal_pnl":"11795086.0850426237432916648539013419022","journal_entry_ids":["J0064","J0065","J0066","J0067","J0068","J0069"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-147828849.9983585155257341102579441916127","deficit_borrowing":"47828849.99835851552573411025794419161272","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"47828849.99835851552573411025794419161272","legacy_funding":"1000000000","sale_financing":"757479081.2010695110277604730638973086428","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428","sale_financing":"757479081.2010695110277604730638973086428","statutory_equity":"-47828849.998358515525734110257944191613","total_assets":"1757479081.201069511027760473063897308643","total_liabilities_and_allowances":"1805307931.199428026553494583321841500256","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":11,"reference_price_close":"0.7591818139735895643595309819338453831797","reference_price_open":"0.7574790812010695110277604730638973086428","remaining":"17.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"657646.6874774295884788440160467326346750","claim_impairment":"0","reference_mtm":"1702732.772520053331770508869948074536900","reported_pnl":"11795086.08504262374329166485390134190222"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9504535.746191906487991416375694410816480","cash_before_facility":"11989194.75819671081973262228695401175118","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"495464.2538080935120085836243055891835195","borrowing_spread_cost":"135126.6146749345941841591702651606864144","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11989194.75819671081973262228695401175118","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1734659.012004804331741205911259600934700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1734659.012004804331741205911259600934700","trs_net":"2484659.01200480433174120591125960093470","trs_net_due":"2484659.01200480433174120591125960093470"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-124044569.1551191809627098231170888379593","deficit_borrowing":"24044569.15511918096270982311708883795932","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"24044569.15511918096270982311708883795932","legacy_funding":"1000000000","sale_financing":"760916472.9855943686912721878451049841144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144","sale_financing":"760916472.9855943686912721878451049841144","statutory_equity":"-24044569.155119180962709823117088837959","total_assets":"1760916472.985594368691272187845104984114","total_liabilities_and_allowances":"1784961042.140713549653982010962193822073","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.00","independent_equity_change":"11989194.758196710819732622286954011751","independent_journal_pnl":"11989194.7581967108197326222869540117512","journal_entry_ids":["J0070","J0071","J0072","J0073","J0074","J0075"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-136033763.9133158917824424454040428497105","deficit_borrowing":"36033763.91331589178244244540404284971050","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"36033763.91331589178244244540404284971050","legacy_funding":"1000000000","sale_financing":"759181813.9735895643595309819338453831797","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797","sale_financing":"759181813.9735895643595309819338453831797","statutory_equity":"-36033763.913315891782442445404042849710","total_assets":"1759181813.973589564359530981933845383180","total_liabilities_and_allowances":"1795215577.886905456141973427337888232890","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":12,"reference_price_close":"0.7609164729855943686912721878451049841144","reference_price_open":"0.7591818139735895643595309819338453831797","remaining":"17.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"495464.2538080935120085836243055891835195","claim_impairment":"0","reference_mtm":"1734659.012004804331741205911259600934700","reported_pnl":"11989194.75819671081973262228695401175118"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9669387.174117111261762739932140028478059","cash_before_facility":"12186571.04259700567472409345423574693026","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"330612.8258828887382372600678599715219408","borrowing_spread_cost":"90167.13433169692861016183668908314234745","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"12186571.04259700567472409345423574693026","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1767183.868479894412961353522095718452200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1767183.868479894412961353522095718452200","trs_net":"2517183.86847989441296135352209571845220","trs_net_due":"2517183.86847989441296135352209571845220"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-111857998.1125221752879857296628530910291","deficit_borrowing":"11857998.11252217528798572966285309102906","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"11857998.11252217528798572966285309102906","legacy_funding":"1000000000","sale_financing":"762683656.8540742631042335413672007025666","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666","sale_financing":"762683656.8540742631042335413672007025666","statutory_equity":"-11857998.112522175287985729662853091029","total_assets":"1762683656.854074263104233541367200702567","total_liabilities_and_allowances":"1774541654.966596438392219271030053793596","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.25","independent_equity_change":"12186571.042597005674724093454235746930","independent_journal_pnl":"12186571.0425970056747240934542357469302","journal_entry_ids":["J0076","J0077","J0078","J0079","J0080","J0081"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-124044569.1551191809627098231170888379593","deficit_borrowing":"24044569.15511918096270982311708883795932","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"24044569.15511918096270982311708883795932","legacy_funding":"1000000000","sale_financing":"760916472.9855943686912721878451049841144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144","sale_financing":"760916472.9855943686912721878451049841144","statutory_equity":"-24044569.155119180962709823117088837959","total_assets":"1760916472.985594368691272187845104984114","total_liabilities_and_allowances":"1784961042.140713549653982010962193822073","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":13,"reference_price_close":"0.7626836568540742631042335413672007025666","reference_price_open":"0.7609164729855943686912721878451049841144","remaining":"16.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"330612.8258828887382372600678599715219408","claim_impairment":"0","reference_mtm":"1767183.868479894412961353522095718452200","reported_pnl":"12186571.04259700567472409345423574693026"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9836952.525952820089790196217135769998350","cash_before_facility":"12387271.09196671252299457511777078317135","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"163047.4740471799102098037828642300016496","borrowing_spread_cost":"44467.49292195815732994648623569909135898","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11857998.11252217528798572966285309102906","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1800318.566013892433204378900635013173000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1800318.566013892433204378900635013173000","trs_net":"2550318.56601389243320437890063501317300","trs_net_due":"2550318.56601389243320437890063501317300"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"529272.97944453723500884545491769214229","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396"},"cash":"529272.97944453723500884545491769214229","claim_allowance":"0","cumulative_journal_pnl":"-99470727.02055546276499115454508230785771","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"764483975.4200881555374379202678357157396","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396","sale_financing":"764483975.4200881555374379202678357157396","statutory_equity":"529272.979444537235008845454917692142","total_assets":"1765013248.399532692772446765722753407882","total_liabilities_and_allowances":"1764483975.420088155537437920267835715740","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.50","independent_equity_change":"12387271.091966712522994575117770783171","independent_journal_pnl":"12387271.09196671252299457511777078317139","journal_entry_ids":["J0082","J0083","J0084","J0085","J0086","J0087"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-111857998.1125221752879857296628530910291","deficit_borrowing":"11857998.11252217528798572966285309102906","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"11857998.11252217528798572966285309102906","legacy_funding":"1000000000","sale_financing":"762683656.8540742631042335413672007025666","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666","sale_financing":"762683656.8540742631042335413672007025666","statutory_equity":"-11857998.112522175287985729662853091029","total_assets":"1762683656.854074263104233541367200702567","total_liabilities_and_allowances":"1774541654.966596438392219271030053793596","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":14,"reference_price_close":"0.7644839754200881555374379202678357157396","reference_price_open":"0.7626836568540742631042335413672007025666","remaining":"16.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"163047.4740471799102098037828642300016496","claim_impairment":"0","reference_mtm":"1800318.566013892433204378900635013173000","reported_pnl":"12387271.09196671252299457511777078317135"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"10534565.70923898260735893390946686906371","cash_before_facility":"13118640.24836563552368589491448878873391","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"5292.729794445372350088454549176921422900","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1834074.539126652916326961005021919670200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1834074.539126652916326961005021919670200","trs_net":"2584074.53912665291632696100502191967020","trs_net_due":"2584074.53912665291632696100502191967020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"13118640.24836563552368589491448878873391","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098"},"cash":"13118640.24836563552368589491448878873391","claim_allowance":"0","cumulative_journal_pnl":"-86881359.75163436447631410508551121126611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"766318049.9592148084537648812728576354098","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098","sale_financing":"766318049.9592148084537648812728576354098","statutory_equity":"13118640.248365635523685894914488788734","total_assets":"1779436690.207580443977450776187346424144","total_liabilities_and_allowances":"1766318049.959214808453764881272857635410","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.75","independent_equity_change":"12589367.268921098288677049459571096592","independent_journal_pnl":"12589367.26892109828867704945957109659160","journal_entry_ids":["J0088","J0089","J0090","J0091","J0092"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"529272.97944453723500884545491769214229","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396"},"cash":"529272.97944453723500884545491769214229","claim_allowance":"0","cumulative_journal_pnl":"-99470727.02055546276499115454508230785771","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"764483975.4200881555374379202678357157396","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396","sale_financing":"764483975.4200881555374379202678357157396","statutory_equity":"529272.979444537235008845454917692142","total_assets":"1765013248.399532692772446765722753407882","total_liabilities_and_allowances":"1764483975.420088155537437920267835715740","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":15,"reference_price_close":"0.7663180499592148084537648812728576354098","reference_price_open":"0.7644839754200881555374379202678357157396","remaining":"16.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10755292.72979444537235008845454917692142","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1834074.539126652916326961005021919670200","reported_pnl":"12589367.26892109828867704945957109659162"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"23249826.65084929187892275386363367662125","cash_before_facility":"25868290.08758456953743084538749975728525","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"131186.4024836563552368589491448878873391","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1868463.436735277658508091523866080664000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1868463.436735277658508091523866080664000","trs_net":"2618463.43673527765850809152386608066400","trs_net_due":"2618463.43673527765850809152386608066400"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"25868290.08758456953743084538749975728525","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738"},"cash":"25868290.08758456953743084538749975728525","claim_allowance":"0","cumulative_journal_pnl":"-74131709.91241543046256915461250024271471","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"768186513.3959500861122729727967237160738","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738","sale_financing":"768186513.3959500861122729727967237160738","statutory_equity":"25868290.087584569537430845387499757285","total_assets":"1794054803.483534655649703818184223473359","total_liabilities_and_allowances":"1768186513.395950086112272972796723716074","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.00","independent_equity_change":"12749649.839218934013744950473010968551","independent_journal_pnl":"12749649.83921893401374495047301096855140","journal_entry_ids":["J0093","J0094","J0095","J0096","J0097"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"13118640.24836563552368589491448878873391","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098"},"cash":"13118640.24836563552368589491448878873391","claim_allowance":"0","cumulative_journal_pnl":"-86881359.75163436447631410508551121126611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"766318049.9592148084537648812728576354098","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098","sale_financing":"766318049.9592148084537648812728576354098","statutory_equity":"13118640.248365635523685894914488788734","total_assets":"1779436690.207580443977450776187346424144","total_liabilities_and_allowances":"1766318049.959214808453764881272857635410","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":16,"reference_price_close":"0.7681865133959500861122729727967237160738","reference_price_open":"0.7663180499592148084537648812728576354098","remaining":"16.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10881186.40248365635523685894914488788734","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1868463.436735277658508091523866080664000","reported_pnl":"12749649.83921893401374495047301096855134"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"36126972.98846041523280515384137475485810","cash_before_facility":"38780470.11463447934741027208131332453440","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"258682.9008758456953743084538749975728525","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1903497.126174064114605118239938569676300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1903497.126174064114605118239938569676300","trs_net":"2653497.12617406411460511823993856967630","trs_net_due":"2653497.12617406411460511823993856967630"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"38780470.11463447934741027208131332453440","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501"},"cash":"38780470.11463447934741027208131332453440","claim_allowance":"0","cumulative_journal_pnl":"-61219529.88536552065258972791868667546561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"770090010.5221241502268780910366622857501","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501","sale_financing":"770090010.5221241502268780910366622857501","statutory_equity":"38780470.114634479347410272081313324534","total_assets":"1808870480.636758629574288363117975610284","total_liabilities_and_allowances":"1770090010.522124150226878091036662285750","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.25","independent_equity_change":"12912180.027049909809979426693813567249","independent_journal_pnl":"12912180.02704990980997942669381356724910","journal_entry_ids":["J0098","J0099","J0100","J0101","J0102"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"25868290.08758456953743084538749975728525","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738"},"cash":"25868290.08758456953743084538749975728525","claim_allowance":"0","cumulative_journal_pnl":"-74131709.91241543046256915461250024271471","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"768186513.3959500861122729727967237160738","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738","sale_financing":"768186513.3959500861122729727967237160738","statutory_equity":"25868290.087584569537430845387499757285","total_assets":"1794054803.483534655649703818184223473359","total_liabilities_and_allowances":"1768186513.395950086112272972796723716074","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":17,"reference_price_close":"0.7700900105221241502268780910366622857501","reference_price_open":"0.7681865133959500861122729727967237160738","remaining":"15.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11008682.90087584569537430845387499757285","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1903497.126174064114605118239938569676300","reported_pnl":"12912180.02704990980997942669381356724915"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"49168274.81578082414088437480212645777974","cash_before_facility":"51857462.51307065195763833900906387563764","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"387804.7011463447934741027208131332453440","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1939187.697289827816753964206937417857900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1939187.697289827816753964206937417857900","trs_net":"2689187.69728982781675396420693741785790","trs_net_due":"2689187.69728982781675396420693741785790"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"51857462.51307065195763833900906387563764","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080"},"cash":"51857462.51307065195763833900906387563764","claim_allowance":"0","cumulative_journal_pnl":"-48142537.48692934804236166099093612436231","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"772029198.2194139780436320552435997036080","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080","sale_financing":"772029198.2194139780436320552435997036080","statutory_equity":"51857462.513070651957638339009063875638","total_assets":"1823886660.732484630001270394252663579246","total_liabilities_and_allowances":"1772029198.219413978043632055243599703608","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.50","independent_equity_change":"13076992.398436172610228066927750551104","independent_journal_pnl":"13076992.39843617261022806692775055110330","journal_entry_ids":["J0103","J0104","J0105","J0106","J0107"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"38780470.11463447934741027208131332453440","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501"},"cash":"38780470.11463447934741027208131332453440","claim_allowance":"0","cumulative_journal_pnl":"-61219529.88536552065258972791868667546561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"770090010.5221241502268780910366622857501","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501","sale_financing":"770090010.5221241502268780910366622857501","statutory_equity":"38780470.114634479347410272081313324534","total_assets":"1808870480.636758629574288363117975610284","total_liabilities_and_allowances":"1770090010.522124150226878091036662285750","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":18,"reference_price_close":"0.7720291982194139780436320552435997036080","reference_price_open":"0.7700900105221241502268780910366622857501","remaining":"15.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11137804.70114634479347410272081313324534","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1939187.697289827816753964206937417857900","reported_pnl":"13076992.39843617261022806692775055110324"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"62376037.13820135847721472239915451439402","cash_before_facility":"65101584.60481537056553282343497200883652","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"518574.6251307065195763833900906387563765","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1975547.466614012088318101035817494442500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1975547.466614012088318101035817494442500","trs_net":"2725547.46661401208831810103581749444250","trs_net_due":"2725547.46661401208831810103581749444250"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"65101584.60481537056553282343497200883652","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505"},"cash":"65101584.60481537056553282343497200883652","claim_allowance":"0","cumulative_journal_pnl":"-34898415.39518462943446717656502799116351","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"774004745.6860279901319501562794171980505","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505","sale_financing":"774004745.6860279901319501562794171980505","statutory_equity":"65101584.604815370565532823434972008837","total_assets":"1839106330.290843360697482979714389206887","total_liabilities_and_allowances":"1774004745.686027990131950156279417198050","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.75","independent_equity_change":"13244122.091744718607894484425908133199","independent_journal_pnl":"13244122.09174471860789448442590813319880","journal_entry_ids":["J0108","J0109","J0110","J0111","J0112"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"51857462.51307065195763833900906387563764","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080"},"cash":"51857462.51307065195763833900906387563764","claim_allowance":"0","cumulative_journal_pnl":"-48142537.48692934804236166099093612436231","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"772029198.2194139780436320552435997036080","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080","sale_financing":"772029198.2194139780436320552435997036080","statutory_equity":"51857462.513070651957638339009063875638","total_assets":"1823886660.732484630001270394252663579246","total_liabilities_and_allowances":"1772029198.219413978043632055243599703608","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":19,"reference_price_close":"0.7740047456860279901319501562794171980505","reference_price_open":"0.7720291982194139780436320552435997036080","remaining":"15.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11268574.62513070651957638339009063875638","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1975547.466614012088318101035817494442500","reported_pnl":"13244122.09174471860789448442590813319888"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"75752600.45086352427118815166932172892489","cash_before_facility":"78515189.432476549086162217099560801388","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"1000000000","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"1000000000","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"651015.8460481537056553282343497200883652","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2012588.981613024814974065430239072463500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"2012588.981613024814974065430239072463500","trs_net":"2762588.98161302481497406543023907246350","trs_net_due":"2762588.98161302481497406543023907246350"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"78515189.43247654908616221709956080138800","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140"},"cash":"78515189.43247654908616221709956080138800","claim_allowance":"0","cumulative_journal_pnl":"-21484810.56752345091383778290043919861161","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"776017334.6676410149469242217096562705140","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140","sale_financing":"776017334.6676410149469242217096562705140","statutory_equity":"78515189.432476549086162217099560801388","total_assets":"1854532524.100117564033086438809217071902","total_liabilities_and_allowances":"1776017334.667641014946924221709656270514","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.00","independent_equity_change":"13413604.827661178520629393664588792551","independent_journal_pnl":"13413604.82766117852062939366458879255190","journal_entry_ids":["J0113","J0114","J0115","J0116","J0117","J0118","J0119"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"65101584.60481537056553282343497200883652","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505"},"cash":"65101584.60481537056553282343497200883652","claim_allowance":"0","cumulative_journal_pnl":"-34898415.39518462943446717656502799116351","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"774004745.6860279901319501562794171980505","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505","sale_financing":"774004745.6860279901319501562794171980505","statutory_equity":"65101584.604815370565532823434972008837","total_assets":"1839106330.290843360697482979714389206887","total_liabilities_and_allowances":"1774004745.686027990131950156279417198050","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":20,"reference_price_close":"0.7760173346676410149469242217096562705140","reference_price_open":"0.7740047456860279901319501562794171980505","remaining":"15.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11401015.84604815370565532823434972008837","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2012588.981613024814974065430239072463500","reported_pnl":"13413604.82766117852062939366458879255187"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"79300341.32680131457702383927055640940188","cash_before_facility":"82100666.35181958360727866842761246447398","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"785151.8943247654908616221709956080138800","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2050325.025018269030254829157056055072100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2050325.025018269030254829157056055072100","trs_net":"2800325.02501826903025482915705605507210","trs_net_due":"2800325.02501826903025482915705605507210"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"82100666.35181958360727866842761246447398","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861"},"cash":"82100666.35181958360727866842761246447398","claim_allowance":"0","cumulative_journal_pnl":"-17899333.64818041639272133157238753552561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"778067659.6926592839771790508667123255861","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861","sale_financing":"778067659.6926592839771790508667123255861","statutory_equity":"82100666.351819583607278668427612464474","total_assets":"1860168326.044478867584457719294324790060","total_liabilities_and_allowances":"1778067659.692659283977179050866712325586","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.25","independent_equity_change":"3585476.919343034521116451328051663086","independent_journal_pnl":"3585476.91934303452111645132805166308600","journal_entry_ids":["J0120","J0121","J0122","J0123","J0124"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"78515189.43247654908616221709956080138800","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140"},"cash":"78515189.43247654908616221709956080138800","claim_allowance":"0","cumulative_journal_pnl":"-21484810.56752345091383778290043919861161","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"776017334.6676410149469242217096562705140","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140","sale_financing":"776017334.6676410149469242217096562705140","statutory_equity":"78515189.432476549086162217099560801388","total_assets":"1854532524.100117564033086438809217071902","total_liabilities_and_allowances":"1776017334.667641014946924221709656270514","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":21,"reference_price_close":"0.7780676596926592839771790508667123255861","reference_price_open":"0.7760173346676410149469242217096562705140","remaining":"14.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1535151.89432476549086162217099560801388","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2050325.025018269030254829157056055072100","reported_pnl":"3585476.919343034521116451328051663085980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"82921673.01533777944335145511188858911872","cash_before_facility":"85760441.63457514101792356231563944522352","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"821006.6635181958360727866842761246447398","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2088768.619237361574572107203750856104800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2088768.619237361574572107203750856104800","trs_net":"2838768.61923736157457210720375085610480","trs_net_due":"2838768.61923736157457210720375085610480"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"85760441.63457514101792356231563944522352","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909"},"cash":"85760441.63457514101792356231563944522352","claim_allowance":"0","cumulative_journal_pnl":"-14239558.36542485898207643768436055477611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"780156428.3118966455517511580704631816909","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909","sale_financing":"780156428.3118966455517511580704631816909","statutory_equity":"85760441.634575141017923562315639445223","total_assets":"1865916869.946471786569674720386102626914","total_liabilities_and_allowances":"1780156428.311896645551751158070463181691","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.50","independent_equity_change":"3659775.282755557410644893888026980749","independent_journal_pnl":"3659775.28275555741064489388802698074950","journal_entry_ids":["J0125","J0126","J0127","J0128","J0129"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"82100666.35181958360727866842761246447398","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861"},"cash":"82100666.35181958360727866842761246447398","claim_allowance":"0","cumulative_journal_pnl":"-17899333.64818041639272133157238753552561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"778067659.6926592839771790508667123255861","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861","sale_financing":"778067659.6926592839771790508667123255861","statutory_equity":"82100666.351819583607278668427612464474","total_assets":"1860168326.044478867584457719294324790060","total_liabilities_and_allowances":"1778067659.692659283977179050866712325586","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":22,"reference_price_close":"0.7801564283118966455517511580704631816909","reference_price_open":"0.7780676596926592839771790508667123255861","remaining":"14.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1571006.66351819583607278668427612464474","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2088768.619237361574572107203750856104800","reported_pnl":"3659775.282755557410644893888026980749540"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"86618046.05092089242810279793879583967576","cash_before_facility":"89495979.08176895453219813215261702433246","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"857604.4163457514101792356231563944522352","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2127933.030848062104095334213821184656700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2127933.030848062104095334213821184656700","trs_net":"2877933.03084806210409533421382118465670","trs_net_due":"2877933.03084806210409533421382118465670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"89495979.08176895453219813215261702433246","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476"},"cash":"89495979.08176895453219813215261702433246","claim_allowance":"0","cumulative_journal_pnl":"-10504020.91823104546780186784738297566711","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"782284361.3427447076558464922842843663476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476","sale_financing":"782284361.3427447076558464922842843663476","statutory_equity":"89495979.081768954532198132152617024332","total_assets":"1871780340.424513662188044624436901390680","total_liabilities_and_allowances":"1782284361.342744707655846492284284366348","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.75","independent_equity_change":"3735537.447193813514274569836977579109","independent_journal_pnl":"3735537.44719381351427456983697757910900","journal_entry_ids":["J0130","J0131","J0132","J0133","J0134"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"85760441.63457514101792356231563944522352","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909"},"cash":"85760441.63457514101792356231563944522352","claim_allowance":"0","cumulative_journal_pnl":"-14239558.36542485898207643768436055477611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"780156428.3118966455517511580704631816909","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909","sale_financing":"780156428.3118966455517511580704631816909","statutory_equity":"85760441.634575141017923562315639445223","total_assets":"1865916869.946471786569674720386102626914","total_liabilities_and_allowances":"1780156428.311896645551751158070463181691","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":23,"reference_price_close":"0.7822843613427447076558464922842843663476","reference_price_open":"0.7801564283118966455517511580704631816909","remaining":"14.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1607604.41634575141017923562315639445224","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2127933.030848062104095334213821184656700","reported_pnl":"3735537.447193813514274569836977579108940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"90390938.87258664407752011347414319457580","cash_before_facility":"93308770.64776310734606723520447352644480","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"894959.7908176895453219813215261702433245","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2167831.775176463268547121730330331869000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2167831.775176463268547121730330331869000","trs_net":"2917831.77517646326854712173033033186900","trs_net_due":"2917831.77517646326854712173033033186900"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"93308770.64776310734606723520447352644480","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166"},"cash":"93308770.64776310734606723520447352644480","claim_allowance":"0","cumulative_journal_pnl":"-6691229.35223689265393276479552647355481","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"784452193.1179211709243936140146146982166","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166","sale_financing":"784452193.1179211709243936140146146982166","statutory_equity":"93308770.647763107346067235204473526444","total_assets":"1877760963.765684278270460849219088224661","total_liabilities_and_allowances":"1784452193.117921170924393614014614698217","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.00","independent_equity_change":"3812791.565994152813869103051856502112","independent_journal_pnl":"3812791.56599415281386910305185650211230","journal_entry_ids":["J0135","J0136","J0137","J0138","J0139"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"89495979.08176895453219813215261702433246","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476"},"cash":"89495979.08176895453219813215261702433246","claim_allowance":"0","cumulative_journal_pnl":"-10504020.91823104546780186784738297566711","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"782284361.3427447076558464922842843663476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476","sale_financing":"782284361.3427447076558464922842843663476","statutory_equity":"89495979.081768954532198132152617024332","total_assets":"1871780340.424513662188044624436901390680","total_liabilities_and_allowances":"1782284361.342744707655846492284284366348","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":24,"reference_price_close":"0.7844521931179211709243936140146146982166","reference_price_open":"0.7822843613427447076558464922842843663476","remaining":"14.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1644959.79081768954532198132152617024332","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2167831.775176463268547121730330331869000","reported_pnl":"3812791.565994152813869103051856502112320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"94241858.35424073841952790755651826170920","cash_before_facility":"97200336.97520176037436028781929228730070","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"933087.7064776310734606723520447352644480","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2208478.620961021954832380262774025591500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2208478.620961021954832380262774025591500","trs_net":"2958478.62096102195483238026277402559150","trs_net_due":"2958478.62096102195483238026277402559150"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"97200336.97520176037436028781929228730070","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081"},"cash":"97200336.97520176037436028781929228730070","claim_allowance":"0","cumulative_journal_pnl":"-2799663.02479823962563971218070771269891","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"786660671.7388821928792259942773887238081","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081","sale_financing":"786660671.7388821928792259942773887238081","statutory_equity":"97200336.975201760374360287819292287301","total_assets":"1883861008.714083953253586282096681011109","total_liabilities_and_allowances":"1786660671.738882192879225994277388723808","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.25","independent_equity_change":"3891566.327438653028293052614818760857","independent_journal_pnl":"3891566.32743865302829305261481876085590","journal_entry_ids":["J0140","J0141","J0142","J0143","J0144"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"93308770.64776310734606723520447352644480","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166"},"cash":"93308770.64776310734606723520447352644480","claim_allowance":"0","cumulative_journal_pnl":"-6691229.35223689265393276479552647355481","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"784452193.1179211709243936140146146982166","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166","sale_financing":"784452193.1179211709243936140146146982166","statutory_equity":"93308770.647763107346067235204473526444","total_assets":"1877760963.765684278270460849219088224661","total_liabilities_and_allowances":"1784452193.117921170924393614014614698217","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":25,"reference_price_close":"0.7866606717388821928792259942773887238081","reference_price_open":"0.7844521931179211709243936140146146982166","remaining":"13.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1683087.70647763107346067235204473526445","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2208478.620961021954832380262774025591500","reported_pnl":"3891566.327438653028293052614818760855950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"98172340.34495377797810389069748521017370","cash_before_facility":"101172227.9400578190945893780901862487451","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"972003.3697520176037436028781929228730070","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2249887.595104041116485487392701038571400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2249887.595104041116485487392701038571400","trs_net":"2999887.59510404111648548739270103857140","trs_net_due":"2999887.59510404111648548739270103857140"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"101172227.9400578190945893780901862487451","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795"},"cash":"101172227.9400578190945893780901862487451","claim_allowance":"0","cumulative_journal_pnl":"1172227.94005781909458937809018624874549","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"788910559.3339862339957114816700897623795","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795","sale_financing":"788910559.3339862339957114816700897623795","statutory_equity":"101172227.940057819094589378090186248745","total_assets":"1890082787.274044053090300859760276011125","total_liabilities_and_allowances":"1788910559.333986233995711481670089762380","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.50","independent_equity_change":"3971890.964856058720229090270893961444","independent_journal_pnl":"3971890.96485605872022909027089396144440","journal_entry_ids":["J0145","J0146","J0147","J0148","J0149"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"97200336.97520176037436028781929228730070","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081"},"cash":"97200336.97520176037436028781929228730070","claim_allowance":"0","cumulative_journal_pnl":"-2799663.02479823962563971218070771269891","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"786660671.7388821928792259942773887238081","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081","sale_financing":"786660671.7388821928792259942773887238081","statutory_equity":"97200336.975201760374360287819292287301","total_assets":"1883861008.714083953253586282096681011109","total_liabilities_and_allowances":"1786660671.738882192879225994277388723808","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":26,"reference_price_close":"0.7889105593339862339957114816700897623795","reference_price_open":"0.7866606717388821928792259942773887238081","remaining":"13.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1722003.36975201760374360287819292287301","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2249887.595104041116485487392701038571400","reported_pnl":"3971890.964856058720229090270893961444410"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"102183950.2194583972855352718710881112326","cash_before_facility":"105226023.2069706391729548621524022942773","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1011722.279400578190945893780901862487451","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2292072.987512241887419590281314183044700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2292072.987512241887419590281314183044700","trs_net":"3042072.98751224188741959028131418304470","trs_net_due":"3042072.98751224188741959028131418304470"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"105226023.2069706391729548621524022942773","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242"},"cash":"105226023.2069706391729548621524022942773","claim_allowance":"0","cumulative_journal_pnl":"5226023.20697063917295486215240229427769","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"791202632.3214984758831310719514039454242","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242","sale_financing":"791202632.3214984758831310719514039454242","statutory_equity":"105226023.206970639172954862152402294278","total_assets":"1896428655.528469115056085934103806239702","total_liabilities_and_allowances":"1791202632.321498475883131071951403945424","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.75","independent_equity_change":"4053795.266912820078365484062216045533","independent_journal_pnl":"4053795.26691282007836548406221604553220","journal_entry_ids":["J0150","J0151","J0152","J0153","J0154"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"101172227.9400578190945893780901862487451","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795"},"cash":"101172227.9400578190945893780901862487451","claim_allowance":"0","cumulative_journal_pnl":"1172227.94005781909458937809018624874549","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"788910559.3339862339957114816700897623795","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795","sale_financing":"788910559.3339862339957114816700897623795","statutory_equity":"101172227.940057819094589378090186248745","total_assets":"1890082787.274044053090300859760276011125","total_liabilities_and_allowances":"1788910559.333986233995711481670089762380","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":27,"reference_price_close":"0.7912026323214984758831310719514039454242","reference_price_open":"0.7889105593339862339957114816700897623795","remaining":"13.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1761722.27940057819094589378090186248745","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2292072.987512241887419590281314183044700","reported_pnl":"4053795.266912820078365484062216045532150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"106278283.4390403455646844107739263172201","cash_before_facility":"109363332.7950684419874931183730151411968","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1052260.232069706391729548621524022942773","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2335049.356028096422808707599088823976700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2335049.356028096422808707599088823976700","trs_net":"3085049.35602809642280870759908882397670","trs_net_due":"3085049.35602809642280870759908882397670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"109363332.7950684419874931183730151411968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009"},"cash":"109363332.7950684419874931183730151411968","claim_allowance":"0","cumulative_journal_pnl":"9363332.79506844198749311837301514119719","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"793537681.6775265723059397795504927694009","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009","sale_financing":"793537681.6775265723059397795504927694009","statutory_equity":"109363332.795068441987493118373015141197","total_assets":"1902901014.472595014293432897923507910598","total_liabilities_and_allowances":"1793537681.677526572305939779550492769401","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.00","independent_equity_change":"4137309.588097802814538256220612846919","independent_journal_pnl":"4137309.58809780281453825622061284691950","journal_entry_ids":["J0155","J0156","J0157","J0158","J0159"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"105226023.2069706391729548621524022942773","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242"},"cash":"105226023.2069706391729548621524022942773","claim_allowance":"0","cumulative_journal_pnl":"5226023.20697063917295486215240229427769","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"791202632.3214984758831310719514039454242","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242","sale_financing":"791202632.3214984758831310719514039454242","statutory_equity":"105226023.206970639172954862152402294278","total_assets":"1896428655.528469115056085934103806239702","total_liabilities_and_allowances":"1791202632.321498475883131071951403945424","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":28,"reference_price_close":"0.7935376816775265723059397795504927694009","reference_price_open":"0.7912026323214984758831310719514039454242","remaining":"13.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1802260.23206970639172954862152402294277","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2335049.356028096422808707599088823976700","reported_pnl":"4137309.588097802814538256220612846919470"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"110456966.1230191264073680495567452926088","cash_before_facility":"113585797.6544727496381044204233170320350","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1093633.327950684419874931183730151411968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2378831.531453623230736370866571739426200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2378831.531453623230736370866571739426200","trs_net":"3128831.53145362323073637086657173942620","trs_net_due":"3128831.53145362323073637086657173942620"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"113585797.6544727496381044204233170320350","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271"},"cash":"113585797.6544727496381044204233170320350","claim_allowance":"0","cumulative_journal_pnl":"13585797.65447274963810442042331703203529","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"795916513.2089801955366761504170645088271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271","sale_financing":"795916513.2089801955366761504170645088271","statutory_equity":"113585797.654472749638104420423317032035","total_assets":"1909502310.863452945174780570840381540862","total_liabilities_and_allowances":"1795916513.208980195536676150417064508827","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.25","independent_equity_change":"4222464.859404307650611302050301890838","independent_journal_pnl":"4222464.85940430765061130205030189083810","journal_entry_ids":["J0160","J0161","J0162","J0163","J0164"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"109363332.7950684419874931183730151411968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009"},"cash":"109363332.7950684419874931183730151411968","claim_allowance":"0","cumulative_journal_pnl":"9363332.79506844198749311837301514119719","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"793537681.6775265723059397795504927694009","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009","sale_financing":"793537681.6775265723059397795504927694009","statutory_equity":"109363332.795068441987493118373015141197","total_assets":"1902901014.472595014293432897923507910598","total_liabilities_and_allowances":"1793537681.677526572305939779550492769401","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":29,"reference_price_close":"0.7959165132089801955366761504170645088271","reference_price_open":"0.7935376816775265723059397795504927694009","remaining":"12.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1843633.32795068441987493118373015141197","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2378831.531453623230736370866571739426200","reported_pnl":"4222464.859404307650611302050301890838170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"114721655.6310174771344854646275502023554","cash_before_facility":"117895090.2536858558007981424478701618959","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1135857.976544727496381044204233170320350","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2423434.622668378666312677820319959540500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2423434.622668378666312677820319959540500","trs_net":"3173434.62266837866631267782031995954050","trs_net_due":"3173434.62266837866631267782031995954050"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"117895090.2536858558007981424478701618959","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676"},"cash":"117895090.2536858558007981424478701618959","claim_allowance":"0","cumulative_journal_pnl":"17895090.25368585580079814244787016189619","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"798339947.8316485742029888282373844683676","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676","sale_financing":"798339947.8316485742029888282373844683676","statutory_equity":"117895090.253685855800798142447870161896","total_assets":"1916235038.085334430003786970685254630264","total_liabilities_and_allowances":"1798339947.831648574202988828237384468368","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.50","independent_equity_change":"4309292.599213106162693722024553129861","independent_journal_pnl":"4309292.59921310616269372202455312986090","journal_entry_ids":["J0165","J0166","J0167","J0168","J0169"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"113585797.6544727496381044204233170320350","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271"},"cash":"113585797.6544727496381044204233170320350","claim_allowance":"0","cumulative_journal_pnl":"13585797.65447274963810442042331703203529","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"795916513.2089801955366761504170645088271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271","sale_financing":"795916513.2089801955366761504170645088271","statutory_equity":"113585797.654472749638104420423317032035","total_assets":"1909502310.863452945174780570840381540862","total_liabilities_and_allowances":"1795916513.208980195536676150417064508827","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":30,"reference_price_close":"0.7983399478316485742029888282373844683676","reference_price_open":"0.7959165132089801955366761504170645088271","remaining":"12.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1885857.97654472749638104420423317032035","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2423434.622668378666312677820319959540500","reported_pnl":"4309292.599213106162693722024553129860850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"119074041.1562227143588061238723488635149","cash_before_facility":"122292915.1780661251251121644017998222968","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1178950.902536858558007981424478701618959","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2468874.021843410766306040529450958781900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2468874.021843410766306040529450958781900","trs_net":"3218874.02184341076630604052945095878190","trs_net_due":"3218874.02184341076630604052945095878190"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"122292915.1780661251251121644017998222968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495"},"cash":"122292915.1780661251251121644017998222968","claim_allowance":"0","cumulative_journal_pnl":"22292915.17806612512511216440179982229699","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"800808821.8534919849692948687668354271495","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495","sale_financing":"800808821.8534919849692948687668354271495","statutory_equity":"122292915.178066125125112164401799822296","total_assets":"1923101737.031558110094407033168635249446","total_liabilities_and_allowances":"1800808821.853491984969294868766835427150","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.75","independent_equity_change":"4397824.924380269324314021953929660400","independent_journal_pnl":"4397824.92438026932431402195392966040080","journal_entry_ids":["J0170","J0171","J0172","J0173","J0174"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"117895090.2536858558007981424478701618959","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676"},"cash":"117895090.2536858558007981424478701618959","claim_allowance":"0","cumulative_journal_pnl":"17895090.25368585580079814244787016189619","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"798339947.8316485742029888282373844683676","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676","sale_financing":"798339947.8316485742029888282373844683676","statutory_equity":"117895090.253685855800798142447870161896","total_assets":"1916235038.085334430003786970685254630264","total_liabilities_and_allowances":"1798339947.831648574202988828237384468368","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":31,"reference_price_close":"0.8008088218534919849692948687668354271495","reference_price_open":"0.7983399478316485742029888282373844683676","remaining":"12.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1928950.90253685855800798142447870161896","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2468874.021843410766306040529450958781900","reported_pnl":"4397824.924380269324314021953929660400860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"123515844.3298467863763632860458178205198","cash_before_facility":"126781009.7395997610945375648351959847790","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1222929.151780661251251121644017998222968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2515165.409752974718174278789378164259200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2515165.409752974718174278789378164259200","trs_net":"3265165.40975297471817427878937816425920","trs_net_due":"3265165.40975297471817427878937816425920"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"126781009.7395997610945375648351959847790","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087"},"cash":"126781009.7395997610945375648351959847790","claim_allowance":"0","cumulative_journal_pnl":"26781009.73959976109453756483519598477919","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"803323987.2632449596874691475562135914087","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087","sale_financing":"803323987.2632449596874691475562135914087","statutory_equity":"126781009.739599761094537564835195984779","total_assets":"1930104997.002844720782006712391409576188","total_liabilities_and_allowances":"1803323987.263244959687469147556213591409","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.00","independent_equity_change":"4488094.561533635969425400433396162483","independent_journal_pnl":"4488094.56153363596942540043339616248220","journal_entry_ids":["J0175","J0176","J0177","J0178","J0179"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"122292915.1780661251251121644017998222968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495"},"cash":"122292915.1780661251251121644017998222968","claim_allowance":"0","cumulative_journal_pnl":"22292915.17806612512511216440179982229699","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"800808821.8534919849692948687668354271495","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495","sale_financing":"800808821.8534919849692948687668354271495","statutory_equity":"122292915.178066125125112164401799822296","total_assets":"1923101737.031558110094407033168635249446","total_liabilities_and_allowances":"1800808821.853491984969294868766835427150","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":32,"reference_price_close":"0.8033239872632449596874691475562135914087","reference_price_open":"0.8008088218534919849692948687668354271495","remaining":"12.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1972929.15178066125125112164401799822297","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2515165.409752974718174278789378164259200","reported_pnl":"4488094.561533635969425400433396162482170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"128048819.8369957587054829404835479446268","cash_before_facility":"131361144.5981816016996229870002269494657","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1267810.097395997610945375648351959847790","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2562324.761185842994140046516679004838900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2562324.761185842994140046516679004838900","trs_net":"3312324.76118584299414004651667900483890","trs_net_due":"3312324.76118584299414004651667900483890"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"131361144.5981816016996229870002269494657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476"},"cash":"131361144.5981816016996229870002269494657","claim_allowance":"0","cumulative_journal_pnl":"31361144.59818160169962298700022694946589","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"805886312.0244308026816091940728925962476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476","sale_financing":"805886312.0244308026816091940728925962476","statutory_equity":"131361144.598181601699622987000226949465","total_assets":"1937247456.622612404381232181073119545713","total_liabilities_and_allowances":"1805886312.024430802681609194072892596248","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.25","independent_equity_change":"4580134.858581840605085422165030964686","independent_journal_pnl":"4580134.85858184060508542216503096468670","journal_entry_ids":["J0180","J0181","J0182","J0183","J0184"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"126781009.7395997610945375648351959847790","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087"},"cash":"126781009.7395997610945375648351959847790","claim_allowance":"0","cumulative_journal_pnl":"26781009.73959976109453756483519598477919","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"803323987.2632449596874691475562135914087","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087","sale_financing":"803323987.2632449596874691475562135914087","statutory_equity":"126781009.739599761094537564835195984779","total_assets":"1930104997.002844720782006712391409576188","total_liabilities_and_allowances":"1803323987.263244959687469147556213591409","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":33,"reference_price_close":"0.8058863120244308026816091940728925962476","reference_price_open":"0.8033239872632449596874691475562135914087","remaining":"11.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2017810.09739599761094537564835195984779","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2562324.761185842994140046516679004838900","reported_pnl":"4580134.858581840605085422165030964686690"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"132674756.0441634177166192168702292189604","cash_before_facility":"136035124.3946214952668993892590959551399","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1313611.445981816016996229870002269494657","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2610368.350458077550280172388866736179500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2610368.350458077550280172388866736179500","trs_net":"3360368.35045807755028017238886673617950","trs_net_due":"3360368.35045807755028017238886673617950"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"136035124.3946214952668993892590959551399","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271"},"cash":"136035124.3946214952668993892590959551399","claim_allowance":"0","cumulative_journal_pnl":"36035124.39462149526689938925909595514009","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"808496680.3748888802318893664617593324271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271","sale_financing":"808496680.3748888802318893664617593324271","statutory_equity":"136035124.394621495266899389259095955140","total_assets":"1944531804.769510375498788755720855287567","total_liabilities_and_allowances":"1808496680.374888880231889366461759332427","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.50","independent_equity_change":"4673979.796439893567276402258869005675","independent_journal_pnl":"4673979.79643989356727640225886900567420","journal_entry_ids":["J0185","J0186","J0187","J0188","J0189"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"131361144.5981816016996229870002269494657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476"},"cash":"131361144.5981816016996229870002269494657","claim_allowance":"0","cumulative_journal_pnl":"31361144.59818160169962298700022694946589","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"805886312.0244308026816091940728925962476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476","sale_financing":"805886312.0244308026816091940728925962476","statutory_equity":"131361144.598181601699622987000226949465","total_assets":"1937247456.622612404381232181073119545713","total_liabilities_and_allowances":"1805886312.024430802681609194072892596248","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":34,"reference_price_close":"0.8084966803748888802318893664617593324271","reference_price_open":"0.8058863120244308026816091940728925962476","remaining":"11.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2063611.44598181601699622987000226949466","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2610368.350458077550280172388866736179500","reported_pnl":"4673979.796439893567276402258869005674160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"137395475.6385677102195683831516869146913","cash_before_facility":"140804788.3955968767239163087728449021744","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1360351.243946214952668993892590959551399","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2659312.757029166504347925621157987483100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2659312.757029166504347925621157987483100","trs_net":"3409312.75702916650434792562115798748310","trs_net_due":"3409312.75702916650434792562115798748310"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"140804788.3955968767239163087728449021744","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102"},"cash":"140804788.3955968767239163087728449021744","claim_allowance":"0","cumulative_journal_pnl":"40804788.39559687672391630877284490217459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"811155993.1319180467362372920829173199102","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102","sale_financing":"811155993.1319180467362372920829173199102","statutory_equity":"140804788.395596876723916308772844902175","total_assets":"1951960781.527514923460153600855762222085","total_liabilities_and_allowances":"1811155993.131918046736237292082917319910","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.75","independent_equity_change":"4769664.000975381457016919513748947035","independent_journal_pnl":"4769664.00097538145701691951374894703450","journal_entry_ids":["J0190","J0191","J0192","J0193","J0194"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"136035124.3946214952668993892590959551399","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271"},"cash":"136035124.3946214952668993892590959551399","claim_allowance":"0","cumulative_journal_pnl":"36035124.39462149526689938925909595514009","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"808496680.3748888802318893664617593324271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271","sale_financing":"808496680.3748888802318893664617593324271","statutory_equity":"136035124.394621495266899389259095955140","total_assets":"1944531804.769510375498788755720855287567","total_liabilities_and_allowances":"1808496680.374888880231889366461759332427","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":35,"reference_price_close":"0.8111559931319180467362372920829173199102","reference_price_open":"0.8084966803748888802318893664617593324271","remaining":"11.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2110351.24394621495266899389259095955140","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2659312.757029166504347925621157987483100","reported_pnl":"4769664.000975381457016919513748947034500"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"142212836.2795528454911554718605733511961","cash_before_facility":"145672011.1507763088674599210871280509444","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1408047.883955968767239163087728449021744","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2709174.871223463376304449226554699748300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2709174.871223463376304449226554699748300","trs_net":"3459174.87122346337630444922655469974830","trs_net_due":"3459174.87122346337630444922655469974830"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"145672011.1507763088674599210871280509444","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585"},"cash":"145672011.1507763088674599210871280509444","claim_allowance":"0","cumulative_journal_pnl":"45672011.15077630886745992108712805094459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"813865168.0031415101125417413094720196585","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585","sale_financing":"813865168.0031415101125417413094720196585","statutory_equity":"145672011.150776308867459921087128050945","total_assets":"1959537179.153917818980001662396600070603","total_liabilities_and_allowances":"1813865168.003141510112541741309472019658","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.00","independent_equity_change":"4867222.755179432143543612314283148770","independent_journal_pnl":"4867222.75517943214354361231428314877000","journal_entry_ids":["J0195","J0196","J0197","J0198","J0199"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"140804788.3955968767239163087728449021744","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102"},"cash":"140804788.3955968767239163087728449021744","claim_allowance":"0","cumulative_journal_pnl":"40804788.39559687672391630877284490217459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"811155993.1319180467362372920829173199102","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102","sale_financing":"811155993.1319180467362372920829173199102","statutory_equity":"140804788.395596876723916308772844902175","total_assets":"1951960781.527514923460153600855762222085","total_liabilities_and_allowances":"1811155993.131918046736237292082917319910","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":36,"reference_price_close":"0.8138651680031415101125417413094720196585","reference_price_open":"0.8111559931319180467362372920829173199102","remaining":"11.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2158047.88395596876723916308772844902174","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2709174.871223463376304449226554699748300","reported_pnl":"4867222.755179432143543612314283148770040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"147128731.2622840719561345202979993314538","cash_before_facility":"150638703.1623429752707446779475519318224","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1456720.111507763088674599210871280509444","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2759971.900058903314610157649552600368600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2759971.900058903314610157649552600368600","trs_net":"3509971.90005890331461015764955260036860","trs_net_due":"3509971.90005890331461015764955260036860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"150638703.1623429752707446779475519318224","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271"},"cash":"150638703.1623429752707446779475519318224","claim_allowance":"0","cumulative_journal_pnl":"50638703.16234297527074467794755193182259","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"816625139.9032004134271518989590246200271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271","sale_financing":"816625139.9032004134271518989590246200271","statutory_equity":"150638703.162342975270744677947551931823","total_assets":"1967263843.065543388697896576906576551850","total_liabilities_and_allowances":"1816625139.903200413427151898959024620027","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.25","independent_equity_change":"4966692.011566666403284756860423880878","independent_journal_pnl":"4966692.01156666640328475686042388087800","journal_entry_ids":["J0200","J0201","J0202","J0203","J0204"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"145672011.1507763088674599210871280509444","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585"},"cash":"145672011.1507763088674599210871280509444","claim_allowance":"0","cumulative_journal_pnl":"45672011.15077630886745992108712805094459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"813865168.0031415101125417413094720196585","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585","sale_financing":"813865168.0031415101125417413094720196585","statutory_equity":"145672011.150776308867459921087128050945","total_assets":"1959537179.153917818980001662396600070603","total_liabilities_and_allowances":"1813865168.003141510112541741309472019658","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":37,"reference_price_close":"0.8166251399032004134271518989590246200271","reference_price_open":"0.8138651680031415101125417413094720196585","remaining":"10.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2206720.11150776308867459921087128050944","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2759971.900058903314610157649552600368600","reported_pnl":"4966692.011566666403284756860423880878040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"152145090.1939664050234521247270274511406","cash_before_facility":"155706811.5671514127752112228325091627661","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1506387.031623429752707446779475519318224","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2811721.373185007751759098105481711625500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2811721.373185007751759098105481711625500","trs_net":"3561721.37318500775175909810548171162550","trs_net_due":"3561721.37318500775175909810548171162550"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"155706811.5671514127752112228325091627661","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526"},"cash":"155706811.5671514127752112228325091627661","claim_allowance":"0","cumulative_journal_pnl":"55706811.56715141277521122283250916276639","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"819436861.2763854211789109970645063316526","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526","sale_financing":"819436861.2763854211789109970645063316526","statutory_equity":"155706811.567151412775211222832509162766","total_assets":"1975143672.843536833954122219897015494419","total_liabilities_and_allowances":"1819436861.276385421178910997064506331653","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.50","independent_equity_change":"5068108.404808437504466544884957230943","independent_journal_pnl":"5068108.40480843750446654488495723094380","journal_entry_ids":["J0205","J0206","J0207","J0208","J0209"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"150638703.1623429752707446779475519318224","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271"},"cash":"150638703.1623429752707446779475519318224","claim_allowance":"0","cumulative_journal_pnl":"50638703.16234297527074467794755193182259","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"816625139.9032004134271518989590246200271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271","sale_financing":"816625139.9032004134271518989590246200271","statutory_equity":"150638703.162342975270744677947551931823","total_assets":"1967263843.065543388697896576906576551850","total_liabilities_and_allowances":"1816625139.903200413427151898959024620027","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":38,"reference_price_close":"0.8194368612763854211789109970645063316526","reference_price_open":"0.8166251399032004134271518989590246200271","remaining":"10.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2256387.03162342975270744677947551931822","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2811721.373185007751759098105481711625500","reported_pnl":"5068108.404808437504466544884957230943720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"157263879.6828229269029633350608342543938","cash_before_facility":"160878320.8317551535500679162557937481123","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1557068.115671514127752112228325091627661","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2864441.148932226647104581194959493718500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2864441.148932226647104581194959493718500","trs_net":"3614441.14893222664710458119495949371850","trs_net_due":"3614441.14893222664710458119495949371850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"160878320.8317551535500679162557937481123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711"},"cash":"160878320.8317551535500679162557937481123","claim_allowance":"0","cumulative_journal_pnl":"60878320.83175515355006791625579374811249","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"822301302.4253176478260155782594658253711","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711","sale_financing":"822301302.4253176478260155782594658253711","statutory_equity":"160878320.831755153550067916255793748112","total_assets":"1983179623.257072801376083494515259573483","total_liabilities_and_allowances":"1822301302.425317647826015578259465825371","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.75","independent_equity_change":"5171509.264603740774856693423284585346","independent_journal_pnl":"5171509.26460374077485669342328458534610","journal_entry_ids":["J0210","J0211","J0212","J0213","J0214"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"155706811.5671514127752112228325091627661","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526"},"cash":"155706811.5671514127752112228325091627661","claim_allowance":"0","cumulative_journal_pnl":"55706811.56715141277521122283250916276639","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"819436861.2763854211789109970645063316526","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526","sale_financing":"819436861.2763854211789109970645063316526","statutory_equity":"155706811.567151412775211222832509162766","total_assets":"1975143672.843536833954122219897015494419","total_liabilities_and_allowances":"1819436861.276385421178910997064506331653","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":39,"reference_price_close":"0.8223013024253176478260155782594658253711","reference_price_open":"0.8194368612763854211789109970645063316526","remaining":"10.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2307068.11567151412775211222832509162766","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2864441.148932226647104581194959493718500","reported_pnl":"5171509.264603740774856693423284585346160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"162487104.0400727050855685954183516855934","cash_before_facility":"166155253.4605474109823063875107166698191","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1608783.208317551535500679162557937481123","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2918149.420474705896737792092364984225700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2918149.420474705896737792092364984225700","trs_net":"3668149.42047470589673779209236498422570","trs_net_due":"3668149.42047470589673779209236498422570"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"166155253.4605474109823063875107166698191","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968"},"cash":"166155253.4605474109823063875107166698191","claim_allowance":"0","cumulative_journal_pnl":"66155253.46054741098230638751071666981929","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"825219451.8457923537227533703518308095968","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968","sale_financing":"825219451.8457923537227533703518308095968","statutory_equity":"166155253.460547410982306387510716669819","total_assets":"1991374705.306339764705059757862547479416","total_liabilities_and_allowances":"1825219451.845792353722753370351830809597","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.00","independent_equity_change":"5276932.628792257432238471254922921707","independent_journal_pnl":"5276932.62879225743223847125492292170680","journal_entry_ids":["J0215","J0216","J0217","J0218","J0219"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"160878320.8317551535500679162557937481123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711"},"cash":"160878320.8317551535500679162557937481123","claim_allowance":"0","cumulative_journal_pnl":"60878320.83175515355006791625579374811249","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"822301302.4253176478260155782594658253711","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711","sale_financing":"822301302.4253176478260155782594658253711","statutory_equity":"160878320.831755153550067916255793748112","total_assets":"1983179623.257072801376083494515259573483","total_liabilities_and_allowances":"1822301302.425317647826015578259465825371","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":40,"reference_price_close":"0.8252194518457923537227533703518308095968","reference_price_open":"0.8223013024253176478260155782594658253711","remaining":"10.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2358783.20831755153550067916255793748112","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2918149.420474705896737792092364984225700","reported_pnl":"5276932.628792257432238471254922921706820"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"167816805.9951528850921294513858238365173","cash_before_facility":"171539670.7172614917244310770799206641973","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1661552.534605474109823063875107166698191","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2972864.722108606632301625694096827680000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2972864.722108606632301625694096827680000","trs_net":"3722864.72210860663230162569409682768000","trs_net_due":"3722864.72210860663230162569409682768000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"171539670.7172614917244310770799206641973","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768"},"cash":"171539670.7172614917244310770799206641973","claim_allowance":"0","cumulative_journal_pnl":"71539670.71726149172443107707992066419749","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"828192316.5679009603550549960459276372768","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768","sale_financing":"828192316.5679009603550549960459276372768","statutory_equity":"171539670.717261491724431077079920664197","total_assets":"1999731987.285162452079486073125848301474","total_liabilities_and_allowances":"1828192316.567900960355054996045927637277","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.25","independent_equity_change":"5384417.256714080742124689569203994378","independent_journal_pnl":"5384417.25671408074212468956920399437820","journal_entry_ids":["J0220","J0221","J0222","J0223","J0224"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"166155253.4605474109823063875107166698191","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968"},"cash":"166155253.4605474109823063875107166698191","claim_allowance":"0","cumulative_journal_pnl":"66155253.46054741098230638751071666981929","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"825219451.8457923537227533703518308095968","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968","sale_financing":"825219451.8457923537227533703518308095968","statutory_equity":"166155253.460547410982306387510716669819","total_assets":"1991374705.306339764705059757862547479416","total_liabilities_and_allowances":"1825219451.845792353722753370351830809597","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":41,"reference_price_close":"0.8281923165679009603550549960459276372768","reference_price_open":"0.8252194518457923537227533703518308095968","remaining":"9.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2411552.53460547410982306387510716669819","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2972864.722108606632301625694096827680000","reported_pnl":"5384417.256714080742124689569203994378190"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"173255067.4244341066416753878507198708393","cash_before_facility":"177033673.3600822496483326690265810140381","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1715396.707172614917244310770799206641973","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3028605.935648143006657281175861143198800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3028605.935648143006657281175861143198800","trs_net":"3778605.93564814300665728117586114319880","trs_net_due":"3778605.93564814300665728117586114319880"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"177033673.3600822496483326690265810140381","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756"},"cash":"177033673.3600822496483326690265810140381","claim_allowance":"0","cumulative_journal_pnl":"77033673.36008224964833266902658101403869","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"831220922.5035491033617122772217887804756","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756","sale_financing":"831220922.5035491033617122772217887804756","statutory_equity":"177033673.360082249648332669026581014038","total_assets":"2008254595.863631353010044946248369794514","total_liabilities_and_allowances":"1831220922.503549103361712277221788780476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.50","independent_equity_change":"5494002.642820757923901591946660349841","independent_journal_pnl":"5494002.64282075792390159194666034984120","journal_entry_ids":["J0225","J0226","J0227","J0228","J0229"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"171539670.7172614917244310770799206641973","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768"},"cash":"171539670.7172614917244310770799206641973","claim_allowance":"0","cumulative_journal_pnl":"71539670.71726149172443107707992066419749","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"828192316.5679009603550549960459276372768","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768","sale_financing":"828192316.5679009603550549960459276372768","statutory_equity":"171539670.717261491724431077079920664197","total_assets":"1999731987.285162452079486073125848301474","total_liabilities_and_allowances":"1828192316.567900960355054996045927637277","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":42,"reference_price_close":"0.8312209225035491033617122772217887804756","reference_price_open":"0.8281923165679009603550549960459276372768","remaining":"9.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2465396.70717261491724431077079920664197","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3028605.935648143006657281175861143198800","reported_pnl":"5494002.642820757923901591946660349840770"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"178804010.0936830721448159957168468241785","cash_before_facility":"182639402.3906246178328481009147553638125","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1770336.733600822496483326690265810140381","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3085392.296941545688032105197908539634000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3085392.296941545688032105197908539634000","trs_net":"3835392.29694154568803210519790853963400","trs_net_due":"3835392.29694154568803210519790853963400"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"182639402.3906246178328481009147553638125","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096"},"cash":"182639402.3906246178328481009147553638125","claim_allowance":"0","cumulative_journal_pnl":"82639402.39062461783284810091475536381269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"834306314.8004906490497443824196973201096","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096","sale_financing":"834306314.8004906490497443824196973201096","statutory_equity":"182639402.390624617832848100914755363812","total_assets":"2016945717.191115266882592483334452683922","total_liabilities_and_allowances":"1834306314.800490649049744382419697320110","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.75","independent_equity_change":"5605729.030542368184515431888174349774","independent_journal_pnl":"5605729.03054236818451543188817434977400","journal_entry_ids":["J0230","J0231","J0232","J0233","J0234"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"177033673.3600822496483326690265810140381","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756"},"cash":"177033673.3600822496483326690265810140381","claim_allowance":"0","cumulative_journal_pnl":"77033673.36008224964833266902658101403869","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"831220922.5035491033617122772217887804756","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756","sale_financing":"831220922.5035491033617122772217887804756","statutory_equity":"177033673.360082249648332669026581014038","total_assets":"2008254595.863631353010044946248369794514","total_liabilities_and_allowances":"1831220922.503549103361712277221788780476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":43,"reference_price_close":"0.8343063148004906490497443824196973201096","reference_price_open":"0.8312209225035491033617122772217887804756","remaining":"9.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2520336.73360082249648332669026581014038","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3085392.296941545688032105197908539634000","reported_pnl":"5605729.030542368184515431888174349774380"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"184465796.4145308640111765819239029174506","cash_before_facility":"188359039.8170400636808592890942722422026","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1826394.023906246178328481009147553638125","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3143243.402509199669682707170369324752000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3143243.402509199669682707170369324752000","trs_net":"3893243.40250919966968270717036932475200","trs_net_due":"3893243.40250919966968270717036932475200"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"188359039.8170400636808592890942722422026","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616"},"cash":"188359039.8170400636808592890942722422026","claim_allowance":"0","cumulative_journal_pnl":"88359039.81704006368085928909427224220269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"837449558.2029998487194270895900666448616","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616","sale_financing":"837449558.2029998487194270895900666448616","statutory_equity":"188359039.817040063680859289094272242202","total_assets":"2025808598.020039912400286378684338887064","total_liabilities_and_allowances":"1837449558.202999848719427089590066644862","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.00","independent_equity_change":"5719637.426415445848011188179516878390","independent_journal_pnl":"5719637.42641544584801118817951687839000","journal_entry_ids":["J0235","J0236","J0237","J0238","J0239"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"182639402.3906246178328481009147553638125","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096"},"cash":"182639402.3906246178328481009147553638125","claim_allowance":"0","cumulative_journal_pnl":"82639402.39062461783284810091475536381269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"834306314.8004906490497443824196973201096","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096","sale_financing":"834306314.8004906490497443824196973201096","statutory_equity":"182639402.390624617832848100914755363812","total_assets":"2016945717.191115266882592483334452683922","total_liabilities_and_allowances":"1834306314.800490649049744382419697320110","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":44,"reference_price_close":"0.8374495582029998487194270895900666448616","reference_price_open":"0.8343063148004906490497443824196973201096","remaining":"9.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2576394.02390624617832848100914755363812","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3143243.402509199669682707170369324752000","reported_pnl":"5719637.426415445848011188179516878390120"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"190242630.2152104643176678819852149646246","cash_before_facility":"194194809.4315167114811571399150287142158","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1883590.398170400636808592890942722422026","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3202179.216306247163489257929813749591200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3202179.216306247163489257929813749591200","trs_net":"3952179.21630624716348925792981374959120","trs_net_due":"3952179.21630624716348925792981374959120"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"194194809.4315167114811571399150287142158","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528"},"cash":"194194809.4315167114811571399150287142158","claim_allowance":"0","cumulative_journal_pnl":"94194809.43151671148115713991502871421569","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"840651737.4193060958829163475198803944528","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528","sale_financing":"840651737.4193060958829163475198803944528","statutory_equity":"194194809.431516711481157139915028714216","total_assets":"2034846546.850822807364073487434909108669","total_liabilities_and_allowances":"1840651737.419306095882916347519880394453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.25","independent_equity_change":"5835769.614476647800297850820756472014","independent_journal_pnl":"5835769.61447664780029785082075647201300","journal_entry_ids":["J0240","J0241","J0242","J0243","J0244"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"188359039.8170400636808592890942722422026","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616"},"cash":"188359039.8170400636808592890942722422026","claim_allowance":"0","cumulative_journal_pnl":"88359039.81704006368085928909427224220269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"837449558.2029998487194270895900666448616","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616","sale_financing":"837449558.2029998487194270895900666448616","statutory_equity":"188359039.817040063680859289094272242202","total_assets":"2025808598.020039912400286378684338887064","total_liabilities_and_allowances":"1837449558.202999848719427089590066644862","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":45,"reference_price_close":"0.8406517374193060958829163475198803944528","reference_price_open":"0.8374495582029998487194270895900666448616","remaining":"8.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2633590.39817040063680859289094272242203","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3202179.216306247163489257929813749591200","reported_pnl":"5835769.614476647800297850820756472013230"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"196136757.5258318785959687113141790013580","cash_before_facility":"200148977.6024438678937733928301767587540","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1941948.094315167114811571399150287142158","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3262220.076611989297804681515997757396000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3262220.076611989297804681515997757396000","trs_net":"4012220.07661198929780468151599775739600","trs_net_due":"4012220.07661198929780468151599775739600"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"200148977.6024438678937733928301767587540","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488"},"cash":"200148977.6024438678937733928301767587540","claim_allowance":"0","cumulative_journal_pnl":"100148977.6024438678937733928301767587547","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"843913957.4959180851807210290358781518488","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488","sale_financing":"843913957.4959180851807210290358781518488","statutory_equity":"200148977.602443867893773392830176758754","total_assets":"2044062935.098361953074494421866054910603","total_liabilities_and_allowances":"1843913957.495918085180721029035878151849","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.50","independent_equity_change":"5954168.170927156412616252915148044538","independent_journal_pnl":"5954168.17092715641261625291514804453901","journal_entry_ids":["J0245","J0246","J0247","J0248","J0249"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"194194809.4315167114811571399150287142158","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528"},"cash":"194194809.4315167114811571399150287142158","claim_allowance":"0","cumulative_journal_pnl":"94194809.43151671148115713991502871421569","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"840651737.4193060958829163475198803944528","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528","sale_financing":"840651737.4193060958829163475198803944528","statutory_equity":"194194809.431516711481157139915028714216","total_assets":"2034846546.850822807364073487434909108669","total_liabilities_and_allowances":"1840651737.419306095882916347519880394453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":46,"reference_price_close":"0.8439139574959180851807210290358781518488","reference_price_open":"0.8406517374193060958829163475198803944528","remaining":"8.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2691948.09431516711481157139915028714216","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3262220.076611989297804681515997757396000","reported_pnl":"5954168.170927156412616252915148044538160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"202150467.3784683065727111267584785263415","cash_before_facility":"206223854.0815167706698496460529012416886","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2001489.776024438678937733928301767587540","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3323386.703048464097138519294422715347100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3323386.703048464097138519294422715347100","trs_net":"4073386.70304846409713851929442271534710","trs_net_due":"4073386.70304846409713851929442271534710"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"206223854.0815167706698496460529012416886","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959"},"cash":"206223854.0815167706698496460529012416886","claim_allowance":"0","cumulative_journal_pnl":"106223854.0815167706698496460529012416887","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"847237344.1989665492778595483303008671959","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959","sale_financing":"847237344.1989665492778595483303008671959","statutory_equity":"206223854.081516770669849646052901241688","total_assets":"2053461198.280483319947709194383202108884","total_liabilities_and_allowances":"1847237344.198966549277859548330300867196","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.75","independent_equity_change":"6074876.479072902776076253222724482934","independent_journal_pnl":"6074876.4790729027760762532227244829340","journal_entry_ids":["J0250","J0251","J0252","J0253","J0254"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"200148977.6024438678937733928301767587540","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488"},"cash":"200148977.6024438678937733928301767587540","claim_allowance":"0","cumulative_journal_pnl":"100148977.6024438678937733928301767587547","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"843913957.4959180851807210290358781518488","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488","sale_financing":"843913957.4959180851807210290358781518488","statutory_equity":"200148977.602443867893773392830176758754","total_assets":"2044062935.098361953074494421866054910603","total_liabilities_and_allowances":"1843913957.495918085180721029035878151849","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":47,"reference_price_close":"0.8472373441989665492778595483303008671959","reference_price_open":"0.8439139574959180851807210290358781518488","remaining":"8.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2751489.77602443867893773392830176758754","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3323386.703048464097138519294422715347100","reported_pnl":"6074876.479072902776076253222724482934640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"208286092.6223319383765481425134302541055","cash_before_facility":"212421792.8260625611755080090446233953655","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2062238.540815167706698496460529012416886","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3385700.203730622798959866531193141260000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3385700.203730622798959866531193141260000","trs_net":"4135700.20373062279895986653119314126000","trs_net_due":"4135700.20373062279895986653119314126000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"212421792.8260625611755080090446233953655","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559"},"cash":"212421792.8260625611755080090446233953655","claim_allowance":"0","cumulative_journal_pnl":"112421792.8260625611755080090446233953657","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"850623044.4026971720768194148614940084559","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559","sale_financing":"850623044.4026971720768194148614940084559","statutory_equity":"212421792.826062561175508009044623395365","total_assets":"2063044837.228759733252327423906117403821","total_liabilities_and_allowances":"1850623044.402697172076819414861494008456","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.00","independent_equity_change":"6197938.744545790505658362991722153677","independent_journal_pnl":"6197938.7445457905056583629917221536770","journal_entry_ids":["J0255","J0256","J0257","J0258","J0259"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"206223854.0815167706698496460529012416886","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959"},"cash":"206223854.0815167706698496460529012416886","claim_allowance":"0","cumulative_journal_pnl":"106223854.0815167706698496460529012416887","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"847237344.1989665492778595483303008671959","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959","sale_financing":"847237344.1989665492778595483303008671959","statutory_equity":"206223854.081516770669849646052901241688","total_assets":"2053461198.280483319947709194383202108884","total_liabilities_and_allowances":"1847237344.198966549277859548330300867196","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":48,"reference_price_close":"0.8506230444026971720768194148614940084559","reference_price_open":"0.8472373441989665492778595483303008671959","remaining":"8.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2812238.54081516770669849646052901241689","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3385700.203730622798959866531193141260000","reported_pnl":"6197938.744545790505658362991722153676890"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"214546010.7543231867872630891350696293192","cash_before_facility":"218745192.8368737587637034531637226419778","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2124217.928260625611755080090446233953655","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3449182.082550571976440364028653012658600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3449182.082550571976440364028653012658600","trs_net":"4199182.08255057197644036402865301265860","trs_net_due":"4199182.08255057197644036402865301265860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"218745192.8368737587637034531637226419778","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145"},"cash":"218745192.8368737587637034531637226419778","claim_allowance":"0","cumulative_journal_pnl":"118745192.8368737587637034531637226419777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"854072226.4852477440532597788901470211145","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145","sale_financing":"854072226.4852477440532597788901470211145","statutory_equity":"218745192.836873758763703453163722641978","total_assets":"2072817419.322121502816963232053869663092","total_liabilities_and_allowances":"1854072226.485247744053259778890147021114","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.25","independent_equity_change":"6323400.010811197588195444119099246613","independent_journal_pnl":"6323400.0108111975881954441190992466120","journal_entry_ids":["J0260","J0261","J0262","J0263","J0264"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"212421792.8260625611755080090446233953655","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559"},"cash":"212421792.8260625611755080090446233953655","claim_allowance":"0","cumulative_journal_pnl":"112421792.8260625611755080090446233953657","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"850623044.4026971720768194148614940084559","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559","sale_financing":"850623044.4026971720768194148614940084559","statutory_equity":"212421792.826062561175508009044623395365","total_assets":"2063044837.228759733252327423906117403821","total_liabilities_and_allowances":"1850623044.402697172076819414861494008456","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":49,"reference_price_close":"0.8540722264852477440532597788901470211145","reference_price_open":"0.8506230444026971720768194148614940084559","remaining":"7.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2874217.92826062561175508009044623395366","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3449182.082550571976440364028653012658600","reported_pnl":"6323400.010811197588195444119099246612260"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"220932644.7652424963513404876953598683976","cash_before_facility":"225196499.0118408915523391085495501250435","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2187451.928368737587637034531637226419778","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3513854.246598395200998620854190256645900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3513854.246598395200998620854190256645900","trs_net":"4263854.24659839520099862085419025664590","trs_net_due":"4263854.24659839520099862085419025664590"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"225196499.0118408915523391085495501250435","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604"},"cash":"225196499.0118408915523391085495501250435","claim_allowance":"0","cumulative_journal_pnl":"125196499.0118408915523391085495501250437","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"857586080.7318461392542583997443372777604","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604","sale_financing":"857586080.7318461392542583997443372777604","statutory_equity":"225196499.011840891552339108549550125044","total_assets":"2082782579.743687030806597508293887402804","total_liabilities_and_allowances":"1857586080.731846139254258399744337277760","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.50","independent_equity_change":"6451306.174967132788635655385827483066","independent_journal_pnl":"6451306.1749671327886356553858274830660","journal_entry_ids":["J0265","J0266","J0267","J0268","J0269"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"218745192.8368737587637034531637226419778","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145"},"cash":"218745192.8368737587637034531637226419778","claim_allowance":"0","cumulative_journal_pnl":"118745192.8368737587637034531637226419777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"854072226.4852477440532597788901470211145","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145","sale_financing":"854072226.4852477440532597788901470211145","statutory_equity":"218745192.836873758763703453163722641978","total_assets":"2072817419.322121502816963232053869663092","total_liabilities_and_allowances":"1854072226.485247744053259778890147021114","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":50,"reference_price_close":"0.8575860807318461392542583997443372777604","reference_price_open":"0.8540722264852477440532597788901470211145","remaining":"7.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2937451.92836873758763703453163722641978","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3513854.246598395200998620854190256645900","reported_pnl":"6451306.174967132788635655385827483065680"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"227448464.0019593004678624996350456262939","cash_before_facility":"231778203.0156814155788798446302519502519","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2251964.990118408915523391085495501250435","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3579739.013722115111017344995206323958000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3579739.013722115111017344995206323958000","trs_net":"4329739.01372211511101734499520632395800","trs_net_due":"4329739.01372211511101734499520632395800"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"231778203.0156814155788798446302519502519","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184"},"cash":"231778203.0156814155788798446302519502519","claim_allowance":"0","cumulative_journal_pnl":"131778203.0156814155788798446302519502517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"861165819.7455682543652757447395436017184","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184","sale_financing":"861165819.7455682543652757447395436017184","statutory_equity":"231778203.015681415578879844630251950252","total_assets":"2092944022.761249669944155589369795551970","total_liabilities_and_allowances":"1861165819.745568254365275744739543601718","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.75","independent_equity_change":"6581704.003840524026540736080701825208","independent_journal_pnl":"6581704.0038405240265407360807018252080","journal_entry_ids":["J0270","J0271","J0272","J0273","J0274"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"225196499.0118408915523391085495501250435","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604"},"cash":"225196499.0118408915523391085495501250435","claim_allowance":"0","cumulative_journal_pnl":"125196499.0118408915523391085495501250437","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"857586080.7318461392542583997443372777604","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604","sale_financing":"857586080.7318461392542583997443372777604","statutory_equity":"225196499.011840891552339108549550125044","total_assets":"2082782579.743687030806597508293887402804","total_liabilities_and_allowances":"1857586080.731846139254258399744337277760","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":51,"reference_price_close":"0.8611658197455682543652757447395436017184","reference_price_open":"0.8575860807318461392542583997443372777604","remaining":"7.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3001964.99011840891552339108549550125044","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3579739.013722115111017344995206323958000","reported_pnl":"6581704.003840524026540736080701825208440"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"234095985.0458382297346686430765544697544","cash_before_facility":"238492844.1660676345040175632904209122865","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2317782.030156814155788798446302519502519","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3646859.120229404769348920213866442532100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3646859.120229404769348920213866442532100","trs_net":"4396859.12022940476934892021386644253210","trs_net_due":"4396859.12022940476934892021386644253210"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"238492844.1660676345040175632904209122865","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505"},"cash":"238492844.1660676345040175632904209122865","claim_allowance":"0","cumulative_journal_pnl":"138492844.1660676345040175632904209122867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"864812678.8657976591346246649534100442505","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505","sale_financing":"864812678.8657976591346246649534100442505","statutory_equity":"238492844.166067634504017563290420912287","total_assets":"2103305523.031865293638642228243830956537","total_liabilities_and_allowances":"1864812678.865797659134624664953410044250","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.00","independent_equity_change":"6714641.150386218925137718660168962035","independent_journal_pnl":"6714641.1503862189251377186601689620350","journal_entry_ids":["J0275","J0276","J0277","J0278","J0279"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"231778203.0156814155788798446302519502519","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184"},"cash":"231778203.0156814155788798446302519502519","claim_allowance":"0","cumulative_journal_pnl":"131778203.0156814155788798446302519502517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"861165819.7455682543652757447395436017184","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184","sale_financing":"861165819.7455682543652757447395436017184","statutory_equity":"231778203.015681415578879844630251950252","total_assets":"2092944022.761249669944155589369795551970","total_liabilities_and_allowances":"1861165819.745568254365275744739543601718","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":52,"reference_price_close":"0.8648126788657976591346246649534100442505","reference_price_open":"0.8611658197455682543652757447395436017184","remaining":"7.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3067782.03015681415578879844630251950252","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3646859.120229404769348920213866442532100","reported_pnl":"6714641.150386218925137718660168962034620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"240877772.6077283108490577389233251214094","cash_before_facility":"245343010.3364620169578319513912015597391","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2384928.441660676345040175632904209122865","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3715237.728733706108774212467876438329700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3715237.728733706108774212467876438329700","trs_net":"4465237.72873370610877421246787643832970","trs_net_due":"4465237.72873370610877421246787643832970"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"245343010.3364620169578319513912015597391","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802"},"cash":"245343010.3364620169578319513912015597391","claim_allowance":"0","cumulative_journal_pnl":"145343010.3364620169578319513912015597397","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"868527916.5945313652433988774212864825802","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802","sale_financing":"868527916.5945313652433988774212864825802","statutory_equity":"245343010.336462016957831951391201559739","total_assets":"2113870926.930993382201230828812488042319","total_liabilities_and_allowances":"1868527916.594531365243398877421286482580","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.25","independent_equity_change":"6850166.170394382453814388100780647452","independent_journal_pnl":"6850166.1703943824538143881007806474530","journal_entry_ids":["J0280","J0281","J0282","J0283","J0284"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"238492844.1660676345040175632904209122865","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505"},"cash":"238492844.1660676345040175632904209122865","claim_allowance":"0","cumulative_journal_pnl":"138492844.1660676345040175632904209122867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"864812678.8657976591346246649534100442505","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505","sale_financing":"864812678.8657976591346246649534100442505","statutory_equity":"238492844.166067634504017563290420912287","total_assets":"2103305523.031865293638642228243830956537","total_liabilities_and_allowances":"1864812678.865797659134624664953410044250","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":53,"reference_price_close":"0.8685279165945313652433988774212864825802","reference_price_open":"0.8648126788657976591346246649534100442505","remaining":"6.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3134928.44166067634504017563290420912286","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3715237.728733706108774212467876438329700","reported_pnl":"6850166.170394382453814388100780647452560"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"247796440.4398266371274102709051135753365","cash_before_facility":"252331338.8759741002257239998567626968850","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2453430.103364620169578319513912015597391","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3784898.436147463098313728951649121548500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3784898.436147463098313728951649121548500","trs_net":"4534898.43614746309831372895164912154850","trs_net_due":"4534898.43614746309831372895164912154850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"252331338.8759741002257239998567626968850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287"},"cash":"252331338.8759741002257239998567626968850","claim_allowance":"0","cumulative_journal_pnl":"152331338.8759741002257239998567626968847","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"872312815.0306788283417126063729356041287","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287","sale_financing":"872312815.0306788283417126063729356041287","statutory_equity":"252331338.875974100225723999856762696885","total_assets":"2124644153.906652928567436606229698301014","total_liabilities_and_allowances":"1872312815.030678828341712606372935604129","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.50","independent_equity_change":"6988328.539512083267892048465561137146","independent_journal_pnl":"6988328.5395120832678920484655611371450","journal_entry_ids":["J0285","J0286","J0287","J0288","J0289"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"245343010.3364620169578319513912015597391","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802"},"cash":"245343010.3364620169578319513912015597391","claim_allowance":"0","cumulative_journal_pnl":"145343010.3364620169578319513912015597397","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"868527916.5945313652433988774212864825802","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802","sale_financing":"868527916.5945313652433988774212864825802","statutory_equity":"245343010.336462016957831951391201559739","total_assets":"2113870926.930993382201230828812488042319","total_liabilities_and_allowances":"1868527916.594531365243398877421286482580","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":54,"reference_price_close":"0.8723128150306788283417126063729356041287","reference_price_open":"0.8685279165945313652433988774212864825802","remaining":"6.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3203430.10336462016957831951391201559739","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3784898.436147463098313728951649121548500","reported_pnl":"6988328.539512083267892048465561137145890"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"254854652.2647338412279812398553303238538","cash_before_facility":"259460517.5465590692593883512248228664311","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2523313.388759741002257239998567626968850","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3855865.281825228031407111369492542577300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3855865.281825228031407111369492542577300","trs_net":"4605865.28182522803140711136949254257730","trs_net_due":"4605865.28182522803140711136949254257730"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"259460517.5465590692593883512248228664311","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060"},"cash":"259460517.5465590692593883512248228664311","claim_allowance":"0","cumulative_journal_pnl":"159460517.5465590692593883512248228664317","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"876168680.3125040563731197177424281467060","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060","sale_financing":"876168680.3125040563731197177424281467060","statutory_equity":"259460517.546559069259388351224822866431","total_assets":"2135629197.859063125632508068967251013137","total_liabilities_and_allowances":"1876168680.312504056373119717742428146706","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.75","independent_equity_change":"7129178.670584969033664351368060169546","independent_journal_pnl":"7129178.6705849690336643513680601695470","journal_entry_ids":["J0290","J0291","J0292","J0293","J0294"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"252331338.8759741002257239998567626968850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287"},"cash":"252331338.8759741002257239998567626968850","claim_allowance":"0","cumulative_journal_pnl":"152331338.8759741002257239998567626968847","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"872312815.0306788283417126063729356041287","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287","sale_financing":"872312815.0306788283417126063729356041287","statutory_equity":"252331338.875974100225723999856762696885","total_assets":"2124644153.906652928567436606229698301014","total_liabilities_and_allowances":"1872312815.030678828341712606372935604129","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":55,"reference_price_close":"0.8761686803125040563731197177424281467060","reference_price_open":"0.8723128150306788283417126063729356041287","remaining":"6.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3273313.38875974100225723999856762696885","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3855865.281825228031407111369492542577300","reported_pnl":"7129178.670584969033664351368060169546150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"262055122.7220246599519822347370710950954","cash_before_facility":"266733285.4778841110089782294447416228462","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2594605.175465590692593883512248228664310","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3928162.755859451056995994707670527750800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3928162.755859451056995994707670527750800","trs_net":"4678162.75585945105699599470767052775080","trs_net_due":"4678162.75585945105699599470767052775080"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"266733285.4778841110089782294447416228462","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568"},"cash":"266733285.4778841110089782294447416228462","claim_allowance":"0","cumulative_journal_pnl":"166733285.4778841110089782294447416228467","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"880096843.0683635074301157124500986744568","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568","sale_financing":"880096843.0683635074301157124500986744568","statutory_equity":"266733285.477884111008978229444741622846","total_assets":"2146830128.546247618439093941894840297303","total_liabilities_and_allowances":"1880096843.068363507430115712450098674457","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.00","independent_equity_change":"7272767.931325041749589878219918756415","independent_journal_pnl":"7272767.9313250417495898782199187564150","journal_entry_ids":["J0295","J0296","J0297","J0298","J0299"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"259460517.5465590692593883512248228664311","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060"},"cash":"259460517.5465590692593883512248228664311","claim_allowance":"0","cumulative_journal_pnl":"159460517.5465590692593883512248228664317","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"876168680.3125040563731197177424281467060","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060","sale_financing":"876168680.3125040563731197177424281467060","statutory_equity":"259460517.546559069259388351224822866431","total_assets":"2135629197.859063125632508068967251013137","total_liabilities_and_allowances":"1876168680.312504056373119717742428146706","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":56,"reference_price_close":"0.8800968430683635074301157124500986744568","reference_price_open":"0.8761686803125040563731197177424281467060","remaining":"6.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3344605.17546559069259388351224822866431","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3928162.755859451056995994707670527750800","reported_pnl":"7272767.931325041749589878219918756415110"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"269400618.3326629521190680117391890390747","cash_before_facility":"274152434.1401947678833826813476283892207","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2667332.854778841110089782294447416228462","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4001815.807531815764314669608439350146000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4001815.807531815764314669608439350146000","trs_net":"4751815.80753181576431466960843935014600","trs_net_due":"4751815.80753181576431466960843935014600"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"274152434.1401947678833826813476283892207","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028"},"cash":"274152434.1401947678833826813476283892207","claim_allowance":"0","cumulative_journal_pnl":"174152434.1401947678833826813476283892207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"884098658.8758953231944303820585380246028","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028","sale_financing":"884098658.8758953231944303820585380246028","statutory_equity":"274152434.140194767883382681347628389221","total_assets":"2158251093.016090091077813063406166413824","total_liabilities_and_allowances":"1884098658.875895323194430382058538024603","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.25","independent_equity_change":"7419148.662310656874404451902886766375","independent_journal_pnl":"7419148.6623106568744044519028867663740","journal_entry_ids":["J0300","J0301","J0302","J0303","J0304"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"266733285.4778841110089782294447416228462","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568"},"cash":"266733285.4778841110089782294447416228462","claim_allowance":"0","cumulative_journal_pnl":"166733285.4778841110089782294447416228467","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"880096843.0683635074301157124500986744568","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568","sale_financing":"880096843.0683635074301157124500986744568","statutory_equity":"266733285.477884111008978229444741622846","total_assets":"2146830128.546247618439093941894840297303","total_liabilities_and_allowances":"1880096843.068363507430115712450098674457","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":57,"reference_price_close":"0.8840986588758953231944303820585380246028","reference_price_open":"0.8800968430683635074301157124500986744568","remaining":"5.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3417332.85477884111008978229444741622846","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4001815.807531815764314669608439350146000","reported_pnl":"7419148.662310656874404451902886766374460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"276893958.4815967155622165081611046731129","cash_before_facility":"281720808.3355197528721120778247022610742","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2741524.341401947678833826813476283892208","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4076849.853923037309895569663597587961300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4076849.853923037309895569663597587961300","trs_net":"4826849.85392303730989556966359758796130","trs_net_due":"4826849.85392303730989556966359758796130"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"281720808.3355197528721120778247022610742","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641"},"cash":"281720808.3355197528721120778247022610742","claim_allowance":"0","cumulative_journal_pnl":"181720808.3355197528721120778247022610747","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"888175508.7298183605043259517221356125641","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641","sale_financing":"888175508.7298183605043259517221356125641","statutory_equity":"281720808.335519752872112077824702261074","total_assets":"2169896317.065338113376438029546837873638","total_liabilities_and_allowances":"1888175508.729818360504325951722135612564","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.50","independent_equity_change":"7568374.195324984988729396477073871853","independent_journal_pnl":"7568374.1953249849887293964770738718540","journal_entry_ids":["J0305","J0306","J0307","J0308","J0309"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"274152434.1401947678833826813476283892207","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028"},"cash":"274152434.1401947678833826813476283892207","claim_allowance":"0","cumulative_journal_pnl":"174152434.1401947678833826813476283892207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"884098658.8758953231944303820585380246028","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028","sale_financing":"884098658.8758953231944303820585380246028","statutory_equity":"274152434.140194767883382681347628389221","total_assets":"2158251093.016090091077813063406166413824","total_liabilities_and_allowances":"1884098658.875895323194430382058538024603","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":58,"reference_price_close":"0.8881755087298183605043259517221356125641","reference_price_open":"0.8840986588758953231944303820585380246028","remaining":"5.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3491524.34140194767883382681347628389221","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4076849.853923037309895569663597587961300","reported_pnl":"7568374.195324984988729396477073871853510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"284538016.4188749504008331986029492836849","cash_before_facility":"289441307.2075590446602893101977393264206","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2817208.083355197528721120778247022610742","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4153290.788684094259456111594790042735700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4153290.788684094259456111594790042735700","trs_net":"4903290.78868409425945611159479004273570","trs_net_due":"4903290.78868409425945611159479004273570"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"289441307.2075590446602893101977393264206","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998"},"cash":"289441307.2075590446602893101977393264206","claim_allowance":"0","cumulative_journal_pnl":"189441307.2075590446602893101977393264207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"892328799.5185024547637820633169256552998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998","sale_financing":"892328799.5185024547637820633169256552998","statutory_equity":"289441307.207559044660289310197739326420","total_assets":"2181770106.726061499424071373514664981720","total_liabilities_and_allowances":"1892328799.518502454763782063316925655300","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.75","independent_equity_change":"7720498.872039291788177232373037065346","independent_journal_pnl":"7720498.8720392917881772323730370653460","journal_entry_ids":["J0310","J0311","J0312","J0313","J0314"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"281720808.3355197528721120778247022610742","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641"},"cash":"281720808.3355197528721120778247022610742","claim_allowance":"0","cumulative_journal_pnl":"181720808.3355197528721120778247022610747","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"888175508.7298183605043259517221356125641","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641","sale_financing":"888175508.7298183605043259517221356125641","statutory_equity":"281720808.335519752872112077824702261074","total_assets":"2169896317.065338113376438029546837873638","total_liabilities_and_allowances":"1888175508.729818360504325951722135612564","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":59,"reference_price_close":"0.8923287995185024547637820633169256552998","reference_price_open":"0.8881755087298183605043259517221356125641","remaining":"5.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3567208.08335519752872112077824702261074","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4153290.788684094259456111594790042735700","reported_pnl":"7720498.872039291788177232373037065346440"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"292335720.2796346351068922032997167196848","cash_before_facility":"297316885.2706065561337131169869090757216","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2894413.072075590446602893101977393264205","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4231164.990971921026820913687192356036800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4231164.990971921026820913687192356036800","trs_net":"4981164.99097192102682091368719235603680","trs_net_due":"4981164.99097192102682091368719235603680"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"297316885.2706065561337131169869090757216","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366"},"cash":"297316885.2706065561337131169869090757216","claim_allowance":"0","cumulative_journal_pnl":"197316885.2706065561337131169869090757227","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"896559964.5094743757906029770041180113366","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366","sale_financing":"896559964.5094743757906029770041180113366","statutory_equity":"297316885.270606556133713116986909075721","total_assets":"2193876849.780080931924316093991027087058","total_liabilities_and_allowances":"1896559964.509474375790602977004118011337","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.00","independent_equity_change":"7875578.063047511473423806789169749301","independent_journal_pnl":"7875578.0630475114734238067891697493020","journal_entry_ids":["J0315","J0316","J0317","J0318","J0319"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"289441307.2075590446602893101977393264206","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998"},"cash":"289441307.2075590446602893101977393264206","claim_allowance":"0","cumulative_journal_pnl":"189441307.2075590446602893101977393264207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"892328799.5185024547637820633169256552998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998","sale_financing":"892328799.5185024547637820633169256552998","statutory_equity":"289441307.207559044660289310197739326420","total_assets":"2181770106.726061499424071373514664981720","total_liabilities_and_allowances":"1892328799.518502454763782063316925655300","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":60,"reference_price_close":"0.8965599645094743757906029770041180113366","reference_price_open":"0.8923287995185024547637820633169256552998","remaining":"5.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3644413.07207559044660289310197739326420","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4231164.990971921026820913687192356036800","reported_pnl":"7875578.063047511473423806789169749301000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"300290054.1233126216950502481567781664788","cash_before_facility":"305350553.4578652662411240539756053791913","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2973168.852706065561337131169869090757215","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4310499.334552644546073805818827212712500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4310499.334552644546073805818827212712500","trs_net":"5060499.33455264454607380581882721271250","trs_net_due":"5060499.33455264454607380581882721271250"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"305350553.4578652662411240539756053791913","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491"},"cash":"305350553.4578652662411240539756053791913","claim_allowance":"0","cumulative_journal_pnl":"205350553.4578652662411240539756053791917","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"900870463.8440270203366767828229452240491","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491","sale_financing":"900870463.8440270203366767828229452240491","statutory_equity":"305350553.457865266241124053975605379191","total_assets":"2206221017.301892286577800836798550603240","total_liabilities_and_allowances":"1900870463.844027020336676782822945224049","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.25","independent_equity_change":"8033668.187258710107410936988696303470","independent_journal_pnl":"8033668.1872587101074109369886963034690","journal_entry_ids":["J0320","J0321","J0322","J0323","J0324"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"297316885.2706065561337131169869090757216","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366"},"cash":"297316885.2706065561337131169869090757216","claim_allowance":"0","cumulative_journal_pnl":"197316885.2706065561337131169869090757227","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"896559964.5094743757906029770041180113366","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366","sale_financing":"896559964.5094743757906029770041180113366","statutory_equity":"297316885.270606556133713116986909075721","total_assets":"2193876849.780080931924316093991027087058","total_liabilities_and_allowances":"1896559964.509474375790602977004118011337","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":61,"reference_price_close":"0.9008704638440270203366767828229452240491","reference_price_open":"0.8965599645094743757906029770041180113366","remaining":"4.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3723168.85270606556133713116986909075722","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4310499.334552644546073805818827212712500","reported_pnl":"8033668.187258710107410936988696303469720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"308404058.9924439189035352945153614329832","cash_before_facility":"313545380.1895194255348479841932916559342","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3053505.534578652662411240539756053791912","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4391321.197075506631312689677930222951000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4391321.197075506631312689677930222951000","trs_net":"5141321.19707550663131268967793022295100","trs_net_due":"5141321.19707550663131268967793022295100"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"313545380.1895194255348479841932916559342","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001"},"cash":"313545380.1895194255348479841932916559342","claim_allowance":"0","cumulative_journal_pnl":"213545380.1895194255348479841932916559347","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"905261785.0411025269679894725008754470001","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001","sale_financing":"905261785.0411025269679894725008754470001","statutory_equity":"313545380.189519425534847984193291655934","total_assets":"2218807165.230621952502837456694167102934","total_liabilities_and_allowances":"1905261785.041102526967989472500875447000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.50","independent_equity_change":"8194826.731654159293723930217686276743","independent_journal_pnl":"8194826.7316541592937239302176862767430","journal_entry_ids":["J0325","J0326","J0327","J0328","J0329"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"305350553.4578652662411240539756053791913","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491"},"cash":"305350553.4578652662411240539756053791913","claim_allowance":"0","cumulative_journal_pnl":"205350553.4578652662411240539756053791917","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"900870463.8440270203366767828229452240491","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491","sale_financing":"900870463.8440270203366767828229452240491","statutory_equity":"305350553.457865266241124053975605379191","total_assets":"2206221017.301892286577800836798550603240","total_liabilities_and_allowances":"1900870463.844027020336676782822945224049","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":62,"reference_price_close":"0.9052617850411025269679894725008754470001","reference_price_open":"0.9008704638440270203366767828229452240491","remaining":"4.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3803505.53457865266241124053975605379191","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4391321.197075506631312689677930222951000","reported_pnl":"8194826.731654159293723930217686276742910"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"316680833.9914146197901964640352245724935","cash_before_facility":"321904492.4609352921708462666446159871248","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3135453.801895194255348479841932916559342","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4473658.469520672380649802609391414631300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4473658.469520672380649802609391414631300","trs_net":"5223658.46952067238064980260939141463130","trs_net_due":"5223658.46952067238064980260939141463130"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"321904492.4609352921708462666446159871248","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314"},"cash":"321904492.4609352921708462666446159871248","claim_allowance":"0","cumulative_journal_pnl":"221904492.4609352921708462666446159871247","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"909735443.5106231993486392751102668616314","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314","sale_financing":"909735443.5106231993486392751102668616314","statutory_equity":"321904492.460935292170846266644615987125","total_assets":"2231639935.971558491519485541754882848756","total_liabilities_and_allowances":"1909735443.510623199348639275110266861631","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.75","independent_equity_change":"8359112.271415866635998282451324331191","independent_journal_pnl":"8359112.2714158666359982824513243311900","journal_entry_ids":["J0330","J0331","J0332","J0333","J0334"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"313545380.1895194255348479841932916559342","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001"},"cash":"313545380.1895194255348479841932916559342","claim_allowance":"0","cumulative_journal_pnl":"213545380.1895194255348479841932916559347","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"905261785.0411025269679894725008754470001","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001","sale_financing":"905261785.0411025269679894725008754470001","statutory_equity":"313545380.189519425534847984193291655934","total_assets":"2218807165.230621952502837456694167102934","total_liabilities_and_allowances":"1905261785.041102526967989472500875447000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":63,"reference_price_close":"0.9097354435106231993486392751102668616314","reference_price_open":"0.9052617850411025269679894725008754470001","remaining":"4.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3885453.80189519425534847984193291655934","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4473658.469520672380649802609391414631300","reported_pnl":"8359112.271415866635998282451324331190640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"325123537.3855446450925547293110621469960","cash_before_facility":"330431076.9513688300803417157193796506516","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3219044.924609352921708462666446159871248","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4557539.565824184987786986408317503655600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4557539.565824184987786986408317503655600","trs_net":"5307539.56582418498778698640831750365560","trs_net_due":"5307539.56582418498778698640831750365560"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"330431076.9513688300803417157193796506516","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870"},"cash":"330431076.9513688300803417157193796506516","claim_allowance":"0","cumulative_journal_pnl":"230431076.9513688300803417157193796506517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"914292983.0764473843364262615185843652870","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870","sale_financing":"914292983.0764473843364262615185843652870","statutory_equity":"330431076.951368830080341715719379650652","total_assets":"2244724060.027816214416767977237964015939","total_liabilities_and_allowances":"1914292983.076447384336426261518584365287","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.00","independent_equity_change":"8526584.490433537909495449074763663527","independent_journal_pnl":"8526584.4904335379094954490747636635270","journal_entry_ids":["J0335","J0336","J0337","J0338","J0339"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"321904492.4609352921708462666446159871248","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314"},"cash":"321904492.4609352921708462666446159871248","claim_allowance":"0","cumulative_journal_pnl":"221904492.4609352921708462666446159871247","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"909735443.5106231993486392751102668616314","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314","sale_financing":"909735443.5106231993486392751102668616314","statutory_equity":"321904492.460935292170846266644615987125","total_assets":"2231639935.971558491519485541754882848756","total_liabilities_and_allowances":"1909735443.510623199348639275110266861631","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":64,"reference_price_close":"0.9142929830764473843364262615185843652870","reference_price_open":"0.9097354435106231993486392751102668616314","remaining":"4.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3969044.92460935292170846266644615987125","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4557539.565824184987786986408317503655600","reported_pnl":"8526584.490433537909495449074763663526850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"333735387.7208825183811451328765734471581","cash_before_facility":"339128381.1535659068374531252800469040071","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3304310.769513688300803417157193796506515","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4642993.432683388456307992403473456849000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4642993.432683388456307992403473456849000","trs_net":"5392993.43268338845630799240347345684900","trs_net_due":"5392993.43268338845630799240347345684900"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"339128381.1535659068374531252800469040071","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360"},"cash":"339128381.1535659068374531252800469040071","claim_allowance":"0","cumulative_journal_pnl":"239128381.1535659068374531252800469040077","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"918935976.5091307727927342539220578221360","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360","sale_financing":"918935976.5091307727927342539220578221360","statutory_equity":"339128381.153565906837453125280046904007","total_assets":"2258064357.662696679630187379202104726143","total_liabilities_and_allowances":"1918935976.509130772792734253922057822136","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.25","independent_equity_change":"8697304.202197076757111409560667253355","independent_journal_pnl":"8697304.2021970767571114095606672533560","journal_entry_ids":["J0340","J0341","J0342","J0343","J0344"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"330431076.9513688300803417157193796506516","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870"},"cash":"330431076.9513688300803417157193796506516","claim_allowance":"0","cumulative_journal_pnl":"230431076.9513688300803417157193796506517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"914292983.0764473843364262615185843652870","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870","sale_financing":"914292983.0764473843364262615185843652870","statutory_equity":"330431076.951368830080341715719379650652","total_assets":"2244724060.027816214416767977237964015939","total_liabilities_and_allowances":"1914292983.076447384336426261518584365287","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":65,"reference_price_close":"0.9189359765091307727927342539220578221360","reference_price_open":"0.9142929830764473843364262615185843652870","remaining":"3.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4054310.76951368830080341715719379650652","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4642993.432683388456307992403473456849000","reported_pnl":"8697304.202197076757111409560667253355520"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"342519664.9651015659058276565328473730472","cash_before_facility":"347999714.5246477678956914237938859572123","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3391283.811535659068374531252800469040070","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4730049.559546201989863767261038584165100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4730049.559546201989863767261038584165100","trs_net":"5480049.55954620198986376726103858416510","trs_net_due":"5480049.55954620198986376726103858416510"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"347999714.5246477678956914237938859572123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011"},"cash":"347999714.5246477678956914237938859572123","claim_allowance":"0","cumulative_journal_pnl":"247999714.5246477678956914237938859572127","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"923666026.0686769747825980211830964063011","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011","sale_financing":"923666026.0686769747825980211830964063011","statutory_equity":"347999714.524647767895691423793885957212","total_assets":"2271665740.593324742678289444976982363513","total_liabilities_and_allowances":"1923666026.068676974782598021183096406301","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.50","independent_equity_change":"8871333.371081861058238298513839053205","independent_journal_pnl":"8871333.3710818610582382985138390532050","journal_entry_ids":["J0345","J0346","J0347","J0348","J0349"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"339128381.1535659068374531252800469040071","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360"},"cash":"339128381.1535659068374531252800469040071","claim_allowance":"0","cumulative_journal_pnl":"239128381.1535659068374531252800469040077","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"918935976.5091307727927342539220578221360","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360","sale_financing":"918935976.5091307727927342539220578221360","statutory_equity":"339128381.153565906837453125280046904007","total_assets":"2258064357.662696679630187379202104726143","total_liabilities_and_allowances":"1918935976.509130772792734253922057822136","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":66,"reference_price_close":"0.9236660260686769747825980211830964063011","reference_price_open":"0.9189359765091307727927342539220578221360","remaining":"3.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4141283.81153565906837453125280046904007","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4730049.559546201989863767261038584165100","reported_pnl":"8871333.371081861058238298513839053205170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"351479711.6698942455746483380318248167844","cash_before_facility":"357048449.6586819388518220509290078744025","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3479997.145246477678956914237938859572122","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4818737.988787693277173712897183057618100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4818737.988787693277173712897183057618100","trs_net":"5568737.98878769327717371289718305761810","trs_net_due":"5568737.98878769327717371289718305761810"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"357048449.6586819388518220509290078744025","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192"},"cash":"357048449.6586819388518220509290078744025","claim_allowance":"0","cumulative_journal_pnl":"257048449.6586819388518220509290078744027","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"928484764.0574646680597717340802794639192","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192","sale_financing":"928484764.0574646680597717340802794639192","statutory_equity":"357048449.658681938851822050929007874403","total_assets":"2285533213.716146606911593785009287338322","total_liabilities_and_allowances":"1928484764.057464668059771734080279463919","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.75","independent_equity_change":"9048735.134034170956130627135121917191","independent_journal_pnl":"9048735.1340341709561306271351219171900","journal_entry_ids":["J0350","J0351","J0352","J0353","J0354"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"347999714.5246477678956914237938859572123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011"},"cash":"347999714.5246477678956914237938859572123","claim_allowance":"0","cumulative_journal_pnl":"247999714.5246477678956914237938859572127","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"923666026.0686769747825980211830964063011","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011","sale_financing":"923666026.0686769747825980211830964063011","statutory_equity":"347999714.524647767895691423793885957212","total_assets":"2271665740.593324742678289444976982363513","total_liabilities_and_allowances":"1923666026.068676974782598021183096406301","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":67,"reference_price_close":"0.9284847640574646680597717340802794639192","reference_price_open":"0.9236660260686769747825980211830964063011","remaining":"3.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4229997.14524647767895691423793885957212","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4818737.988787693277173712897183057618100","reported_pnl":"9048735.134034170956130627135121917190220"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"360618934.1552687582403402714382979531465","cash_before_facility":"366278023.4813462207664609914523031930951","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3570484.496586819388518220509290078744025","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4909089.326077462526120720014005239948600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4909089.326077462526120720014005239948600","trs_net":"5659089.32607746252612072001400523994860","trs_net_due":"5659089.32607746252612072001400523994860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"366278023.4813462207664609914523031930951","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678"},"cash":"366278023.4813462207664609914523031930951","claim_allowance":"0","cumulative_journal_pnl":"266278023.4813462207664609914523031930957","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"933393853.3835421305858924540942847038678","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678","sale_financing":"933393853.3835421305858924540942847038678","statutory_equity":"366278023.481346220766460991452303193095","total_assets":"2299671876.864888351352353445546587896963","total_liabilities_and_allowances":"1933393853.383542130585892454094284703868","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.00","independent_equity_change":"9229573.822664281914638940523295318692","independent_journal_pnl":"9229573.8226642819146389405232953186930","journal_entry_ids":["J0355","J0356","J0357","J0358","J0359"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"357048449.6586819388518220509290078744025","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192"},"cash":"357048449.6586819388518220509290078744025","claim_allowance":"0","cumulative_journal_pnl":"257048449.6586819388518220509290078744027","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"928484764.0574646680597717340802794639192","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192","sale_financing":"928484764.0574646680597717340802794639192","statutory_equity":"357048449.658681938851822050929007874403","total_assets":"2285533213.716146606911593785009287338322","total_liabilities_and_allowances":"1928484764.057464668059771734080279463919","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":68,"reference_price_close":"0.9333938533835421305858924540942847038678","reference_price_open":"0.9284847640574646680597717340802794639192","remaining":"3.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4320484.49658681938851822050929007874402","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4909089.326077462526120720014005239948600","reported_pnl":"9229573.822664281914638940523295318692620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"369940803.7161596829741256013668262250260","cash_before_facility":"375691938.4671010979226110848810940632234","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3662780.234813462207664609914523031930950","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5001134.750941414948485483514267838197400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5001134.750941414948485483514267838197400","trs_net":"5751134.75094141494848548351426783819740","trs_net_due":"5751134.75094141494848548351426783819740"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"375691938.4671010979226110848810940632234","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652"},"cash":"375691938.4671010979226110848810940632234","claim_allowance":"0","cumulative_journal_pnl":"275691938.4671010979226110848810940632237","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"938394988.1344835455343779376085525420652","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652","sale_financing":"938394988.1344835455343779376085525420652","statutory_equity":"375691938.467101097922611084881094063224","total_assets":"2314086926.601584643456989022489646605289","total_liabilities_and_allowances":"1938394988.134483545534377937608552542065","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.25","independent_equity_change":"9413914.985754877156150093428790870129","independent_journal_pnl":"9413914.9857548771561500934287908701280","journal_entry_ids":["J0360","J0361","J0362","J0363","J0364"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"366278023.4813462207664609914523031930951","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678"},"cash":"366278023.4813462207664609914523031930951","claim_allowance":"0","cumulative_journal_pnl":"266278023.4813462207664609914523031930957","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"933393853.3835421305858924540942847038678","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678","sale_financing":"933393853.3835421305858924540942847038678","statutory_equity":"366278023.481346220766460991452303193095","total_assets":"2299671876.864888351352353445546587896963","total_liabilities_and_allowances":"1933393853.383542130585892454094284703868","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":69,"reference_price_close":"0.9383949881344835455343779376085525420652","reference_price_open":"0.9333938533835421305858924540942847038678","remaining":"2.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4412780.23481346220766460991452303193095","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5001134.750941414948485483514267838197400","reported_pnl":"9413914.985754877156150093428790870128350"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"379448857.8517721089018371957299050038556","cash_before_facility":"385293763.8792936753806067820600653640194","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3756919.384671010979226110848810940632235","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5094906.027521566478769586330160360163800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5094906.027521566478769586330160360163800","trs_net":"5844906.02752156647876958633016036016380","trs_net_due":"5844906.02752156647876958633016036016380"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"385293763.8792936753806067820600653640194","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290"},"cash":"385293763.8792936753806067820600653640194","claim_allowance":"0","cumulative_journal_pnl":"285293763.8792936753806067820600653640197","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"943489894.1620051120131475239387129022290","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290","sale_financing":"943489894.1620051120131475239387129022290","statutory_equity":"385293763.879293675380606782060065364019","total_assets":"2328783658.041298787393754305998778266248","total_liabilities_and_allowances":"1943489894.162005112013147523938712902229","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.50","independent_equity_change":"9601825.412192577457995697178971300795","independent_journal_pnl":"9601825.4121925774579956971789713007960","journal_entry_ids":["J0365","J0366","J0367","J0368","J0369"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"375691938.4671010979226110848810940632234","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652"},"cash":"375691938.4671010979226110848810940632234","claim_allowance":"0","cumulative_journal_pnl":"275691938.4671010979226110848810940632237","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"938394988.1344835455343779376085525420652","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652","sale_financing":"938394988.1344835455343779376085525420652","statutory_equity":"375691938.467101097922611084881094063224","total_assets":"2314086926.601584643456989022489646605289","total_liabilities_and_allowances":"1938394988.134483545534377937608552542065","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":70,"reference_price_close":"0.9434898941620051120131475239387129022290","reference_price_open":"0.9383949881344835455343779376085525420652","remaining":"2.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4506919.38467101097922611084881094063224","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5094906.027521566478769586330160360163800","reported_pnl":"9601825.412192577457995697178971300796040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"389146701.5180866121344128498806660176596","cash_before_facility":"395087137.0336242079846593659545168845763","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3852937.638792936753806067820600653640195","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5190435.515537595850246516073850866916700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5190435.515537595850246516073850866916700","trs_net":"5940435.51553759585024651607385086691670","trs_net_due":"5940435.51553759585024651607385086691670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"395087137.0336242079846593659545168845763","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457"},"cash":"395087137.0336242079846593659545168845763","claim_allowance":"0","cumulative_journal_pnl":"295087137.0336242079846593659545168845767","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"948680329.6775427078633940400125637691457","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457","sale_financing":"948680329.6775427078633940400125637691457","statutory_equity":"395087137.033624207984659365954516884576","total_assets":"2343767466.711166915848053405967080653722","total_liabilities_and_allowances":"1948680329.677542707863394040012563769146","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.75","independent_equity_change":"9793373.154330532604052583894451520557","independent_journal_pnl":"9793373.1543305326040525838944515205570","journal_entry_ids":["J0370","J0371","J0372","J0373","J0374"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"385293763.8792936753806067820600653640194","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290"},"cash":"385293763.8792936753806067820600653640194","claim_allowance":"0","cumulative_journal_pnl":"285293763.8792936753806067820600653640197","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"943489894.1620051120131475239387129022290","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290","sale_financing":"943489894.1620051120131475239387129022290","statutory_equity":"385293763.879293675380606782060065364019","total_assets":"2328783658.041298787393754305998778266248","total_liabilities_and_allowances":"1943489894.162005112013147523938712902229","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":71,"reference_price_close":"0.9486803296775427078633940400125637691457","reference_price_open":"0.9434898941620051120131475239387129022290","remaining":"2.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4602937.63879293675380606782060065364020","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5190435.515537595850246516073850866916700","reported_pnl":"9793373.154330532604052583894451520556900"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"399038008.4039604500645059596140620534221","cash_before_facility":"405075764.5854143758369445978642976240936","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3950871.370336242079846593659545168845762","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5287756.181453925772438638250235570671500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5287756.181453925772438638250235570671500","trs_net":"6037756.18145392577243863825023557067150","trs_net_due":"6037756.18145392577243863825023557067150"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"405075764.5854143758369445978642976240936","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172"},"cash":"405075764.5854143758369445978642976240936","claim_allowance":"0","cumulative_journal_pnl":"305075764.5854143758369445978642976240937","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"953968085.8589966336358326782627993398172","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172","sale_financing":"953968085.8589966336358326782627993398172","statutory_equity":"405075764.585414375836944597864297624094","total_assets":"2359043850.444411009472777276127096963911","total_liabilities_and_allowances":"1953968085.858996633635832678262799339817","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.00","independent_equity_change":"9988627.551790167852285231909780739518","independent_journal_pnl":"9988627.5517901678522852319097807395170","journal_entry_ids":["J0375","J0376","J0377","J0378","J0379"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"395087137.0336242079846593659545168845763","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457"},"cash":"395087137.0336242079846593659545168845763","claim_allowance":"0","cumulative_journal_pnl":"295087137.0336242079846593659545168845767","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"948680329.6775427078633940400125637691457","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457","sale_financing":"948680329.6775427078633940400125637691457","statutory_equity":"395087137.033624207984659365954516884576","total_assets":"2343767466.711166915848053405967080653722","total_liabilities_and_allowances":"1948680329.677542707863394040012563769146","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":72,"reference_price_close":"0.9539680858589966336358326782627993398172","reference_price_open":"0.9486803296775427078633940400125637691457","remaining":"2.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4700871.37033624207984659365954516884576","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5287756.181453925772438638250235570671500","reported_pnl":"9988627.551790167852285231909780739517260"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"409126522.2312685195953140438429406003345","cash_before_facility":"415263423.8411247064759859065603680879561","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4050757.645854143758369445978642976240935","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5386901.609856186880671862717427487621600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5386901.609856186880671862717427487621600","trs_net":"6136901.60985618688067186271742748762160","trs_net_due":"6136901.60985618688067186271742748762160"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"415263423.8411247064759859065603680879561","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388"},"cash":"415263423.8411247064759859065603680879561","claim_allowance":"0","cumulative_journal_pnl":"315263423.8411247064759859065603680879567","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"959354987.4688528205165045409802268274388","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388","sale_financing":"959354987.4688528205165045409802268274388","statutory_equity":"415263423.841124706475985906560368087956","total_assets":"2374618411.309977526992490447540594915395","total_liabilities_and_allowances":"1959354987.468852820516504540980226827439","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.25","independent_equity_change":"10187659.255710330639041308696070463862","independent_journal_pnl":"10187659.2557103306390413086960704638630","journal_entry_ids":["J0380","J0381","J0382","J0383","J0384"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"405075764.5854143758369445978642976240936","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172"},"cash":"405075764.5854143758369445978642976240936","claim_allowance":"0","cumulative_journal_pnl":"305075764.5854143758369445978642976240937","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"953968085.8589966336358326782627993398172","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172","sale_financing":"953968085.8589966336358326782627993398172","statutory_equity":"405075764.585414375836944597864297624094","total_assets":"2359043850.444411009472777276127096963911","total_liabilities_and_allowances":"1953968085.858996633635832678262799339817","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":73,"reference_price_close":"0.9593549874688528205165045409802268274388","reference_price_open":"0.9539680858589966336358326782627993398172","remaining":"1.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4800757.64585414375836944597864297624094","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5386901.609856186880671862717427487621600","reported_pnl":"10187659.25571033063904130869607046386254"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"419416058.0795359535407457656259717688357","cash_before_facility":"425653964.0945769439254302257693510218502","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4152634.238411247064759859065603680879560","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5487906.015040990384684460143379253014500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5487906.015040990384684460143379253014500","trs_net":"6237906.01504099038468446014337925301450","trs_net_due":"6237906.01504099038468446014337925301450"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"425653964.0945769439254302257693510218502","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533"},"cash":"425653964.0945769439254302257693510218502","claim_allowance":"0","cumulative_journal_pnl":"325653964.0945769439254302257693510218507","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"964842893.4838938109011890011236060804533","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533","sale_financing":"964842893.4838938109011890011236060804533","statutory_equity":"425653964.094576943925430225769351021851","total_assets":"2390496857.578470754826619226892957102304","total_liabilities_and_allowances":"1964842893.483893810901189001123606080453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.50","independent_equity_change":"10390540.253452237449444319208982933895","independent_journal_pnl":"10390540.2534522374494443192089829338940","journal_entry_ids":["J0385","J0386","J0387","J0388","J0389"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"415263423.8411247064759859065603680879561","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388"},"cash":"415263423.8411247064759859065603680879561","claim_allowance":"0","cumulative_journal_pnl":"315263423.8411247064759859065603680879567","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"959354987.4688528205165045409802268274388","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388","sale_financing":"959354987.4688528205165045409802268274388","statutory_equity":"415263423.841124706475985906560368087956","total_assets":"2374618411.309977526992490447540594915395","total_liabilities_and_allowances":"1959354987.468852820516504540980226827439","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":74,"reference_price_close":"0.9648428934838938109011890011236060804533","reference_price_open":"0.9593549874688528205165045409802268274388","remaining":"1.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4902634.23841124706475985906560368087956","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5487906.015040990384684460143379253014500","reported_pnl":"10390540.25345223744944431920898293389406"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"429910503.7355227133646845280270445320687","cash_before_facility":"436251307.9883457223190818217981121460772","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4256539.640945769439254302257693510218502","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5590804.252823008954397293771067614008500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5590804.252823008954397293771067614008500","trs_net":"6340804.25282300895439729377106761400850","trs_net_due":"6340804.25282300895439729377106761400850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"436251307.9883457223190818217981121460772","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618"},"cash":"436251307.9883457223190818217981121460772","claim_allowance":"0","cumulative_journal_pnl":"336251307.9883457223190818217981121460777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"970433697.7367168198555862948946736944618","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618","sale_financing":"970433697.7367168198555862948946736944618","statutory_equity":"436251307.988345722319081821798112146077","total_assets":"2406685005.725062542174668116692785840539","total_liabilities_and_allowances":"1970433697.736716819855586294894673694462","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.75","independent_equity_change":"10597343.893768778393651596028761124226","independent_journal_pnl":"10597343.8937687783936515960287611242270","journal_entry_ids":["J0390","J0391","J0392","J0393","J0394"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"425653964.0945769439254302257693510218502","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533"},"cash":"425653964.0945769439254302257693510218502","claim_allowance":"0","cumulative_journal_pnl":"325653964.0945769439254302257693510218507","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"964842893.4838938109011890011236060804533","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533","sale_financing":"964842893.4838938109011890011236060804533","statutory_equity":"425653964.094576943925430225769351021851","total_assets":"2390496857.578470754826619226892957102304","total_liabilities_and_allowances":"1964842893.483893810901189001123606080453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":75,"reference_price_close":"0.9704336977367168198555862948946736944618","reference_price_open":"0.9648428934838938109011890011236060804533","remaining":"1.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5006539.64094576943925430225769351021850","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5590804.252823008954397293771067614008500","reported_pnl":"10597343.89376877839365159602876112422700"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"440613821.0682291795422726400160932675380","cash_before_facility":"447059452.9007926199145648830453683993092","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4362513.079883457223190818217981121460772","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5695631.832563440372292243029275131771200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5695631.832563440372292243029275131771200","trs_net":"6445631.83256344037229224302927513177120","trs_net_due":"6445631.83256344037229224302927513177120"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"447059452.9007926199145648830453683993092","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330"},"cash":"447059452.9007926199145648830453683993092","claim_allowance":"0","cumulative_journal_pnl":"347059452.9007926199145648830453683993097","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"976129329.5692802602278785379239488262330","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330","sale_financing":"976129329.5692802602278785379239488262330","statutory_equity":"447059452.900792619914564883045368399309","total_assets":"2423188782.470072880142443420969317225542","total_liabilities_and_allowances":"1976129329.569280260227878537923948826233","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.00","independent_equity_change":"10808144.912446897595483061247256253232","independent_journal_pnl":"10808144.9124468975954830612472562532320","journal_entry_ids":["J0395","J0396","J0397","J0398","J0399"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"436251307.9883457223190818217981121460772","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618"},"cash":"436251307.9883457223190818217981121460772","claim_allowance":"0","cumulative_journal_pnl":"336251307.9883457223190818217981121460777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"970433697.7367168198555862948946736944618","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618","sale_financing":"970433697.7367168198555862948946736944618","statutory_equity":"436251307.988345722319081821798112146077","total_assets":"2406685005.725062542174668116692785840539","total_liabilities_and_allowances":"1970433697.736716819855586294894673694462","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":76,"reference_price_close":"0.9761293295692802602278785379239488262330","reference_price_open":"0.9704336977367168198555862948946736944618","remaining":"1.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5112513.07988345722319081821798112146077","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5695631.832563440372292243029275131771200","reported_pnl":"10808144.91244689759548306124725625323197"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"451530047.4298005461137105318758220833023","cash_before_facility":"458082472.3592245509929832544618961237941","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4470594.529007926199145648830453683993092","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5802424.929424004879272722586074040491800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5802424.929424004879272722586074040491800","trs_net":"6552424.92942400487927272258607404049180","trs_net_due":"6552424.92942400487927272258607404049180"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"458082472.3592245509929832544618961237941","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248"},"cash":"458082472.3592245509929832544618961237941","claim_allowance":"0","cumulative_journal_pnl":"358082472.3592245509929832544618961237947","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"981931754.4987042651071512605100228667248","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248","sale_financing":"981931754.4987042651071512605100228667248","statutory_equity":"458082472.359224550992983254461896123794","total_assets":"2440014226.857928816100134514971918990519","total_liabilities_and_allowances":"1981931754.498704265107151260510022866725","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.25","independent_equity_change":"11023019.458431931078418371416527724485","independent_journal_pnl":"11023019.4584319310784183714165277244850","journal_entry_ids":["J0400","J0401","J0402","J0403","J0404"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"447059452.9007926199145648830453683993092","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330"},"cash":"447059452.9007926199145648830453683993092","claim_allowance":"0","cumulative_journal_pnl":"347059452.9007926199145648830453683993097","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"976129329.5692802602278785379239488262330","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330","sale_financing":"976129329.5692802602278785379239488262330","statutory_equity":"447059452.900792619914564883045368399309","total_assets":"2423188782.470072880142443420969317225542","total_liabilities_and_allowances":"1976129329.569280260227878537923948826233","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":77,"reference_price_close":"0.9819317544987042651071512605100228667248","reference_price_open":"0.9761293295692802602278785379239488262330","remaining":"0.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5220594.52900792619914564883045368399309","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5802424.929424004879272722586074040491800","reported_pnl":"11023019.45843193107841837141652772448489"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"462663297.0828167965029130870065150850320","cash_before_facility":"469324517.4796675014736721731410780137831","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4580824.723592245509929832544618961237940","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5911220.396850704970759086134562928751100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5911220.396850704970759086134562928751100","trs_net":"6661220.39685070497075908613456292875110","trs_net_due":"6661220.39685070497075908613456292875110"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"469324517.4796675014736721731410780137831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759"},"cash":"469324517.4796675014736721731410780137831","claim_allowance":"0","cumulative_journal_pnl":"369324517.4796675014736721731410780137837","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"987842974.8955549700779103466445857954759","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759","sale_financing":"987842974.8955549700779103466445857954759","statutory_equity":"469324517.479667501473672173141078013783","total_assets":"2457167492.375222471551582519785663809259","total_liabilities_and_allowances":"1987842974.895554970077910346644585795476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.50","independent_equity_change":"11242045.120442950480688918679181889989","independent_journal_pnl":"11242045.1204429504806889186791818899890","journal_entry_ids":["J0405","J0406","J0407","J0408","J0409"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"458082472.3592245509929832544618961237941","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248"},"cash":"458082472.3592245509929832544618961237941","claim_allowance":"0","cumulative_journal_pnl":"358082472.3592245509929832544618961237947","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"981931754.4987042651071512605100228667248","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248","sale_financing":"981931754.4987042651071512605100228667248","statutory_equity":"458082472.359224550992983254461896123794","total_assets":"2440014226.857928816100134514971918990519","total_liabilities_and_allowances":"1981931754.498704265107151260510022866725","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":78,"reference_price_close":"0.9878429748955549700779103466445857954759","reference_price_open":"0.9819317544987042651071512605100228667248","remaining":"0.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5330824.72359224550992983254461896123794","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5911220.396850704970759086134562928751100","reported_pnl":"11242045.12044295048068891867918188998904"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"474017762.6544641764884088948724887939209","cash_before_facility":"480789818.4337558321773697138720747775861","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4693245.174796675014736721731410780137830","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"6022055.779291655688960818999585983665200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"6022055.779291655688960818999585983665200","trs_net":"6772055.77929165568896081899958598366520","trs_net_due":"6772055.77929165568896081899958598366520"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"480789818.4337558321773697138720747775861","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411"},"cash":"480789818.4337558321773697138720747775861","claim_allowance":"0","cumulative_journal_pnl":"380789818.4337558321773697138720747775867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"993865030.6748466257668711656441717791411","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411","sale_financing":"993865030.6748466257668711656441717791411","statutory_equity":"480789818.433755832177369713872074777586","total_assets":"2474654849.108602457944240879516246556727","total_liabilities_and_allowances":"1993865030.674846625766871165644171779141","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.75","independent_equity_change":"11465300.954088330703697540730996763803","independent_journal_pnl":"11465300.9540883307036975407309967638030","journal_entry_ids":["J0410","J0411","J0412","J0413","J0414"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"469324517.4796675014736721731410780137831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759"},"cash":"469324517.4796675014736721731410780137831","claim_allowance":"0","cumulative_journal_pnl":"369324517.4796675014736721731410780137837","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"987842974.8955549700779103466445857954759","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759","sale_financing":"987842974.8955549700779103466445857954759","statutory_equity":"469324517.479667501473672173141078013783","total_assets":"2457167492.375222471551582519785663809259","total_liabilities_and_allowances":"1987842974.895554970077910346644585795476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":79,"reference_price_close":"0.9938650306748466257668711656441717791411","reference_price_open":"0.9878429748955549700779103466445857954759","remaining":"0.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5443245.17479667501473672173141078013783","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"6022055.779291655688960818999585983665200","reported_pnl":"11465300.95408833070369754073099676380303"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"485597716.6180933904991434110107955253620","cash_before_facility":"491982685.943246764732272245366623746221","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"1000000000","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4807898.184337558321773697138720747775860","legacy_interest":"10000000.0000","legacy_principal_repayment":"1000000000","price_return":"-993865030.6748466257668711656441717791411","provider_amount_withheld":"500000","reference_coupon":"12500000.0000","reference_distribution":"1012500000.0000","reference_redemption":"1000000000","reinvestment_interest":"10000000.0000","settled_principal_return":"6134969.3251533742331288343558282208589","trs_net":"6384969.3251533742331288343558282208589","trs_net_due":"6884969.3251533742331288343558282208589"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"491982685.9432467647322722453666237462210","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"491982685.9432467647322722453666237462210","claim_allowance":"500000","cumulative_journal_pnl":"391982685.9432467647322722453666237462217","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"491982685.9432467647322722453666237462210","total_assets":"492482685.9432467647322722453666237462210","total_liabilities_and_allowances":"500000.00000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"20.00","independent_equity_change":"11192867.5094909325549025314945489686350","independent_journal_pnl":"11192867.5094909325549025314945489686350","journal_entry_ids":["J0415","J0416","J0417","J0418","J0419","J0420","J0421","J0422","J0423"],"legal_title_holder":"Reference retired after provider redemption","noncash_financing_principal_retirement":"1000000000","opening":{"assets":{"cash":"480789818.4337558321773697138720747775861","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411"},"cash":"480789818.4337558321773697138720747775861","claim_allowance":"0","cumulative_journal_pnl":"380789818.4337558321773697138720747775867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"993865030.6748466257668711656441717791411","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411","sale_financing":"993865030.6748466257668711656441717791411","statutory_equity":"480789818.433755832177369713872074777586","total_assets":"2474654849.108602457944240879516246556727","total_liabilities_and_allowances":"1993865030.674846625766871165644171779141","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":80,"reference_price_close":"0","reference_price_open":"0.9938650306748466257668711656441717791411","remaining":"0.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5557898.18433755832177369713872074777586","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"500000","reference_mtm":"6134969.3251533742331288343558282208589","reported_pnl":"11192867.50949093255490253149454896863476"},"statutory_reference_retained":false,"unexecuted_due_payment":"0"}],"scope":"Whole-book cash execution counterfactual, conditional on separate capital approval; no reserve prefunding","summary":{"PV_actual_borrowing_interest":"13605149.50668758574874811824812672329915","PV_actual_funding_spread_cost":"3710495.320005705204204032249489106354313","actual_ufva_scope":"PV of actual deficit debt spread over OIS; all-in interest disclosed separately","cash_feasible":true,"closing_borrowing":"0.00000000000000000000000000000000","closing_cash":"491982685.9432467647322722453666237462210","cumulative_statutory_pnl":"391982685.9432467647322722453666237462217","external_equity_issued":"0","first_deficit_elapsed":"0.25","full_horizon_simulated":true,"independent_equity_change":"391982685.9432467647322722453666237462210","mark_or_reserve_charge_creates_debt":false,"minimum_statutory_equity":"-145762308.324206137680709109174226646751","peak_borrowing":"145762308.3242061376807091091742266467507","total_facility_draws":"145762308.3242061376807091091742266467507"},"terminal":{"all_obligations_settled":false,"balances":{"assets":{"cash":"491982685.9432467647322722453666237462210","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"491982685.9432467647322722453666237462210","claim_allowance":"500000","cumulative_journal_pnl":"391982685.9432467647322722453666237462217","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"491982685.9432467647322722453666237462210","total_assets":"492482685.9432467647322722453666237462210","total_liabilities_and_allowances":"500000.00000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"contractual_maturity_reached":true,"elapsed":"20.00","remaining_obligations_open":true,"terminal_reserve":"500000","unresolved_claim":"500000"}},"branch_detail":{"EM_mark_is_not_settlement_cash":true,"cash_journal_row":1,"collateral_eligibility":"BB non-sovereign below the selected eligibility floor; not Lydora","defaults":{"borrower_default":false,"collateral_issuer_default":false,"funding_provider_default":false,"hedge_provider_default":false,"reference_issuer_default":false},"event_id":"EVENT_W3","usable_facility_limit":"500000000"},"candidate_history_status":"not-submitted","core":{"actions":{"CDS":{"hedge_mark_year1":{"base":"0","quote_id":"SYN-CDS-ROLL-20260919","stressed":"9419439.218795787007933305066969858346680"},"normal_designated":{"KVA_saving":"7867703.43204954149925394939473438929358","administration_PV":"112748.7999114506870833622522333335571666","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"39650722.27146060561753073256070821418092","without_capital":"39650722.27146060561753073256070821418092"},{"discounted_capital_saving":"578574.4348341875924918241566169349130781","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"13020182.60699349314264526042638835956915","without_capital":"37343684.43665984061375048005384255994926"},{"discounted_capital_saving":"518419.9472013852253685056799924130291166","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"12319195.50723286704940464329421720364359","without_capital":"34998725.96003122629528655753971023587835"},{"discounted_capital_saving":"346744.6861719136059524664514411070177997","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"16836231.96075526527190721510521489607621","without_capital":"32621343.85508344938771745613387233027690"},{"discounted_capital_saving":"5452.376409878654561399381868129155783771","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"22146447.19525533565361965573883944660503","without_capital":"30218039.12492102005761756485093732424387"},{"discounted_capital_saving":"40.44317754322885571179224130578952018872","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"27734137.60111349953740001922166004235630","without_capital":"27796439.90867139464183350581454889123825"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"25365438.13433931905027244192635049399580","without_capital":"25365438.13433931905027244192635049399580"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"22935341.09691242027385722200420685981477","without_capital":"22935341.09691242027385722200420685981477"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"20518039.52694031222423205036740715501945","without_capital":"20518039.52694031222423205036740715501945"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"18127193.87620670299557869380512659620306","without_capital":"18127193.87620670299557869380512659620306"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"15778440.72504361373139036079131414763468","without_capital":"15778440.72504361373139036079131414763468"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"13489621.41198906348129973790112775259381","without_capital":"13489621.41198906348129973790112775259381"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"11281035.20272751087380539858537672048300","without_capital":"11281035.20272751087380539858537672048300"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"9175719.553629595447739024870791997719422","without_capital":"9175719.553629595447739024870791997719422"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"7199760.287987980195493454969689627071594","without_capital":"7199760.287987980195493454969689627071594"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"5382634.792724638939212441512889129244783","without_capital":"5382634.792724638939212441512889129244783"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"3757591.662672345568929056406812762375726","without_capital":"3757591.662672345568929056406812762375726"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"2362070.571541466981651964472165981364907","without_capital":"2362070.571541466981651964472165981364907"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"1238166.536714816051130883931895798547500","without_capital":"1238166.536714816051130883931895798547500"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"433143.1727527892970580570489633288412036","without_capital":"433143.1727527892970580570489633288412036"}],"canonical_instant_execution_tail_years":"15","capital_only_net_NPV":"-4053536.084688482799636944556581217892464","capital_release_cash":"0","contractual_expiry_year":"5.008","designated":true,"economic_NPV_convention":"Conditional survival to execution; discounted expected CDS cashflows at execution-relative quarter ends, plus standalone capital relief, less provider margin-gap CVA and all fees. Covered-loss reduction decomposes the CDS payout and is not added again. Provider replacement risk uses the disclosed daily-VM close-out-gap model. No assumed renewal.","execution_year":"0.008","expected_CDS_payout_PV":"11181350.59200672182264277818920702422668","expected_premium_PV":"11199996.52942721579122644619137587599541","expected_underlying_loss_covered_PV":"1311401.025513100273706987235122927185948","fee_PV":"249920.4100249924358714094695428317570684","hedge_mark_year1":{"base":"0","quote_id":"SYN-CDS-ROLL-20260919","stressed":"9419439.218795787007933305066969858346680"},"hedge_provider_CVA":"13093.19586903081859982760084608561793901","later_state":"The first two business days are unhedged. Five-year protection starts at execution and expires at book year 5.008 without renewal. Rolloff elapsed time is measured from CDS execution. CCR maturity recognition reaches zero three months before expiry; economic protection and actual-maturity BA hedge credit survive to expiry. H retains its own normal SA-CCR exposure for CVA capital.","net_NPV":"7473295.088823573589115682069943286592676","observation_profile":[],"overhedge_payout_PV":"9869949.566493621548935790954084097040732","premium_budget_PV":"11545477.11093255035733629462869335625387","quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"39650722.27146060561753073256070821418092","without_capital":"39650722.27146060561753073256070821418092"},{"discounted_capital_saving":"514799.5842451684457940331905069750573263","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"18146991.92634131329159985143833725782239","without_capital":"39632429.12004462445903677385205811765295"},{"discounted_capital_saving":"542960.2218323886448568301541069559672091","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"16922835.04648981811203671786969101095725","without_capital":"39077783.93813860437677481547787124224325"},{"discounted_capital_saving":"554739.7448616531432904615981061806242275","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"15640294.33585483687569062443336392528680","without_capital":"38502250.89068308068310285943297976541969"},{"discounted_capital_saving":"566613.4049496798366270857459599758002949","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"14339386.00201752835200334249809307941632","without_capital":"37924193.25443315580041495457248476410791"},{"discounted_capital_saving":"578574.4348341875924918241566169349130781","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"13020182.60699349314264526042638835956915","without_capital":"37343684.43665984061375048005384255994926"},{"discounted_capital_saving":"590584.2490795597466371751755098905527105","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"11684117.98416337746129695339118430948690","without_capital":"36760801.22518388777653981721568341454603"},{"discounted_capital_saving":"601005.3829643462455271646615155349639730","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"10401259.17431209908901412332754728841557","without_capital":"36175623.88961960914618051539433852131542"},{"discounted_capital_saving":"562061.4518451157254813161846755977985530","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"11242955.80108986968861433321546302591646","without_capital":"35588236.28531138159739065530237770365442"},{"discounted_capital_saving":"518419.9472013852253685056799924130291166","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"12319195.50723286704940464329421720364359","without_capital":"34998725.96003122629528655753971023587835"},{"discounted_capital_saving":"475036.8810861366822698606040636967686544","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"13417734.29414443284352766513615147029630","without_capital":"34407184.26350754956085113373420304806557"},{"discounted_capital_saving":"431960.2405038909767122094568189425079314","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"14536731.76593173651345572819116211089998","without_capital":"33813706.45985687858183229914700126402311"},{"discounted_capital_saving":"389196.2945038449773315375537360669096082","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"15676146.79173037032987584177265874078437","without_capital":"33218391.84299221344847608431821299552412"},{"discounted_capital_saving":"346744.6861719136059524664514411070177997","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"16836231.96075526527190721510521489607621","without_capital":"32621343.85508344938771745613387233027690"},{"discounted_capital_saving":"302889.2339270866838707967186994980340113","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"18096135.65348783650414021320855829212536","without_capital":"32022670.20814720071953656100716491500233"},{"discounted_capital_saving":"258363.3019839752958787728637709287871600","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"19424412.09643411130886261088204039728600","without_capital":"31422483.00884528207994915120355379910908"},{"discounted_capital_saving":"214197.1724324326045694236243067757050583","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"20774377.67868068933430429222134336587323","without_capital":"30820898.88657307398880484797080718668118"},{"discounted_capital_saving":"5452.376409878654561399381868129155783771","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"22146447.19525533565361965573883944660503","without_capital":"30218039.12492102005761756485093732424387"},{"discounted_capital_saving":"163635.0510705098713758730206028896644499","effective":true,"end":"4.25","payment_time":"4.25","start":"4.008","with_capital":"22190723.14805212260566235469006892285411","without_capital":"30198727.94601664552404288635495760557094"},{"discounted_capital_saving":"126911.2321890500477743675751383810810428","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"23541847.79582591639721550876343188255865","without_capital":"29614029.79659457323227889698502712198402"},{"discounted_capital_saving":"83793.78412523496386274515942606852339102","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"24959721.07815085110663736123871335657688","without_capital":"29009001.90188002967647651319269695750008"},{"discounted_capital_saving":"1312.994415407817414831613332271039676150","effective":true,"end":"4.758","payment_time":"5.00","start":"4.75","with_capital":"26400463.12551095988443425612444575711278","without_capital":"28403091.51074586248299175318831856810477"},{"discounted_capital_saving":"38411.31823915148274955703229786960298339","effective":true,"end":"5.00","payment_time":"5.00","start":"4.758","with_capital":"26446949.37486030900459368986156397678144","without_capital":"28383689.37224395836155462188695806585836"},{"discounted_capital_saving":"40.44317754322885571179224130578952018872","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"27734137.60111349953740001922166004235630","without_capital":"27796439.90867139464183350581454889123825"},{"discounted_capital_saving":"0","effective":true,"end":"5.25","payment_time":"5.25","start":"5.008","with_capital":"27777016.44391846809799818099112882351839","without_capital":"27777016.44391846809799818099112882351839"},{"discounted_capital_saving":"0","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"27189193.74629693291820715511731154895796","without_capital":"27189193.74629693291820715511731154895796"},{"discounted_capital_saving":"0","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"26581505.19299182285400807189861677363108","without_capital":"26581505.19299182285400807189861677363108"},{"discounted_capital_saving":"0","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"25973532.09443928139162396645427314622294","without_capital":"25973532.09443928139162396645427314622294"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"25365438.13433931905027244192635049399580","without_capital":"25365438.13433931905027244192635049399580"},{"discounted_capital_saving":"0","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"24757393.00033357961986337734598988449378","without_capital":"24757393.00033357961986337734598988449378"},{"discounted_capital_saving":"0","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"24149572.55425850346832944575694126451994","without_capital":"24149572.55425850346832944575694126451994"},{"discounted_capital_saving":"0","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"23542159.00683586231516163871520425511199","without_capital":"23542159.00683586231516163871520425511199"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"22935341.09691242027385722200420685981477","without_capital":"22935341.09691242027385722200420685981477"},{"discounted_capital_saving":"0","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"22329314.27536324971508940721430738467585","without_capital":"22329314.27536324971508940721430738467585"},{"discounted_capital_saving":"0","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"21724280.89377607269616532172218057182603","without_capital":"21724280.89377607269616532172218057182603"},{"discounted_capital_saving":"0","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"21120450.39803691102682166874801129240973","without_capital":"21120450.39803691102682166874801129240973"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"20518039.52694031222423205036740715501945","without_capital":"20518039.52694031222423205036740715501945"},{"discounted_capital_saving":"0","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"19917272.51595047642145368931558528347078","without_capital":"19917272.51595047642145368931558528347078"},{"discounted_capital_saving":"0","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"19318381.30624274254723307680670470293150","without_capital":"19318381.30624274254723307680670470293150"},{"discounted_capital_saving":"0","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"18721605.75915810264962641876639756043084","without_capital":"18721605.75915810264962641876639756043084"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"18127193.87620670299557869380512659620306","without_capital":"18127193.87620670299557869380512659620306"},{"discounted_capital_saving":"0","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"17535402.02475966149468232395230329259257","without_capital":"17535402.02475966149468232395230329259257"},{"discounted_capital_saving":"0","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"16946495.16957198506712917539178256715363","without_capital":"16946495.16957198506712917539178256715363"},{"discounted_capital_saving":"0","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"16360747.11028290985197940614843817290066","without_capital":"16360747.11028290985197940614843817290066"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"15778440.72504361373139036079131414763468","without_capital":"15778440.72504361373139036079131414763468"},{"discounted_capital_saving":"0","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"15199868.22042596668020835088634350142921","without_capital":"15199868.22042596668020835088634350142921"},{"discounted_capital_saving":"0","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"14625331.38776979214216992548455533705652","without_capital":"14625331.38776979214216992548455533705652"},{"discounted_capital_saving":"0","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"14055141.86613001424205378819583303663733","without_capital":"14055141.86613001424205378819583303663733"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"13489621.41198906348129973790112775259381","without_capital":"13489621.41198906348129973790112775259381"},{"discounted_capital_saving":"0","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"12929102.17590401000373388019518536892104","without_capital":"12929102.17590401000373388019518536892104"},{"discounted_capital_saving":"0","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"12373926.98626209098742180104370060340199","without_capital":"12373926.98626209098742180104370060340199"},{"discounted_capital_saving":"0","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"11824449.64032259970751293183173130469434","without_capital":"11824449.64032259970751293183173130469434"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"11281035.20272751087380539858537672048300","without_capital":"11281035.20272751087380539858537672048300"},{"discounted_capital_saving":"0","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"10744060.31166773258909745582919382744029","without_capital":"10744060.31166773258909745582919382744029"},{"discounted_capital_saving":"0","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"10213913.49289650237807849061917289436496","without_capital":"10213913.49289650237807849061917289436496"},{"discounted_capital_saving":"0","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"9690995.481786185945452708392832383363763","without_capital":"9690995.481786185945452708392832383363763"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"9175719.553629595447739024870791997719422","without_capital":"9175719.553629595447739024870791997719422"},{"discounted_capital_saving":"0","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"8668511.862391921986632676992099278253244","without_capital":"8668511.862391921986632676992099278253244"},{"discounted_capital_saving":"0","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"8169811.788124477704864836433134509344468","without_capital":"8169811.788124477704864836433134509344468"},{"discounted_capital_saving":"0","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"7680072.293256669312863187961402928541096","without_capital":"7680072.293256669312863187961402928541096"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"7199760.287987980195493454969689627071594","without_capital":"7199760.287987980195493454969689627071594"},{"discounted_capital_saving":"0","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"6729357.005007225618472798994108283419754","without_capital":"6729357.005007225618472798994108283419754"},{"discounted_capital_saving":"0","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"6269358.383771968227731022270609055649280","without_capital":"6269358.383771968227731022270609055649280"},{"discounted_capital_saving":"0","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"5820275.464586742346345333881560997282734","without_capital":"5820275.464586742346345333881560997282734"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"5382634.792724638939212441512889129244783","without_capital":"5382634.792724638939212441512889129244783"},{"discounted_capital_saving":"0","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"4956978.832842852036134772790614236767334","without_capital":"4956978.832842852036134772790614236767334"},{"discounted_capital_saving":"0","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"4543866.393948985466617317659518049351765","without_capital":"4543866.393948985466617317659518049351765"},{"discounted_capital_saving":"0","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"4143873.065181269640006950142201137073442","without_capital":"4143873.065181269640006950142201137073442"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"3757591.662672345568929056406812762375726","without_capital":"3757591.662672345568929056406812762375726"},{"discounted_capital_saving":"0","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"3385632.687772941241461210205665089804604","without_capital":"3385632.687772941241461210205665089804604"},{"discounted_capital_saving":"0","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"3028624.796918597752502208250879430893670","without_capital":"3028624.796918597752502208250879430893670"},{"discounted_capital_saving":"0","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"2687215.283429603359267820291033198193811","without_capital":"2687215.283429603359267820291033198193811"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"2362070.571541466981651964472165981364907","without_capital":"2362070.571541466981651964472165981364907"},{"discounted_capital_saving":"0","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"2053876.722970612879642125803835607414701","without_capital":"2053876.722970612879642125803835607414701"},{"discounted_capital_saving":"0","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"1763339.956327509666338407668803301482931","without_capital":"1763339.956327509666338407668803301482931"},{"discounted_capital_saving":"0","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"1491187.179697163923216943856756874198828","without_capital":"1491187.179697163923216943856756874198828"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"1238166.536714816051130883931895798547500","without_capital":"1238166.536714816051130883931895798547500"},{"discounted_capital_saving":"0","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"1005047.966472778306119531376959619241429","without_capital":"1005047.966472778306119531376959619241429"},{"discounted_capital_saving":"0","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"792623.7776026570390862212704799100482078","without_capital":"792623.7776026570390862212704799100482078"},{"discounted_capital_saving":"0","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"601709.2368857079070797088663157464770769","without_capital":"601709.2368857079070797088663157464770769"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"433143.1727527892970580570489633288412036","without_capital":"433143.1727527892970580570489633288412036"},{"discounted_capital_saving":"0","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"302225.9082194735872533250166416562073798","without_capital":"302225.9082194735872533250166416562073798"},{"discounted_capital_saving":"0","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"183145.7353970684808642395394459583553080","without_capital":"183145.7353970684808642395394459583553080"},{"discounted_capital_saving":"0","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"79315.60653090722838465702697237344474759","without_capital":"79315.60653090722838465702697237344474759"}],"quote_id":"SYN-CDS-20260919","rolloff":[{"BA_DF":"0.6322262681250593917085085898975455941782","BA_M":"19.992","BA_method":"full","CCR_K":"1997751.985789776442600896911864495505378","CCR_RWA":"24971899.82237220553251121139830619381722","CVA_K":"16149239.94055153684899895452647276231701","CVA_RWA":"201865499.2568942106124869315809095289626","EAD":"124859499.1118610276625560569915309690861","K":"18146991.92634131329159985143833725782239","K_hedged":"14291694.85211706932925986144611092869745","K_reduced":"56504853.53935055723682936659380728970462","MF":"1","PFE":"48029976.69895351196433871417108057977148","Pa":"320000000","RC":"41155379.80951865065177275510858439814715","SCVA_H":"557998.0577826831172519819792463856255504","SCVA_P":"56362770.98670763045405450536040211445366","SD":"12.63946755235618735903650372923173151881","SNH":"70783749.41715044216154551456693739286502","V":"41155379.80951865065177275510858439814715","add_on":"48029976.69895351196433871417108057977148","book_elapsed":"0.008","contract_id":"FUND_TRS","default_exposure":"124859499.1118610276625560569915309690861","elapsed":"0","hedge_provider_BA_M":"5","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"3531645.779505327388780785408800958767298","hedge_provider_add_on":"2522604.128218090991986275292000684833784","hedge_remaining":"5","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"124859499.1118610276625560569915309690861","protection_factor":"1","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.992","uncovered_exposure":"0","unmargined_cap":"124859499.1118610276625560569915309690861"},{"BA_DF":"0.6456447443057176349003773758303941351680","BA_M":"18.992","BA_method":"full","CCR_K":"1934846.490113691021542754635079330748766","CCR_RWA":"24185581.12642113776928443293849163435958","CVA_K":"11042826.36613395134145119986109164056076","CVA_RWA":"138035329.5766743917681399982636455070095","EAD":"120927905.6321056888464221646924581717979","K":"12977672.85624764236299395449617097130953","K_hedged":"4967593.463028026019764348609498047801661","K_reduced":"53053074.17174023788809895331668518312275","MF":"1","PFE":"46595922.93864591942370627506272921257742","Pa":"252631578.9473684210526315789473684210526","RC":"39781152.51285814403802384257474091013536","SCVA_H":"374725.9574361226566796880544236957921302","SCVA_P":"52958151.99215641484281193443586138841582","SD":"12.26208498385418932202796712177084541511","SNH":"58006159.01504580522562063724190738420525","V":"39781152.51285814403802384257474091013536","add_on":"46595922.93864591942370627506272921257742","book_elapsed":"1.008","contract_id":"FUND_TRS","default_exposure":"120927905.6321056888464221646924581717979","elapsed":"1","hedge_provider_BA_M":"4","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"2894127.654407154750691351271014532539932","hedge_provider_add_on":"2067234.038862253393350965193581808957094","hedge_remaining":"4","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"120927905.6321056888464221646924581717979","protection_factor":"0.7894736842105263157894736842105263157895","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.992","uncovered_exposure":"0","unmargined_cap":"120927905.6321056888464221646924581717979"},{"BA_DF":"0.6884583145898212468097893234250362896423","BA_M":"15.992","BA_method":"full","CCR_K":"2188091.886133971165754730826496171207113","CCR_RWA":"27351148.57667463957193413533120214008891","CVA_K":"20002631.26191815143990762386357275164700","CVA_RWA":"250032890.7739768929988452982946593955875","EAD":"108012600.5187400266432892230338316950332","K":"22190723.14805212260566235469006892285411","K_hedged":"26871634.00348593673204815333818685375824","K_reduced":"42478213.44750004481867168683819483347604","MF":"1","PFE":"41837336.39429760124013217326881008530705","Pa":"50526315.78947368421052631578947368421053","RC":"35314521.11908813207650298604106969685950","SCVA_H":"27125.72019501284265017849265546489799166","SCVA_P":"42471423.89779520751477530000330099213869","SD":"11.00982536692042137898215086021318034396","SNH":"15606584.15977151709074389767051130858973","V":"35314521.11908813207650298604106969685950","add_on":"41837336.39429760124013217326881008530705","book_elapsed":"4.008","contract_id":"FUND_TRS","default_exposure":"108012600.5187400266432892230338316950332","elapsed":"4","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"778666.3963720082531412182177027663092332","hedge_provider_add_on":"556190.2831228630379580130126448330780237","hedge_remaining":"1","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"50526315.78947368421052631578947368421053","protection_factor":"0.1578947368421052631578947368421052631579","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.992","uncovered_exposure":"57486284.72926634243276290724435801082267","unmargined_cap":"108012600.5187400266432892230338316950332"},{"BA_DF":"0.6959874782176832569276254182099662462787","BA_M":"15.492","BA_method":"full","CCR_K":"2401705.231921258643159042199474450699168","CCR_RWA":"30021315.39901573303948802749343063373960","CVA_K":"22603763.08057996484010160402626374634557","CVA_RWA":"282547038.5072495605012700503282968293196","EAD":"105685086.4177717417105741267324880773776","K":"25005468.31250122348326064622573819704474","K_hedged":"32799813.21702543831175740928501540861373","K_reduced":"40700640.84480039177304533538349990551614","MF":"1","PFE":"40972504.44768372626202653731985342893193","Pa":"16842105.26315789473684210526315789473684","RC":"34516842.99358180353124069606049519776638","SCVA_H":"13732.38701929004823386084334877415579709","SCVA_P":"40697205.57618413210672752290170127208340","SD":"10.78223801254834901632277297890879708735","SNH":"7900828.150933546039364344379901999414336","V":"34516842.99358180353124069606049519776638","add_on":"40972504.44768372626202653731985342893193","book_elapsed":"4.508","contract_id":"FUND_TRS","default_exposure":"105685086.4177717417105741267324880773776","elapsed":"4.50","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"394199.6097070359490134029091717969277397","hedge_provider_add_on":"281571.1497907399635810020779798549483855","hedge_remaining":"0.50","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"16842105.26315789473684210526315789473684","protection_factor":"0.05263157894736842105263157894736842105263","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.492","uncovered_exposure":"88842981.15461384697373202146933018264076","unmargined_cap":"105685086.4177717417105741267324880773776"},{"BA_DF":"0.6997961448678708045606444225764748700374","BA_M":"15.242","BA_method":"full","CCR_K":"2508035.853651106847657695804957074265855","CCR_RWA":"31350448.17063883559572119756196342832319","CVA_K":"23938913.52120920215693599405660690251558","CVA_RWA":"299236419.0151150269616999257075862814448","EAD":"104501493.9021294519857373252065447610773","K":"26446949.37486030900459368986156397678144","K_hedged":"35835321.78003485247058114473870621393584","K_reduced":"39810425.55964437893863191382453921982680","MF":"1","PFE":"40531912.79228912985183070069786039388262","Pa":"0","RC":"34112011.42351762156655310302110014974403","SCVA_H":"6909.106660316777924262637361200520520289","SCVA_P":"39808697.72091207925214911704923229475768","SD":"10.66629284007608680311334228891062996911","SNH":"3975103.841957943018473269233384672761056","V":"34112011.42351762156655310302110014974403","add_on":"40531912.79228912985183070069786039388262","book_elapsed":"4.758","contract_id":"FUND_TRS","default_exposure":"104501493.9021294519857373252065447610773","elapsed":"4.75","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"198331.6625940799018083632082091146973823","hedge_provider_add_on":"141665.4732814856441488308630065104981302","hedge_remaining":"0.25","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.242","uncovered_exposure":"104501493.9021294519857373252065447610773","unmargined_cap":"104501493.9021294519857373252065447610773"},{"BA_DF":"0.7036345555543297588545668074606541319010","BA_M":"14.992","BA_method":"full","CCR_K":"2479307.399985720945051928045052886864574","CCR_RWA":"30991342.49982151181314910056316108580717","CVA_K":"25297709.04393274715294625294607593665382","CVA_RWA":"316221363.0491593394118281618259492081728","EAD":"103304474.9994050393771636685438702860239","K":"27777016.44391846809799818099112882351839","K_hedged":"38919552.37528114946607115837857836408280","K_reduced":"38919552.37528114946607115837857836408280","MF":"1","PFE":"40085779.17610794463004112919431048163275","Pa":"0","RC":"33703131.53775279778221863405131115124147","SCVA_H":"0","SCVA_P":"38919552.37528114946607115837857836408280","SD":"10.54888925687051174474766557745012674546","SNH":"0","V":"33703131.53775279778221863405131115124147","add_on":"40085779.17610794463004112919431048163275","book_elapsed":"5.008","contract_id":"FUND_TRS","default_exposure":"103304474.9994050393771636685438702860239","elapsed":"5","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.992","uncovered_exposure":"103304474.9994050393771636685438702860239","unmargined_cap":"103304474.9994050393771636685438702860239"},{"BA_DF":"0","BA_M":"0","BA_method":"full","CCR_K":"0","CCR_RWA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","book_elapsed":"20.000","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19.992","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","tail_CVA_without_new_hedge":"1288214.956450770609325902582550978937868","tail_KVA_at_expiry":"14697702.25266793318191857558454343951747","undesignated_market_risk_KVA":"0","unprotected_tail_years":"14.992","with_KVA_on_event_grid":"19653716.37080536998278978443406854604302","without_KVA_on_event_grid":"27521419.80285491148204373382880293533660"},"stress_designated":{"KVA_saving":"9325251.23890091129658298939671685129241","administration_PV":"112748.7999114506870833622522333335571666","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"720564.6722087701014597532711495462223075","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"64380821.41998866739567135297822516681425","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"531079.7981014772947274953688742775117919","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"65387558.29911257001463786294925927002945","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"347782.0541160992758303178014239333109903","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"66666406.48008008460841047294425425571501","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"5452.380061514626969241354567893955941815","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"68252639.23456541635806998342145189385193","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"40.44317838895441181859823850801916657979","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"70055006.39057956555158904176782543120310","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"63900959.34092919398036485334214437498163","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"57701638.96543746624554028474416909451050","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"51549641.18859713253097181800446967804001","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"45479536.01921093428168186813859529146236","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"39530648.06979270042186217110804777426413","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"33747584.24204249347540244927431289299926","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"28180815.84677596317076972421161213024474","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"22887320.60845812665289454306495903413291","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"17931290.54342009464163706409591315429356","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"13384912.29281293316374055369801824392015","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"9329227.141593366312406541309748857784761","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"5855078.669072611544041952245107491317248","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"3064156.761087964142784561523981164261187","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"1070147.575592635212367519726057705456402","without_capital":"1070147.575592635212367519726057705456402"}],"canonical_instant_execution_tail_years":"15","capital_only_net_NPV":"-2595988.277837113002307904554598755893634","capital_release_cash":"0","contractual_expiry_year":"5.008","designated":true,"economic_NPV_convention":"Conditional survival to execution; discounted expected CDS cashflows at execution-relative quarter ends, plus standalone capital relief, less provider margin-gap CVA and all fees. Covered-loss reduction decomposes the CDS payout and is not added again. Provider replacement risk uses the disclosed daily-VM close-out-gap model. No assumed renewal.","execution_year":"0.008","expected_CDS_payout_PV":"11181350.59200672182264277818920702422668","expected_premium_PV":"11199996.52942721579122644619137587599541","expected_underlying_loss_covered_PV":"5682737.777223434519396944685532684472436","fee_PV":"249920.4100249924358714094695428317570684","hedge_mark_year1":{"base":"0","quote_id":"SYN-CDS-ROLL-20260919","stressed":"9419439.218795787007933305066969858346680"},"hedge_provider_CVA":"13093.19586903081859982760084608561793901","later_state":"The first two business days are unhedged. Five-year protection starts at execution and expires at book year 5.008 without renewal. Rolloff elapsed time is measured from CDS execution. CCR maturity recognition reaches zero three months before expiry; economic protection and actual-maturity BA hedge credit survive to expiry. H retains its own normal SA-CCR exposure for CVA capital.","net_NPV":"8930842.895674943386444722071925748591506","observation_profile":[],"overhedge_payout_PV":"5498612.814783287303245833503674339754244","premium_budget_PV":"11545477.11093255035733629462869335625387","quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"885350.9743363624699884092044458315629337","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"63644292.64464436382827943417881635651605","without_capital":"100594891.1603355247658122150255225498451"},{"discounted_capital_saving":"866915.8488150111524141013130075691538008","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"63785082.31111689146493082089518629553098","without_capital":"99158716.60616460652803581087114714728267"},{"discounted_capital_saving":"817719.1256632576813221019314518795456340","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"63969426.50977751448972124668319757575029","without_capital":"97669299.82537671658267496436626969366014"},{"discounted_capital_saving":"768936.9895107531524848823916276372398244","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"64167855.05003858100921378927684608571331","without_capital":"96174211.63892728775305019252109047525677"},{"discounted_capital_saving":"720564.6722087701014597532711495462223075","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"64380821.41998866739567135297822516681425","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"672597.4508699701059045592497032143178882","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"64608791.02151043359718449698669174989866","without_capital":"93167820.91516400820871152314979109498980"},{"discounted_capital_saving":"625030.6471697444732413980979492462658976","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"64852241.47066469570491537692654504242689","without_capital":"91656939.58990494866980958839848534778226"},{"discounted_capital_saving":"577859.6266608957656025438506846620150952","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"65111662.90516622037768378758870969435333","without_capital":"90141229.77082581530520222968149479058121"},{"discounted_capital_saving":"531079.7981014772947274953688742775117919","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"65387558.29911257001463786294925927002945","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"484686.6127954355927954870379039989429225","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"65680443.78513869033620401199952834673825","without_capital":"87096266.04051675337369758286030646641383"},{"discounted_capital_saving":"438675.5639455147708713404413669447018685","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"65990848.98418269456000680362860610373236","without_capital":"85567506.63016540710207910937544230059486"},{"discounted_capital_saving":"393042.1860176801194492408293095520038653","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"66319317.34306262690949001105020969428845","without_capital":"84034908.26716293285451462816278248609479"},{"discounted_capital_saving":"347782.0541160992758303178014239333109903","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"66666406.48008008460841047294425425571501","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"302890.7833674801495062859065828745540941","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"67032688.53888468756591504252261205138419","without_capital":"80959294.33521514128144359642687872468079"},{"discounted_capital_saving":"258364.0283133021802074590807042112577715","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"67418750.55085380844253482704476762057611","without_capital":"79416855.19309697471335207575823066717328"},{"discounted_capital_saving":"214197.4823081871266978522510310955525398","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"67825194.80626507876044315281787699024445","without_capital":"77871730.54830515670558358175366180061139"},{"discounted_capital_saving":"5452.380061514626969241354567893955941815","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"68252639.23456541635806998342145189385193","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"163635.1577376577320903336101769598852885","effective":true,"end":"4.25","payment_time":"4.25","start":"4.008","with_capital":"68266671.25736335787161077989588923442943","without_capital":"76274681.27542605820140756088142289019752"},{"discounted_capital_saving":"126911.2889083399286538288116187609006410","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"68702516.45873617897381280339654724127370","without_capital":"74774701.17329025235904265669936235065256"},{"discounted_capital_saving":"83793.80709965719656005402750764205502229","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"69174182.41024566101001357120897519759645","without_capital":"73223464.34419904480347198934891679319468"},{"discounted_capital_saving":"1312.994587954556466539546882171205720479","effective":true,"end":"4.758","payment_time":"5.00","start":"4.75","with_capital":"69668249.82527384802516789668885081564284","without_capital":"71670878.47368351614421903218842764553759"},{"discounted_capital_saving":"38411.32312745688892794542050844111143583","effective":true,"end":"5.00","payment_time":"5.00","start":"4.758","with_capital":"69684437.25527379698566129529470735756980","without_capital":"71621177.49913106488983999266574550453868"},{"discounted_capital_saving":"40.44317838895441181859823850801916657979","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"70055006.39057956555158904176782543120310","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"0","effective":true,"end":"5.25","payment_time":"5.25","start":"5.008","with_capital":"70067582.41464198848055073875876421759434","without_capital":"70067582.41464198848055073875876421759434"},{"discounted_capital_saving":"0","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"68563133.25658189272518650695538591835045","without_capital":"68563133.25658189272518650695538591835045"},{"discounted_capital_saving":"0","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"67008743.83709996993491092852986413160711","without_capital":"67008743.83709996993491092852986413160711"},{"discounted_capital_saving":"0","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"65454545.95837174484913410169250304703306","without_capital":"65454545.95837174484913410169250304703306"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"63900959.34092919398036485334214437498163","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"0","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"62348418.29571579717952602573238889514013","without_capital":"62348418.29571579717952602573238889514013"},{"discounted_capital_saving":"0","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"60797372.12106102747891823405466924869217","without_capital":"60797372.12106102747891823405466924869217"},{"discounted_capital_saving":"0","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"59248285.50960826707593554128578710712628","without_capital":"59248285.50960826707593554128578710712628"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"57701638.96543746624554028474416909451050","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"0","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"56157929.23162962860361531092252476389764","without_capital":"56157929.23162962860361531092252476389764"},{"discounted_capital_saving":"0","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"54617669.72852610978713437730498282784535","without_capital":"54617669.72852610978713437730498282784535"},{"discounted_capital_saving":"0","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"53081391.00294176052082328200658101136590","without_capital":"53081391.00294176052082328200658101136590"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"51549641.18859713253097181800446967804001","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"0","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"50022986.47804130025162935548851231089933","without_capital":"50022986.47804130025162935548851231089933"},{"discounted_capital_saving":"0","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"48502011.60634333623376528082731060783322","without_capital":"48502011.60634333623376528082731060783322"},{"discounted_capital_saving":"0","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"46987320.34683711718407419112080564797427","without_capital":"46987320.34683711718407419112080564797427"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"45479536.01921093428168186813859529146236","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"0","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"43979302.01024033958955715403826889056514","without_capital":"43979302.01024033958955715403826889056514"},{"discounted_capital_saving":"0","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"42487282.30746978382328443155700417735846","without_capital":"42487282.30746978382328443155700417735846"},{"discounted_capital_saving":"0","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"41004162.04615589338427384515264147703750","without_capital":"41004162.04615589338427384515264147703750"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"39530648.06979270042186217110804777426413","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"0","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"38067469.50454678286878977678377970660187","without_capital":"38067469.50454678286878977678377970660187"},{"discounted_capital_saving":"0","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"36615378.34793809610452240009675335625579","without_capital":"36615378.34793809610452240009675335625579"},{"discounted_capital_saving":"0","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"35175150.07211028844802681286732784168112","without_capital":"35175150.07211028844802681286732784168112"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"33747584.24204249347540244927431289299926","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"0","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"32333505.14906298771243555233652335083959","without_capital":"32333505.14906298771243555233652335083959"},{"discounted_capital_saving":"0","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"30933762.46003369718911202243221489375340","without_capital":"30933762.46003369718911202243221489375340"},{"discounted_capital_saving":"0","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"29549231.88258333539359982798188556908924","without_capital":"29549231.88258333539359982798188556908924"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"28180815.84677596317076972421161213024474","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"0","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"26829444.20361098303359497410250191288557","without_capital":"26829444.20361098303359497410250191288557"},{"discounted_capital_saving":"0","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"25496074.94076002127117852663082469204402","without_capital":"25496074.94076002127117852663082469204402"},{"discounted_capital_saving":"0","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"24181694.91595581634171586569203793593074","without_capital":"24181694.91595581634171586569203793593074"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"22887320.60845812665289454306495903413291","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"0","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"21613998.88903180040294207023014959944217","without_capital":"21613998.88903180040294207023014959944217"},{"discounted_capital_saving":"0","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"20362807.80888252025906000589575604441387","without_capital":"20362807.80888252025906000589575604441387"},{"discounted_capital_saving":"0","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"19134857.40800635199511504711417386689146","without_capital":"19134857.40800635199511504711417386689146"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"17931290.54342009464163706409591315429356","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"0","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"16753283.73775055620171636653525773001803","without_capital":"16753283.73775055620171636653525773001803"},{"discounted_capital_saving":"0","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"15602048.04867226968179955260284744988687","without_capital":"15602048.04867226968179955260284744988687"},{"discounted_capital_saving":"0","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"14478829.95969482534772669084166399857214","without_capital":"14478829.95969482534772669084166399857214"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"13384912.29281293316374055369801824392015","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"0","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"12321615.14354455087832525416382488336044","without_capital":"12321615.14354455087832525416382488336044"},{"discounted_capital_saving":"0","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"11290296.83889492491451087252779721921641","without_capital":"11290296.83889492491451087252779721921641"},{"discounted_capital_saving":"0","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"10292354.91879719999256702669664804667218","without_capital":"10292354.91879719999256702669664804667218"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"9329227.141593366312406541309748857784761","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"0","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"8402392.514132737371785842697606090766770","without_capital":"8402392.514132737371785842697606090766770"},{"discounted_capital_saving":"0","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"7513372.347078894486421313812901014001509","without_capital":"7513372.347078894486421313812901014001509"},{"discounted_capital_saving":"0","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"6663731.336030103377073957440946736129758","without_capital":"6663731.336030103377073957440946736129758"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"5855078.669072611544041952245107491317248","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"0","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"5089069.161400980493102638143383080672198","without_capital":"5089069.161400980493102638143383080672198"},{"discounted_capital_saving":"0","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"4367404.417654702329118837028983895500340","without_capital":"4367404.417654702329118837028983895500340"},{"discounted_capital_saving":"0","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"3691834.022635804107715988326362138089251","without_capital":"3691834.022635804107715988326362138089251"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"3064156.761087964142784561523981164261187","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"0","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"2486221.867233860921607487865639862812393","without_capital":"2486221.867233860921607487865639862812393"},{"discounted_capital_saving":"0","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"1959930.304784056300922329665258308212960","without_capital":"1959930.304784056300922329665258308212960"},{"discounted_capital_saving":"0","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"1487236.078147689379135575617115415552380","without_capital":"1487236.078147689379135575617115415552380"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"1070147.575592635212367519726057705456402","without_capital":"1070147.575592635212367519726057705456402"},{"discounted_capital_saving":"0","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"782348.1699013782264894484651489113497989","without_capital":"782348.1699013782264894484651489113497989"},{"discounted_capital_saving":"0","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"504817.0345094524312662903670802208102179","without_capital":"504817.0345094524312662903670802208102179"},{"discounted_capital_saving":"0","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"240951.4334480752830642945075249132852745","without_capital":"240951.4334480752830642945075249132852745"}],"quote_id":"SYN-CDS-20260919","rolloff":[{"BA_DF":"0.6322262681250593917085085898975455941782","BA_M":"19.992","BA_method":"full","CCR_K":"5070687.011567169024599929293305463900363","CCR_RWA":"63383587.64458961280749911616631829875454","CVA_K":"58573605.63307719480367950488551089261569","CVA_RWA":"732170070.4134649350459938110688861576961","EAD":"316917938.2229480640374955808315914937727","K":"63644292.64464436382827943417881635651605","K_hedged":"72417551.13720192686324984770382044334112","K_reduced":"143200304.3304077258944320254147595476117","MF":"1","PFE":"48029976.69895351196433871417108057977148","Pa":"320000000","RC":"178339979.1745808194910152721371990586376","SCVA_H":"557998.0577826831172519819792463856255504","SCVA_P":"143059785.6045919557367881862854836215301","SD":"12.63946755235618735903650372923173151881","SNH":"70783749.41715044216154551456693739286502","V":"178339979.1745808194910152721371990586376","add_on":"48029976.69895351196433871417108057977148","book_elapsed":"0.008","contract_id":"FUND_TRS","default_exposure":"316917938.2229480640374955808315914937727","elapsed":"0","hedge_provider_BA_M":"5","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"3531645.779505327388780785408800958767298","hedge_provider_add_on":"2522604.128218090991986275292000684833784","hedge_remaining":"5","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"316917938.2229480640374955808315914937727","protection_factor":"1","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.992","uncovered_exposure":"0","unmargined_cap":"316917938.2229480640374955808315914937727"},{"BA_DF":"0.6456447443057176349003773758303941351680","BA_M":"18.992","BA_method":"full","CCR_K":"5336706.185031701296151749689411030689890","CCR_RWA":"66708827.31289626620189687111763788362362","CVA_K":"59051175.37981880926818702477427911900902","CVA_RWA":"738139692.2477351158523378096784889876128","EAD":"306573284.0254436943572000967079157524296","K":"64387881.56485051056433877446369014969891","K_hedged":"76346515.42634191719186993315639367774238","K_reduced":"134352302.2121669208440026606802289299053","MF":"1","PFE":"46595922.93864591942370627506272921257742","Pa":"252631578.9473684210526315789473684210526","RC":"172384994.2223852908314366511572106105866","SCVA_H":"374725.9574361226566796880544236957921302","SCVA_P":"134258130.8035449478615373677202307508138","SD":"12.26208498385418932202796712177084541511","SNH":"58006159.01504580522562063724190738420525","V":"172384994.2223852908314366511572106105866","add_on":"46595922.93864591942370627506272921257742","book_elapsed":"1.008","contract_id":"FUND_TRS","default_exposure":"306573284.0254436943572000967079157524296","elapsed":"1","hedge_provider_BA_M":"4","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"2894127.654407154750691351271014532539932","hedge_provider_add_on":"2067234.038862253393350965193581808957094","hedge_remaining":"4","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"252631578.9473684210526315789473684210526","protection_factor":"0.7894736842105263157894736842105263157895","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.992","uncovered_exposure":"53941705.0780752733045685177605473313770","unmargined_cap":"306573284.0254436943572000967079157524296"},{"BA_DF":"0.6884583145898212468097893234250362896423","BA_M":"15.992","BA_method":"full","CCR_K":"6143318.251471841958323065263095977255378","CCR_RWA":"76791478.14339802447903831578869971569222","CVA_K":"62123353.00589151591328771463279325717405","CVA_RWA":"776541912.5736439489160964329099157146756","EAD":"272813699.0744846430003031578921569470442","K":"68266671.25736335787161077989588923442943","K_hedged":"91672743.33672466965967644000101926372115","K_reduced":"107279326.9491583966412027700449007145230","MF":"1","PFE":"41837336.39429760124013217326881008530705","Pa":"50526315.78947368421052631578947368421053","RC":"153029591.5160485723315129395113020197245","SCVA_H":"27125.72019501284265017849265546489799166","SCVA_P":"107272542.3040591181067696693723248053361","SD":"11.00982536692042137898215086021318034396","SNH":"15606584.15977151709074389767051130858973","V":"153029591.5160485723315129395113020197245","add_on":"41837336.39429760124013217326881008530705","book_elapsed":"4.008","contract_id":"FUND_TRS","default_exposure":"272813699.0744846430003031578921569470442","elapsed":"4","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"778666.3963720082531412182177027663092332","hedge_provider_add_on":"556190.2831228630379580130126448330780237","hedge_remaining":"1","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"50526315.78947368421052631578947368421053","protection_factor":"0.1578947368421052631578947368421052631579","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.992","uncovered_exposure":"222287383.2850109587897768421026832628337","unmargined_cap":"272813699.0744846430003031578921569470442"},{"BA_DF":"0.6959874782176832569276254182099662462787","BA_M":"15.492","BA_method":"full","CCR_K":"6267591.647202420638658000158249912849005","CCR_RWA":"78344895.59003025798322500197812391061256","CVA_K":"62922050.47293730053010017991318148168618","CVA_RWA":"786525630.9117162566262522489147685210772","EAD":"266763687.0544868248563640416814656669541","K":"69189642.12013972116875818007143139453518","K_hedged":"94827947.55393958760342079214957169491428","K_reduced":"102728775.6331800096826618076324017256337","MF":"1","PFE":"40972504.44768372626202653731985342893193","Pa":"16842105.26315789473684210526315789473684","RC":"149572986.3055211486353763495954791903210","SCVA_H":"13732.38701929004823386084334877415579709","SCVA_P":"102725341.6759442772680870967520740677223","SD":"10.78223801254834901632277297890879708735","SNH":"7900828.150933546039364344379901999414336","V":"149572986.3055211486353763495954791903210","add_on":"40972504.44768372626202653731985342893193","book_elapsed":"4.508","contract_id":"FUND_TRS","default_exposure":"266763687.0544868248563640416814656669541","elapsed":"4.50","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"394199.6097070359490134029091717969277397","hedge_provider_add_on":"281571.1497907399635810020779798549483855","hedge_remaining":"0.50","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"16842105.26315789473684210526315789473684","protection_factor":"0.05263157894736842105263157894736842105263","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.492","uncovered_exposure":"249921581.7913289301195219364183077722173","unmargined_cap":"266763687.0544868248563640416814656669541"},{"BA_DF":"0.6997961448678708045606444225764748700374","BA_M":"15.242","BA_method":"full","CCR_K":"6328581.133085080463111643343320291037186","CCR_RWA":"79107264.16356350578889554179150363796482","CVA_K":"63355856.12218871652254965195138706653261","CVA_RWA":"791948201.5273589565318706493923383316576","EAD":"263690880.5452116859629851393050121265494","K":"69684437.25527379698566129529470735756980","K_hedged":"96476771.92209537211484880553548061593157","K_reduced":"100451875.7548752161019129800174785616367","MF":"1","PFE":"40531912.79228912985183070069786039388262","Pa":"0","RC":"147818716.1685763601217301130914339822241","SCVA_H":"6909.106660316777924262637361200520520289","SCVA_P":"100450148.2554553606565051528037310976946","SD":"10.66629284007608680311334228891062996911","SNH":"3975103.841957943018473269233384672761056","V":"147818716.1685763601217301130914339822241","add_on":"40531912.79228912985183070069786039388262","book_elapsed":"4.758","contract_id":"FUND_TRS","default_exposure":"263690880.5452116859629851393050121265494","elapsed":"4.75","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"198331.6625940799018083632082091146973823","hedge_provider_add_on":"141665.4732814856441488308630065104981302","hedge_remaining":"0.25","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.242","uncovered_exposure":"263690880.5452116859629851393050121265494","unmargined_cap":"263690880.5452116859629851393050121265494"},{"BA_DF":"0.7036345555543297588545668074606541319010","BA_M":"14.992","BA_method":"full","CCR_K":"6254058.132214034296660415058799735803622","CCR_RWA":"78175726.65267542870825518823499669754527","CVA_K":"63813524.28242795418389032369996448179072","CVA_RWA":"797669053.5303494272986290462495560223840","EAD":"260585755.5089180956941839607833223251509","K":"70067582.41464198848055073875876421759434","K_hedged":"98174652.74219685259060049799994535660111","K_reduced":"98174652.74219685259060049799994535660111","MF":"1","PFE":"40085779.17610794463004112919431048163275","Pa":"0","RC":"146046903.3302621237229474142223483220464","SCVA_H":"0","SCVA_P":"98174652.74219685259060049799994535660111","SD":"10.54888925687051174474766557745012674546","SNH":"0","V":"146046903.3302621237229474142223483220464","add_on":"40085779.17610794463004112919431048163275","book_elapsed":"5.008","contract_id":"FUND_TRS","default_exposure":"260585755.5089180956941839607833223251509","elapsed":"5","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.992","uncovered_exposure":"260585755.5089180956941839607833223251509","unmargined_cap":"260585755.5089180956941839607833223251509"},{"BA_DF":"0","BA_M":"0","BA_method":"full","CCR_K":"0","CCR_RWA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","book_elapsed":"20.000","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19.992","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","tail_CVA_without_new_hedge":"5582264.811286672640412244524387575397434","tail_KVA_at_expiry":"36882669.10207265727891393863710260038138","undesignated_market_risk_KVA":"0","unprotected_tail_years":"14.992","with_KVA_on_event_grid":"60080574.12544534718219936823643116801887","without_KVA_on_event_grid":"69405825.36434625847878235763314801931128"},"stress_undesignated":{"KVA_saving":"580208.68549282942965495379912096514269","administration_PV":"112748.7999114506870833622522333335571666","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"46715.31154444534061988391748074101952847","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"92709719.43245526484259061727730138981345","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"33148.54102216913779697244769163433208331","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"87170761.60618656005124728714483909916626","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"20440.56899458449671137734225556886470974","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"81568212.26503406681113995172833951196862","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"272.9318428021138571019955149933979589163","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"75920193.58142527452640509646425910681799","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"-0.05531539081543448468223798828429801727849","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"70117393.91224256499316870709802324112546","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"63900959.34092919398036485334214437498163","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"57701638.96543746624554028474416909451050","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"51549641.18859713253097181800446967804001","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"45479536.01921093428168186813859529146236","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"39530648.06979270042186217110804777426413","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"33747584.24204249347540244927431289299926","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"28180815.84677596317076972421161213024474","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"22887320.60845812665289454306495903413291","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"17931290.54342009464163706409591315429356","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"13384912.29281293316374055369801824392015","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"9329227.141593366312406541309748857784761","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"5855078.669072611544041952245107491317248","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"3064156.761087964142784561523981164261187","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"1070147.575592635212367519726057705456402","without_capital":"1070147.575592635212367519726057705456402"}],"canonical_instant_execution_tail_years":"15","capital_only_net_NPV":"-11566528.43106809624340266465666130915769","capital_release_cash":"0","contractual_expiry_year":"5.008","designated":false,"economic_NPV_convention":"Conditional survival to execution; discounted expected CDS cashflows at execution-relative quarter ends, plus standalone capital relief, less provider margin-gap CVA and all fees. Covered-loss reduction decomposes the CDS payout and is not added again. Provider replacement risk uses the disclosed daily-VM close-out-gap model. No assumed renewal.","execution_year":"0.008","expected_CDS_payout_PV":"11181350.59200672182264277818920702422668","expected_premium_PV":"11199996.52942721579122644619137587599541","expected_underlying_loss_covered_PV":"5682737.777223434519396944685532684472436","fee_PV":"249920.4100249924358714094695428317570684","hedge_mark_year1":{"base":"0","quote_id":"SYN-CDS-ROLL-20260919","stressed":"9419439.218795787007933305066969858346680"},"hedge_provider_CVA":"13093.19586903081859982760084608561793901","later_state":"The first two business days are unhedged. Five-year protection starts at execution and expires at book year 5.008 without renewal. Rolloff elapsed time is measured from CDS execution. CCR maturity recognition reaches zero three months before expiry; economic protection and actual-maturity BA hedge credit survive to expiry. H retains its own normal SA-CCR exposure for CVA capital.","net_NPV":"-39697.2575560398546500380301368046725473","observation_profile":[],"overhedge_payout_PV":"5498612.814783287303245833503674339754244","premium_budget_PV":"11545477.11093255035733629462869335625387","quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"58559.35968602047585932827222325326329781","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"98150884.82633219085598074581289916984796","without_capital":"100594891.1603355247658122150255225498451"},{"discounted_capital_saving":"57492.93753002083564689086521857997697039","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"96812774.78318963635030007600676820990237","without_capital":"99158716.60616460652803581087114714728267"},{"discounted_capital_saving":"53840.93009217288109263007957509267360994","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"95450405.26078088412017024982161779139162","without_capital":"97669299.82537671658267496436626969366014"},{"discounted_capital_saving":"50248.73959616976767521359548727434259095","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"94082650.04207848611770636671826745186196","without_capital":"96174211.63892728775305019252109047525677"},{"discounted_capital_saving":"46715.31154444534061988391748074101952847","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"92709719.43245526484259061727730138981345","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"43239.60321358416112431010367227320624881","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"91331832.51055555451728488672049439990799","without_capital":"93167820.91516400820871152314979109498980"},{"discounted_capital_saving":"39820.58342460269702310238243887639923515","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"89949217.38066322952319839001702192567333","without_capital":"91656939.58990494866980958839848534778226"},{"discounted_capital_saving":"36457.23230238440165139736097076381323533","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"88562111.43213471134816888847452892163115","without_capital":"90141229.77082581530520222968149479058121"},{"discounted_capital_saving":"33148.54102216913779697244769163433208331","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"87170761.60618656005124728714483909916626","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"29893.51154066472048643954133585783677585","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"85775424.67035461600482481500383604230176","without_capital":"87096266.04051675337369758286030646641383"},{"discounted_capital_saving":"26691.15630896020790242528080076023860403","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"84376367.50097328037017120698012583604273","without_capital":"85567506.63016540710207910937544230059486"},{"discounted_capital_saving":"23540.49796396713794552074517589936472989","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"82973867.37406017917151439351771848847437","without_capital":"84034908.26716293285451462816278248609479"},{"discounted_capital_saving":"20440.56899458449671137734225556886470974","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"81568212.26503406681113995172833951196862","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"17390.41137816187584477183134500784039789","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"80159701.15774349258614794673487304418690","without_capital":"80959294.33521514128144359642687872468079"},{"discounted_capital_saving":"14389.07618210637980157727415654187512036","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"78748644.36334179989067786086166596019327","without_capital":"79416855.19309697471335207575823066717328"},{"discounted_capital_saving":"11435.62312462245703540731665441244715586","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"77335363.84961204023182564105308297468064","without_capital":"77871730.54830515670558358175366180061139"},{"discounted_capital_saving":"272.9318428021138571019955149933979589163","effective":true,"end":"4.008","payment_time":"4.25","start":"4.00","with_capital":"75920193.58142527452640509646425910681799","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"8169.497650375470206083314384097409095860","effective":true,"end":"4.25","payment_time":"4.25","start":"4.008","with_capital":"75874880.76842479977510486579228144169533","without_capital":"76274681.27542605820140756088142289019752"},{"discounted_capital_saving":"5651.951175496792730458505223371625876980","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"74504278.48803926168855465295468096297923","without_capital":"74774701.17329025235904265669936235065256"},{"discounted_capital_saving":"2830.478962279535033798179941245017010441","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"73086683.26546416379216785369448026810749","without_capital":"73223464.34419904480347198934891679319468"},{"discounted_capital_saving":"2.067218281009284620579540160014889286088","effective":true,"end":"4.758","payment_time":"5.00","start":"4.75","with_capital":"71667725.47473740878633164705328523109855","without_capital":"71670878.47368351614421903218842764553759"},{"discounted_capital_saving":"-22.26994565165023987244972745153211801375","effective":true,"end":"5.00","payment_time":"5.00","start":"4.758","with_capital":"71622300.37375397092935508035468135610105","without_capital":"71621177.49913106488983999266574550453868"},{"discounted_capital_saving":"-0.05531539081543448468223798828429801727849","effective":true,"end":"5.008","payment_time":"5.25","start":"5.00","with_capital":"70117393.91224256499316870709802324112546","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"0","effective":true,"end":"5.25","payment_time":"5.25","start":"5.008","with_capital":"70067582.41464198848055073875876421759434","without_capital":"70067582.41464198848055073875876421759434"},{"discounted_capital_saving":"0","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"68563133.25658189272518650695538591835045","without_capital":"68563133.25658189272518650695538591835045"},{"discounted_capital_saving":"0","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"67008743.83709996993491092852986413160711","without_capital":"67008743.83709996993491092852986413160711"},{"discounted_capital_saving":"0","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"65454545.95837174484913410169250304703306","without_capital":"65454545.95837174484913410169250304703306"},{"discounted_capital_saving":"0","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"63900959.34092919398036485334214437498163","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"0","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"62348418.29571579717952602573238889514013","without_capital":"62348418.29571579717952602573238889514013"},{"discounted_capital_saving":"0","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"60797372.12106102747891823405466924869217","without_capital":"60797372.12106102747891823405466924869217"},{"discounted_capital_saving":"0","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"59248285.50960826707593554128578710712628","without_capital":"59248285.50960826707593554128578710712628"},{"discounted_capital_saving":"0","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"57701638.96543746624554028474416909451050","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"0","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"56157929.23162962860361531092252476389764","without_capital":"56157929.23162962860361531092252476389764"},{"discounted_capital_saving":"0","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"54617669.72852610978713437730498282784535","without_capital":"54617669.72852610978713437730498282784535"},{"discounted_capital_saving":"0","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"53081391.00294176052082328200658101136590","without_capital":"53081391.00294176052082328200658101136590"},{"discounted_capital_saving":"0","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"51549641.18859713253097181800446967804001","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"0","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"50022986.47804130025162935548851231089933","without_capital":"50022986.47804130025162935548851231089933"},{"discounted_capital_saving":"0","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"48502011.60634333623376528082731060783322","without_capital":"48502011.60634333623376528082731060783322"},{"discounted_capital_saving":"0","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"46987320.34683711718407419112080564797427","without_capital":"46987320.34683711718407419112080564797427"},{"discounted_capital_saving":"0","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"45479536.01921093428168186813859529146236","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"0","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"43979302.01024033958955715403826889056514","without_capital":"43979302.01024033958955715403826889056514"},{"discounted_capital_saving":"0","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"42487282.30746978382328443155700417735846","without_capital":"42487282.30746978382328443155700417735846"},{"discounted_capital_saving":"0","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"41004162.04615589338427384515264147703750","without_capital":"41004162.04615589338427384515264147703750"},{"discounted_capital_saving":"0","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"39530648.06979270042186217110804777426413","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"0","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"38067469.50454678286878977678377970660187","without_capital":"38067469.50454678286878977678377970660187"},{"discounted_capital_saving":"0","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"36615378.34793809610452240009675335625579","without_capital":"36615378.34793809610452240009675335625579"},{"discounted_capital_saving":"0","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"35175150.07211028844802681286732784168112","without_capital":"35175150.07211028844802681286732784168112"},{"discounted_capital_saving":"0","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"33747584.24204249347540244927431289299926","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"0","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"32333505.14906298771243555233652335083959","without_capital":"32333505.14906298771243555233652335083959"},{"discounted_capital_saving":"0","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"30933762.46003369718911202243221489375340","without_capital":"30933762.46003369718911202243221489375340"},{"discounted_capital_saving":"0","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"29549231.88258333539359982798188556908924","without_capital":"29549231.88258333539359982798188556908924"},{"discounted_capital_saving":"0","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"28180815.84677596317076972421161213024474","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"0","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"26829444.20361098303359497410250191288557","without_capital":"26829444.20361098303359497410250191288557"},{"discounted_capital_saving":"0","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"25496074.94076002127117852663082469204402","without_capital":"25496074.94076002127117852663082469204402"},{"discounted_capital_saving":"0","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"24181694.91595581634171586569203793593074","without_capital":"24181694.91595581634171586569203793593074"},{"discounted_capital_saving":"0","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"22887320.60845812665289454306495903413291","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"0","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"21613998.88903180040294207023014959944217","without_capital":"21613998.88903180040294207023014959944217"},{"discounted_capital_saving":"0","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"20362807.80888252025906000589575604441387","without_capital":"20362807.80888252025906000589575604441387"},{"discounted_capital_saving":"0","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"19134857.40800635199511504711417386689146","without_capital":"19134857.40800635199511504711417386689146"},{"discounted_capital_saving":"0","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"17931290.54342009464163706409591315429356","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"0","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"16753283.73775055620171636653525773001803","without_capital":"16753283.73775055620171636653525773001803"},{"discounted_capital_saving":"0","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"15602048.04867226968179955260284744988687","without_capital":"15602048.04867226968179955260284744988687"},{"discounted_capital_saving":"0","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"14478829.95969482534772669084166399857214","without_capital":"14478829.95969482534772669084166399857214"},{"discounted_capital_saving":"0","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"13384912.29281293316374055369801824392015","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"0","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"12321615.14354455087832525416382488336044","without_capital":"12321615.14354455087832525416382488336044"},{"discounted_capital_saving":"0","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"11290296.83889492491451087252779721921641","without_capital":"11290296.83889492491451087252779721921641"},{"discounted_capital_saving":"0","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"10292354.91879719999256702669664804667218","without_capital":"10292354.91879719999256702669664804667218"},{"discounted_capital_saving":"0","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"9329227.141593366312406541309748857784761","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"0","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"8402392.514132737371785842697606090766770","without_capital":"8402392.514132737371785842697606090766770"},{"discounted_capital_saving":"0","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"7513372.347078894486421313812901014001509","without_capital":"7513372.347078894486421313812901014001509"},{"discounted_capital_saving":"0","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"6663731.336030103377073957440946736129758","without_capital":"6663731.336030103377073957440946736129758"},{"discounted_capital_saving":"0","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"5855078.669072611544041952245107491317248","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"0","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"5089069.161400980493102638143383080672198","without_capital":"5089069.161400980493102638143383080672198"},{"discounted_capital_saving":"0","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"4367404.417654702329118837028983895500340","without_capital":"4367404.417654702329118837028983895500340"},{"discounted_capital_saving":"0","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"3691834.022635804107715988326362138089251","without_capital":"3691834.022635804107715988326362138089251"},{"discounted_capital_saving":"0","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"3064156.761087964142784561523981164261187","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"0","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"2486221.867233860921607487865639862812393","without_capital":"2486221.867233860921607487865639862812393"},{"discounted_capital_saving":"0","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"1959930.304784056300922329665258308212960","without_capital":"1959930.304784056300922329665258308212960"},{"discounted_capital_saving":"0","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"1487236.078147689379135575617115415552380","without_capital":"1487236.078147689379135575617115415552380"},{"discounted_capital_saving":"0","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"1070147.575592635212367519726057705456402","without_capital":"1070147.575592635212367519726057705456402"},{"discounted_capital_saving":"0","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"782348.1699013782264894484651489113497989","without_capital":"782348.1699013782264894484651489113497989"},{"discounted_capital_saving":"0","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"504817.0345094524312662903670802208102179","without_capital":"504817.0345094524312662903670802208102179"},{"discounted_capital_saving":"0","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"240951.4334480752830642945075249132852745","without_capital":"240951.4334480752830642945075249132852745"}],"quote_id":"SYN-CDS-20260919","rolloff":[{"BA_DF":"0.6322262681250593917085085898975455941782","BA_M":"19.992","BA_method":"reduced","CCR_K":"5070687.011567169024599929293305463900363","CCR_RWA":"63383587.64458961280749911616631829875454","CVA_K":"93080197.81476502183138081651959370594760","CVA_RWA":"1163502472.684562772892260206494921324345","EAD":"316917938.2229480640374955808315914937727","K":"98150884.82633219085598074581289916984796","K_hedged":"143200304.3304077258944320254147595476117","K_reduced":"143200304.3304077258944320254147595476117","MF":"1","PFE":"48029976.69895351196433871417108057977148","Pa":"320000000","RC":"178339979.1745808194910152721371990586376","SCVA_H":"557998.0577826831172519819792463856255504","SCVA_P":"143059785.6045919557367881862854836215301","SD":"12.63946755235618735903650372923173151881","SNH":"0","V":"178339979.1745808194910152721371990586376","add_on":"48029976.69895351196433871417108057977148","book_elapsed":"0.008","contract_id":"FUND_TRS","default_exposure":"316917938.2229480640374955808315914937727","elapsed":"0","hedge_provider_BA_M":"5","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"3531645.779505327388780785408800958767298","hedge_provider_add_on":"2522604.128218090991986275292000684833784","hedge_remaining":"5","margin_collateral":"0","margined":false,"market_risk_K":"500000","multiplier":"1","notional":"1000000000","protected_exposure":"316917938.2229480640374955808315914937727","protection_factor":"1","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.992","uncovered_exposure":"0","unmargined_cap":"316917938.2229480640374955808315914937727"},{"BA_DF":"0.6456447443057176349003773758303941351680","BA_M":"18.992","BA_method":"reduced","CCR_K":"5336706.185031701296151749689411030689890","CCR_RWA":"66708827.31289626620189687111763788362362","CVA_K":"87328996.43790849854860172944214880443844","CVA_RWA":"1091612455.473856231857521618026860055480","EAD":"306573284.0254436943572000967079157524296","K":"92665702.62294019984475347913155983512833","K_hedged":"134352302.2121669208440026606802289299053","K_reduced":"134352302.2121669208440026606802289299053","MF":"1","PFE":"46595922.93864591942370627506272921257742","Pa":"252631578.9473684210526315789473684210526","RC":"172384994.2223852908314366511572106105866","SCVA_H":"374725.9574361226566796880544236957921302","SCVA_P":"134258130.8035449478615373677202307508138","SD":"12.26208498385418932202796712177084541511","SNH":"0","V":"172384994.2223852908314366511572106105866","add_on":"46595922.93864591942370627506272921257742","book_elapsed":"1.008","contract_id":"FUND_TRS","default_exposure":"306573284.0254436943572000967079157524296","elapsed":"1","hedge_provider_BA_M":"4","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"2894127.654407154750691351271014532539932","hedge_provider_add_on":"2067234.038862253393350965193581808957094","hedge_remaining":"4","margin_collateral":"0","margined":false,"market_risk_K":"500000","multiplier":"1","notional":"1000000000","protected_exposure":"252631578.9473684210526315789473684210526","protection_factor":"0.7894736842105263157894736842105263157895","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.992","uncovered_exposure":"53941705.0780752733045685177605473313770","unmargined_cap":"306573284.0254436943572000967079157524296"},{"BA_DF":"0.6884583145898212468097893234250362896423","BA_M":"15.992","BA_method":"reduced","CCR_K":"6143318.251471841958323065263095977255378","CCR_RWA":"76791478.14339802447903831578869971569222","CVA_K":"69731562.51695295781678180052918546443995","CVA_RWA":"871644531.4619119727097725066148183054994","EAD":"272813699.0744846430003031578921569470442","K":"75874880.76842479977510486579228144169533","K_hedged":"107279326.9491583966412027700449007145230","K_reduced":"107279326.9491583966412027700449007145230","MF":"1","PFE":"41837336.39429760124013217326881008530705","Pa":"50526315.78947368421052631578947368421053","RC":"153029591.5160485723315129395113020197245","SCVA_H":"27125.72019501284265017849265546489799166","SCVA_P":"107272542.3040591181067696693723248053361","SD":"11.00982536692042137898215086021318034396","SNH":"0","V":"153029591.5160485723315129395113020197245","add_on":"41837336.39429760124013217326881008530705","book_elapsed":"4.008","contract_id":"FUND_TRS","default_exposure":"272813699.0744846430003031578921569470442","elapsed":"4","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"778666.3963720082531412182177027663092332","hedge_provider_add_on":"556190.2831228630379580130126448330780237","hedge_remaining":"1","margin_collateral":"0","margined":false,"market_risk_K":"500000","multiplier":"1","notional":"1000000000","protected_exposure":"50526315.78947368421052631578947368421053","protection_factor":"0.1578947368421052631578947368421052631579","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.992","uncovered_exposure":"222287383.2850109587897768421026832628337","unmargined_cap":"272813699.0744846430003031578921569470442"},{"BA_DF":"0.6959874782176832569276254182099662462787","BA_M":"15.492","BA_method":"reduced","CCR_K":"6267591.647202420638658000158249912849005","CCR_RWA":"78344895.59003025798322500197812391061256","CVA_K":"66773704.16156700629373017496106112166190","CVA_RWA":"834671302.0195875786716271870132640207738","EAD":"266763687.0544868248563640416814656669541","K":"73041295.80876942693238817511931103451090","K_hedged":"102728775.6331800096826618076324017256337","K_reduced":"102728775.6331800096826618076324017256337","MF":"1","PFE":"40972504.44768372626202653731985342893193","Pa":"16842105.26315789473684210526315789473684","RC":"149572986.3055211486353763495954791903210","SCVA_H":"13732.38701929004823386084334877415579709","SCVA_P":"102725341.6759442772680870967520740677223","SD":"10.78223801254834901632277297890879708735","SNH":"0","V":"149572986.3055211486353763495954791903210","add_on":"40972504.44768372626202653731985342893193","book_elapsed":"4.508","contract_id":"FUND_TRS","default_exposure":"266763687.0544868248563640416814656669541","elapsed":"4.50","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"394199.6097070359490134029091717969277397","hedge_provider_add_on":"281571.1497907399635810020779798549483855","hedge_remaining":"0.50","margin_collateral":"0","margined":false,"market_risk_K":"500000","multiplier":"1","notional":"1000000000","protected_exposure":"16842105.26315789473684210526315789473684","protection_factor":"0.05263157894736842105263157894736842105263","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.492","uncovered_exposure":"249921581.7913289301195219364183077722173","unmargined_cap":"266763687.0544868248563640416814656669541"},{"BA_DF":"0.6997961448678708045606444225764748700374","BA_M":"15.242","BA_method":"reduced","CCR_K":"6328581.133085080463111643343320291037186","CCR_RWA":"79107264.16356350578889554179150363796482","CVA_K":"65293719.24066889046624343701136106506386","CVA_RWA":"816171490.5083611308280429626420133132982","EAD":"263690880.5452116859629851393050121265494","K":"71622300.37375397092935508035468135610105","K_hedged":"100451875.7548752161019129800174785616367","K_reduced":"100451875.7548752161019129800174785616367","MF":"1","PFE":"40531912.79228912985183070069786039388262","Pa":"0","RC":"147818716.1685763601217301130914339822241","SCVA_H":"6909.106660316777924262637361200520520289","SCVA_P":"100450148.2554553606565051528037310976946","SD":"10.66629284007608680311334228891062996911","SNH":"0","V":"147818716.1685763601217301130914339822241","add_on":"40531912.79228912985183070069786039388262","book_elapsed":"4.758","contract_id":"FUND_TRS","default_exposure":"263690880.5452116859629851393050121265494","elapsed":"4.75","hedge_provider_BA_M":"1","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"198331.6625940799018083632082091146973823","hedge_provider_add_on":"141665.4732814856441488308630065104981302","hedge_remaining":"0.25","margin_collateral":"0","margined":false,"market_risk_K":"500000","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.242","uncovered_exposure":"263690880.5452116859629851393050121265494","unmargined_cap":"263690880.5452116859629851393050121265494"},{"BA_DF":"0.7036345555543297588545668074606541319010","BA_M":"14.992","BA_method":"reduced","CCR_K":"6254058.132214034296660415058799735803622","CCR_RWA":"78175726.65267542870825518823499669754527","CVA_K":"63813524.28242795418389032369996448179072","CVA_RWA":"797669053.5303494272986290462495560223840","EAD":"260585755.5089180956941839607833223251509","K":"70067582.41464198848055073875876421759434","K_hedged":"98174652.74219685259060049799994535660111","K_reduced":"98174652.74219685259060049799994535660111","MF":"1","PFE":"40085779.17610794463004112919431048163275","Pa":"0","RC":"146046903.3302621237229474142223483220464","SCVA_H":"0","SCVA_P":"98174652.74219685259060049799994535660111","SD":"10.54888925687051174474766557745012674546","SNH":"0","V":"146046903.3302621237229474142223483220464","add_on":"40085779.17610794463004112919431048163275","book_elapsed":"5.008","contract_id":"FUND_TRS","default_exposure":"260585755.5089180956941839607833223251509","elapsed":"5","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.992","uncovered_exposure":"260585755.5089180956941839607833223251509","unmargined_cap":"260585755.5089180956941839607833223251509"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","book_elapsed":"20.000","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19.992","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","tail_CVA_without_new_hedge":"5582264.811286672640412244524387575397434","tail_KVA_at_expiry":"36882669.10207265727891393863710260038138","undesignated_market_risk_KVA":"225497.5998229013741667245044666671143333","unprotected_tail_years":"14.992","with_KVA_on_event_grid":"68825616.67885342904912740383402705416859","without_KVA_on_event_grid":"69405825.36434625847878235763314801931128"}},"CSA":{"normal":{"CVA_saving":"433655.170069946694179401936065471255228","KVA_saving":"21152312.84520067792561870913529900413321","VM_remuneration":"315712.5026483622515752430528877707255124","actual_base_UFVA_released":"0","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"39650722.27146060561753073256070821418092","without_capital":"39650722.27146060561753073256070821418092"},{"discounted_capital_saving":"684984.2743491851355952684238848965944136","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8546670.176601872043504145673434031696135","without_capital":"37343684.43665984061375048005384255994926"},{"discounted_capital_saving":"616608.2782169418909516423770867058810159","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"8023710.243986011740956703220225827331322","without_capital":"34998725.96003122629528655753971023587835"},{"discounted_capital_saving":"552011.7888287712579004423511817421301414","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7491707.551644069151260305250337912384398","without_capital":"32621343.85508344938771745613387233027690"},{"discounted_capital_saving":"491131.5696628961710319858390363595997217","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6952067.351364479579406509085147568368172","without_capital":"30218039.12492102005761756485093732424387"},{"discounted_capital_saving":"433911.8041996441228130728977831059248739","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6406463.495980966548015007751656772033312","without_capital":"27796439.90867139464183350581454889123825"},{"discounted_capital_saving":"380304.0887882409185876274250338000979266","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5856872.882422721151117088953381783454588","without_capital":"25365438.13433931905027244192635049399580"},{"discounted_capital_saving":"330267.4419259665119484700981603737029255","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5305613.834746583795534051294844534899861","without_capital":"22935341.09691242027385722200420685981477"},{"discounted_capital_saving":"283768.3302380546731855558040292423521128","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4755388.857805160576838145792845303406427","without_capital":"20518039.52694031222423205036740715501945"},{"discounted_capital_saving":"240780.7114893765284434936092320663152530","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4209332.238331892866521446710721663874476","without_capital":"18127193.87620670299557869380512659620306"},{"discounted_capital_saving":"201286.0950030960661986403848421400453125","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3671063.021245215011934479152684680971329","without_capital":"15778440.72504361373139036079131414763468"},{"discounted_capital_saving":"165273.6199072513447221509983806686537388","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3144743.945405985502818486895038885108112","without_capital":"13489621.41198906348129973790112775259381"},{"discounted_capital_saving":"132740.1516777322017639065924476905207145","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2635146.985476741466635427975929594766421","without_capital":"11281035.20272751087380539858537672048300"},{"discounted_capital_saving":"103690.3974955340896043949539843022956561","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2147726.215559595683263959576929497026162","without_capital":"9175719.553629595447739024870791997719422"},{"discounted_capital_saving":"78137.04098761547616395409121570889948649","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1688698.786629909550238908472144676008074","without_capital":"7199760.287987980195493454969689627071594"},{"discounted_capital_saving":"56100.89697432769538493631663162074198032","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1265134.894206929432640776129480074356166","without_capital":"5382634.792724638939212441512889129244783"},{"discounted_capital_saving":"37611.08690238371177251778935671601257236","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"885057.7060633597286174707815052484927107","without_capital":"3757591.662672345568929056406812762375726"},{"discounted_capital_saving":"22705.23570085690829464107055252024234432","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"557554.3230162103412254332264959923139631","without_capital":"2362070.571541466981651964472165981364907"},{"discounted_capital_saving":"11429.69085893260073403696183648741566717","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"292898.9600033575568301980625242715084861","without_capital":"1238166.536714816051130883931895798547500"},{"discounted_capital_saving":"3839.764588262960939660758864690905734582","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102689.6608860185074645981981499185903582","without_capital":"433143.1727527892970580570489633288412036"}],"annual_fixed_and_commitment_cost":"175000.000","baseline_executed":false,"buffer_OIS_opportunity_cost":"65753.42465753424657534246575342465753425","buffer_used":"20000000","capital_only_net_NPV":"17559291.38928465969127105896030252646008","capital_release_cash":"0","executed_stress_VM":"96029219.55554351818746976192003026234335","execution_year":"0.008","facility_draw":"76029219.55554351818746976192003026234335","facility_limit":"100000000","gross_draw_interest":"343693.7322373885068748633073097258434699","instantaneous_stress_VM":"96054360.68531112668912665653256300760367","later_state":"Full-mark VM transfers after execution; returned VM repays the temporary facility. Fee and interest are cash expenses; capital relief is not cash.","liquidity_feasible":true,"net_NPV":"17992946.55935460638545046089636799771531","net_stress_funding_cost":"93734.6542465605018749627201753797754918","net_stress_funding_cost_PV":"93398.77328713473542389595708008136580323","observation_profile":[],"quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"39650722.27146060561753073256070821418092","without_capital":"39650722.27146060561753073256070821418092"},{"discounted_capital_saving":"732638.6624556567830463702874960744952864","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"9055360.976234155414539501522676496155463","without_capital":"39632429.12004462445903677385205811765295"},{"discounted_capital_saving":"738788.8102152120225475565818193552700695","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"8932245.326117093008744316713314269803328","without_capital":"39077783.93813860437677481547787124224325"},{"discounted_capital_saving":"720611.3831697647715584539365606184309672","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"8804385.743035408127044993461286096217929","without_capital":"38502250.89068308068310285943297976541969"},{"discounted_capital_saving":"702676.9400589496766658545858420899869738","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"8675855.592038249003347286088318041418881","without_capital":"37924193.25443315580041495457248476410791"},{"discounted_capital_saving":"684984.2743491851355952684238848965944136","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8546670.176601872043504145673434031696135","without_capital":"37343684.43665984061375048005384255994926"},{"discounted_capital_saving":"667532.2087740138454108176487352457310001","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"8416845.593631513746309805887683943924115","without_capital":"36760801.22518388777653981721568341454603"},{"discounted_capital_saving":"650319.5952860843146327213265566814358048","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"8286398.758654239255700702887354436984089","without_capital":"36175623.88961960914618051539433852131542"},{"discounted_capital_saving":"633345.3150129852071947772371969061287538","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"8155347.431713790298808014401839239118704","without_capital":"35588236.28531138159739065530237770365442"},{"discounted_capital_saving":"616608.2782169418909516423770867058810159","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"8023710.243986011740956703220225827331322","without_capital":"34998725.96003122629528655753971023587835"},{"discounted_capital_saving":"600107.4242583851445818560923102360334837","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"7891506.725133916487972151168460078972241","without_capital":"34407184.26350754956085113373420304806557"},{"discounted_capital_saving":"583841.7215634025617471561572788496277116","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"7758757.331421941257163268739043929519588","without_capital":"33813706.45985687858183229914700126402311"},{"discounted_capital_saving":"567810.1675950837803619829768297884292926","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"7625483.474609451133875371949386394144630","without_capital":"33218391.84299221344847608431821299552412"},{"discounted_capital_saving":"552011.7888287712579004423511817421301414","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7491707.551644069151260305250337912384398","without_capital":"32621343.85508344938771745613387233027690"},{"discounted_capital_saving":"536445.6407312289109237311277323434878749","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"7357452.975175938705747805210047039748260","without_capital":"32022670.20814720071953656100716491500233"},{"discounted_capital_saving":"521110.8077437415385525066173006431146694","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"7222744.204914571786819173297290685166449","without_capital":"31422483.00884528207994915120355379910908"},{"discounted_capital_saving":"506006.4032691585555403594649446359580863","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"7087606.779850495102837400424615109723086","without_capital":"30820898.88657307398880484797080718668118"},{"discounted_capital_saving":"491131.5696628961710319858390363595997217","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6952067.351364479579406509085147568368172","without_capital":"30218039.12492102005761756485093732424387"},{"discounted_capital_saving":"476485.4782279127641195191710972748908133","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"6816153.717247726756543089085943218171737","without_capital":"29614029.79659457323227889698502712198402"},{"discounted_capital_saving":"462067.3292136728270505812846382024313956","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"6679894.856656988688595346328395202449714","without_capital":"29009001.90188002967647651319269695750008"},{"discounted_capital_saving":"447876.3518191154715009115778785095976743","effective":true,"end":"5.00","payment_time":"5.00","start":"4.75","with_capital":"6543320.966029216438548308999371910153641","without_capital":"28403091.51074586248299175318831856810477"},{"discounted_capital_saving":"433911.8041996441228130728977831059248739","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6406463.495980966548015007751656772033312","without_capital":"27796439.90867139464183350581454889123825"},{"discounted_capital_saving":"420172.9734781546616320549944010630981476","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"6269355.189218445357683137126541988229070","without_capital":"27189193.74629693291820715511731154895796"},{"discounted_capital_saving":"406659.1757601199120511628555190364149821","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"6132030.119484738162311404437164754261438","without_capital":"26581505.19299182285400807189861677363108"},{"discounted_capital_saving":"393369.7561527490203311922365128443274955","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"5994523.731571454332050184777982037279501","without_capital":"25973532.09443928139162396645427314622294"},{"discounted_capital_saving":"380304.0887882409185876274250338000979266","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5856872.882422721151117088953381783454588","without_capital":"25365438.13433931905027244192635049399580"},{"discounted_capital_saving":"367461.5768511517236708028663411688282485","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"5719115.883360178659900286491171121750393","without_capital":"24757393.00033357961986337734598988449378"},{"discounted_capital_saving":"354841.6526098965829103165941236145201357","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"5581292.543458365692870922438363841284018","without_capital":"24149572.55425850346832944575694126451994"},{"discounted_capital_saving":"342443.7774524071455764680245377535304502","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"5443444.214100644049295668436466139613478","without_capital":"23542159.00683586231516163871520425511199"},{"discounted_capital_saving":"330267.4419259665119484700981603737029255","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5305613.834746583795534051294844534899861","without_capital":"22935341.09691242027385722200420685981477"},{"discounted_capital_saving":"318312.1657812441908933900495472482479032","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"5167845.979942528567713391138671997076594","without_capital":"22329314.27536324971508940721430738467585"},{"discounted_capital_saving":"306577.4980205542819743417189458218542724","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"5030186.907607875925283473466213139450428","without_capital":"21724280.89377607269616532172218057182603"},{"discounted_capital_saving":"295063.0169503607894459503839371251700505","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"4892684.608630444815621463936763758416808","without_capital":"21120450.39803691102682166874801129240973"},{"discounted_capital_saving":"283768.3302380546731855558040292423521128","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4755388.857805160576838145792845303406427","without_capital":"20518039.52694031222423205036740715501945"},{"discounted_capital_saving":"272693.0749730279457775047404358087568109","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"4618351.266151168173009348271931178281942","without_capital":"19917272.51595047642145368931558528347078"},{"discounted_capital_saving":"261836.9177320708357442069897470483564869","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"4481625.334643387079768642678303476135849","without_capital":"19318381.30624274254723307680670470293150"},{"discounted_capital_saving":"251199.5546491187544319129667541412704749","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"4345266.509395446989212237752783706671910","without_capital":"18721605.75915810264962641876639756043084"},{"discounted_capital_saving":"240780.7114893765284434936092320663152530","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4209332.238331892866521446710721663874476","without_capital":"18127193.87620670299557869380512659620306"},{"discounted_capital_saving":"230580.1437278480908985220793977838237080","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"4073882.029388521466579523469429400583811","without_capital":"17535402.02475966149468232395230329259257"},{"discounted_capital_saving":"220597.6366323005633279348744947569374027","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"3938977.510280709822341969130247434902993","without_capital":"16946495.16957198506712917539178256715363"},{"discounted_capital_saving":"210833.0053506924058133841544362950404895","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"3804682.489880620078608540563884593796612","without_capital":"16360747.11028290985197940614843817290066"},{"discounted_capital_saving":"201286.0950030960661986403848421400453125","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3671063.021245215011934479152684680971329","without_capital":"15778440.72504361373139036079131414763468"},{"discounted_capital_saving":"191956.7807781463199723098644019441240839","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"3538187.466338095312903963524122796482360","without_capital":"15199868.22042596668020835088634350142921"},{"discounted_capital_saving":"182844.9680340462608896564963806022957730","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"3406126.562489273890884837915558006060671","without_capital":"14625331.38776979214216992548455533705652"},{"discounted_capital_saving":"173950.5924041636787101668565431046707345","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"3274953.490638134790949086330721635424191","without_capital":"14055141.86613001424205378819583303663733"},{"discounted_capital_saving":"165273.6199072513447221509983806686537388","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3144743.945405985502818486895038885108112","without_capital":"13489621.41198906348129973790112775259381"},{"discounted_capital_saving":"156814.0470623255181534096927942161431507","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"3015576.207045802225548917603964425024608","without_capital":"12929102.17590401000373388019518536892104"},{"discounted_capital_saving":"148571.9010082377872769350333118370477034","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"2887531.215317988780858103665043283386507","without_capital":"12373926.98626209098742180104370060340199"},{"discounted_capital_saving":"140547.2396279761681637205633517834138032","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"2760692.645342222113248054321418371767825","without_capital":"11824449.64032259970751293183173130469434"},{"discounted_capital_saving":"132740.1516777322017639065924476905207145","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2635146.985476741466635427975929594766421","without_capital":"11281035.20272751087380539858537672048300"},{"discounted_capital_saving":"125150.7569207716164674665290939486210060","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"2510983.617277755195378642007197736737680","without_capital":"10744060.31166773258909745582919382744029"},{"discounted_capital_saving":"117779.2062661469586631955216369980848200","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"2388294.897592989583223079900645474580101","without_capital":"10213913.49289650237807849061917289436496"},{"discounted_capital_saving":"110625.6819122914382386240505152521753592","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"2267176.242844788858684450189409875694473","without_capital":"9690995.481786185945452708392832383363763"},{"discounted_capital_saving":"103690.3974955340896043949539843022956561","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2147726.215559595683263959576929497026162","without_capital":"9175719.553629595447739024870791997719422"},{"discounted_capital_saving":"96973.59824357721184741183229819409988404","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"2030046.613202097645292964513598007398476","without_capital":"8668511.862391921986632676992099278253244"},{"discounted_capital_saving":"90475.56113397792418257251172331715947362","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"1914242.559373818635502469440750870883355","without_capital":"8169811.788124477704864836433134509344468"},{"discounted_capital_saving":"84196.59505767655515014285302075270036837","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"1800422.597437465352250655210141974780889","without_capital":"7680072.293256669312863187961402928541096"},{"discounted_capital_saving":"78137.04098761547616395409121570889948649","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1688698.786629909550238908472144676008074","without_capital":"7199760.287987980195493454969689627071594"},{"discounted_capital_saving":"72297.27215249289222595673155763452993157","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"1579186.800728296996500681687442146641159","without_capital":"6729357.005007225618472798994108283419754"},{"discounted_capital_saving":"66677.69421569701505879148686442360197037","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"1472006.029335425446552885837615486974404","without_capital":"6269358.383771968227731022270609055649280"},{"discounted_capital_saving":"61278.74545946696674575388963135472263078","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"1367279.681852227342684995325345446899830","without_capital":"5820275.464586742346345333881560997282734"},{"discounted_capital_saving":"56100.89697432769538493631663162074198032","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1265134.894206929432640776129480074356166","without_capital":"5382634.792724638939212441512889129244783"},{"discounted_capital_saving":"51144.65285384712844185901893428403649635","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"1165702.838412242204689658079173460495378","without_capital":"4956978.832842852036134772790614236767334"},{"discounted_capital_saving":"46410.55039476474460534450967096154728770","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"1069118.835023758056296703164686111668507","without_capital":"4543866.393948985466617317659518049351765"},{"discounted_capital_saving":"41899.16030254171119994318589229563933331","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"975522.4685746096087313356415824596389404","without_capital":"4143873.065181269640006950142201137073442"},{"discounted_capital_saving":"37611.08690238371177251778935671601257236","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"885057.7060633597286174707815052484927107","without_capital":"3757591.662672345568929056406812762375726"},{"discounted_capital_saving":"33546.96835578857754075366799092130820797","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"797873.0185740638291346347848286589804694","without_capital":"3385632.687772941241461210205665089804604"},{"discounted_capital_saving":"29707.47688267183716001113771831502880623","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"714121.5061094641385030360599745827304065","without_capital":"3028624.796918597752502208250879430893670"},{"discounted_capital_saving":"26093.31898912431192726233800978291763926","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"633961.0257203461131325838000068984201488","without_capital":"2687215.283429603359267820291033198193811"},{"discounted_capital_saving":"22705.23570085690829464107055252024234432","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"557554.3230162103412254332264959923139631","without_capital":"2362070.571541466981651964472165981364907"},{"discounted_capital_saving":"19544.00280238879661080054298609708624426","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"485069.1671445904665807311614169992289660","without_capital":"2053876.722970612879642125803835607414701"},{"discounted_capital_saving":"16610.43108203621454891931966743731100767","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"416678.4893285802326310223436173621824041","without_capital":"1763339.956327509666338407668803301482931"},{"discounted_capital_saving":"13905.36658276019592163876874316265086631","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"352560.5250544221088579899311352828652826","without_capital":"1491187.179697163923216943856756874198828"},{"discounted_capital_saving":"11429.69085893260073403696183648741566717","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"292898.9600033575568301980625242715084861","without_capital":"1238166.536714816051130883931895798547500"},{"discounted_capital_saving":"9184.321239080910597330778616898051306333","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"237883.0798243462988426115528246979483576","without_capital":"1005047.966472778306119531376959619241429"},{"discounted_capital_saving":"7170.211094673355232585293418237351923662","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"187707.9238467304836334002507612999077923","without_capital":"792623.7776026570390862212704799100482078"},{"discounted_capital_saving":"5388.350115007050952425918651604626319590","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"142574.4428344509544242202979029963882319","without_capital":"601709.2368857079070797088663157464770769"},{"discounted_capital_saving":"3839.764588262960939660758864690905734582","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102689.6608860185074645981981499185903582","without_capital":"433143.1727527892970580570489633288412036"},{"discounted_capital_saving":"2585.428958522559140960225580948579180472","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"77496.57912108497049020869045864029480046","without_capital":"302225.9082194735872533250166416562073798"},{"discounted_capital_saving":"1493.997946280150218091940130395180271545","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"51986.60739801197744617457469340777130109","without_capital":"183145.7353970684808642395394459583553080"},{"discounted_capital_saving":"599.5340130607238239682292724958690872115","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"26155.75973181735752816327296937243012379","without_capital":"79315.60653090722838465702697237344474759"}],"quote_id":"SYN-CSA-20260919","running_cost_PV":"2399972.878518916781089552551927936576229","scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","total_cost_PV":"3593021.455916018234347650174996477673133","upfront_cost_PV":"1099649.804109966717834201665988459731101","with_KVA_on_event_grid":"6370267.774187048152957928914290686909676","without_KVA_on_event_grid":"27522580.61938772607857663804958969104289"},"stress":{"CVA_saving":"16865459.35257339341392901046816313124707","KVA_saving":"62990222.23511205305662379275521316849151","VM_remuneration":"315712.5026483622515752430528877707255124","actual_base_UFVA_released":"0","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"2048671.649826975737116957138090740544149","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8546670.176601872043504145673434031696135","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"1842331.066812714778731406687749518093566","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"8023710.243986011740956703220225827331322","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"1647646.923406675083383649240378137707564","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7491707.551644069151260305250337912384398","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"1464407.448392639462793297311810162706073","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6952067.351364479579406509085147568368172","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"1292422.546708180730390049168528719213298","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6406463.495980966548015007751656772033312","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"1131523.673068653889112051865761934769568","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5856872.882422721151117088953381783454588","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"981563.7490965941560137630781637002738714","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5305613.834746583795534051294844534899861","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"842417.1243386185482591731569982731185353","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4755388.857805160576838145792845303406427","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"713979.5816499405167506249151176647226034","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4209332.238331892866521446710721663874476","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"596168.3875269743314968492507866216784037","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3671063.021245215011934479152684680971329","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"488922.3880714777461938342789061629987395","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3144743.945405985502818486895038885108112","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"392202.1513755163146470308574111732547664","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2635146.985476741466635427975929594766421","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"305990.1572254989869869032635679371031111","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2147726.215559595683263959576929497026162","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"230291.0351359113777680889588446835949998","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1688698.786629909550238908472144676008074","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"165131.8518394509531864472624241625440672","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1265134.894206929432640776129480074356166","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"110562.4494803502072402907850304175844108","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"885057.7060633597286174707815052484927107","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"66655.83588207570793603072734818107087384","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"557554.3230162103412254332264959923139631","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"33508.62838964275353429650532113733241369","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"292898.9600033575568301980625242715084861","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"11241.55292083231996183115362458105071971","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102689.6608860185074645981981499185903582","without_capital":"1070147.575592635212367519726057705456402"}],"annual_fixed_and_commitment_cost":"175000.000","baseline_executed":false,"buffer_OIS_opportunity_cost":"65753.42465753424657534246575342465753425","buffer_used":"20000000","capital_only_net_NPV":"59397200.77919603482227614258021669081838","capital_release_cash":"0","executed_stress_VM":"96029219.55554351818746976192003026234335","execution_year":"0.008","facility_draw":"76029219.55554351818746976192003026234335","facility_limit":"100000000","gross_draw_interest":"343693.7322373885068748633073097258434699","instantaneous_stress_VM":"96054360.68531112668912665653256300760367","later_state":"Full-mark VM transfers after execution; returned VM repays the temporary facility. Fee and interest are cash expenses; capital relief is not cash.","liquidity_feasible":true,"net_NPV":"76262660.13176942823620515304837982206545","net_stress_funding_cost":"93734.6542465605018749627201753797754918","net_stress_funding_cost_PV":"93398.77328713473542389595708008136580323","observation_profile":[],"quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"100642272.2990800560309681842290552969388","without_capital":"100642272.2990800560309681842290552969388"},{"discounted_capital_saving":"2193323.396490349641881979868087994553752","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"9055360.976234155414539501522676496155463","without_capital":"100594891.1603355247658122150255225498451"},{"discounted_capital_saving":"2211216.333693939650997242774184709280446","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"8932245.326117093008744316713314269803328","without_capital":"99158716.60616460652803581087114714728267"},{"discounted_capital_saving":"2156285.252618926615999352880978073335904","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"8804385.743035408127044993461286096217929","without_capital":"97669299.82537671658267496436626969366014"},{"discounted_capital_saving":"2102105.008390488490182324648950094710809","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"8675855.592038249003347286088318041418881","without_capital":"96174211.63892728775305019252109047525677"},{"discounted_capital_saving":"2048671.649826975737116957138090740544149","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8546670.176601872043504145673434031696135","without_capital":"94673649.90952584907545524772400610520224"},{"discounted_capital_saving":"1995981.312119913685082638145698895354061","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"8416845.593631513746309805887683943924115","without_capital":"93167820.91516400820871152314979109498980"},{"discounted_capital_saving":"1944030.216600149065763051329969547209870","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"8286398.758654239255700702887354436984089","without_capital":"91656939.58990494866980958839848534778226"},{"discounted_capital_saving":"1892814.670514471624037881349147220605705","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"8155347.431713790298808014401839239118704","without_capital":"90141229.77082581530520222968149479058121"},{"discounted_capital_saving":"1842331.066812714778731406687749518093566","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"8023710.243986011740956703220225827331322","without_capital":"88620924.45126335112733746411872950260560"},{"discounted_capital_saving":"1792575.883945340705655021477869437879615","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"7891506.725133916487972151168460078972241","without_capital":"87096266.04051675337369758286030646641383"},{"discounted_capital_saving":"1743545.685671516611133507360952683635195","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"7758757.331421941257163268739043929519588","without_capital":"85567506.63016540710207910937544230059486"},{"discounted_capital_saving":"1695237.120877690366639489694190891157926","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"7625483.474609451133875371949386394144630","without_capital":"84034908.26716293285451462816278248609479"},{"discounted_capital_saving":"1647646.923406675083383649240378137707564","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7491707.551644069151260305250337912384398","without_capital":"82498743.23387285298473799321665699673609"},{"discounted_capital_saving":"1600771.911897253619928129138099195209031","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"7357452.975175938705747805210047039748260","without_capital":"80959294.33521514128144359642687872468079"},{"discounted_capital_saving":"1554608.989634315436316937764990487999996","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"7222744.204914571786819173297290685166449","without_capital":"79416855.19309697471335207575823066717328"},{"discounted_capital_saving":"1509155.144409539635061347738516507393598","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"7087606.779850495102837400424615109723086","without_capital":"77871730.54830515670558358175366180061139"},{"discounted_capital_saving":"1464407.448392639462793297311810162706073","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6952067.351364479579406509085147568368172","without_capital":"76324236.57004193061635001191516796208545"},{"discounted_capital_saving":"1420363.058013184986720236228010110670310","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"6816153.717247726756543089085943218171737","without_capital":"74774701.17329025235904265669936235065256"},{"discounted_capital_saving":"1377019.213853022107397038250841875928403","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"6679894.856656988688595346328395202449714","without_capital":"73223464.34419904480347198934891679319468"},{"discounted_capital_saving":"1334373.240549307523992568456904625696529","effective":true,"end":"5.00","payment_time":"5.00","start":"4.75","with_capital":"6543320.966029216438548308999371910153641","without_capital":"71670878.47368351614421903218842764553759"},{"discounted_capital_saving":"1292422.546708180730390049168528719213298","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6406463.495980966548015007751656772033312","without_capital":"70117308.69944029235488739069618312933144"},{"discounted_capital_saving":"1251164.624829095590343117602156290753677","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"6269355.189218445357683137126541988229070","without_capital":"68563133.25658189272518650695538591835045"},{"discounted_capital_saving":"1210597.051239835517736850451000074167693","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"6132030.119484738162311404437164754261438","without_capital":"67008743.83709996993491092852986413160711"},{"discounted_capital_saving":"1170717.486042237774000358521196990155005","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"5994523.731571454332050184777982037279501","without_capital":"65454545.95837174484913410169250304703306"},{"discounted_capital_saving":"1131523.673068653889112051865761934769568","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5856872.882422721151117088953381783454588","without_capital":"63900959.34092919398036485334214437498163"},{"discounted_capital_saving":"1093013.439849174715659515138495152764751","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"5719115.883360178659900286491171121750393","without_capital":"62348418.29571579717952602573238889514013"},{"discounted_capital_saving":"1055184.697589650137294273922914015151508","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"5581292.543458365692870922438363841284018","without_capital":"60797372.12106102747891823405466924869217"},{"discounted_capital_saving":"1018035.441160534973890761489602095271879","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"5443444.214100644049295668436466139613478","without_capital":"59248285.50960826707593554128578710712628"},{"discounted_capital_saving":"981563.7490965941560137630781637002738714","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5305613.834746583795534051294844534899861","without_capital":"57701638.96543746624554028474416909451050"},{"discounted_capital_saving":"945767.7836075017811568777297366669158604","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"5167845.979942528567713391138671997076594","without_capital":"56157929.23162962860361531092252476389764"},{"discounted_capital_saving":"910645.7905993702138755974545659578672155","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"5030186.907607875925283473466213139450428","without_capital":"54617669.72852610978713437730498282784535"},{"discounted_capital_saving":"876196.0997072469516441474320029691615284","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"4892684.608630444815621463936763758416808","without_capital":"53081391.00294176052082328200658101136590"},{"discounted_capital_saving":"842417.1243386185482591731569982731185353","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4755388.857805160576838145792845303406427","without_capital":"51549641.18859713253097181800446967804001"},{"discounted_capital_saving":"809307.3617279624671418834449002023792181","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"4618351.266151168173009348271931178281942","without_capital":"50022986.47804130025162935548851231089933"},{"discounted_capital_saving":"776865.3930023893282018547646761864103005","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"4481625.334643387079768642678303476135849","without_capital":"48502011.60634333623376528082731060783322"},{"discounted_capital_saving":"745089.8832584196142712180246660317780809","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"4345266.509395446989212237752783706671910","without_capital":"46987320.34683711718407419112080564797427"},{"discounted_capital_saving":"713979.5816499405167506249151176647226034","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4209332.238331892866521446710721663874476","without_capital":"45479536.01921093428168186813859529146236"},{"discounted_capital_saving":"683533.3214873902252839075778730131491212","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"4073882.029388521466579523469429400583811","without_capital":"43979302.01024033958955715403826889056514"},{"discounted_capital_saving":"653750.0203482186032548661511782568535344","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"3938977.510280709822341969130247434902993","without_capital":"42487282.30746978382328443155700417735846"},{"discounted_capital_saving":"624628.6801986748399378345645823030767944","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"3804682.489880620078608540563884593796612","without_capital":"41004162.04615589338427384515264147703750"},{"discounted_capital_saving":"596168.3875269743314968492507866216784037","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3671063.021245215011934479152684680971329","without_capital":"39530648.06979270042186217110804777426413"},{"discounted_capital_saving":"568368.3134878987169822595833834366253860","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"3538187.466338095312903963524122796482360","without_capital":"38067469.50454678286878977678377970660187"},{"discounted_capital_saving":"541227.7140588846822870182240300385436809","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"3406126.562489273890884837915558006060671","without_capital":"36615378.34793809610452240009675335625579"},{"discounted_capital_saving":"514745.9302076588449689301203369519425526","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"3274953.490638134790949086330721635424191","without_capital":"35175150.07211028844802681286732784168112"},{"discounted_capital_saving":"488922.3880714777461938342789061629987395","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3144743.945405985502818486895038885108112","without_capital":"33747584.24204249347540244927431289299926"},{"discounted_capital_saving":"463756.5991480337030848616652037734897602","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"3015576.207045802225548917603964425024608","without_capital":"32333505.14906298771243555233652335083959"},{"discounted_capital_saving":"439248.1604980890157542283028927053556755","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"2887531.215317988780858103665043283386507","without_capital":"30933762.46003369718911202243221489375340"},{"discounted_capital_saving":"415396.7549599027785290599739504874869137","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"2760692.645342222113248054321418371767825","without_capital":"29549231.88258333539359982798188556908924"},{"discounted_capital_saving":"392202.1513755163146470308574111732547664","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2635146.985476741466635427975929594766421","without_capital":"28180815.84677596317076972421161213024474"},{"discounted_capital_saving":"369664.2048289650382796618936878693929294","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"2510983.617277755195378642007197736737680","without_capital":"26829444.20361098303359497410250191288557"},{"discounted_capital_saving":"347782.8568964863474325470579485194394188","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"2388294.897592989583223079900645474580101","without_capital":"25496074.94076002127117852663082469204402"},{"discounted_capital_saving":"326558.1359087949663672422759868976490870","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"2267176.242844788858684450189409875694473","without_capital":"24181694.91595581634171586569203793593074"},{"discounted_capital_saving":"305990.1572254989869869032635679371031111","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2147726.215559595683263959576929497026162","without_capital":"22887320.60845812665289454306495903413291"},{"discounted_capital_saving":"286079.1235217317054280440995532983605329","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"2030046.613202097645292964513598007398476","without_capital":"21613998.88903180040294207023014959944217"},{"discounted_capital_saving":"266825.3250870762132083181256764008041827","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"1914242.559373818635502469440750870883355","without_capital":"20362807.80888252025906000589575604441387"},{"discounted_capital_saving":"248229.1401368615820026221624539255131382","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"1800422.597437465352250655210141974780889","without_capital":"19134857.40800635199511504711417386689146"},{"discounted_capital_saving":"230291.0351359113777680889588446835949998","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1688698.786629909550238908472144676008074","without_capital":"17931290.54342009464163706409591315429356"},{"discounted_capital_saving":"213011.5651348271538270808695851941990561","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"1579186.800728296996500681687442146641159","without_capital":"16753283.73775055620171636653525773001803"},{"discounted_capital_saving":"196391.3741188915039640301228735618259503","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"1472006.029335425446552885837615486974404","without_capital":"15602048.04867226968179955260284744988687"},{"discounted_capital_saving":"180431.1953696772059183248985129371079085","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"1367279.681852227342684995325345446899830","without_capital":"14478829.95969482534772669084166399857214"},{"discounted_capital_saving":"165131.8518394509531864472624241625440672","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1265134.894206929432640776129480074356166","without_capital":"13384912.29281293316374055369801824392015"},{"discounted_capital_saving":"150494.2565384621591109125096078971351530","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"1165702.838412242204689658079173460495378","without_capital":"12321615.14354455087832525416382488336044"},{"discounted_capital_saving":"136519.4129352093221636342760604240461138","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"1069118.835023758056296703164686111668507","without_capital":"11290296.83889492491451087252779721921641"},{"discounted_capital_saving":"123208.4153697784654633108397109729291185","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"975522.4685746096087313356415824596389404","without_capital":"10292354.91879719999256702669664804667218"},{"discounted_capital_saving":"110562.4494803502072402907850304175844108","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"885057.7060633597286174707815052484927107","without_capital":"9329227.141593366312406541309748857784761"},{"discounted_capital_saving":"98582.79264297408252201752464242210457287","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"797873.0185740638291346347848286589804694","without_capital":"8402392.514132737371785842697606090766770"},{"discounted_capital_saving":"87270.81442471082010541205229387520188045","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"714121.5061094641385030360599745827304065","without_capital":"7513372.347078894486421313812901014001509"},{"discounted_capital_saving":"76627.97705024538326128736172204265638310","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"633961.0257203461131325838000068984201488","without_capital":"6663731.336030103377073957440946736129758"},{"discounted_capital_saving":"66655.83588207570793603072734818107087384","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"557554.3230162103412254332264959923139631","without_capital":"5855078.669072611544041952245107491317248"},{"discounted_capital_saving":"57356.03991438421883741902860238010954537","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"485069.1671445904665807311614169992289660","without_capital":"5089069.161400980493102638143383080672198"},{"discounted_capital_saving":"48730.33228070137207883295194778872461439","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"416678.4893285802326310223436173621824041","without_capital":"4367404.417654702329118837028983895500340"},{"discounted_capital_saving":"40780.55077547266337786733507103537824050","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"352560.5250544221088579899311352828652826","without_capital":"3691834.022635804107715988326362138089251"},{"discounted_capital_saving":"33508.62838964275353429650532113733241369","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"292898.9600033575568301980625242715084861","without_capital":"3064156.761087964142784561523981164261187"},{"discounted_capital_saving":"26916.59386037259842585231217923090119274","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"237883.0798243462988426115528246979483576","without_capital":"2486221.867233860921607487865639862812393"},{"discounted_capital_saving":"21006.57223500772944009181623367964047804","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"187707.9238467304836334002507612999077923","without_capital":"1959930.304784056300922329665258308212960"},{"discounted_capital_saving":"15780.78544941811249309969484277668401515","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"142574.4428344509544242202979029963882319","without_capital":"1487236.078147689379135575617115415552380"},{"discounted_capital_saving":"11241.55292083231996183115362458105071971","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102689.6608860185074645981981499185903582","without_capital":"1070147.575592635212367519726057705456402"},{"discounted_capital_saving":"8109.060448741977068666999656204478368623","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"77496.57912108497049020869045864029480046","without_capital":"782348.1699013782264894484651489113497989"},{"discounted_capital_saving":"5158.068206450121517616911547597370749799","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"51986.60739801197744617457469340777130109","without_capital":"504817.0345094524312662903670802208102179"},{"discounted_capital_saving":"2422.454540508470739154782216377555892313","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"26155.75973181735752816327296937243012379","without_capital":"240951.4334480752830642945075249132852745"}],"quote_id":"SYN-CSA-20260919","running_cost_PV":"2399972.878518916781089552551927936576229","scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","total_cost_PV":"3593021.455916018234347650174996477673133","upfront_cost_PV":"1099649.804109966717834201665988459731101","with_KVA_on_event_grid":"6418577.912822786331503225905711159846514","without_KVA_on_event_grid":"69408800.14793483938812701866092432833802"}},"hold":{"capital_release_cash":"0","incremental_NPV_vs_hold":"0","incremental_cash":"0","normal_KVA":"27523018.93054046542910688933746031711809","quote_id":"hold","scope":"Standalone CCR+CVA component, not bank max-constraint KVA","stress_KVA":"69409935.41878396578081689435867234069418"},"netting":{"normal":{"CVA_saving":"2601931.020419680165076411616392827531363","KVA_saving":"23658568.31646665534638235186185916166973","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.12","payment_time":"0.25","start":"0","with_capital":"43575849.47525386375871852092852817341916","without_capital":"43575849.47525386375871852092852817341916"},{"discounted_capital_saving":"777000.8809640421374313952390842992146238","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8394016.523059157584563345669826708177239","without_capital":"41059445.91624964011097461749154234000465"},{"discounted_capital_saving":"699782.3804786569388586668184184626846705","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"7885702.911747022842398757417338409740837","without_capital":"38499370.25628746703354383192960201400554"},{"discounted_capital_saving":"626786.3825104982120405626107082175442471","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7367884.375003817571201153444282683929872","without_capital":"35901539.18309531562643417498725560360275"},{"discounted_capital_saving":"557945.1039402746903937121489721690298064","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6841908.493015986024336791746767710965070","without_capital":"33272982.85538800261211749382946408662376"},{"discounted_capital_saving":"493199.2911593403393908641490390783597961","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6309390.698716208828464372137839616817039","without_capital":"30621983.95510999498491257836198206945599"},{"discounted_capital_saving":"432498.2335728797199891364108944301233990","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5772249.338668036043111239629305227809646","without_capital":"27958232.23955994102861733593964996419851"},{"discounted_capital_saving":"375799.7970251731265211983179330104460004","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5232744.809864413823216505861918254747931","without_capital":"25292996.24759533272172452107573296525565"},{"discounted_capital_saving":"323070.4775869272672772254699970196425342","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4693523.224174715875099164948359834798668","without_capital":"22639313.98751082440859747770199103551853"},{"discounted_capital_saving":"274285.4762005276677378343814349559410058","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4157665.101157746167765136248894998521826","without_capital":"20012204.62562450773590959617710067652714"},{"discounted_capital_saving":"229428.7947371695968824050617732059173701","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3628739.644195443665146655241554878773357","without_capital":"17428903.40596657026974132610181733925889"},{"discounted_capital_saving":"188493.3540803357286300108988075737247487","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3110865.214954152374098975074132960350056","without_capital":"14909122.26481246026782311302659029179304"},{"discounted_capital_saving":"151481.1349132007913855252893740840608540","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2608776.687667369899962205754706328075409","without_capital":"12475338.86142088603492847600204465204910"},{"discounted_capital_saving":"118403.3419534558582984178020139022608280","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2127900.438341817341968523029528842730253","without_capital":"10153117.03074567790634868523554195422508"},{"discounted_capital_saving":"89280.59244796798195429729768332554410516","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1674437.805476351721639949843948491315201","without_capital":"7971461.977871389004082297081949559095796"},{"discounted_capital_saving":"64143.12981184614657734367680379091982878","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1255457.949090179185607332916505215187499","without_capital":"5963213.880546029528507665560421267944443"},{"discounted_capital_saving":"43031.06337210559106223715953348015608747","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"879001.1347117277697544578416810003973070","without_capital":"4165483.948839932452312418472535941895694"},{"discounted_capital_saving":"25994.63525545586143891631398081244483625","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"554193.5795097622625447014603461661709351","without_capital":"2620137.413388890986552678190684456158330"},{"discounted_capital_saving":"13094.51554304355962741529773120928530328","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"291375.1200903474413644404471998660072454","without_capital":"1374328.380012484749108054185568080223764"},{"discounted_capital_saving":"4402.126902533300023391044290936527480886","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102241.0968942538749215228402130451332896","without_capital":"481092.0032940646041534275152701995572754"}],"capital_release_cash":"0","execution_year":"0.12","fee_PV":"746426.4216749372517906901358485305936040","initial_combined_indicative":{"CCR_K":"672162.2875285946811748302169409067810259","CVA_K":"8219551.801501101426659825448986419693946","EAD":"28006761.98035811171561792570587111587608","K":"8891714.089029696107834655665927326474972","MF":"1","PFE":"20004829.98597007979686994693276508276863","RC":"0","SCVA_P":"12645464.31000169450255357761382526106761","SD":"12.64241117657115356808952459677078265108","V":"-8833845.42058094570466000434318728245557","add_on":"24020581.23548519177937009673386448703705","main_V":"41166154.57941905429533999565681271754443","multiplier":"0.8328203963864657993090186067463543883504","other_V":"-50000000.00000000000000000000000000000000","other_quoted_spread":"-0.007287540045092879916177356076701679141696","unmargined_cap":"28006761.98035811171561792570587111587608"},"initial_separate":{"CCR_K":"3294082.824865617177758690911405139477995","CVA_K":"40281766.65038824658095983001712303394117","EAD":"137253451.0360673824066121213085474782498","K":"43575849.47525386375871852092852817341916","PFE":"56872024.73205764742366866242072119549117","RC":"41166154.57941905429533999565681271754443","SCVA_P":"61971948.69290499473993820002634312914026","V":"-8833845.42058094570466000434318728245557","add_on":"72061743.70645557533811029020159346111115","main_V":"41166154.57941905429533999565681271754443","other_V":"-50000000.00000000000000000000000000000000","other_quoted_spread":"-0.007287540045092879916177356076701679141696"},"later_state":"No netting until the named opinions and both novation confirmations are delivered at day 30. Legal close-out becomes one same-provider amount; gross assets and unrelated counterparties are not netted.","net_NPV":"25514072.91521139825966807334240345860749","observation_profile":[],"pre_execution_relief":"0","quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.12","payment_time":"0.25","start":"0","with_capital":"43575849.47525386375871852092852817341916","without_capital":"43575849.47525386375871852092852817341916"},{"discounted_capital_saving":"443335.7302675685433513403416152460541201","effective":true,"end":"0.25","payment_time":"0.25","start":"0.12","with_capital":"8832582.569664098203085397627006986348112","without_capital":"43276358.53660596195576645493711456439898"},{"discounted_capital_saving":"837731.3625341405330646457188390869932592","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"8768337.635971881892921756774436755249144","without_capital":"42951128.15281495220409156068594686092209"},{"discounted_capital_saving":"817217.0852530553586000159029537341224513","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"8644253.309168237803064659057506716451950","without_capital":"42323436.51530056536390285845067212525578"},{"discounted_capital_saving":"796974.0278672480112616308935191227256417","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"8519474.790356792917876355875949138991230","without_capital":"41692849.56093719404521148655338442379062"},{"discounted_capital_saving":"777000.8809640421374313952390842992146238","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"8394016.523059157584563345669826708177239","without_capital":"41059445.91624964011097461749154234000465"},{"discounted_capital_saving":"757296.3685960251757277112471967767991615","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"8267893.737402203811692133164053041288209","without_capital":"40423307.94706792587043083447978760316532"},{"discounted_capital_saving":"737859.2482447812774049530857609040475505","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"8141122.475643919600156540474314313891546","without_capital":"39784521.87253721060688626317994859703419"},{"discounted_capital_saving":"718688.3107892399963734482827644898877423","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"8013719.618422348729499697469015439370235","without_capital":"39143177.88220819665095974118135539319544"},{"discounted_capital_saving":"699782.3804786569388586668184184626846705","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"7885702.911747022842398757417338409740837","without_capital":"38499370.25628746703354383192960201400554"},{"discounted_capital_saving":"681140.3149102433093188444157074044098184","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"7757090.994752800808675774783584795610006","without_capital":"37853197.48912920553057729151004210449915"},{"discounted_capital_saving":"662761.0050114620418237927999201804391136","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"7627903.428236551632003280349764103064563","without_capital":"37204762.41605180907035797572435971730492"},{"discounted_capital_saving":"644643.3750270089648031697199276488242376","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"7498160.723997651925310752177322944343123","without_capital":"36554172.34356501327343110711677742441468"},{"discounted_capital_saving":"626786.3825104982120405626107082175442471","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"7367884.375003817571201153444282683929872","without_capital":"35901539.18309531562643417498725560360275"},{"discounted_capital_saving":"609189.0183208718641625506992692147264131","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"7237096.886404351956758642462569194962146","without_capital":"35246979.58829969877831179011582010033576"},{"discounted_capital_saving":"591850.3066235545827932502912757788599546","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"7105821.807413470492370678135665368379678","without_capital":"34590615.09605993004676146830028337781398"},{"discounted_capital_saving":"574769.3048963747841601757303291296409822","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"6974083.764086953365331281231789746802901","without_capital":"33932572.27125204382527655165919027875313"},{"discounted_capital_saving":"557945.1039402746903937121489721690298064","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"6841908.493015986024336791746767710965070","without_capital":"33272982.85538800261211749382946408662376"},{"discounted_capital_saving":"541376.8278948323952089629419844763499762","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"6709322.875962670133643553351878975043533","without_capital":"32611983.91922898130299933999561921941966"},{"discounted_capital_saving":"525063.6342586198862458218751269870204330","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"6576354.975462327078804562821386866746308","without_capital":"31949718.01947222969678398610976631385585"},{"discounted_capital_saving":"509004.7139144217792232243839594492465832","effective":true,"end":"5.00","payment_time":"5.00","start":"4.75","with_capital":"6443034.071418371963035876578378057019499","without_capital":"31286333.35961604139299748201254047702634"},{"discounted_capital_saving":"493199.2911593403393908641490390783597961","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"6309390.698716208828464372137839616817039","without_capital":"30621983.95510999498491257836198206945599"},{"discounted_capital_saving":"477646.6237398131936922720965864090608692","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"6175456.685883288004711869005002352454644","without_capital":"29956829.80290033728493256100432397685805"},{"discounted_capital_saving":"462346.0028915709727449737139560034492753","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"6041265.194823174474544086874091378208465","without_capital":"29291037.05548314991308595581907540896276"},{"discounted_capital_saving":"447296.7533845629653563031718780575246328","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"5906850.761652202410140182598016341084281","without_capital":"28624778.19958078162891728434545275006094"},{"discounted_capital_saving":"432498.2335728797199891364108944301233990","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"5772249.338668036043111239629305227809646","without_capital":"27958232.23955994102861733593964996419851"},{"discounted_capital_saving":"417949.8354497023875340617218627949489460","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"5637498.337480221267912551115924896218982","without_capital":"27291584.88571282944297387164135408467122"},{"discounted_capital_saving":"403650.9847073094680990954042292399090127","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"5502636.673333596335266857062944035251670","without_capital":"26625028.74752575388223872043005255709001"},{"discounted_capital_saving":"389601.1408021725014627744777516437283143","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"5367704.810656234175783916607437077785814","without_capital":"25958763.53206279655151356769161687466552"},{"discounted_capital_saving":"375799.7970251731265211983179330104460004","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"5232744.809864413823216505861918254747931","without_capital":"25292996.24759533272172452107573296525565"},{"discounted_capital_saving":"362246.4805769748296663394605826222762793","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"5097800.375457964614105985120047500624779","without_capital":"24627941.41261148455158114694935976775138"},{"discounted_capital_saving":"348940.7526485836057358422623466580105235","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"4962916.905440194871934264712495243708650","without_capital":"23963821.27034297682912076631200444561022"},{"discounted_capital_saving":"335882.2085071326681499030952795289060667","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"4828141.542097507199273853109427155664534","without_capital":"23300866.00895032360189943081946455451121"},{"discounted_capital_saving":"323070.4775869272672772254699970196425342","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"4693523.224174715875099164948359834798668","without_capital":"22639313.98751082440859747770199103551853"},{"discounted_capital_saving":"310505.2235857866081302750968785525739200","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"4559112.740483018775366588160722144011987","without_capital":"21979411.96795748748065589218228059132618"},{"discounted_capital_saving":"298186.1445667208003632274049985700369307","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"4424962.784978537307229973252393442215758","without_capital":"21321415.35312072707367536752758586703523"},{"discounted_capital_saving":"286112.9730649817254195426183960442265994","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"4291128.013350323690324732977246949457624","without_capital":"20665588.43102850529340483782958465944912"},{"discounted_capital_saving":"274285.4762005276677378343814349559410058","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"4157665.101157746167765136248894998521826","without_capital":"20012204.62562450773590959617710067652714"},{"discounted_capital_saving":"262703.4557959425293648438753358756387458","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"4024632.803558200036442691344388180698658","without_capital":"19361546.75406795936003323456058577891060"},{"discounted_capital_saving":"251366.7484998514303355726148157280544362","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"3892092.016667156419140183229063503764689","without_capital":"18713907.29078280470650947103898712183207"},{"discounted_capital_saving":"240275.2259158754909581379389941700215201","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"3760105.840593652145227239329904533620974","without_capital":"18069588.63842819738735906175670809208786"},{"discounted_capital_saving":"229428.7947371695968824050617732059173701","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"3628739.644195443665146655241554878773357","without_capital":"17428903.40596657026974132610181733925889"},{"discounted_capital_saving":"218827.3968865879637372047389823914771021","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"3498061.131599196317377064511964519736233","without_capital":"16792174.69400999261290962701050521891142"},{"discounted_capital_saving":"208471.0096625233453938716168499867762821","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"3368140.410532258234340193652980039633655","without_capital":"16159736.38763006629412164267216842044252"},{"discounted_capital_saving":"198359.6458904667687595026713572243367151","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"3239050.062513776473986094286054382260494","without_capital":"15531933.45682127295579449936891435782171"},{"discounted_capital_saving":"188493.3540803357286300108988075737247487","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"3110865.214954152374098975074132960350056","without_capital":"14909122.26481246026782311302659029179304"},{"discounted_capital_saving":"178872.2185896198387517593022692926434072","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"2983663.615213104444161368123590801641214","without_capital":"14291670.88442605144292182265207333536377"},{"discounted_capital_saving":"169496.3597923940100651213648963365685953","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"2857525.706667911152724808139197916154042","without_capital":"13679959.42268958065918351757362603220583"},{"discounted_capital_saving":"160365.9342542503143503835161497825268406","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"2732534.706844743575398447738887228946263","without_capital":"13074380.35390930119763643747472932890189"},{"discounted_capital_saving":"151481.1349132007913855252893740840608540","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"2608776.687667369899962205754706328075409","without_capital":"12475338.86142088603492847600204465204910"},{"discounted_capital_saving":"142842.1912666045704790591302666860602212","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"2486340.657878921122906172094394762502404","without_capital":"11883253.18823764556246499548314853667943"},{"discounted_capital_saving":"134449.3695641738030847391663301477625701","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"2365318.647693850820611188396071218058589","without_capital":"11298554.99682222733398951652707620566258"},{"discounted_capital_saving":"126302.9730071140423670395619316803252409","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"2245805.795738702566260492871170992235160","without_capital":"10721689.73821344165690169495455068999941"},{"discounted_capital_saving":"118403.3419534558582984178020139022608280","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"2127900.438341817341968523029528842730253","without_capital":"10153117.03074567790634868523554195422508"},{"discounted_capital_saving":"110750.8541296356433662017849633307182079","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"2011704.201233671140410845324054753257813","without_capital":"9593311.048604343209838054327518348091668"},{"discounted_capital_saving":"103345.9248483847444863334709823943831604","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"1897322.093721130862260771951083400553627","without_capital":"9042760.920466871267246834969460171218984"},{"discounted_capital_saving":"96189.00723298725150425446894342844392296","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"1784862.605400555621383650736072310615723","without_capital":"8501971.138485118271222184696943073741780"},{"discounted_capital_saving":"89280.59244796798195429729768332554410516","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"1674437.805476351721639949843948491315201","without_capital":"7971461.977871389004082297081949559095796"},{"discounted_capital_saving":"82621.20993627342579574788821352249767078","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"1566163.444753313946834058131093556883569","without_capital":"7451769.927356923133186138716900096318695"},{"discounted_capital_saving":"76211.42766300965289735184460397605765328","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"1460159.060372854515934595622785012862268","without_capital":"6943448.130798423529255747002921035745941"},{"discounted_capital_saving":"70051.85236580244035696841058908647819133","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"1356548.083365035234591721545442963184578","without_capital":"6447066.840215129213825291385564031167364"},{"discounted_capital_saving":"64143.12981184614657734367680379091982878","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"1255457.949090179185607332916505215187499","without_capital":"5963213.880546029528507665560421267944443"},{"discounted_capital_saving":"58485.94506170914463413771255283055899959","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"1157020.210645746939547419156797142102952","without_capital":"5492495.126424087641475829003951272117539"},{"discounted_capital_saving":"53081.02273996492913356234088518465673676","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"1061370.655316119956805870420849012306399","without_capital":"5035534.991271795005176242736573488124325"},{"discounted_capital_saving":"47929.12731271932873309145743314863238211","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"968649.4241449418501092844215548141817136","without_capital":"4592976.929030018404622691230222528357206"},{"discounted_capital_saving":"43031.06337210559106223715953348015608747","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"879001.1347117277697544578416810003973070","without_capital":"4165483.948839932452312418472535941895694"},{"discounted_capital_saving":"38387.67592782045820766299622351289828065","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"792575.0071965646837626934646138445075525","without_capital":"3753739.143005857575220514693969808970430"},{"discounted_capital_saving":"33999.85070577571949808785300997473260056","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"709524.9938188921063324100496868149612360","without_capital":"3358446.228575051602448931281723217938487"},{"discounted_capital_saving":"29868.51445394111432357521315998482860175","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"630009.9117385752697954739857553729340882","without_capital":"2980330.102878937022543639055159649073656"},{"discounted_capital_saving":"25994.63525545586143891631398081244483625","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"554193.5795097622625447014603461661709351","without_capital":"2620137.413388890986552678190684456158330"},{"discounted_capital_saving":"22379.22284908751292393639218636205417201","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"482244.9571803547293067796540789826248745","without_capital":"2278637.142248586464727629333200432709082"},{"discounted_capital_saving":"19023.32895711827100079903501708600434040","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"414338.2901323198492166120576980599898743","without_capital":"1956621.205853956031589710988892466642300"},{"discounted_capital_saving":"15928.04762074036454002076092437138761048","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"350653.2567605310082115276040437906023011","without_capital":"1654905.069861160101485258699960542956503"},{"discounted_capital_saving":"13094.51554304355962741529773120928530328","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"291375.1200903474413644404471998660072454","without_capital":"1374328.380012484749108054185568080223764"},{"discounted_capital_saving":"10523.91243967937532232224727367780299531","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"236694.8834367307542244101778363928349352","without_capital":"1115755.609179876353376127542284499470882"},{"discounted_capital_saving":"8217.461397288092026341086510627228714403","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"186809.4502103502976212682995062778768332","without_capital":"880076.7210358471709333576748763871049736"},{"discounted_capital_saving":"6176.429239776176018905253952949940937935","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"141921.7879788515676406417735328593655803","without_capital":"668207.8507717636992755419910050921067618"},{"discounted_capital_saving":"4402.126902533300023391044290936527480886","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"102241.0968942538749215228402130451332896","without_capital":"481092.0032940646041534275152701995572754"},{"discounted_capital_saving":"3043.124501611146320620373756550000820138","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"65125.91467024208308510115149950192582840","without_capital":"329638.8208770106950057084774386520993534"},{"discounted_capital_saving":"1834.506909015214429175792905088993049095","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"34167.82308653783656828615043568191338436","without_capital":"195220.4718493903375651817208956293999503"},{"discounted_capital_saving":"800.8702587164878173157362230525526939499","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"11033.58171626570914689901249100651171269","without_capital":"82045.63329607130446379178361550837723066"}],"quote_id":"SYN-NETTING-20260919","scope":"Same-P two-trade standalone CCR+CVA component; not a comparison against a book without OFFSET_TRS","with_KVA_on_event_grid":"6661766.057448151532970495505424672984582","without_KVA_on_event_grid":"30320334.37391480687935284736728383465431"},"stress":{"CVA_saving":"5852748.11479832575030983559241084547044","KVA_saving":"25101446.55768684519833756308128884589607","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.12","payment_time":"0.25","start":"0","with_capital":"104567399.5028733141721559725968752561770","without_capital":"104567399.5028733141721559725968752561770"},{"discounted_capital_saving":"824869.1302251463250166047372040222668829","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"63711581.55376067003925808003447801419207","without_capital":"98389411.38911564857267938516170588525760"},{"discounted_capital_saving":"742795.3510649471183701793031852304298791","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"59626195.30439390088424576781509812999099","without_capital":"92121568.74751959186559473850862128073277"},{"discounted_capital_saving":"665223.0343348205581943735059311777291537","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"55495503.94724861328001231178534418360125","without_capital":"85778938.56188471922345471207004027006194"},{"discounted_capital_saving":"592079.0073811044430588035582807784886569","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"51331108.61393567390547182197461081212830","without_capital":"79379180.30050891317084994089369472446532"},{"discounted_capital_saving":"523299.1254729951522936194544156474670492","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"47146467.76092743833241729025295042244188","without_capital":"72942852.74587889269796646324361630754919"},{"discounted_capital_saving":"458828.2805721598879685701686237643085186","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"42957110.75717053532353705314993692617170","without_capital":"66493753.44614981595870974735544384518434"},{"discounted_capital_saving":"398620.4309578398993955565933680711202879","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"38780873.70043483758256754038951640878305","without_capital":"60059294.11612037869340758381569519995137"},{"discounted_capital_saving":"342638.6521491284008414618048810055970247","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"34638159.68574075788517080651310117861031","without_capital":"53670915.64916764471533724533905355853909"},{"discounted_capital_saving":"290855.2096238543483686818254669229965424","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"30552225.96784697070943723078418467942341","without_capital":"47364546.76862873902201277051056937178643"},{"discounted_capital_saving":"243251.6538935068461306321662590123772921","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"26549500.69977284692167789655253086028691","without_capital":"41181110.75071565696021313641855096588833"},{"discounted_capital_saving":"199818.9385560793422238197798618939917932","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"22659932.19275510331080763799782506219234","without_capital":"35167085.09486589026192582439977543219850"},{"discounted_capital_saving":"160557.5620137919419272636298948432962528","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"18917373.93218004371620993976890759573324","without_capital":"29375119.50546933833189280162828006181085"},{"discounted_capital_saving":"125477.7336105681057998842036346025340105","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"15360008.90139757390366171983699611172592","without_capital":"23864718.08557420911150420342970899063856"},{"discounted_capital_saving":"94599.56501511338860502046762809286986620","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"12030817.11366155388901818584176434845946","without_capital":"18702992.23330350345022590620817308631777"},{"discounted_capital_saving":"67953.28774969479298427939575972228743815","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"8978090.634771898524792200665361440818238","without_capital":"13965491.38063432375303577774555038261981"},{"discounted_capital_saving":"45579.49784248800564017357854999810464119","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"6256000.798630487384632595273149316254824","without_capital":"9737119.427760953195789903375472037304727"},{"discounted_capital_saving":"27529.42866289747214028674400663802542729","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"3925222.778501954140954140398526948124884","without_capital":"6113145.510920035548942665963625966110670"},{"discounted_capital_saving":"13865.25308482599351940129650723336826655","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"2053623.182283155852986073430169066247916","without_capital":"3200318.604385632840761731777653445937449"},{"discounted_capital_saving":"4660.416212756066718253588696616464614142","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"717016.8949124247638855226292124759847972","without_capital":"1118096.406133910519462890192364576172474"}],"capital_release_cash":"0","execution_year":"0.12","fee_PV":"746426.4216749372517906901358485305936040","initial_combined_indicative":{"CCR_K":"5120883.636275716749188338617889778438914","CVA_K":"62620841.86928882948688461961131095201514","EAD":"213370151.5114881978828474424120741016214","K":"67741725.50556454623607295822920073045405","MF":"1","PFE":"24020581.23548519177937009673386448703705","RC":"128386669.8441492352798066478461884426925","SCVA_P":"96339756.72198281459520710709432454156176","SD":"12.64241117657115356808952459677078265108","V":"128386669.8441492352798066478461884426925","add_on":"24020581.23548519177937009673386448703705","main_V":"178386669.8441492352798066478461884426925","multiplier":"1","other_V":"-50000000.00000000000000000000000000000000","other_quoted_spread":"-0.007287540045092879916177356076701679141696","unmargined_cap":"213370151.5114881978828474424120741016214"},"initial_separate":{"CCR_K":"7904692.137760551258836770424968163842970","CVA_K":"96662707.36511276291331920217190709233406","EAD":"329362172.4066896357848654343736734934571","K":"104567399.5028733141721559725968752561770","PFE":"56872024.73205764742366866242072119549117","RC":"178386669.8441492352798066478461884426925","SCVA_P":"148711857.4847888660204910802644724497447","V":"128386669.8441492352798066478461884426925","add_on":"72061743.70645557533811029020159346111115","main_V":"178386669.8441492352798066478461884426925","other_V":"-50000000.00000000000000000000000000000000","other_quoted_spread":"-0.007287540045092879916177356076701679141696"},"later_state":"No netting until the named opinions and both novation confirmations are delivered at day 30. Legal close-out becomes one same-provider amount; gross assets and unrelated counterparties are not netted.","net_NPV":"30207768.25081023369685670853785116077291","observation_profile":[],"pre_execution_relief":"0","quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.12","payment_time":"0.25","start":"0","with_capital":"104567399.5028733141721559725968752561770","without_capital":"104567399.5028733141721559725968752561770"},{"discounted_capital_saving":"470701.8088300257073191963621649024081310","effective":true,"end":"0.25","payment_time":"0.25","start":"0.12","with_capital":"67261317.48054366774888109461815894855494","without_capital":"103831227.2434918188559878889094321356482"},{"discounted_capital_saving":"889427.6644882897358456699752520090466858","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"66739854.39906077997390583840903978882053","without_capital":"103032060.8208409543553525560792227659615"},{"discounted_capital_saving":"867619.4057084404032396957818725157029688","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"65734119.79716172702754449123360066144492","without_capital":"101490485.4499942012634749633839620534963"},{"discounted_capital_saving":"846100.3637749380015595450625982112440061","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"64724650.68916495712087677066537414936590","without_capital":"99942867.94543132599784672450199013493949"},{"discounted_capital_saving":"824869.1302251463250166047372040222668829","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"63711581.55376067003925808003447801419207","without_capital":"98389411.38911564857267938516170588525760"},{"discounted_capital_saving":"803924.3320629913992386425442930695019989","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"62695052.51531544777706767839962388557536","without_capital":"96830327.63704804630260254041389528360906"},{"discounted_capital_saving":"783264.6317156745909279995525004926588434","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"61675209.50412445854243769039004888713804","without_capital":"95265837.57282255013051533618409542350106"},{"discounted_capital_saving":"762888.7269952307241140886776023889685599","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"60652204.42072841753601198267123330225581","without_capital":"93696171.36772263035877131556047248012223"},{"discounted_capital_saving":"742795.3510649471183701793031852304298791","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"59626195.30439390088424576781509812999099","without_capital":"92121568.74751959186559473850862128073277"},{"discounted_capital_saving":"722983.2724106602386330181547278438036963","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"58597346.50585795463426920046947634198222","without_capital":"90542279.26613840934342374063614552284740"},{"discounted_capital_saving":"703451.2948169474265538324279957939341436","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"57565828.86444034157829992555626120434998","without_capital":"88958562.58636033759060478595280075387670"},{"discounted_capital_saving":"684198.2573482319697632105264292253525278","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"56531819.88962922617248903168768550151131","without_capital":"87370688.76773573267946965096134691498539"},{"discounted_capital_saving":"665223.0343348205581943735059311777291537","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"55495503.94724861328001231178534418360125","without_capital":"85778938.56188471922345471207004027006194"},{"discounted_capital_saving":"646524.5353638929758251674684280546541399","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"54457072.45031843126458626256143922900847","without_capital":"84183603.71536763934021882553553391001423"},{"discounted_capital_saving":"628101.7052754646820161001391206455089634","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"53416724.05472078548386726660958885635032","without_capital":"82584987.28031162268016439285496024587820"},{"discounted_capital_saving":"609953.5241633437491889653072838208803544","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"52374664.85978860591066826868502326222312","without_capital":"80983403.93298412654205528544204489268334"},{"discounted_capital_saving":"592079.0073811044430588035582807784886569","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"51331108.61393567390547182197461081212830","without_capital":"79379180.30050891317084994089369472446532"},{"discounted_capital_saving":"574477.2055531005581536293786639479584410","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"50286276.92544983957258066472877822018800","without_capital":"77772655.29592466042976309970995444808819"},{"discounted_capital_saving":"557147.2045905424550857725405189033658827","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"49240399.47857413418586256709676447777256","without_capital":"76164180.46179124482377946226598614955047"},{"discounted_capital_saving":"540088.1257126625871318929107946260873524","effective":true,"end":"5.00","payment_time":"5.00","start":"4.75","with_capital":"48193714.25500344343586564699987047177039","without_capital":"74554120.32255369505422476101264955445918"},{"discounted_capital_saving":"523299.1254729951522936194544156474670492","effective":true,"end":"5.25","payment_time":"5.25","start":"5.00","with_capital":"47146467.76092743833241729025295042244188","without_capital":"72942852.74587889269796646324361630754919"},{"discounted_capital_saving":"506779.3957907963633070850657672951482214","effective":true,"end":"5.50","payment_time":"5.50","start":"5.25","with_capital":"46098915.25975356313771884393242711560407","without_capital":"71330769.31318529709191191284239834625054"},{"discounted_capital_saving":"490528.1639876326922090223239286801765135","effective":true,"end":"5.75","payment_time":"5.75","start":"5.50","with_capital":"45051321.01064705538507351320080783080410","without_capital":"69718275.69959129699398881245032276693879"},{"discounted_capital_saving":"474544.6928291653182131222105156741388518","effective":true,"end":"6.00","payment_time":"6.00","start":"5.75","with_capital":"44003958.51302822357792947140606674446466","without_capital":"68105792.06351324508642741958368265087105"},{"discounted_capital_saving":"458828.2805721598879685701686237643085186","effective":true,"end":"6.25","payment_time":"6.25","start":"6.00","with_capital":"42957110.75717053532353705314993692617170","without_capital":"66493753.44614981595870974735544384518434"},{"discounted_capital_saving":"443378.2610167515859305885014570730640547","effective":true,"end":"6.50","payment_time":"6.50","start":"6.25","with_capital":"41911070.48104647423727374936100104526041","without_capital":"64882610.18109504700263652002775309531756"},{"discounted_capital_saving":"428194.0035639964097399872724054047569982","effective":true,"end":"6.75","payment_time":"6.75","start":"6.50","with_capital":"40866140.43357160980203738124499135760752","without_capital":"63272828.31432827789282750872778054126223"},{"discounted_capital_saving":"413274.9132787404513567780924753578735442","effective":true,"end":"7.00","payment_time":"7.00","start":"6.75","with_capital":"39822633.64440089236988660564346764666056","without_capital":"61664890.03483520131228747026219972667981"},{"discounted_capital_saving":"398620.4309578398993955565933680711202879","effective":true,"end":"7.25","payment_time":"7.25","start":"7.00","with_capital":"38780873.70043483758256754038951640878305","without_capital":"60059294.11612037869340758381569519995137"},{"discounted_capital_saving":"384230.0332037654018434655606038316259246","effective":true,"end":"7.50","payment_time":"7.50","start":"7.25","with_capital":"37741195.02919700264140903338824699064188","without_capital":"58456556.36887786344010705065757714697317"},{"discounted_capital_saving":"370103.2325036253612831389958591543174580","effective":true,"end":"7.75","payment_time":"7.75","start":"7.50","with_capital":"36703943.18924798309952542157457975892708","without_capital":"56857210.10509301392008982189480670162952"},{"discounted_capital_saving":"356239.5773136436770733337570123582706534","effective":true,"end":"8.00","payment_time":"8.00","start":"7.75","with_capital":"35669475.16780507525218430149342049327988","without_capital":"55261806.61385517309590104407803427346739"},{"discounted_capital_saving":"342638.6521491284008414618048810055970247","effective":true,"end":"8.25","payment_time":"8.25","start":"8.00","with_capital":"34638159.68574075788517080651310117861031","without_capital":"53670915.64916764471533724533905355853909"},{"discounted_capital_saving":"329300.0776799687332997081905255666934572","effective":true,"end":"8.50","payment_time":"8.50","start":"8.25","with_capital":"33610377.51013725027649366571485399756866","without_capital":"52085125.93004831131083155835520761875473"},{"discounted_capital_saving":"316223.5108316987619969456565884848707325","effective":true,"end":"8.75","payment_time":"8.75","start":"8.50","with_capital":"32586521.77457860315538347772258069875585","without_capital":"50505045.65322132076020757154819177193695"},{"discounted_capital_saving":"303408.6448921673213516851109069149397465","effective":true,"end":"9.00","payment_time":"9.00","start":"8.75","with_capital":"31566998.30736607807805205405361031445218","without_capital":"48931303.01870751982785261018399274699255"},{"discounted_capital_saving":"290855.2096238543483686818254669229965424","effective":true,"end":"9.25","payment_time":"9.25","start":"9.00","with_capital":"30552225.96784697070943723078418467942341","without_capital":"47364546.76862873902201277051056937178643"},{"discounted_capital_saving":"278562.9713818751100178401418642201860089","effective":true,"end":"9.50","payment_time":"9.50","start":"9.25","with_capital":"29542636.99105153718623679325155025671214","without_capital":"45805446.73954863745490806464655137688318"},{"discounted_capital_saving":"266531.7332377146915454959695516939520042","effective":true,"end":"9.75","payment_time":"9.75","start":"9.50","with_capital":"28538677.34083729251707791922044651094155","without_capital":"44254694.42868060346266472720420873203689"},{"discounted_capital_saving":"254761.3351087361591942999388986978338059","effective":true,"end":"10.00","payment_time":"10.00","start":"9.75","with_capital":"27540807.07174466834618885980602046684595","without_capital":"42713003.57430118091965350076091139622470"},{"discounted_capital_saving":"243251.6538935068461306321662590123772921","effective":true,"end":"10.25","payment_time":"10.25","start":"10.00","with_capital":"26549500.69977284692167789655253086028691","without_capital":"41181110.75071565696021313641855096588833"},{"discounted_capital_saving":"232002.6036129882570222158971964642003516","effective":true,"end":"10.50","payment_time":"10.50","start":"10.25","with_capital":"25565247.58228953138283192749724622471639","without_capital":"39659775.97813080880149105290794142408409"},{"discounted_capital_saving":"221014.1355576361448804746412404844395671","effective":true,"end":"10.75","payment_time":"10.75","start":"10.50","with_capital":"24588552.30729347218860168919558210003964","without_capital":"38149783.34779837025647411728436643964180"},{"discounted_capital_saving":"210286.2384404583836920012397683170933447","effective":true,"end":"11.00","payment_time":"11.00","start":"10.75","with_capital":"23619935.09225374839049859667790959244938","without_capital":"36651941.66280154716176752404040916286550"},{"discounted_capital_saving":"199818.9385560793422238197798618939917932","effective":true,"end":"11.25","payment_time":"11.25","start":"11.00","with_capital":"22659932.19275510331080763799782506219234","without_capital":"35167085.09486589026192582439977543219850"},{"discounted_capital_saving":"189612.2999458605584132459861771587006396","effective":true,"end":"11.50","payment_time":"11.50","start":"11.25","with_capital":"21709096.32118405989062164178139389360073","without_capital":"33696073.85758502915162349479341131728231"},{"discounted_capital_saving":"179666.4245691286201632390936286495873599","effective":true,"end":"11.75","payment_time":"11.75","start":"11.50","with_capital":"20767997.07569609445856179203640332344349","without_capital":"32239794.89646118686087373896214032255724"},{"discounted_capital_saving":"169981.4524805622773792114263414855432054","effective":true,"end":"12.00","payment_time":"12.00","start":"11.75","with_capital":"19837221.37970983194613430290536773422984","without_capital":"30799162.59617003688372333362488359329679"},{"discounted_capital_saving":"160557.5620137919419272636298948432962528","effective":true,"end":"12.25","payment_time":"12.25","start":"12.00","with_capital":"18917373.93218004371620993976890759573324","without_capital":"29375119.50546933833189280162828006181085"},{"discounted_capital_saving":"151394.9699712658770936531304588370835304","effective":true,"end":"12.50","payment_time":"12.50","start":"12.25","with_capital":"18009077.66890718432625567407504024894519","without_capital":"27968637.08018089600696251375645662212472"},{"discounted_capital_saving":"142493.9318204385363109050760102034594524","effective":true,"end":"12.75","payment_time":"12.75","start":"12.50","with_capital":"17112974.23514729894098593808108477287693","without_capital":"26580716.44468574622708955253872800334163"},{"discounted_capital_saving":"133854.7418963376826203263131931594957207","effective":true,"end":"13.00","payment_time":"13.00","start":"12.75","with_capital":"16229724.46979237203920828941163467476946","without_capital":"25212389.17238307205316485225375624256638"},{"discounted_capital_saving":"125477.7336105681057998842036346025340105","effective":true,"end":"13.25","payment_time":"13.25","start":"13.00","with_capital":"15360008.90139757390366171983699611172592","without_capital":"23864718.08557420911150420342970899063856"},{"discounted_capital_saving":"117363.2796668109535397264598066268063012","effective":true,"end":"13.50","payment_time":"13.50","start":"13.25","with_capital":"14504528.25633839759693737838023059362439","without_capital":"22538798.07524422162614744756556866928060"},{"discounted_capital_saving":"109511.7922828789067375224772665881172692","effective":true,"end":"13.75","payment_time":"13.75","start":"13.50","with_capital":"13664003.97938736924886335192904929639003","without_capital":"21235756.94122491382144200443208170628838"},{"discounted_capital_saving":"101923.7234193886571580427794107946402065","effective":true,"end":"14.00","payment_time":"14.00","start":"13.75","with_capital":"12839178.76700686213205918145701379384648","without_capital":"19956756.25323480095347404384971401209214"},{"discounted_capital_saving":"94599.56501511338860502046762809286986620","effective":true,"end":"14.25","payment_time":"14.25","start":"14.00","with_capital":"12030817.11366155388901818584176434845946","without_capital":"18702992.23330350345022590620817308631777"},{"discounted_capital_saving":"87539.84922907922064078664561962873925004","effective":true,"end":"14.50","payment_time":"14.50","start":"14.25","with_capital":"11239705.87146124018962820898150674984245","without_capital":"17475696.66010025371642970625804954291697"},{"discounted_capital_saving":"80745.14868947084701629444476687983595502","effective":true,"end":"14.75","payment_time":"14.75","start":"14.50","with_capital":"10466654.82345206092540025300028097912191","without_capital":"16276137.79569872498332427733515942998353"},{"discounted_capital_saving":"74216.07674941288960027594922142007874411","effective":true,"end":"15.00","payment_time":"15.00","start":"14.75","with_capital":"9712497.270881710760187570565976976353028","without_capital":"15105621.33532321221520664834566703245678"},{"discounted_capital_saving":"67953.28774969479298427939575972228743815","effective":true,"end":"15.25","payment_time":"15.25","start":"15.00","with_capital":"8978090.634771898524792200665361440818238","without_capital":"13965491.38063432375303577774555038261981"},{"discounted_capital_saving":"61957.47728850840535666696219561751976427","effective":true,"end":"15.50","payment_time":"15.50","start":"15.25","with_capital":"8264317.072139193728326042213648366554134","without_capital":"12857131.43712578648366631037716191871064"},{"discounted_capital_saving":"56229.38249826872795341969997872222741743","effective":true,"end":"15.75","payment_time":"15.75","start":"15.50","with_capital":"7572084.107213457624341626232484721732333","without_capital":"11781965.43621773445306979760485265798896"},{"discounted_capital_saving":"50769.78232958966868060387217138501342595","effective":true,"end":"16.00","payment_time":"16.00","start":"15.75","with_capital":"6902325.278011305176777844674442819769728","without_capital":"10741458.78264594875718276778466943795594"},{"discounted_capital_saving":"45579.49784248800564017357854999810464119","effective":true,"end":"16.25","payment_time":"16.25","start":"16.00","with_capital":"6256000.798630487384632595273149316254824","without_capital":"9737119.427760953195789903375472037304727"},{"discounted_capital_saving":"40659.39250489015355881224415330678270225","effective":true,"end":"16.50","payment_time":"16.50","start":"16.25","with_capital":"5634098.237639725315107381297272314421662","without_capital":"8770498.969365653705545147185910809932596"},{"discounted_capital_saving":"36010.37249851773080402745964534674905083","effective":true,"end":"16.75","payment_time":"16.75","start":"16.50","with_capital":"5037633.212947372540555391374190041213875","without_capital":"7843193.778735348336368036843744801046327"},{"discounted_capital_saving":"31633.38703222934706193106854638746297610","effective":true,"end":"17.00","payment_time":"17.00","start":"16.75","with_capital":"4467650.103541336262889523726117198664838","without_capital":"6956846.155479437040349776205073187009604"},{"discounted_capital_saving":"27529.42866289747214028674400663802542729","effective":true,"end":"17.25","payment_time":"17.25","start":"17.00","with_capital":"3925222.778501954140954140398526948124884","without_capital":"6113145.510920035548942665963625966110670"},{"discounted_capital_saving":"23699.53362390070504578713683709423494094","effective":true,"end":"17.50","payment_time":"17.50","start":"17.25","with_capital":"3411455.343699008727979245980428858242361","without_capital":"5313829.580678954078188141672747905966579"},{"discounted_capital_saving":"20144.78216131323976756151017158530933831","effective":true,"end":"17.75","payment_time":"17.75","start":"17.50","with_capital":"2927482.906593769612050144520410137246580","without_capital":"4560685.667181148694370140349073060659709"},{"discounted_capital_saving":"16866.29887787482038523983633186107057981","effective":true,"end":"18.00","payment_time":"18.00","start":"17.75","with_capital":"2474472.359576890087947819117412281812575","without_capital":"3855551.912799800285984303169565806846926"},{"discounted_capital_saving":"13865.25308482599351940129650723336826655","effective":true,"end":"18.25","payment_time":"18.25","start":"18.00","with_capital":"2053623.182283155852986073430169066247916","without_capital":"3200318.604385632840761731777653445937449"},{"discounted_capital_saving":"11142.85916169500106913479219089696091436","effective":true,"end":"18.50","payment_time":"18.50","start":"18.25","with_capital":"1666168.263334493318587485800070972038372","without_capital":"2596929.509940958968864084030964743041845"},{"discounted_capital_saving":"8700.376924124210954355012011758551616217","effective":true,"end":"18.75","payment_time":"18.75","start":"18.50","with_capital":"1313374.741973300299046536832231152901798","without_capital":"2047383.248217246432769466069654785269726"},{"discounted_capital_saving":"6539.111999825558522534756415232482745036","effective":true,"end":"19.00","payment_time":"19.00","start":"18.75","with_capital":"996544.8700590678477818817384207434228402","without_capital":"1553734.692033745171331408741804761182066"},{"discounted_capital_saving":"4660.416212756066718253588696616464614142","effective":true,"end":"19.25","payment_time":"19.25","start":"19.00","with_capital":"717016.8949124247638855226292124759847972","without_capital":"1118096.406133910519462890192364576172474"},{"discounted_capital_saving":"3238.014538110169241415872411366642262325","effective":true,"end":"19.50","payment_time":"19.50","start":"19.25","with_capital":"528308.0446165549874619831859121006016224","without_capital":"809761.0825589153342418319259459072417724"},{"discounted_capital_saving":"1966.114060833687107362062114692449128449","effective":true,"end":"19.75","payment_time":"19.75","start":"19.50","with_capital":"344285.2379958483935310552859033172186596","without_capital":"516891.7709617742879672325485298918548603"},{"discounted_capital_saving":"868.8400010126284049998352447619700226238","effective":true,"end":"20","payment_time":"20.0","start":"19.75","with_capital":"166642.6261511686861475150166414809618842","without_capital":"243681.4602132393591434292641680482177575"}],"quote_id":"SYN-NETTING-20260919","scope":"Same-P two-trade standalone CCR+CVA component; not a comparison against a book without OFFSET_TRS","with_KVA_on_event_grid":"47100183.65380855439344627125765415723572","without_KVA_on_event_grid":"72201630.21149539959178383433894300313179"}},"substitute":{"KVA_saving":"34471928.02495307218228692985523523752322","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"80000000.00","without_capital":"80000000.00"},{"discounted_capital_saving":"1795285.320849809061303347190574333170893","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1751095.341676351212038053403250559491809","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1682768.204666394868147830223382052402247","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1664872.372778995436111839496112869870874","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"1131370.849898476039041350979367758462856","without_capital":"80000000.00"}],"capital_release_cash":"0","execution_year":"0.008","instantaneous_eligible":{"KVA":"1559396.112260758465000677110394336393476","annual":[{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1559396.112260758465000677110394336393476","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1163331.914567093223581195197993976549305","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"751185.9222296324217624642278276933700180","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"437150.6331553069883570660011108643726157","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"110364.2520630547543104206507424429834347","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":true,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"eligible","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"initial":{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1559396.112260758465000677110394336393476","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"5","surviving_claim_at_scheduled_maturity":false},"quarterly":[{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1559396.112260758465000677110394336393476","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1461852.988393518445746548783561503911125","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1363334.433287606026299879173460343103950","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1263830.692630634482658742867258170688704","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1163331.914567093223581195197993976549305","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1061828.148722916551912872052037140468512","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"959309.3452202981135278656746207360269112","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"855765.3536826534907590092334301675408947","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"751185.9222296324217624642278276933700180","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"673844.9677095430430519875466533884190040","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"595730.6036442527705544060986673404184798","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"516835.0959383095953318488362014319379504","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"437150.6331553069883570660011108643726157","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"356669.3257444743553125353376693911316277","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"275383.2052595333959375593675935031582298","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"193284.2235697430269688336378168563050979","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"110364.2520630547543104206507424429834347","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"83183.62333622340087749108276567345169761","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"55731.18832212373391023221910913622464319","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"28004.22895788307027330076681603362531822","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":true,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"eligible","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}]},"instantaneous_unsecured":{"KVA":"36091105.93254088498062925813084345824632","annual":[{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"29435747.55873683439979157833428080733339","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"22510154.94696926041112905957888172857716","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"15303355.50353754973055514802531323807313","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"7803931.103436743435190106561284537044980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"initial":{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},"quarterly":[{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"34452016.99186629383043555071215189282878","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"32796537.16178495676873990621927341175707","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"31124502.53340280633642730528146614587464","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"29435747.55873683439979157833428080733339","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"27730105.03432420274378949411762361540672","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"26007406.08466744477122738905879985156079","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"24267480.14551411921893966294938785007640","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"22510154.94696926041112905957888172857716","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"20735256.49643895301524035017467054586293","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"18942609.06140334254539275367641725132156","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"17132035.15201737597084668121318142383478","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"15303355.50353754973055514802531323807313","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"13456389.05857292522786069950556637045386","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"11590952.94915865448013930650062203415840","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"9706862.478650241024940699565628254499980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"7803931.103436743435190106561284537044980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"5881970.414471110869542007626897382415430","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"3940790.118615821978237427703166356239584","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"1980198.019801980198019801980198019801980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}]},"later_state":"Custodian replaces the self-issued pledge with issued independent AAA paper, and the client yield drops by the quoted concession. A reversal restores yield and the original denied-CRM exposure; it can fail the book capital gate.","lost_yield_PV":"40531207.04539562431607920252591176181424","net_NPV":"-7058960.660542521877277910548847851319294","observation_profile":[],"quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"80000000.00","without_capital":"80000000.00"},{"discounted_capital_saving":"1808399.308643393583584947747720000971085","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1849684.261356879125669899913795926040304","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1831370.555798890223435544469104877267628","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1813238.174058307151916380662480076502602","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1795285.320849809061303347190574333170893","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1777510.218663177288419155634232013040488","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1759911.107587304245959560033893082218305","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1742486.245135944797979762409795130909213","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"4525483.399593904156165403917471033851424","without_capital":"80000000.00"},{"discounted_capital_saving":"1751095.341676351212038053403250559491809","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1733757.764035991299047577626980751972088","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1716591.845580189404997601610872031655532","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1699595.886713058816829308525615872926270","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1682768.204666394868147830223382052402247","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1666107.133333064225888940815229754853710","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1649611.023102043788008852292306687973971","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1633278.240695092859414705239907611855417","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"3394112.549695428117124052938103275388568","without_capital":"80000000.00"},{"discounted_capital_saving":"1664872.372778995436111839496112869870874","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"1131370.849898476039041350979367758462856","without_capital":"80000000.00"},{"discounted_capital_saving":"1648388.487899995481298850986250366208786","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"1131370.849898476039041350979367758462856","without_capital":"80000000.00"},{"discounted_capital_saving":"1632067.809801975724058268303218184365135","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"1131370.849898476039041350979367758462856","without_capital":"80000000.00"},{"discounted_capital_saving":"1615908.722576213588176503270513053826866","effective":true,"end":"5","payment_time":"5.0","start":"4.75","with_capital":"1131370.849898476039041350979367758462856","without_capital":"80000000.00"}],"quote_id":"SYN-SUBSTITUTE-20260919","reversal":{"KVA_saving":"-34471928.02495307218228692985523523752322","annual_capital":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"4525483.399593904156165403917471033851424","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1795285.320849809061303347190574333170893","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1751095.341676351212038053403250559491809","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1682768.204666394868147830223382052402247","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1664872.372778995436111839496112869870874","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"80000000.00","without_capital":"1131370.849898476039041350979367758462856"}],"capital_increases":true,"conditional_on_sufficient_capital":true,"execution_year":"0.008","fee_PV":"249920.4100249924358714094695428317570684","net_NPV":"5809358.610417559697920863201133692533952","observation_profile":[],"quarterly_event_profile":[{"discounted_capital_saving":"0","effective":false,"end":"0.008","payment_time":"0.25","start":"0","with_capital":"4525483.399593904156165403917471033851424","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1808399.308643393583584947747720000971085","effective":true,"end":"0.25","payment_time":"0.25","start":"0.008","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1849684.261356879125669899913795926040304","effective":true,"end":"0.50","payment_time":"0.50","start":"0.25","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1831370.555798890223435544469104877267628","effective":true,"end":"0.75","payment_time":"0.75","start":"0.50","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1813238.174058307151916380662480076502602","effective":true,"end":"1.00","payment_time":"1.00","start":"0.75","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1795285.320849809061303347190574333170893","effective":true,"end":"1.25","payment_time":"1.25","start":"1.00","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1777510.218663177288419155634232013040488","effective":true,"end":"1.50","payment_time":"1.50","start":"1.25","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1759911.107587304245959560033893082218305","effective":true,"end":"1.75","payment_time":"1.75","start":"1.50","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1742486.245135944797979762409795130909213","effective":true,"end":"2.00","payment_time":"2.00","start":"1.75","with_capital":"80000000.00","without_capital":"4525483.399593904156165403917471033851424"},{"discounted_capital_saving":"-1751095.341676351212038053403250559491809","effective":true,"end":"2.25","payment_time":"2.25","start":"2.00","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1733757.764035991299047577626980751972088","effective":true,"end":"2.50","payment_time":"2.50","start":"2.25","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1716591.845580189404997601610872031655532","effective":true,"end":"2.75","payment_time":"2.75","start":"2.50","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1699595.886713058816829308525615872926270","effective":true,"end":"3.00","payment_time":"3.00","start":"2.75","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1682768.204666394868147830223382052402247","effective":true,"end":"3.25","payment_time":"3.25","start":"3.00","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1666107.133333064225888940815229754853710","effective":true,"end":"3.50","payment_time":"3.50","start":"3.25","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1649611.023102043788008852292306687973971","effective":true,"end":"3.75","payment_time":"3.75","start":"3.50","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1633278.240695092859414705239907611855417","effective":true,"end":"4.00","payment_time":"4.00","start":"3.75","with_capital":"80000000.00","without_capital":"3394112.549695428117124052938103275388568"},{"discounted_capital_saving":"-1664872.372778995436111839496112869870874","effective":true,"end":"4.25","payment_time":"4.25","start":"4.00","with_capital":"80000000.00","without_capital":"1131370.849898476039041350979367758462856"},{"discounted_capital_saving":"-1648388.487899995481298850986250366208786","effective":true,"end":"4.50","payment_time":"4.50","start":"4.25","with_capital":"80000000.00","without_capital":"1131370.849898476039041350979367758462856"},{"discounted_capital_saving":"-1632067.809801975724058268303218184365135","effective":true,"end":"4.75","payment_time":"4.75","start":"4.50","with_capital":"80000000.00","without_capital":"1131370.849898476039041350979367758462856"},{"discounted_capital_saving":"-1615908.722576213588176503270513053826866","effective":true,"end":"5","payment_time":"5.0","start":"4.75","with_capital":"80000000.00","without_capital":"1131370.849898476039041350979367758462856"}],"restored_yield_PV":"40531207.04539562431607920252591176181424","with_KVA_on_event_grid":"36031324.13721383064728760696562957391669","without_KVA_on_event_grid":"1559396.112260758465000677110394336393474"},"scope":"All K7 NPVs below are standalone component values, not all-in book profit or cash capital releases. Whole-book max constraints are recomputed separately.","total_cost_PV":"41530888.68549559405956484040408308884251","upfront_fee_PV":"999681.6400999697434856378781713270282735","with_KVA_on_event_grid":"1619177.907587812798342328275608220723097","without_KVA_on_event_grid":"36091105.93254088498062925813084345824632"}},"allocation":{"candidate_frontier":[{"Div_small_count":0,"capital":"842595.7861825378787151123684512544556108","cash":"229500000.00","cost":"48477.58095980212743863172235045446060011","feasible":false,"violations":["funding_requirement"]},{"Div_small_count":1,"capital":"845951.0762222942212088116108017370759216","cash":"229556000.00","cost":"48427.09521467289302697580308920881083084","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":2,"capital":"849306.3662620505637025108531522196962324","cash":"229612000.00","cost":"48376.60946954365861531988382796316106157","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":3,"capital":"852661.6563018069061962100955027023165433","cash":"229668000.00","cost":"48326.12372441442420366396456671751129231","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":4,"capital":"856016.9463415632486899093378531849368541","cash":"229724000.00","cost":"48275.63797928518979200804530547186152304","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":5,"capital":"859372.2363813195911836085802036675571649","cash":"229780000.00","cost":"48225.15223415595538035212604422621175377","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":6,"capital":"862727.5264210759336773078225541501774757","cash":"229836000.00","cost":"48174.66648902672096869620678298056198450","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":7,"capital":"866082.8164608322761710070649046327977866","cash":"229892000.00","cost":"48124.18074389748655704028752173491221522","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":8,"capital":"869438.1065005886186647063072551154180974","cash":"229948000.00","cost":"48073.69499876825214538436826048926244595","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":9,"capital":"872793.3965403449611584055496055980384082","cash":"230004000.00","cost":"48023.20925363901773372844899924361267668","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":10,"capital":"876148.6865801013036521047919560806587190","cash":"230060000.00","cost":"47972.72350850978332207252973799796290741","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":11,"capital":"879503.9766198576461458040343065632790298","cash":"230116000.00","cost":"47922.23776338054891041661047675231313814","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":12,"capital":"882859.2666596139886395032766570458993406","cash":"230172000.00","cost":"47871.75201825131449876069121550666336887","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":13,"capital":"886214.5566993703311332025190075285196515","cash":"230228000.00","cost":"47821.26627312208008710477195426101359960","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":14,"capital":"889569.8467391266736269017613580111399623","cash":"230284000.00","cost":"47770.78052799284567544885269301536383033","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":15,"capital":"892925.1367788830161206010037084937602731","cash":"230340000.00","cost":"47720.29478286361126379293343176971406106","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":16,"capital":"896280.4268186393586143002460589763805839","cash":"230396000.00","cost":"47669.80903773437685213701417052406429179","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":17,"capital":"899635.7168583957011079994884094590008947","cash":"230452000.00","cost":"47619.32329260514244048109490927841452252","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":18,"capital":"902991.0068981520436016987307599416212055","cash":"230508000.00","cost":"47568.83754747590802882517564803276475324","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":19,"capital":"906346.2969379083860953979731104242415163","cash":"230564000.00","cost":"47518.35180234667361716925638678711498397","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":20,"capital":"909701.5869776647285890972154609068618271","cash":"230620000.00","cost":"47467.86605721743920551333712554146521470","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":21,"capital":"913056.8770174210710827964578113894821379","cash":"230676000.00","cost":"47417.38031208820479385741786429581544543","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":22,"capital":"916412.1670571774135764957001618721024487","cash":"230732000.00","cost":"47366.89456695897038220149860305016567616","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":23,"capital":"919767.4570969337560701949425123547227595","cash":"230788000.00","cost":"47316.40882182973597054557934180451590689","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":24,"capital":"923122.7471366900985638941848628373430703","cash":"230844000.00","cost":"47265.92307670050155888966008055886613762","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":25,"capital":"926478.0371764464410575934272133199633811","cash":"230900000.00","cost":"47215.43733157126714723374081931321636835","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":26,"capital":"929833.3272162027835512926695638025836919","cash":"230956000.00","cost":"47164.95158644203273557782155806756659908","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":27,"capital":"933188.6172559591260449919119142852040027","cash":"231012000.00","cost":"47114.46584131279832392190229682191682980","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":28,"capital":"936543.9072957154685386911542647678243135","cash":"231068000.00","cost":"47063.98009618356391226598303557626706053","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":29,"capital":"939899.1973354718110323903966152504446243","cash":"231124000.00","cost":"47013.49435105432950061006377433061729126","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":30,"capital":"943254.4873752281535260896389657330649351","cash":"231180000.00","cost":"46963.00860592509508895414451308496752199","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":31,"capital":"946609.7774149844960197888813162156852459","cash":"231236000.00","cost":"46912.52286079586067729822525183931775272","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":32,"capital":"949965.0674547408385134881236666983055567","cash":"231292000.00","cost":"46862.03711566662626564230599059366798345","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":33,"capital":"953320.3574944971810071873660171809258675","cash":"231348000.00","cost":"46811.55137053739185398638672934801821418","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":34,"capital":"956675.6475342535235008866083676635461783","cash":"231404000.00","cost":"46761.06562540815744233046746810236844491","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":35,"capital":"960030.9375740098659945858507181461664891","cash":"231460000.00","cost":"46710.57988027892303067454820685671867564","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":36,"capital":"963386.2276137662084882850930686287867999","cash":"231516000.00","cost":"46660.09413514968861901862894561106890637","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":37,"capital":"966741.5176535225509819843354191114071107","cash":"231572000.00","cost":"46609.60839002045420736270968436541913710","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":38,"capital":"970096.8076932788934756835777695940274215","cash":"231628000.00","cost":"46559.12264489121979570679042311976936782","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":39,"capital":"973452.0977330352359693828201200766477323","cash":"231684000.00","cost":"46508.63689976198538405087116187411959855","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":40,"capital":"976807.3877727915784630820624705592680431","cash":"231740000.00","cost":"46458.15115463275097239495190062846982928","feasible":true,"violations":[]},{"Div_small_count":41,"capital":"980162.6778125479209567813048210418883539","cash":"231796000.00","cost":"46407.66540950351656073903263938282006001","feasible":true,"violations":[]},{"Div_small_count":42,"capital":"983517.9678523042634504805471715245086647","cash":"231852000.00","cost":"46357.17966437428214908311337813717029074","feasible":true,"violations":[]},{"Div_small_count":43,"capital":"986873.2578920606059441797895220071289755","cash":"231908000.00","cost":"46306.69391924504773742719411689152052147","feasible":true,"violations":[]},{"Div_small_count":44,"capital":"990228.5479318169484378790318724897492863","cash":"231964000.00","cost":"46256.20817411581332577127485564587075220","feasible":true,"violations":[]},{"Div_small_count":45,"capital":"993583.8379715732909315782742229723695971","cash":"232020000.00","cost":"46205.72242898657891411535559440022098293","feasible":true,"violations":[]},{"Div_small_count":46,"capital":"996939.1280113296334252775165734549899079","cash":"232076000.00","cost":"46155.23668385734450245943633315457121366","feasible":true,"violations":[]},{"Div_small_count":47,"capital":"1000294.418051085975918976758923937610219","cash":"232132000.00","cost":"46104.75093872811009080351707190892144438","feasible":true,"violations":[]},{"Div_small_count":48,"capital":"1003649.708090842318412676001274420230530","cash":"232188000.00","cost":"46054.26519359887567914759781066327167511","feasible":true,"violations":[]},{"Div_small_count":49,"capital":"1007004.998130598660906375243624902850840","cash":"232244000.00","cost":"46003.77944846964126749167854941762190584","feasible":true,"violations":[]},{"Div_small_count":50,"capital":"1010360.288170355003400074485975385471151","cash":"232300000.00","cost":"45953.29370334040685583575928817197213657","feasible":true,"violations":[]}],"feasible49":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Tol","lot_id":"S50"}],"capital":"1007004.998130598660906375243624902850840","capital_cost":"1931.242462168271404477979919280635604353","cash":"232244000.00","cost":"46003.77944846964126749167854941762190584","feasible":true,"haircut_cost":"10861.31506849315068493150684931506849317","lot_results":[{"borrower_E_star":"21394112.5496954281171240529381032753885","capital":"342305.8007951268498739848470096524062160","capital_cost":"656.4768782372295751007928572787854365786","cash":"102000000.00","haircut_cost":"5178.082191780821917808219178082191780822","lender_id":"Tol","lot_id":"L1","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"15649.31506849315068493150684931506849315"},{"borrower_E_star":"19611269.8372208091073637151932613357728","capital":"313780.3173955329457178194430921813723648","capital_cost":"601.7704717174604438423934525055533168639","cash":"93500000.00","haircut_cost":"4746.575342465753424657534246575342465752","lender_id":"Tol","lot_id":"L2","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"14345.20547945205479452054794520547945206"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S01","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S02","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S03","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S04","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S05","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S06","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S07","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S08","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S09","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S10","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S11","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S12","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S13","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S14","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S15","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S16","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S17","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S18","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S19","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S20","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S21","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S22","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S23","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S24","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S25","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S26","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S27","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S28","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S29","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S30","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S31","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S32","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S33","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S34","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S35","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S36","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S37","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S38","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S39","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S40","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S41","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S42","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S43","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S44","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S45","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S46","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S47","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S48","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S49","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"233137.0849898476039041350979367758462856","capital":"3730.193359837561662466161566988413540570","capital_cost":"7.153795484619981270483049580525724598353","cash":"680000.00","haircut_cost":"34.52054794520547945205479452054794520547","lender_id":"Tol","lot_id":"S50","market_haircut":"0.15","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"104.3287671232876712328767123287671232877"}],"pools":{"Div":{"capital":"347188.6865801013036521047919560806587189","cash":"36064000.00","issuers":{"Seabrook Equity Issuer 01":"800000","Seabrook Equity Issuer 02":"800000","Seabrook Equity Issuer 03":"800000","Seabrook Equity Issuer 04":"800000","Seabrook Equity Issuer 05":"800000","Seabrook Equity Issuer 06":"800000","Seabrook Equity Issuer 07":"800000","Seabrook Equity Issuer 08":"800000","Seabrook Equity Issuer 09":"800000","Seabrook Equity Issuer 10":"800000","Seabrook Equity Issuer 11":"800000","Seabrook Equity Issuer 12":"800000","Seabrook Equity Issuer 13":"800000","Seabrook Equity Issuer 14":"800000","Seabrook Equity Issuer 15":"800000","Seabrook Equity Issuer 16":"800000","Seabrook Equity Issuer 17":"800000","Seabrook Equity Issuer 18":"800000","Seabrook Equity Issuer 19":"800000","Seabrook Equity Issuer 20":"800000","Seabrook Equity Issuer 21":"800000","Seabrook Equity Issuer 22":"800000","Seabrook Equity Issuer 23":"800000","Seabrook Equity Issuer 24":"800000","Seabrook Equity Issuer 25":"800000","Seabrook Equity Issuer 26":"800000","Seabrook Equity Issuer 27":"800000","Seabrook Equity Issuer 28":"800000","Seabrook Equity Issuer 29":"800000","Seabrook Equity Issuer 30":"800000","Seabrook Equity Issuer 31":"800000","Seabrook Equity Issuer 32":"800000","Seabrook Equity Issuer 33":"800000","Seabrook Equity Issuer 34":"800000","Seabrook Equity Issuer 35":"800000","Seabrook Equity Issuer 36":"800000","Seabrook Equity Issuer 37":"800000","Seabrook Equity Issuer 38":"800000","Seabrook Equity Issuer 39":"800000","Seabrook Equity Issuer 40":"800000","Seabrook Equity Issuer 41":"800000","Seabrook Equity Issuer 42":"800000","Seabrook Equity Issuer 43":"800000","Seabrook Equity Issuer 44":"800000","Seabrook Equity Issuer 45":"800000","Seabrook Equity Issuer 46":"800000","Seabrook Equity Issuer 47":"800000","Seabrook Equity Issuer 48":"800000","Seabrook Equity Issuer 49":"800000"},"lot_ids":["S01","S02","S03","S04","S05","S06","S07","S08","S09","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31","S32","S33","S34","S35","S36","S37","S38","S39","S40","S41","S42","S43","S44","S45","S46","S47","S48","S49"],"market_value":"39200000"},"Tol":{"capital":"659816.3115504973572542704516688221921214","cash":"196180000.00","issuers":{"Juniper Finance":"120000000","Pine Finance":"110000000","Seabrook Equity Issuer 50":"800000"},"lot_ids":["L1","L2","S50"],"market_value":"230800000"}},"risk_weight_basis":"Explicit conservative desk election to apply CRE20.18 base ECRA weights 20% and 50%, without optional CRE20.19 short-term relief. Not a mandatory seven-day regulatory minimum. Other eligibility and bank-permission conditions are case assumptions.","spread_cost":"33211.22191780821917808219178082191780832","violations":[]},"lower_bound_proof":{"all_small_distinct_issuers":true,"capital_increase_49_to_50":"3355.290039756342493699242350482620311","cost_decrease_49_to_50":"50.48574512923441165591926124564976927","domain_verified":true,"enumerated_counts":51,"equal_small_economics":true,"explanation":"Every feasible assignment is exchangeable with exactly one enumerated count because only distinct equal small lots can move; each count is evaluated against all real constraints.","forced_Tol":["L1","L2"],"lower_bound":"45953.29370334040685583575928817197213657"},"normalised_haircut_comparison":{"equity_ratio":"0.2666666666666666666666666666666666666667","safe_ratio_high":"0.5","safe_ratio_low":"0.4","scope":"Synthetic ratios illustrating safe haircut per volatility exceeds equity ratio; not a refutation of nominal haircut monotonicity or an empirical five-year calibration"},"optimum":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Div","lot_id":"S50"}],"capital":"1010360.288170355003400074485975385471151","capital_cost":"1937.677264984242472274115452555533780292","cash":"232300000.00","cost":"45953.29370334040685583575928817197213657","feasible":true,"haircut_cost":"10845.20547945205479452054794520547945207","lot_results":[{"borrower_E_star":"21394112.5496954281171240529381032753885","capital":"342305.8007951268498739848470096524062160","capital_cost":"656.4768782372295751007928572787854365786","cash":"102000000.00","haircut_cost":"5178.082191780821917808219178082191780822","lender_id":"Tol","lot_id":"L1","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"15649.31506849315068493150684931506849315"},{"borrower_E_star":"19611269.8372208091073637151932613357728","capital":"313780.3173955329457178194430921813723648","capital_cost":"601.7704717174604438423934525055533168639","cash":"93500000.00","haircut_cost":"4746.575342465753424657534246575342465752","lender_id":"Tol","lot_id":"L2","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"14345.20547945205479452054794520547945206"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S01","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S02","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S03","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S04","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S05","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S06","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S07","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S08","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S09","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S10","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S11","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S12","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S13","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S14","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S15","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S16","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S17","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S18","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S19","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S20","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S21","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S22","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S23","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S24","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S25","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S26","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S27","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S28","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S29","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S30","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S31","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S32","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S33","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S34","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S35","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S36","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S37","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S38","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S39","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S40","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S41","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S42","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S43","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S44","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S45","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S46","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S47","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S48","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S49","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"7085.483399593904156165403917471033851424","capital_cost":"13.58859830059104906661858285542390053698","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S50","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"}],"pools":{"Div":{"capital":"354274.1699796952078082701958735516925703","cash":"36800000.00","issuers":{"Seabrook Equity Issuer 01":"800000","Seabrook Equity Issuer 02":"800000","Seabrook Equity Issuer 03":"800000","Seabrook Equity Issuer 04":"800000","Seabrook Equity Issuer 05":"800000","Seabrook Equity Issuer 06":"800000","Seabrook Equity Issuer 07":"800000","Seabrook Equity Issuer 08":"800000","Seabrook Equity Issuer 09":"800000","Seabrook Equity Issuer 10":"800000","Seabrook Equity Issuer 11":"800000","Seabrook Equity Issuer 12":"800000","Seabrook Equity Issuer 13":"800000","Seabrook Equity Issuer 14":"800000","Seabrook Equity Issuer 15":"800000","Seabrook Equity Issuer 16":"800000","Seabrook Equity Issuer 17":"800000","Seabrook Equity Issuer 18":"800000","Seabrook Equity Issuer 19":"800000","Seabrook Equity Issuer 20":"800000","Seabrook Equity Issuer 21":"800000","Seabrook Equity Issuer 22":"800000","Seabrook Equity Issuer 23":"800000","Seabrook Equity Issuer 24":"800000","Seabrook Equity Issuer 25":"800000","Seabrook Equity Issuer 26":"800000","Seabrook Equity Issuer 27":"800000","Seabrook Equity Issuer 28":"800000","Seabrook Equity Issuer 29":"800000","Seabrook Equity Issuer 30":"800000","Seabrook Equity Issuer 31":"800000","Seabrook Equity Issuer 32":"800000","Seabrook Equity Issuer 33":"800000","Seabrook Equity Issuer 34":"800000","Seabrook Equity Issuer 35":"800000","Seabrook Equity Issuer 36":"800000","Seabrook Equity Issuer 37":"800000","Seabrook Equity Issuer 38":"800000","Seabrook Equity Issuer 39":"800000","Seabrook Equity Issuer 40":"800000","Seabrook Equity Issuer 41":"800000","Seabrook Equity Issuer 42":"800000","Seabrook Equity Issuer 43":"800000","Seabrook Equity Issuer 44":"800000","Seabrook Equity Issuer 45":"800000","Seabrook Equity Issuer 46":"800000","Seabrook Equity Issuer 47":"800000","Seabrook Equity Issuer 48":"800000","Seabrook Equity Issuer 49":"800000","Seabrook Equity Issuer 50":"800000"},"lot_ids":["S01","S02","S03","S04","S05","S06","S07","S08","S09","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31","S32","S33","S34","S35","S36","S37","S38","S39","S40","S41","S42","S43","S44","S45","S46","S47","S48","S49","S50"],"market_value":"40000000"},"Tol":{"capital":"656086.1181906597955918042901018337785808","cash":"195500000.00","issuers":{"Juniper Finance":"120000000","Pine Finance":"110000000"},"lot_ids":["L1","L2"],"market_value":"230000000"}},"risk_weight_basis":"Explicit conservative desk election to apply CRE20.18 base ECRA weights 20% and 50%, without optional CRE20.19 short-term relief. Not a mandatory seven-day regulatory minimum. Other eligibility and bank-permission conditions are case assumptions.","spread_cost":"33170.41095890410958904109589041095890421","violations":[]},"short_term_countercase":{"candidate_frontier":[{"Div_small_count":0,"capital":"842595.7861825378787151123684512544556108","cash":"229500000.00","cost":"48477.58095980212743863172235045446060011","feasible":false,"violations":["funding_requirement"]},{"Div_small_count":1,"capital":"841699.7861825378787151123684512544556108","cash":"229556000.00","cost":"48418.94205569253839753583193949555649052","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":2,"capital":"840803.7861825378787151123684512544556107","cash":"229612000.00","cost":"48360.30315158294935643994152853665238093","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":3,"capital":"839907.7861825378787151123684512544556107","cash":"229668000.00","cost":"48301.66424747336031534405111757774827134","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":4,"capital":"839011.7861825378787151123684512544556107","cash":"229724000.00","cost":"48243.02534336377127424816070661884416175","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":5,"capital":"838115.7861825378787151123684512544556106","cash":"229780000.00","cost":"48184.38643925418223315227029565994005216","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":6,"capital":"837219.7861825378787151123684512544556106","cash":"229836000.00","cost":"48125.74753514459319205637988470103594256","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":7,"capital":"836323.7861825378787151123684512544556106","cash":"229892000.00","cost":"48067.10863103500415096048947374213183297","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":8,"capital":"835427.7861825378787151123684512544556106","cash":"229948000.00","cost":"48008.46972692541510986459906278322772338","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div","funding_requirement"]},{"Div_small_count":9,"capital":"834531.7861825378787151123684512544556105","cash":"230004000.00","cost":"47949.83082281582606876870865182432361378","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":10,"capital":"833635.7861825378787151123684512544556105","cash":"230060000.00","cost":"47891.19191870623702767281824086541950419","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":11,"capital":"832739.7861825378787151123684512544556105","cash":"230116000.00","cost":"47832.55301459664798657692782990651539460","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":12,"capital":"831843.7861825378787151123684512544556104","cash":"230172000.00","cost":"47773.91411048705894548103741894761128501","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":13,"capital":"830947.7861825378787151123684512544556104","cash":"230228000.00","cost":"47715.27520637746990438514700798870717541","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":14,"capital":"830051.7861825378787151123684512544556104","cash":"230284000.00","cost":"47656.63630226788086328925659702980306582","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":15,"capital":"829155.7861825378787151123684512544556104","cash":"230340000.00","cost":"47597.99739815829182219336618607089895623","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":16,"capital":"828259.7861825378787151123684512544556103","cash":"230396000.00","cost":"47539.35849404870278109747577511199484663","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":17,"capital":"827363.7861825378787151123684512544556103","cash":"230452000.00","cost":"47480.71958993911374000158536415309073704","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":18,"capital":"826467.7861825378787151123684512544556103","cash":"230508000.00","cost":"47422.08068582952469890569495319418662745","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":19,"capital":"825571.7861825378787151123684512544556102","cash":"230564000.00","cost":"47363.44178171993565780980454223528251786","feasible":false,"violations":["minimum_names:Div","issuer_concentration:Div"]},{"Div_small_count":20,"capital":"824675.7861825378787151123684512544556102","cash":"230620000.00","cost":"47304.80287761034661671391413127637840826","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":21,"capital":"823779.7861825378787151123684512544556102","cash":"230676000.00","cost":"47246.16397350075757561802372031747429867","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":22,"capital":"822883.7861825378787151123684512544556101","cash":"230732000.00","cost":"47187.52506939116853452213330935857018908","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":23,"capital":"821987.7861825378787151123684512544556101","cash":"230788000.00","cost":"47128.88616528157949342624289839966607948","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":24,"capital":"821091.7861825378787151123684512544556101","cash":"230844000.00","cost":"47070.24726117199045233035248744076196989","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":25,"capital":"820195.7861825378787151123684512544556100","cash":"230900000.00","cost":"47011.60835706240141123446207648185786030","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":26,"capital":"819299.7861825378787151123684512544556100","cash":"230956000.00","cost":"46952.96945295281237013857166552295375070","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":27,"capital":"818403.7861825378787151123684512544556100","cash":"231012000.00","cost":"46894.33054884322332904268125456404964111","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":28,"capital":"817507.7861825378787151123684512544556100","cash":"231068000.00","cost":"46835.69164473363428794679084360514553152","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":29,"capital":"816611.7861825378787151123684512544556099","cash":"231124000.00","cost":"46777.05274062404524685090043264624142192","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":30,"capital":"815715.7861825378787151123684512544556099","cash":"231180000.00","cost":"46718.41383651445620575501002168733731233","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":31,"capital":"814819.7861825378787151123684512544556099","cash":"231236000.00","cost":"46659.77493240486716465911961072843320274","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":32,"capital":"813923.7861825378787151123684512544556098","cash":"231292000.00","cost":"46601.13602829527812356322919976952909315","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":33,"capital":"813027.7861825378787151123684512544556098","cash":"231348000.00","cost":"46542.49712418568908246733878881062498355","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":34,"capital":"812131.7861825378787151123684512544556098","cash":"231404000.00","cost":"46483.85822007610004137144837785172087396","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":35,"capital":"811235.7861825378787151123684512544556098","cash":"231460000.00","cost":"46425.21931596651100027555796689281676437","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":36,"capital":"810339.7861825378787151123684512544556097","cash":"231516000.00","cost":"46366.58041185692195917966755593391265477","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":37,"capital":"809443.7861825378787151123684512544556097","cash":"231572000.00","cost":"46307.94150774733291808377714497500854518","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":38,"capital":"808547.7861825378787151123684512544556097","cash":"231628000.00","cost":"46249.30260363774387698788673401610443559","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":39,"capital":"807651.7861825378787151123684512544556097","cash":"231684000.00","cost":"46190.66369952815483589199632305720032600","feasible":false,"violations":["minimum_names:Div"]},{"Div_small_count":40,"capital":"806755.7861825378787151123684512544556097","cash":"231740000.00","cost":"46132.02479541856579479610591209829621640","feasible":true,"violations":[]},{"Div_small_count":41,"capital":"805859.7861825378787151123684512544556097","cash":"231796000.00","cost":"46073.38589130897675370021550113939210681","feasible":true,"violations":[]},{"Div_small_count":42,"capital":"804963.7861825378787151123684512544556097","cash":"231852000.00","cost":"46014.74698719938771260432509018048799722","feasible":true,"violations":[]},{"Div_small_count":43,"capital":"804067.7861825378787151123684512544556097","cash":"231908000.00","cost":"45956.10808308979867150843467922158388762","feasible":true,"violations":[]},{"Div_small_count":44,"capital":"803171.7861825378787151123684512544556097","cash":"231964000.00","cost":"45897.46917898020963041254426826267977803","feasible":true,"violations":[]},{"Div_small_count":45,"capital":"802275.7861825378787151123684512544556097","cash":"232020000.00","cost":"45838.83027487062058931665385730377566844","feasible":true,"violations":[]},{"Div_small_count":46,"capital":"801379.7861825378787151123684512544556097","cash":"232076000.00","cost":"45780.19137076103154822076344634487155884","feasible":true,"violations":[]},{"Div_small_count":47,"capital":"800483.7861825378787151123684512544556097","cash":"232132000.00","cost":"45721.55246665144250712487303538596744925","feasible":true,"violations":[]},{"Div_small_count":48,"capital":"799587.7861825378787151123684512544556097","cash":"232188000.00","cost":"45662.91356254185346602898262442706333966","feasible":true,"violations":[]},{"Div_small_count":49,"capital":"798691.7861825378787151123684512544556097","cash":"232244000.00","cost":"45604.27465843226442493309221346815923006","feasible":true,"violations":[]},{"Div_small_count":50,"capital":"797795.7861825378787151123684512544556097","cash":"232300000.00","cost":"45545.63575432267538383720180250925512047","feasible":true,"violations":[]}],"feasible49":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Tol","lot_id":"S50"}],"capital":"798691.7861825378787151123684512544556097","capital_cost":"1531.737672130894561919393583331172928575","cash":"232244000.00","cost":"45604.27465843226442493309221346815923006","feasible":true,"haircut_cost":"10861.31506849315068493150684931506849317","lot_results":[{"borrower_E_star":"21394112.5496954281171240529381032753885","capital":"342305.8007951268498739848470096524062160","capital_cost":"656.4768782372295751007928572787854365786","cash":"102000000.00","haircut_cost":"5178.082191780821917808219178082191780822","lender_id":"Tol","lot_id":"L1","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"15649.31506849315068493150684931506849315"},{"borrower_E_star":"19611269.8372208091073637151932613357728","capital":"313780.3173955329457178194430921813723648","capital_cost":"601.7704717174604438423934525055533168639","cash":"93500000.00","haircut_cost":"4746.575342465753424657534246575342465752","lender_id":"Tol","lot_id":"L2","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"14345.20547945205479452054794520547945206"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S01","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S02","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S03","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S04","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S05","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S06","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S07","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S08","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S09","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S10","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S11","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S12","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S13","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S14","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S15","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S16","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S17","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S18","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S19","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S20","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S21","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S22","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S23","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S24","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S25","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S26","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S27","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S28","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S29","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S30","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S31","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S32","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S33","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S34","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S35","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S36","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S37","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S38","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S39","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S40","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S41","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S42","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S43","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S44","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S45","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S46","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S47","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S48","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S49","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"233137.0849898476039041350979367758462856","capital":"3730.193359837561662466161566988413540570","capital_cost":"7.153795484619981270483049580525724598353","cash":"680000.00","haircut_cost":"34.52054794520547945205479452054794520547","lender_id":"Tol","lot_id":"S50","market_haircut":"0.15","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"104.3287671232876712328767123287671232877"}],"pools":{"Div":{"capital":"138875.4746320405214608419167824322634883","cash":"36064000.00","issuers":{"Seabrook Equity Issuer 01":"800000","Seabrook Equity Issuer 02":"800000","Seabrook Equity Issuer 03":"800000","Seabrook Equity Issuer 04":"800000","Seabrook Equity Issuer 05":"800000","Seabrook Equity Issuer 06":"800000","Seabrook Equity Issuer 07":"800000","Seabrook Equity Issuer 08":"800000","Seabrook Equity Issuer 09":"800000","Seabrook Equity Issuer 10":"800000","Seabrook Equity Issuer 11":"800000","Seabrook Equity Issuer 12":"800000","Seabrook Equity Issuer 13":"800000","Seabrook Equity Issuer 14":"800000","Seabrook Equity Issuer 15":"800000","Seabrook Equity Issuer 16":"800000","Seabrook Equity Issuer 17":"800000","Seabrook Equity Issuer 18":"800000","Seabrook Equity Issuer 19":"800000","Seabrook Equity Issuer 20":"800000","Seabrook Equity Issuer 21":"800000","Seabrook Equity Issuer 22":"800000","Seabrook Equity Issuer 23":"800000","Seabrook Equity Issuer 24":"800000","Seabrook Equity Issuer 25":"800000","Seabrook Equity Issuer 26":"800000","Seabrook Equity Issuer 27":"800000","Seabrook Equity Issuer 28":"800000","Seabrook Equity Issuer 29":"800000","Seabrook Equity Issuer 30":"800000","Seabrook Equity Issuer 31":"800000","Seabrook Equity Issuer 32":"800000","Seabrook Equity Issuer 33":"800000","Seabrook Equity Issuer 34":"800000","Seabrook Equity Issuer 35":"800000","Seabrook Equity Issuer 36":"800000","Seabrook Equity Issuer 37":"800000","Seabrook Equity Issuer 38":"800000","Seabrook Equity Issuer 39":"800000","Seabrook Equity Issuer 40":"800000","Seabrook Equity Issuer 41":"800000","Seabrook Equity Issuer 42":"800000","Seabrook Equity Issuer 43":"800000","Seabrook Equity Issuer 44":"800000","Seabrook Equity Issuer 45":"800000","Seabrook Equity Issuer 46":"800000","Seabrook Equity Issuer 47":"800000","Seabrook Equity Issuer 48":"800000","Seabrook Equity Issuer 49":"800000"},"lot_ids":["S01","S02","S03","S04","S05","S06","S07","S08","S09","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31","S32","S33","S34","S35","S36","S37","S38","S39","S40","S41","S42","S43","S44","S45","S46","S47","S48","S49"],"market_value":"39200000"},"Tol":{"capital":"659816.3115504973572542704516688221921214","cash":"196180000.00","issuers":{"Juniper Finance":"120000000","Pine Finance":"110000000","Seabrook Equity Issuer 50":"800000"},"lot_ids":["L1","L2","S50"],"market_value":"230800000"}},"risk_weight_basis":"Optional CRE20.19 qualifying short-term bank ECRA weights, conditional on the stated bank eligibility facts","spread_cost":"33211.22191780821917808219178082191780832","violations":[]},"lower_bound_proof":{"all_small_distinct_issuers":true,"capital_increase_49_to_50":"-896.0000000000000000000000000000000000","cost_decrease_49_to_50":"58.63890410958904109589041095890410959","domain_verified":true,"enumerated_counts":51,"equal_small_economics":true,"explanation":"Every feasible assignment is exchangeable with exactly one enumerated count because only distinct equal small lots can move; each count is evaluated against all real constraints.","forced_Tol":["L1","L2"],"lower_bound":"45545.63575432267538383720180250925512047"},"optimum":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Div","lot_id":"S50"}],"capital":"797795.7861825378787151123684512544556097","capital_cost":"1530.019315966511000275557966892816764192","cash":"232300000.00","cost":"45545.63575432267538383720180250925512047","feasible":true,"haircut_cost":"10845.20547945205479452054794520547945207","lot_results":[{"borrower_E_star":"21394112.5496954281171240529381032753885","capital":"342305.8007951268498739848470096524062160","capital_cost":"656.4768782372295751007928572787854365786","cash":"102000000.00","haircut_cost":"5178.082191780821917808219178082191780822","lender_id":"Tol","lot_id":"L1","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"15649.31506849315068493150684931506849315"},{"borrower_E_star":"19611269.8372208091073637151932613357728","capital":"313780.3173955329457178194430921813723648","capital_cost":"601.7704717174604438423934525055533168639","cash":"93500000.00","haircut_cost":"4746.575342465753424657534246575342465752","lender_id":"Tol","lot_id":"L2","market_haircut":"0.15","regulatory_haircut":"0.02828427124746190097603377448419396157139","spread_cost":"14345.20547945205479452054794520547945206"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S01","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S02","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S03","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S04","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S05","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S06","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S07","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S08","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S09","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S10","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S11","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S12","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S13","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S14","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S15","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S16","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S17","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S18","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S19","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S20","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S21","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S22","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S23","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S24","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S25","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S26","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S27","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S28","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S29","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S30","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S31","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S32","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S33","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S34","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S35","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S36","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S37","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S38","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S39","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S40","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S41","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S42","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S43","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S44","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S45","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S46","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S47","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S48","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S49","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"},{"borrower_E_star":"177137.0849898476039041350979367758462856","capital":"2834.193359837561662466161566988413540570","capital_cost":"5.435439320236419626647433142169560214791","cash":"736000.00","haircut_cost":"18.41095890410958904109589041095890410958","lender_id":"Div","lot_id":"S50","market_haircut":"0.08","regulatory_haircut":"0.1414213562373095048801688724209698078570","spread_cost":"63.51780821917808219178082191780821917806"}],"pools":{"Div":{"capital":"141709.6679918780831233080783494206770289","cash":"36800000.00","issuers":{"Seabrook Equity Issuer 01":"800000","Seabrook Equity Issuer 02":"800000","Seabrook Equity Issuer 03":"800000","Seabrook Equity Issuer 04":"800000","Seabrook Equity Issuer 05":"800000","Seabrook Equity Issuer 06":"800000","Seabrook Equity Issuer 07":"800000","Seabrook Equity Issuer 08":"800000","Seabrook Equity Issuer 09":"800000","Seabrook Equity Issuer 10":"800000","Seabrook Equity Issuer 11":"800000","Seabrook Equity Issuer 12":"800000","Seabrook Equity Issuer 13":"800000","Seabrook Equity Issuer 14":"800000","Seabrook Equity Issuer 15":"800000","Seabrook Equity Issuer 16":"800000","Seabrook Equity Issuer 17":"800000","Seabrook Equity Issuer 18":"800000","Seabrook Equity Issuer 19":"800000","Seabrook Equity Issuer 20":"800000","Seabrook Equity Issuer 21":"800000","Seabrook Equity Issuer 22":"800000","Seabrook Equity Issuer 23":"800000","Seabrook Equity Issuer 24":"800000","Seabrook Equity Issuer 25":"800000","Seabrook Equity Issuer 26":"800000","Seabrook Equity Issuer 27":"800000","Seabrook Equity Issuer 28":"800000","Seabrook Equity Issuer 29":"800000","Seabrook Equity Issuer 30":"800000","Seabrook Equity Issuer 31":"800000","Seabrook Equity Issuer 32":"800000","Seabrook Equity Issuer 33":"800000","Seabrook Equity Issuer 34":"800000","Seabrook Equity Issuer 35":"800000","Seabrook Equity Issuer 36":"800000","Seabrook Equity Issuer 37":"800000","Seabrook Equity Issuer 38":"800000","Seabrook Equity Issuer 39":"800000","Seabrook Equity Issuer 40":"800000","Seabrook Equity Issuer 41":"800000","Seabrook Equity Issuer 42":"800000","Seabrook Equity Issuer 43":"800000","Seabrook Equity Issuer 44":"800000","Seabrook Equity Issuer 45":"800000","Seabrook Equity Issuer 46":"800000","Seabrook Equity Issuer 47":"800000","Seabrook Equity Issuer 48":"800000","Seabrook Equity Issuer 49":"800000","Seabrook Equity Issuer 50":"800000"},"lot_ids":["S01","S02","S03","S04","S05","S06","S07","S08","S09","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31","S32","S33","S34","S35","S36","S37","S38","S39","S40","S41","S42","S43","S44","S45","S46","S47","S48","S49","S50"],"market_value":"40000000"},"Tol":{"capital":"656086.1181906597955918042901018337785808","cash":"195500000.00","issuers":{"Juniper Finance":"120000000","Pine Finance":"110000000"},"lot_ids":["L1","L2"],"market_value":"230000000"}},"risk_weight_basis":"Optional CRE20.19 qualifying short-term bank ECRA weights, conditional on the stated bank eligibility facts","spread_cost":"33170.41095890410958904109589041095890421","violations":[]}}},"collateral_chain":{"market_quote_scope":"Separate synthetic same-currency collateral financing quote, not the supervisory haircut or a five-year empirical calibration","rating_event_rule":"Rating changes are independent dated event facts; spread does not mechanically determine an agency rating. BBB and BB scenarios retain the identical market price.","self_issued_baseline":{"KVA":"36091105.93254088498062925813084345824632","annual":[{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"29435747.55873683439979157833428080733339","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"22510154.94696926041112905957888172857716","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"15303355.50353754973055514802531323807313","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"7803931.103436743435190106561284537044980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"initial":{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},"quarterly":[{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"34452016.99186629383043555071215189282878","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"32796537.16178495676873990621927341175707","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"31124502.53340280633642730528146614587464","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"29435747.55873683439979157833428080733339","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"27730105.03432420274378949411762361540672","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"26007406.08466744477122738905879985156079","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"24267480.14551411921893966294938785007640","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"22510154.94696926041112905957888172857716","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"20735256.49643895301524035017467054586293","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"18942609.06140334254539275367641725132156","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"17132035.15201737597084668121318142383478","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"15303355.50353754973055514802531323807313","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"13456389.05857292522786069950556637045386","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"11590952.94915865448013930650062203415840","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"9706862.478650241024940699565628254499980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"7803931.103436743435190106561284537044980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"5881970.414471110869542007626897382415430","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"3940790.118615821978237427703166356239584","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"1980198.019801980198019801980198019801980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"0","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"same_issuer_or_material_positive_correlation","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}]},"states":[{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA":"1559396.112260758465000677110394336393476","KVA_remaining":"1559396.112260758465000677110394336393476","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","client_capital_spread":"0.0003456577064001261333854221019291778552803","client_capital_spread_bp":"3.456577064001261333854221019291778552803","collateral_original_years":"5","collateral_remaining":"5","credit_move":"0","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","id":"AAA_par","issue_rating":"AAA","market_advance":"920000000.0000000000000000000000000000000","market_financing_spread":"0.0045","market_haircut":"0.08","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","quarterly":[{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1559396.112260758465000677110394336393476","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1461852.988393518445746548783561503911125","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1363334.433287606026299879173460343103950","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1263830.692630634482658742867258170688704","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1163331.914567093223581195197993976549305","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"1061828.148722916551912872052037140468512","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"959309.3452202981135278656746207360269112","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"56568542.4949238019520675489683879231428","FX_haircut":"0","KVA_remaining":"855765.3536826534907590092334301675408947","RWA":"56568542.4949238019520675489683879231428","capital":"4525483.399593904156165403917471033851424","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"943431457.5050761980479324510316120768572","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"751185.9222296324217624642278276933700180","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"673844.9677095430430519875466533884190040","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"595730.6036442527705544060986673404184798","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"516835.0959383095953318488362014319379504","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"437150.6331553069883570660011108643726157","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"356669.3257444743553125353376693911316277","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"275383.2052595333959375593675935031582298","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"42426406.8711928514640506617262909423571","FX_haircut":"0","KVA_remaining":"193284.2235697430269688336378168563050979","RWA":"42426406.8711928514640506617262909423571","capital":"3394112.549695428117124052938103275388568","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"957573593.1288071485359493382737090576429","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"957573593.1288071485359493382737090576429","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"110364.2520630547543104206507424429834347","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"83183.62333622340087749108276567345169761","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"55731.18832212373391023221910913622464319","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"14142135.6237309504880168872420969807857","FX_haircut":"0","KVA_remaining":"28004.22895788307027330076681603362531822","RWA":"14142135.6237309504880168872420969807857","capital":"1131370.849898476039041350979367758462856","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"985857864.3762690495119831127579030192143","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"1000000000.000000000000000000000000000000","maturity_factor":"1","maturity_mismatch":false,"price":"1.000000000000000000000000000000000000000","reason":"eligible","recognised_mitigation":"985857864.3762690495119831127579030192143","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":true,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"eligible","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"reason":"eligible","recognised_mitigation":"943431457.5050761980479324510316120768572","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"97062127.2758938670413880393647997425779","FX_haircut":"0","KVA":"2392391.558158354323009647135732510317866","KVA_remaining":"2392391.558158354323009647135732510317866","RWA":"97062127.2758938670413880393647997425779","capital":"7764970.182071509363311043149183979406232","client_capital_spread":"0.0005303005261473682400391196862486073816126","client_capital_spread_bp":"5.303005261473682400391196862486073816126","collateral_original_years":"5","collateral_remaining":"5","credit_move":"0.01","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"902937872.7241061329586119606352002574221","haircut_scaled":"0.05656854249492380195206754896838792314280","id":"AAA_widening","issue_rating":"AAA","market_advance":"880512130.7943115606386318493485837448881","market_financing_spread":"0.0045","market_haircut":"0.08","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"1","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","quarterly":[{"E_star":"97062127.2758938670413880393647997425779","FX_haircut":"0","KVA_remaining":"2392391.558158354323009647135732510317866","RWA":"97062127.2758938670413880393647997425779","capital":"7764970.182071509363311043149183979406232","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"902937872.7241061329586119606352002574221","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"1","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","reason":"eligible","recognised_mitigation":"902937872.7241061329586119606352002574221","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"95310952.4038457275226080155931668896773","FX_haircut":"0","KVA_remaining":"2222191.219188150132156967528360235935889","RWA":"95310952.4038457275226080155931668896773","capital":"7624876.192307658201808641247453351174184","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"904689047.5961542724773919844068331103227","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"958934579.0828546022263166598791440228928","maturity_factor":"1","maturity_mismatch":false,"price":"0.9589345790828546022263166598791440228928","reason":"eligible","recognised_mitigation":"904689047.5961542724773919844068331103227","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"93533509.9087168659110462914649595439831","FX_haircut":"0","KVA_remaining":"2053791.226572340178433321172457504515893","RWA":"93533509.9087168659110462914649595439831","capital":"7482680.792697349272883703317196763518648","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"906466490.0912831340889537085350404560169","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"960818597.7690974212597114097773311832362","maturity_factor":"1","maturity_mismatch":false,"price":"0.9608185977690974212597114097773311832362","reason":"eligible","recognised_mitigation":"906466490.0912831340889537085350404560169","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"91729405.7761610713753111414748290881035","FX_haircut":"0","KVA_remaining":"1887262.119020629848395561801252160473086","RWA":"91729405.7761610713753111414748290881035","capital":"7338352.462092885710024891317986327048280","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"908270594.2238389286246888585251709118965","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"962730876.7356338825786070809239911509848","maturity_factor":"1","maturity_mismatch":false,"price":"0.9627308767356338825786070809239911509848","reason":"eligible","recognised_mitigation":"908270594.2238389286246888585251709118965","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"89898240.0816169399215399642348466753859","FX_haircut":"0","KVA_remaining":"1722675.928658514004128895136315023901610","RWA":"89898240.0816169399215399642348466753859","capital":"7191859.206529355193723197138787734030872","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"910101759.9183830600784600357651533246141","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"964671839.8866683908172861871378510182495","maturity_factor":"1","maturity_mismatch":false,"price":"0.9646718398866683908172861871378510182495","reason":"eligible","recognised_mitigation":"910101759.9183830600784600357651533246141","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"88039606.9016546464959622193362645264773","FX_haircut":"0","KVA_remaining":"1560106.207781865264327104159208480789854","RWA":"88039606.9016546464959622193362645264773","capital":"7043168.552132371719676977546901162118184","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"911960393.0983453535040377806637354735227","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"966641917.4849684166795454799449187835233","maturity_factor":"1","maturity_mismatch":false,"price":"0.9666419174849684166795454799449187835233","reason":"eligible","recognised_mitigation":"911960393.0983453535040377806637354735227","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"86153094.2239929186690008082642036453352","FX_haircut":"0","KVA_remaining":"1399628.056056374623978450762128036544798","RWA":"86153094.2239929186690008082642036453352","capital":"6892247.537919433493520064661136291626816","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"913846905.7760070813309991917357963546648","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"968641546.2472429429297386621440925652761","maturity_factor":"1","maturity_mismatch":false,"price":"0.9686415462472429429297386621440925652761","reason":"eligible","recognised_mitigation":"913846905.7760070813309991917357963546648","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"84238283.8561662649246349760260618509759","FX_haircut":"0","KVA_remaining":"1241318.148168952532880233653220909619576","RWA":"84238283.8561662649246349760260618509759","capital":"6739062.708493301193970798082084948078072","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"915761716.1438337350753650239739381490241","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"970671169.4409515870736847420762539537553","maturity_factor":"1","maturity_mismatch":false,"price":"0.9706711694409515870736847420762539537553","reason":"eligible","recognised_mitigation":"915761716.1438337350753650239739381490241","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"68538254.2539751933106302389264115065106","FX_haircut":"0","KVA_remaining":"1085254.761938309528359766037700995013820","RWA":"68538254.2539751933106302389264115065106","capital":"5483060.340318015464850419114112920520848","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"931461745.7460248066893697610735884934894","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"972731236.9825658608797900132073977630616","maturity_factor":"1","maturity_mismatch":false,"price":"0.9727312369825658608797900132073977630616","reason":"eligible","recognised_mitigation":"931461745.7460248066893697610735884934894","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"66535997.9818949105669890592387290423288","FX_haircut":"0","KVA_remaining":"959030.8010497422370221032202251819509373","RWA":"66535997.9818949105669890592387290423288","capital":"5322879.838551592845359124739098323386304","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"933464002.0181050894330109407612709576712","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"974822205.5373043487929868634055087295075","maturity_factor":"1","maturity_mismatch":false,"price":"0.9748222055373043487929868634055087295075","reason":"eligible","recognised_mitigation":"933464002.0181050894330109407612709576712","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"64503707.8657334235821932618557313411843","FX_haircut":"0","KVA_remaining":"835549.1130964498382583461339499756857891","RWA":"64503707.8657334235821932618557313411843","capital":"5160296.629258673886575460948458507294744","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"935496292.1342665764178067381442686588157","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"976944538.6203639140248816663565913604501","maturity_factor":"1","maturity_mismatch":false,"price":"0.9769445386203639140248816663565913604501","reason":"eligible","recognised_mitigation":"935496292.1342665764178067381442686588157","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"62440933.3978295142926255275119886745226","FX_haircut":"0","KVA_remaining":"714897.1884959474894765430715780127602784","RWA":"62440933.3978295142926255275119886745226","capital":"4995274.671826361143410042200959093961808","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"937559066.6021704857073744724880113254774","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"979098706.6996693727352548913519402308568","maturity_factor":"1","maturity_mismatch":false,"price":"0.9790987066996693727352548913519402308568","reason":"eligible","recognised_mitigation":"937559066.6021704857073744724880113254774","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"60347217.3129070463637142771530898678610","FX_haircut":"0","KVA_remaining":"597164.2935852479357860574472698155388360","RWA":"60347217.3129070463637142771530898678610","capital":"4827777.385032563709097142172247189428880","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"939652782.6870929536362857228469101321390","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"981285187.3001644133262837147222193343197","maturity_factor":"1","maturity_mismatch":false,"price":"0.9812851873001644133262837147222193343197","reason":"eligible","recognised_mitigation":"939652782.6870929536362857228469101321390","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"58222095.4867107414158693580388075790994","FX_haircut":"0","KVA_remaining":"482441.5018952863224164894674363339585024","RWA":"58222095.4867107414158693580388075790994","capital":"4657767.638936859313269548643104606327952","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"941777904.5132892585841306419611924209006","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"983504465.1096668795261779704430526243345","maturity_factor":"1","maturity_mismatch":false,"price":"0.9835044651096668795261779704430526243345","reason":"eligible","recognised_mitigation":"941777904.5132892585841306419611924209006","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"56065096.8331214918938067651378110560064","FX_haircut":"0","KVA_remaining":"370821.7259408177028089156460330821398886","RWA":"56065096.8331214918938067651378110560064","capital":"4485207.746649719351504541211024884480512","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"943934903.1668785081061932348621889439936","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"985757032.0863118827190706399996984136996","maturity_factor":"1","maturity_mismatch":false,"price":"0.9857570320863118827190706399996984136996","reason":"eligible","recognised_mitigation":"943934903.1668785081061932348621889439936","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"53875743.1997284036289132333432995850671","FX_haircut":"0","KVA_remaining":"262399.7495339828960493912722177908492747","RWA":"53875743.1997284036289132333432995850671","capital":"4310059.455978272290313058667463966805368","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":true,"haircut_10day":"0.03","haircut_adjusted_collateral":"946124256.8002715963710867666567004149329","haircut_scaled":"0.04242640687119285146405066172629094235710","market_value":"988043387.5676065609598566995996938899050","maturity_factor":"1","maturity_mismatch":false,"price":"0.9880433875676065609598566995996938899050","reason":"eligible","recognised_mitigation":"946124256.8002715963710867666567004149329","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"23641824.1665310334305123994614972818521","FX_haircut":"0","KVA_remaining":"157272.2606298659177520587182533695876332","RWA":"23641824.1665310334305123994614972818521","capital":"1891345.933322482674440991956919782548168","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"976358175.8334689665694876005385027181479","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"990364038.3811206593742545500936892982536","maturity_factor":"1","maturity_mismatch":false,"price":"0.9903640383811206593742545500936892982536","reason":"eligible","recognised_mitigation":"976358175.8334689665694876005385027181479","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"21319674.8337323620508698743628935288201","FX_haircut":"0","KVA_remaining":"111561.3349031025100685545065129087198053","RWA":"21319674.8337323620508698743628935288201","capital":"1705573.986698588964069589949031482305608","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"978680325.1662676379491301256371064711799","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"992719498.9568374692648683683450946377274","maturity_factor":"1","maturity_mismatch":false,"price":"0.9927194989568374692648683683450946377274","reason":"eligible","recognised_mitigation":"978680325.1662676379491301256371064711799","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"18962693.2609417106005327113878107194926","FX_haircut":"0","KVA_remaining":"70037.59858466881106750030285225074936325","RWA":"18962693.2609417106005327113878107194926","capital":"1517015.460875336848042616911024857559408","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"981037306.7390582893994672886121892805074","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"995110291.4411900313038413938702710572933","maturity_factor":"1","maturity_mismatch":false,"price":"0.9951102914411900313038413938702710572933","reason":"eligible","recognised_mitigation":"981037306.7390582893994672886121892805074","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"16570356.9645591993784404909681016680252","FX_haircut":"0","KVA_remaining":"32812.58804863207797710988310515181787168","RWA":"16570356.9645591993784404909681016680252","capital":"1325628.557164735950275239277448133442016","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":true,"haircut_10day":"0.01","haircut_adjusted_collateral":"983429643.0354408006215595090318983319748","haircut_scaled":"0.01414213562373095048801688724209698078570","market_value":"997536945.8128078817733990147783251231527","maturity_factor":"1","maturity_mismatch":false,"price":"0.9975369458128078817733990147783251231527","reason":"eligible","recognised_mitigation":"983429643.0354408006215595090318983319748","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":true,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"eligible","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"reason":"eligible","recognised_mitigation":"902937872.7241061329586119606352002574221","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"124132392.4324883878656863249975168665234","FX_haircut":"0","KVA":"3098955.426017000581018671353838619487678","KVA_remaining":"3098955.426017000581018671353838619487678","RWA":"124132392.4324883878656863249975168665234","capital":"9930591.394599071029254905999801349321872","client_capital_spread":"0.0006869183630580594983872446720041673472623","client_capital_spread_bp":"6.869183630580594983872446720041673472623","collateral_original_years":"5","collateral_remaining":"5","credit_move":"0.01","elapsed":"0","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"875867607.5675116121343136750024831334766","haircut_scaled":"0.08485281374238570292810132345258188471420","id":"BBB_same_price","issue_rating":"BBB","market_advance":"880512130.7943115606386318493485837448881","market_financing_spread":"0.0045","market_haircut":"0.08","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"1","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","quarterly":[{"E_star":"124132392.4324883878656863249975168665234","FX_haircut":"0","KVA_remaining":"3098955.426017000581018671353838619487678","RWA":"124132392.4324883878656863249975168665234","capital":"9930591.394599071029254905999801349321872","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"875867607.5675116121343136750024831334766","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"1","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","reason":"eligible","recognised_mitigation":"875867607.5675116121343136750024831334766","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"122433718.1471958923970703533293223459623","FX_haircut":"0","KVA_remaining":"2881680.195412193811097485417381971949508","RWA":"122433718.1471958923970703533293223459623","capital":"9794697.451775671391765628266345787676984","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"877566281.8528041076029296466706776540377","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"958934579.0828546022263166598791440228928","maturity_factor":"1","maturity_mismatch":false,"price":"0.9589345790828546022263166598791440228928","reason":"eligible","recognised_mitigation":"877566281.8528041076029296466706776540377","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"120709563.7476240094964251420861049075928","FX_haircut":"0","KVA_remaining":"2665629.561071923964414319564897146977078","RWA":"120709563.7476240094964251420861049075928","capital":"9656765.099809920759714011366888392607424","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"879290436.2523759905035748579138950924072","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"960818597.7690974212597114097773311832362","maturity_factor":"1","maturity_mismatch":false,"price":"0.9608185977690974212597114097773311832362","reason":"eligible","recognised_mitigation":"879290436.2523759905035748579138950924072","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"118959547.0320585483522702526742392076477","FX_haircut":"0","KVA_remaining":"2450866.729187395185065612476373908631663","RWA":"118959547.0320585483522702526742392076477","capital":"9516763.762564683868181620213939136611816","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"881040452.9679414516477297473257607923523","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"962730876.7356338825786070809239911509848","maturity_factor":"1","maturity_mismatch":false,"price":"0.9627308767356338825786070809239911509848","reason":"eligible","recognised_mitigation":"881040452.9679414516477297473257607923523","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"117183280.0657596052909530399211955222035","FX_haircut":"0","KVA_remaining":"2237456.302415152040211728095789169302685","RWA":"117183280.0657596052909530399211955222035","capital":"9374662.405260768423276243193695641776280","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"882816719.9342403947090469600788044777965","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"964671839.8866683908172861871378510182495","maturity_factor":"1","maturity_mismatch":false,"price":"0.9646718398866683908172861871378510182495","reason":"eligible","recognised_mitigation":"882816719.9342403947090469600788044777965","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"115380369.0949661780837160689768561814776","FX_haircut":"0","KVA_remaining":"2025464.305307784350031939296904669951305","RWA":"115380369.0949661780837160689768561814776","capital":"9230429.527597294246697285518148494518208","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"884619630.9050338219162839310231438185224","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"966641917.4849684166795454799449187835233","maturity_factor":"1","maturity_mismatch":false,"price":"0.9666419174849684166795454799449187835233","reason":"eligible","recognised_mitigation":"884619630.9050338219162839310231438185224","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"113550414.4596108494683705434683517506409","FX_haircut":"0","KVA_remaining":"1814958.210170929837364826551920004287863","RWA":"113550414.4596108494683705434683517506409","capital":"9084033.156768867957469643477468140051272","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"886449585.5403891505316294565316482493591","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"968641546.2472429429297386621440925652761","maturity_factor":"1","maturity_mismatch":false,"price":"0.9686415462472429429297386621440925652761","reason":"eligible","recognised_mitigation":"886449585.5403891505316294565316482493591","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"111693010.5047251909237948350772197533415","FX_haircut":"0","KVA_remaining":"1606006.963353417436801733730502500829460","RWA":"111693010.5047251909237948350772197533415","capital":"8935440.840378015273903586806177580267320","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":true,"haircut_10day":"0.06","haircut_adjusted_collateral":"888306989.4952748090762051649227802466585","haircut_scaled":"0.08485281374238570292810132345258188471420","market_value":"970671169.4409515870736847420762539537553","maturity_factor":"1","maturity_mismatch":false,"price":"0.9706711694409515870736847420762539537553","reason":"eligible","recognised_mitigation":"888306989.4952748090762051649227802466585","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"82294751.3328222113741036563043479297013","FX_haircut":"0","KVA_remaining":"1398681.011977501229322161397653086331072","RWA":"82294751.3328222113741036563043479297013","capital":"6583580.106625776909928292504347834376104","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"917705248.6671777886258963436956520702987","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"972731236.9825658608797900132073977630616","maturity_factor":"1","maturity_mismatch":false,"price":"0.9727312369825658608797900132073977630616","reason":"eligible","recognised_mitigation":"917705248.6671777886258963436956520702987","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"80322065.8216279970203143667868082996076","FX_haircut":"0","KVA_remaining":"1248078.319431631818867175699020921334980","RWA":"80322065.8216279970203143667868082996076","capital":"6425765.265730239761625149342944663968608","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"919677934.1783720029796856332131917003924","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"974822205.5373043487929868634055087295075","maturity_factor":"1","maturity_mismatch":false,"price":"0.9748222055373043487929868634055087295075","reason":"eligible","recognised_mitigation":"919677934.1783720029796856332131917003924","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"78319790.0277658694512182379265055750624","FX_haircut":"0","KVA_remaining":"1099914.970982692143015218722437513949115","RWA":"78319790.0277658694512182379265055750624","capital":"6265583.202221269556097459034120446004992","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"921680209.9722341305487817620734944249376","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"976944538.6203639140248816663565913604501","maturity_factor":"1","maturity_mismatch":false,"price":"0.9769445386203639140248816663565913604501","reason":"eligible","recognised_mitigation":"921680209.9722341305487817620734944249376","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"76287480.0969958099685856671332983096491","FX_haircut":"0","KVA_remaining":"954274.5406369873255429344338088779384813","RWA":"76287480.0969958099685856671332983096491","capital":"6102998.407759664797486853370663864771928","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"923712519.9030041900314143328667016903509","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"979098706.6996693727352548913519402308568","maturity_factor":"1","maturity_mismatch":false,"price":"0.9790987066996693727352548913519402308568","reason":"eligible","recognised_mitigation":"923712519.9030041900314143328667016903509","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"74224685.5172641995937136077781929352545","FX_haircut":"0","KVA_remaining":"811242.3258493655788611924438803700985679","RWA":"74224685.5172641995937136077781929352545","capital":"5937974.841381135967497088622255434820360","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"925775314.4827358004062863922218070647455","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"981285187.3001644133262837147222193343197","maturity_factor":"1","maturity_mismatch":false,"price":"0.9812851873001644133262837147222193343197","reason":"eligible","recognised_mitigation":"925775314.4827358004062863922218070647455","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"72130949.0188366150632184675327609802440","FX_haircut":"0","KVA_remaining":"670905.3780733308354623771527627879290446","RWA":"72130949.0188366150632184675327609802440","capital":"5770475.921506929205057477402620878419520","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"927869050.9811633849367815324672390197560","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"983504465.1096668795261779704430526243345","maturity_factor":"1","maturity_mismatch":false,"price":"0.9835044651096668795261779704430526243345","reason":"eligible","recognised_mitigation":"927869050.9811633849367815324672390197560","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"70005806.4729326167647659001836475459083","FX_haircut":"0","KVA_remaining":"533352.5338163909136905639892248938478470","RWA":"70005806.4729326167647659001836475459083","capital":"5600464.517834609341181272014691803672664","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"929994193.5270673832352340998163524540917","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"985757032.0863118827190706399996984136996","maturity_factor":"1","maturity_mismatch":false,"price":"0.9857570320863118827190706399996984136996","reason":"eligible","recognised_mitigation":"929994193.5270673832352340998163524540917","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"67848786.7888400584918365443242974100578","FX_haircut":"0","KVA_remaining":"398674.4462086895892979378287498476945089","RWA":"67848786.7888400584918365443242974100578","capital":"5427902.943107204679346923545943792804624","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":true,"haircut_10day":"0.04","haircut_adjusted_collateral":"932151213.2111599415081634556757025899422","haircut_scaled":"0.05656854249492380195206754896838792314280","market_value":"988043387.5676065609598566995996938899050","maturity_factor":"1","maturity_mismatch":false,"price":"0.9880433875676065609598566995996938899050","reason":"eligible","recognised_mitigation":"932151213.2111599415081634556757025899422","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"37647686.7141827262352793490166838619579","FX_haircut":"0","KVA_remaining":"266963.6170930963682072441183887513513384","RWA":"37647686.7141827262352793490166838619579","capital":"3011814.937134618098822347921334708956632","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":true,"haircut_10day":"0.02","haircut_adjusted_collateral":"962352313.2858172737647206509833161380421","haircut_scaled":"0.02828427124746190097603377448419396157140","market_value":"990364038.3811206593742545500936892982536","maturity_factor":"1","maturity_mismatch":false,"price":"0.9903640383811206593742545500936892982536","reason":"eligible","recognised_mitigation":"962352313.2858172737647206509833161380421","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"35358848.6243021933666081170708816953676","FX_haircut":"0","KVA_remaining":"194337.8798356618794187578615392711409360","RWA":"35358848.6243021933666081170708816953676","capital":"2828707.889944175469328649365670535629408","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":true,"haircut_10day":"0.02","haircut_adjusted_collateral":"964641151.3756978066333918829291183046324","haircut_scaled":"0.02828427124746190097603377448419396157140","market_value":"992719498.9568374692648683683450946377274","maturity_factor":"1","maturity_mismatch":false,"price":"0.9927194989568374692648683683450946377274","reason":"eligible","recognised_mitigation":"964641151.3756978066333918829291183046324","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"33035677.9630734525049068166458924962785","FX_haircut":"0","KVA_remaining":"125563.5613854141114797292060129004616102","RWA":"33035677.9630734525049068166458924962785","capital":"2642854.237045876200392545331671399702280","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":true,"haircut_10day":"0.02","haircut_adjusted_collateral":"966964322.0369265474950931833541075037215","haircut_scaled":"0.02828427124746190097603377448419396157140","market_value":"995110291.4411900313038413938702710572933","maturity_factor":"1","maturity_mismatch":false,"price":"0.9951102914411900313038413938702710572933","reason":"eligible","recognised_mitigation":"966964322.0369265474950931833541075037215","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"30677659.7419262805302799967145284592030","FX_haircut":"0","KVA_remaining":"60747.84107312134758471286478124447366931","RWA":"30677659.7419262805302799967145284592030","capital":"2454212.779354102442422399737162276736240","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":true,"haircut_10day":"0.02","haircut_adjusted_collateral":"969322340.2580737194697200032854715407970","haircut_scaled":"0.02828427124746190097603377448419396157140","market_value":"997536945.8128078817733990147783251231527","maturity_factor":"1","maturity_mismatch":false,"price":"0.9975369458128078817733990147783251231527","reason":"eligible","recognised_mitigation":"969322340.2580737194697200032854715407970","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":true,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"eligible","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"reason":"eligible","recognised_mitigation":"875867607.5675116121343136750024831334766","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA":"36091105.93254088498062925813084345824632","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","client_capital_spread":"0.008","client_capital_spread_bp":"80.000","collateral_original_years":"5","collateral_remaining":"5","credit_move":"0.01","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","id":"BB_eligibility_cliff","issue_rating":"BB","market_advance":"880512130.7943115606386318493485837448881","market_financing_spread":"0.0045","market_haircut":"0.08","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"0","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","quarterly":[{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"5","elapsed":"0","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"957078403.0372951746072085319006345053131","maturity_factor":"0","maturity_mismatch":false,"price":"0.9570784030372951746072085319006345053131","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"34452016.99186629383043555071215189282878","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.75","elapsed":"0.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"958934579.0828546022263166598791440228928","maturity_factor":"0","maturity_mismatch":false,"price":"0.9589345790828546022263166598791440228928","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"4.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"32796537.16178495676873990621927341175707","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.50","elapsed":"0.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"960818597.7690974212597114097773311832362","maturity_factor":"0","maturity_mismatch":false,"price":"0.9608185977690974212597114097773311832362","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"4.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"31124502.53340280633642730528146614587464","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.25","elapsed":"0.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"962730876.7356338825786070809239911509848","maturity_factor":"0","maturity_mismatch":false,"price":"0.9627308767356338825786070809239911509848","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"4.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"29435747.55873683439979157833428080733339","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"4.00","elapsed":"1.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"964671839.8866683908172861871378510182495","maturity_factor":"0","maturity_mismatch":false,"price":"0.9646718398866683908172861871378510182495","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"4.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"27730105.03432420274378949411762361540672","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.75","elapsed":"1.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"966641917.4849684166795454799449187835233","maturity_factor":"0","maturity_mismatch":false,"price":"0.9666419174849684166795454799449187835233","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"3.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"26007406.08466744477122738905879985156079","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.50","elapsed":"1.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"968641546.2472429429297386621440925652761","maturity_factor":"0","maturity_mismatch":false,"price":"0.9686415462472429429297386621440925652761","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"3.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"24267480.14551411921893966294938785007640","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.25","elapsed":"1.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"970671169.4409515870736847420762539537553","maturity_factor":"0","maturity_mismatch":false,"price":"0.9706711694409515870736847420762539537553","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"3.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"22510154.94696926041112905957888172857716","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"3.00","elapsed":"2.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"972731236.9825658608797900132073977630616","maturity_factor":"0","maturity_mismatch":false,"price":"0.9727312369825658608797900132073977630616","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"3.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"20735256.49643895301524035017467054586293","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.75","elapsed":"2.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"974822205.5373043487929868634055087295075","maturity_factor":"0","maturity_mismatch":false,"price":"0.9748222055373043487929868634055087295075","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"2.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"18942609.06140334254539275367641725132156","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.50","elapsed":"2.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"976944538.6203639140248816663565913604501","maturity_factor":"0","maturity_mismatch":false,"price":"0.9769445386203639140248816663565913604501","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"2.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"17132035.15201737597084668121318142383478","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.25","elapsed":"2.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"979098706.6996693727352548913519402308568","maturity_factor":"0","maturity_mismatch":false,"price":"0.9790987066996693727352548913519402308568","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"2.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"15303355.50353754973055514802531323807313","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"2.00","elapsed":"3.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"981285187.3001644133262837147222193343197","maturity_factor":"0","maturity_mismatch":false,"price":"0.9812851873001644133262837147222193343197","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"2.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"13456389.05857292522786069950556637045386","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.75","elapsed":"3.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"983504465.1096668795261779704430526243345","maturity_factor":"0","maturity_mismatch":false,"price":"0.9835044651096668795261779704430526243345","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"1.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"11590952.94915865448013930650062203415840","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.50","elapsed":"3.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"985757032.0863118827190706399996984136996","maturity_factor":"0","maturity_mismatch":false,"price":"0.9857570320863118827190706399996984136996","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"1.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"9706862.478650241024940699565628254499980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.25","elapsed":"3.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"988043387.5676065609598566995996938899050","maturity_factor":"0","maturity_mismatch":false,"price":"0.9880433875676065609598566995996938899050","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"1.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"7803931.103436743435190106561284537044980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"1.00","elapsed":"4.00","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"990364038.3811206593742545500936892982536","maturity_factor":"0","maturity_mismatch":false,"price":"0.9903640383811206593742545500936892982536","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"1.00","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"5881970.414471110869542007626897382415430","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.75","elapsed":"4.25","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"992719498.9568374692648683683450946377274","maturity_factor":"0","maturity_mismatch":false,"price":"0.9927194989568374692648683683450946377274","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"0.75","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"3940790.118615821978237427703166356239584","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.50","elapsed":"4.50","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"995110291.4411900313038413938702710572933","maturity_factor":"0","maturity_mismatch":false,"price":"0.9951102914411900313038413938702710572933","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"0.50","surviving_claim_at_scheduled_maturity":false},{"E_star":"1000000000","FX_haircut":"0","KVA_remaining":"1980198.019801980198019801980198019801980","RWA":"1000000000","capital":"80000000.00","collateral_original_years":"5","collateral_remaining":"0.25","elapsed":"4.75","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"997536945.8128078817733990147783251231527","maturity_factor":"0","maturity_mismatch":false,"price":"0.9975369458128078817733990147783251231527","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"0.25","surviving_claim_at_scheduled_maturity":false},{"E_star":"0","FX_haircut":"0","KVA_remaining":"0","RWA":"0","capital":"0","collateral_original_years":"5","collateral_remaining":"0","elapsed":"5","eligible":false,"haircut_10day":"0","haircut_adjusted_collateral":"0","haircut_scaled":"0","market_value":"0","maturity_factor":"0","maturity_mismatch":false,"price":"0","reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"0","surviving_claim_at_scheduled_maturity":false}],"reason":"rating_below_threshold","recognised_mitigation":"0","remaining":"5","surviving_claim_at_scheduled_maturity":false}]},"conditional_UFVA":{"UFVA":"17958836.37221347558733340611241462717254","base_book_borrowing_from_reserve":"0","discount_weighted_mean_exposure":"87250492.81718416256547742194546142862887","executed":true,"exposure_year_integral_per_unit_move":"119725575814.7565039155560407494308478169","fee":"0","funding_move":"0.01","linear_term":"5986278.790737825195777802037471542390845","own_unsecured_spread":"0.015","positive_incremental_initial_mark":"137220515.2647301809844666521893757251481","positive_quote_spread_move":"0.01","quadratic_term":"11972557.58147565039155560407494308478169","quote_annuity_integral":"119725575814.7565039155560407494308478169","quote_conversion_rate":"0.04","quote_scenario_margin_beta":"1","scope":"Standalone opt-in sensitivity, not the base funding book"},"curves":{"bond_CDS_basis":"0.002","execution_spread_over_OIS":"0.007","funding_premium_benchmark":"Own unsecured bond minus OIS; bond-minus-CDS is a separate basis, not universal pure funding cost","mark_initial":"0.002","own_CDS_spread":"0.003","own_bond_spread":"0.005","provider_CDS":"0.008","replacement_spread_over_OIS":"0.010"},"dual_driver_countercase":{"classification_id":"DUAL_CREDIT_IR","enabled":true,"scope":"Separate fictional supervisory dual-driver allocation, not the credit-only baseline","source_evidence":{"file":"docs/exhibit-fields.md","locator":"fictional-classification"},"states":{"mark_stress":{"margined":{"C":"178386669.8441492352798066478461884426925","IR_add_on":"26818604.02050618457330608842680096621449","IR_bucket":"over_5","IR_effective_notional":"-5363720804.101236914661217685360193242898","V":"178386669.8441492352798066478461884426925","credit_add_on":"20382139.05558470027571262720436873432301","credit_only_EAD":"28534994.67781858038599767808611622805221","dual_EAD":"66081040.30652723878862620188363758075250","dual_PFE":"47200743.07609088484901871563116970053750","dual_RC":"0","dual_add_on":"47200743.07609088484901871563116970053750","unmargined_cap":"155754505.6953566119588629430322160422613"},"unmargined":{"C":"0","IR_add_on":"63212055.88285576784044762298385391325540","IR_bucket":"over_5","IR_effective_notional":"-12642411176.57115356808952459677078265108","V":"178386669.8441492352798066478461884426925","credit_add_on":"48041162.47097038355874019346772897407410","credit_only_EAD":"316998965.2411674663739655778394843834732","dual_EAD":"405495843.4771655413505922500168798620308","dual_PFE":"111253218.3538261513991878164515828873295","dual_RC":"178386669.8441492352798066478461884426925","dual_add_on":"111253218.3538261513991878164515828873295","unmargined_cap":"405495843.4771655413505922500168798620308"}},"normal":{"margined":{"C":"41166154.57941905429533999565681271754443","IR_add_on":"26818604.02050618457330608842680096621449","IR_bucket":"over_5","IR_effective_notional":"-5363720804.101236914661217685360193242898","V":"41166154.57941905429533999565681271754443","credit_add_on":"20382139.05558470027571262720436873432301","credit_only_EAD":"28534994.67781858038599767808611622805221","dual_EAD":"66081040.30652723878862620188363758075250","dual_PFE":"47200743.07609088484901871563116970053750","dual_RC":"0","dual_add_on":"47200743.07609088484901871563116970053750","unmargined_cap":"155754505.6953566119588629430322160422613"},"unmargined":{"C":"0","IR_add_on":"63212055.88285576784044762298385391325540","IR_bucket":"over_5","IR_effective_notional":"-12642411176.57115356808952459677078265108","V":"41166154.57941905429533999565681271754443","credit_add_on":"48041162.47097038355874019346772897407410","credit_only_EAD":"124890243.8705452129957122647743583682659","dual_EAD":"213387122.1065432879723389369517538468235","dual_PFE":"111253218.3538261513991878164515828873295","dual_RC":"41166154.57941905429533999565681271754443","dual_add_on":"111253218.3538261513991878164515828873295","unmargined_cap":"213387122.1065432879723389369517538468235"}},"zero_value_factor_isolation":{"margined":{"C":"0","IR_add_on":"26818604.02050618457330608842680096621449","IR_bucket":"over_5","IR_effective_notional":"-5363720804.101236914661217685360193242898","V":"0","credit_add_on":"20382139.05558470027571262720436873432301","credit_only_EAD":"28534994.67781858038599767808611622805221","dual_EAD":"66081040.30652723878862620188363758075250","dual_PFE":"47200743.07609088484901871563116970053750","dual_RC":"0","dual_add_on":"47200743.07609088484901871563116970053750","unmargined_cap":"155754505.6953566119588629430322160422613"},"unmargined":{"C":"0","IR_add_on":"63212055.88285576784044762298385391325540","IR_bucket":"over_5","IR_effective_notional":"-12642411176.57115356808952459677078265108","V":"0","credit_add_on":"48041162.47097038355874019346772897407410","credit_only_EAD":"67257627.45935853698223627085482056370374","dual_EAD":"155754505.6953566119588629430322160422613","dual_PFE":"111253218.3538261513991878164515828873295","dual_RC":"0","dual_add_on":"111253218.3538261513991878164515828873295","unmargined_cap":"155754505.6953566119588629430322160422613"}}}},"funding":{"CSA":{"CVA":"2168275.850349733470897009680327356276139","KVA":"6346134.290747584430918618694482062746706","annual":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"684839.8722676459292639442740667894732530","CCR_RWA":"8560498.403345574115799303425834868415663","CVA":"2168275.850349733470897009680327356276139","CVA_K":"8374579.934459421521383143761558305474903","CVA_RWA":"104682249.1807427690172892970194788184363","EAD":"28534994.67781858038599767808611622805221","K":"9059419.806727067450647088035625094948156","KVA_remaining":"6346134.290747584430918618694482062746706","K_hedged":"12883969.12993757157135868271008970073062","K_reduced":"12883969.12993757157135868271008970073062","MF":"0.4242640687119285146405066172629094235708","PFE":"20382139.05558470027571262720436873432301","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12883969.12993757157135868271008970073062","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"20382139.05558470027571262720436873432301","contract_id":"FUND_TRS","default_exposure":"28534994.67781858038599767808611622805221","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"41166154.57941905429533999565681271754443","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"28534994.67781858038599767808611622805221","unmargined_cap":"67257627.45935853698223627085482056370374"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"664405.2203312593693743817488084937376779","CCR_RWA":"8305065.254140742117179771860106171720974","CVA":"2011921.486280673523696307047948634897056","CVA_K":"7882264.956270612674129763924625537958457","CVA_RWA":"98528311.95338265842662204905781922448071","EAD":"27683550.84713580705726590620035390573658","K":"8546670.176601872043504145673434031696135","KVA_remaining":"5703462.842551273203843683786797462962906","K_hedged":"12126561.47118555796019963680711621224378","K_reduced":"12126561.47118555796019963680711621224378","MF":"0.4242640687119285146405066172629094235708","PFE":"19773964.89081129075518993300025278981184","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12126561.47118555796019963680711621224378","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"19773964.89081129075518993300025278981184","contract_id":"FUND_TRS","default_exposure":"27683550.84713580705726590620035390573658","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"39792364.78162333137013852379386189769574","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"27683550.84713580705726590620035390573658","unmargined_cap":"65250755.10444107158419486724257392725002"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"642922.8613860318279086789384866788330720","CCR_RWA":"8036535.767325397848858486731083485413400","CVA":"1856628.902334824101398237656652534362994","CVA_K":"7380787.382599979913048024281739148498250","CVA_RWA":"92259842.28249974891310030352173935622812","EAD":"26788452.55775132616286162243694495137800","K":"8023710.243986011740956703220225827331322","KVA_remaining":"5087139.374903824414326016709323965818021","K_hedged":"11355057.51169227678930465274113715153577","K_reduced":"11355057.51169227678930465274113715153577","MF":"0.4242640687119285146405066172629094235708","PFE":"19134608.96982237583061544459781782241286","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11355057.51169227678930465274113715153577","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"19134608.96982237583061544459781782241286","contract_id":"FUND_TRS","default_exposure":"26788452.55775132616286162243694495137800","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"38362793.60914001293332494211537310412838","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"26788452.55775132616286162243694495137800","unmargined_cap":"63140988.20360025449560046890170539489452"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"620339.0783449391830298275345190217955836","CCR_RWA":"7754238.479311739787872844181487772444795","CVA":"1702845.608417643675592220605453457603833","CVA_K":"6871368.473299129968230477715818890588814","CVA_RWA":"85892105.91623912460288097144773613236018","EAD":"25847461.59770579929290948060495924148265","K":"7491707.551644069151260305250337912384398","KVA_remaining":"4499227.856010219252490802008367803728227","K_hedged":"10571336.11276789225881611956279829321356","K_reduced":"10571336.11276789225881611956279829321356","MF":"0.4242640687119285146405066172629094235708","PFE":"18462472.56978985663779248614639945820189","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10571336.11276789225881611956279829321356","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"18462472.56978985663779248614639945820189","contract_id":"FUND_TRS","default_exposure":"25847461.59770579929290948060495924148265","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"36875176.11447347010986979739827513480216","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"25847461.59770579929290948060495924148265","unmargined_cap":"60923051.24065548232046403049883279847239"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"596597.3999870114598797346855819258912862","CCR_RWA":"7457467.499837643248496683569774073641077","CVA":"1551059.353759518124322871577065145331973","CVA_K":"6355469.951377468119526774399565642476886","CVA_RWA":"79443374.39221835149408467999457053096108","EAD":"24858224.99945881082832227856591357880359","K":"6952067.351364479579406509085147568368172","KVA_remaining":"3941748.799143996160824362425289187903087","K_hedged":"9777646.079042258645425806768562526887517","K_reduced":"9777646.079042258645425806768562526887517","MF":"0.4242640687119285146405066172629094235708","PFE":"17755874.99961343630594448468993827057399","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9777646.079042258645425806768562526887517","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"17755874.99961343630594448468993827057399","contract_id":"FUND_TRS","default_exposure":"24858224.99945881082832227856591357880359","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"35327155.38417731203494565175053267235841","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"24858224.99945881082832227856591357880359","unmargined_cap":"58591398.21792762267183710623434411851261"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"571638.4597498658602696048942782280404655","CCR_RWA":"7145480.746873323253370061178477850505819","CVA":"1401800.965114965116494051452301977487291","CVA_K":"5834825.036231100687745402857378543992846","CVA_RWA":"72935312.95288875859681753571723179991058","EAD":"23818269.15624441084456687059492616835273","K":"6406463.495980966548015007751656772033312","KVA_remaining":"3416652.228742043078540403453335295183542","K_hedged":"8976653.901894001058069850549813144604378","K_reduced":"8976653.901894001058069850549813144604378","MF":"0.4242640687119285146405066172629094235708","PFE":"17013049.39731743631754776471066154882338","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8976653.901894001058069850549813144604378","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"17013049.39731743631754776471066154882338","contract_id":"FUND_TRS","default_exposure":"23818269.15624441084456687059492616835273","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"33716278.80466800145458570534366781849218","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"23818269.15624441084456687059492616835273","unmargined_cap":"56140198.78835603516051184697963629405999"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"545399.8472823781443213461686760040755213","CCR_RWA":"6817498.091029726804016827108450050944016","CVA":"1255647.365925894112911809327496554188241","CVA_K":"5311473.035140343006795742784705779379067","CVA_RWA":"66393412.93925428758494678480882224223834","EAD":"22724993.63676575601338942369483350314672","K":"5856872.882422721151117088953381783454588","KVA_remaining":"2925786.281825770738103296731962464913558","K_hedged":"8171496.977138989241224219668778122121642","K_reduced":"8171496.977138989241224219668778122121642","MF":"0.4242640687119285146405066172629094235708","PFE":"16232138.31197554000956387406773821653337","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8171496.977138989241224219668778122121642","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"16232138.31197554000956387406773821653337","contract_id":"FUND_TRS","default_exposure":"22724993.63676575601338942369483350314672","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"32039994.17641552903232771786929916003091","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"22724993.63676575601338942369483350314672","unmargined_cap":"53563323.67659402763540927006250291847432"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"517815.9523862967197538011568377928434926","CCR_RWA":"6472699.404828708996922514460472410543657","CVA":"1113224.787383334042909095754941529309205","CVA_K":"4787797.882360287075780250138006742056368","CVA_RWA":"59847473.52950358844725312672508427570460","EAD":"21575664.68276236332307504820157470181219","K":"5305613.834746583795534051294844534899861","KVA_remaining":"2470860.892689829059541533618134649021459","K_hedged":"7365842.895938903193508077135394987779027","K_reduced":"7365842.895938903193508077135394987779027","MF":"0.4242640687119285146405066172629094235708","PFE":"15411189.05911597380219646300112478700871","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7365842.895938903193508077135394987779027","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"15411189.05911597380219646300112478700871","contract_id":"FUND_TRS","default_exposure":"21575664.68276236332307504820157470181219","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"30295645.67035464693731164284894136181778","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"21575664.68276236332307504820157470181219","unmargined_cap":"50854329.35262789250401369420097796158471"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"488817.8009565721868540205105056958598498","CCR_RWA":"6110222.511957152335675256381321198248122","CVA":"975212.1829617453774466837150095782481620","CVA_K":"4266571.056848588389984125282339607546577","CVA_RWA":"53332138.21060735487480156602924509433221","EAD":"20367408.37319050778558418793773732749374","K":"4755388.857805160576838145792845303406427","KVA_remaining":"2053405.945360040482493330369047525675888","K_hedged":"6563955.472074751369206346588214780840888","K_reduced":"6563955.472074751369206346588214780840888","MF":"0.4242640687119285146405066172629094235708","PFE":"14548148.83799321984684584852695523392410","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6563955.472074751369206346588214780840888","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"14548148.83799321984684584852695523392410","contract_id":"FUND_TRS","default_exposure":"20367408.37319050778558418793773732749374","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"28480469.62011018372510071416829620536245","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"20367408.37319050778558418793773732749374","unmargined_cap":"48006441.91959558756833197120645477806466"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"458332.8825101677081300146867148354157880","CCR_RWA":"5729161.031377096351625183583935442697350","CVA":"842344.8586763935186701904518109094714768","CVA_K":"3750999.355821725158391432024006828458688","CVA_RWA":"46887491.94777156447989290030008535573360","EAD":"19097203.43792365450541727861311814232450","K":"4209332.238331892866521446710721663874476","KVA_remaining":"1674723.207910209286331336343321097061920","K_hedged":"5770768.239725731012909895421548966859520","K_reduced":"5770768.239725731012909895421548966859520","MF":"0.4242640687119285146405066172629094235708","PFE":"13640859.59851689607529805615222724451750","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5770768.239725731012909895421548966859519","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"13640859.59851689607529805615222724451750","contract_id":"FUND_TRS","default_exposure":"19097203.43792365450541727861311814232450","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"26591590.14336983382617654081739284616795","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"19097203.43792365450541727861311814232450","unmargined_cap":"45012540.17551621561801903573660063077434"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"426284.9688720823923384540174517234839917","CCR_RWA":"5328562.110901029904230675218146543549896","CVA":"715418.3320293474015749389463650571106344","CVA_K":"3244778.052373132619596025135232957487337","CVA_RWA":"40559725.65466415774495031419041196859171","EAD":"17761873.70300343301410225072715514516632","K":"3671063.021245215011934479152684680971329","KVA_remaining":"1335831.284593203620808086428916103430340","K_hedged":"4991966.234420204030147730977281473057441","K_reduced":"4991966.234420204030147730977281473057441","MF":"0.4242640687119285146405066172629094235708","PFE":"12687052.64500245215293017909082510369023","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4991966.234420204030147730977281473057441","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"12687052.64500245215293017909082510369023","contract_id":"FUND_TRS","default_exposure":"17761873.70300343301410225072715514516632","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"24626014.58546712399255295134250767346768","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"17761873.70300343301410225072715514516632","unmargined_cap":"41865137.80657580372855572947693839975377"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"392593.9235652083091146839154841390080455","CCR_RWA":"4907424.044565103863933548943551737600569","CVA":"595292.4333656681043586207679016806157937","CVA_K":"2752150.021840777193703802979554746100067","CVA_RWA":"34401875.27300971492129753724443432625084","EAD":"16358080.14855034621311182981183912533523","K":"3144743.945405985502818486895038885108112","KVA_remaining":"1037402.735055744938523233887809600540022","K_hedged":"4234076.956678118759544312276238070923180","K_reduced":"4234076.956678118759544312276238070923180","MF":"0.4242640687119285146405066172629094235708","PFE":"11684342.96325024729507987843702794666802","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4234076.956678118759544312276238070923181","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"11684342.96325024729507987843702794666802","contract_id":"FUND_TRS","default_exposure":"16358080.14855034621311182981183912533523","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"22580628.77795557694981781130434836846624","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"16358080.14855034621311182981183912533523","unmargined_cap":"38556364.66744332160950569816357948510985"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"357175.5014273964923521130216102926015954","CCR_RWA":"4464693.767842456154401412770128657519942","CVA":"482895.6641605765903397757437980059497650","CVA_K":"2277971.484049344974283314954319302164826","CVA_RWA":"28474643.55061681217854143692899127706032","EAD":"14882312.55947485384800470923376219173314","K":"2635146.985476741466635427975929594766421","KVA_remaining":"779692.4137510621090210661683885190304055","K_hedged":"3504571.513922069191205099929722003330501","K_reduced":"3504571.513922069191205099929722003330501","MF":"0.4242640687119285146405066172629094235708","PFE":"10630223.25676775274857479230983013695224","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3504571.513922069191205099929722003330501","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"10630223.25676775274857479230983013695224","contract_id":"FUND_TRS","default_exposure":"14882312.55947485384800470923376219173314","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"20452192.10466197297584398321272824266292","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"14882312.55947485384800470923376219173314","unmargined_cap":"35077947.10180797840079233676427130594589"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"319941.1379546702225304019581765400038751","CCR_RWA":"3999264.224433377781630024477206750048439","CVA":"379229.8276032761060791066977389322029129","CVA_K":"1827785.077604925460733557618752957022287","CVA_RWA":"22847313.47006156825916947023441196277859","EAD":"13330880.74811125927210008159068916682813","K":"2147726.215559595683263959576929497026162","KVA_remaining":"562455.9760238739068473420873096167989034","K_hedged":"2811977.042469116093436242490389164649672","K_reduced":"2811977.042469116093436242490389164649672","MF":"0.4242640687119285146405066172629094235708","PFE":"9522057.677222328051500058279063690591521","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2811977.042469116093436242490389164649672","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"9522057.677222328051500058279063690591521","contract_id":"FUND_TRS","default_exposure":"13330880.74811125927210008159068916682813","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"18237332.36740158877317488206553769235529","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"13330880.74811125927210008159068916682813","unmargined_cap":"31421187.25392889058464707762311453098519"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"280797.7278438338949783598204054914687864","CCR_RWA":"3509971.598047923687229497755068643359830","CVA":"285374.9477362282121088115647237210832397","CVA_K":"1407901.058786075655260548651739184539288","CVA_RWA":"17598763.23482594569075685814673980674110","EAD":"11699905.32682641229076499251689547786610","K":"1688698.786629909550238908472144676008074","KVA_remaining":"384857.3790951633188463595523538643666069","K_hedged":"2166001.628901654854246997925752591598904","K_reduced":"2166001.628901654854246997925752591598904","MF":"0.4242640687119285146405066172629094235708","PFE":"8357075.233447437350546423226353912761499","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2166001.628901654854246997925752591598904","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"8357075.233447437350546423226353912761499","contract_id":"FUND_TRS","default_exposure":"11699905.32682641229076499251689547786610","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"15932540.44322088655773676270867560547107","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"11699905.32682641229076499251689547786610","unmargined_cap":"27576941.31946521905048462988058428479981"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"239647.3921807186442386961527400650592094","CCR_RWA":"2995592.402258983052983701909250813240118","CVA":"202494.4943527607945988583667349706594952","CVA_K":"1025487.502026210788402079976740009296957","CVA_RWA":"12818593.77532763485502599970925011621196","EAD":"9985308.007529943509945673030836044133728","K":"1265134.894206929432640776129480074356166","KVA_remaining":"245364.0750778289899625689978698373396766","K_hedged":"1577673.080040324289849353810369245072241","K_reduced":"1577673.080040324289849353810369245072241","MF":"0.4242640687119285146405066172629094235708","PFE":"7132362.862521388221389766450597174381234","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1577673.080040324289849353810369245072241","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"7132362.862521388221389766450597174381234","contract_id":"FUND_TRS","default_exposure":"9985308.007529943509945673030836044133728","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"13534164.72470283186773597179906629684237","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"9985308.007529943509945673030836044133728","unmargined_cap":"23535596.68120252201871388359350668312762"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"196387.2336919140723683416933902718509239","CCR_RWA":"2454840.421148925904604271167378398136549","CVA":"131840.9318537924537709949270573267231726","CVA_K":"688670.4723714456562491290881149766417868","CVA_RWA":"8608380.904643070703114113601437208022335","EAD":"8182801.403829753015347570557927993788497","K":"885057.7060633597286174707815052484927107","KVA_remaining":"141628.4478346992310499452907985409545978","K_hedged":"1059493.034417608701921737058638425602749","K_reduced":"1059493.034417608701921737058638425602749","MF":"0.4242640687119285146405066172629094235708","PFE":"5844858.145592680725248264684234281277498","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1059493.034417608701921737058638425602749","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"5844858.145592680725248264684234281277498","contract_id":"FUND_TRS","default_exposure":"8182801.403829753015347570557927993788497","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"11038405.33452631289992184187535530275002","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"8182801.403829753015347570557927993788497","unmargined_cap":"19287047.87250273023751886188293420524825"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"150909.0794479879268154682361081544664519","CCR_RWA":"1886363.493099849085193352951351930830649","CVA":"74761.61131922145980094153974034022362207","CVA_K":"406645.2435682224144099649903878378475112","CVA_RWA":"5083065.544602780180124562379847973093890","EAD":"6287878.310332830283977843171173102768830","K":"557554.3230162103412254332264959923139631","KVA_remaining":"70353.88442803651205260958167956329372565","K_hedged":"625608.0670280344837076384467505197654018","K_reduced":"625608.0670280344837076384467505197654018","MF":"0.4242640687119285146405066172629094235708","PFE":"4491341.650237735917127030836552216263450","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"625608.0670280344837076384467505197654018","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"4491341.650237735917127030836552216263450","contract_id":"FUND_TRS","default_exposure":"6287878.310332830283977843171173102768830","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"8441308.105113472654173397342080648216435","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"6287878.310332830283977843171173102768830","unmargined_cap":"14820671.30837384931083080745259202523302"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"103099.2103748177571602555156002491195154","CCR_RWA":"1288740.129685221964503193945003113993942","CVA":"32705.02616434929483082424115615567053576","CVA_K":"189799.7496285397996699425469240223889707","CVA_RWA":"2372496.870356747495874281836550279862134","EAD":"4295800.432284073215010646483343713313140","K":"292898.9600033575568301980625242715084861","KVA_remaining":"27143.69342393111562962807579411742449853","K_hedged":"291999.6148131381533383731491138805984164","K_reduced":"291999.6148131381533383731491138805984164","MF":"0.4242640687119285146405066172629094235708","PFE":"3068428.880202909439293318916674080937957","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"291999.6148131381533383731491138805984164","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"3068428.880202909439293318916674080937957","contract_id":"FUND_TRS","default_exposure":"4295800.432284073215010646483343713313140","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"5738758.313826581148958180509492464277420","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"4295800.432284073215010646483343713313140","unmargined_cap":"10125298.72097390141532390007489914350489"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"52838.07689667198860601123620125914241224","CCR_RWA":"660475.9612083998575751404525157392801530","CVA":"7227.452929967548349717486670339752813444","CVA_K":"49851.58398934651885858696194865944794597","CVA_RWA":"623144.7998668314857323370243582430993246","EAD":"2201586.537361332858583801508385797600510","K":"102689.6608860185074645981981499185903582","KVA_remaining":"6330.884547181256475389338224312448051888","K_hedged":"76694.74459899464439782609530562991991688","K_reduced":"76694.74459899464439782609530562991991688","MF":"0.4242640687119285146405066172629094235708","PFE":"1572561.812400952041845572505989855428936","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"76694.74459899464439782609530562991991688","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"1572561.812400952041845572505989855428936","contract_id":"FUND_TRS","default_exposure":"2201586.537361332858583801508385797600510","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"2926474.163788778788196289960481701391868","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"2201586.537361332858583801508385797600510","unmargined_cap":"5189189.233124029432672345975445010106084"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":true,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"684839.8722676459292639442740667894732530","CCR_RWA":"8560498.403345574115799303425834868415663","CVA":"2168275.850349733470897009680327356276139","CVA_K":"8374579.934459421521383143761558305474903","CVA_RWA":"104682249.1807427690172892970194788184363","EAD":"28534994.67781858038599767808611622805221","K":"9059419.806727067450647088035625094948156","KVA_remaining":"6346134.290747584430918618694482062746706","K_hedged":"12883969.12993757157135868271008970073062","K_reduced":"12883969.12993757157135868271008970073062","MF":"0.4242640687119285146405066172629094235708","PFE":"20382139.05558470027571262720436873432301","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12883969.12993757157135868271008970073062","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"20382139.05558470027571262720436873432301","contract_id":"FUND_TRS","default_exposure":"28534994.67781858038599767808611622805221","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"41166154.57941905429533999565681271754443","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"28534994.67781858038599767808611622805221","unmargined_cap":"67257627.45935853698223627085482056370374"},"quarterly":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"684839.8722676459292639442740667894732530","CCR_RWA":"8560498.403345574115799303425834868415663","CVA":"2168275.850349733470897009680327356276139","CVA_K":"8374579.934459421521383143761558305474903","CVA_RWA":"104682249.1807427690172892970194788184363","EAD":"28534994.67781858038599767808611622805221","K":"9059419.806727067450647088035625094948156","KVA_remaining":"6346134.290747584430918618694482062746706","K_hedged":"12883969.12993757157135868271008970073062","K_reduced":"12883969.12993757157135868271008970073062","MF":"0.4242640687119285146405066172629094235708","PFE":"20382139.05558470027571262720436873432301","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12883969.12993757157135868271008970073062","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"20382139.05558470027571262720436873432301","contract_id":"FUND_TRS","default_exposure":"28534994.67781858038599767808611622805221","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"41166154.57941905429533999565681271754443","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"28534994.67781858038599767808611622805221","unmargined_cap":"67257627.45935853698223627085482056370374"},{"BA_DF":"0.6354361570683413024739075870964649767170","BA_M":"19.75","BA_method":"reduced","CCR_K":"679826.5938847056546268235356687435885958","CCR_RWA":"8497832.423558820682835294195859294857448","CVA":"2129110.753923098596558641702797124553361","CVA_K":"8252418.732232387354117493177645526214732","CVA_RWA":"103155234.1529048419264686647205690776842","EAD":"28326108.07852940227611764731953098285816","K":"8932245.326117093008744316713314269803328","KVA_remaining":"6183110.138486883588961627680536256000469","K_hedged":"12696028.81881905746787306642714696340728","K_reduced":"12696028.81881905746787306642714696340728","MF":"0.4242640687119285146405066172629094235708","PFE":"20232934.34180671591151260522823641632726","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12696028.81881905746787306642714696340728","SD":"12.54986410209974072385967484515518329016","SNH":"0","V":"40827816.12521324483829339561338084471988","add_on":"20232934.34180671591151260522823641632726","contract_id":"FUND_TRS","default_exposure":"28326108.07852940227611764731953098285816","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"40827816.12521324483829339561338084471988","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.75","uncovered_exposure":"28326108.07852940227611764731953098285816","unmargined_cap":"66765277.02317062065093347017622557510365"},{"BA_DF":"0.6387770732685570119152709935251766169103","BA_M":"19.50","BA_method":"reduced","CCR_K":"674750.2562225658558755844306853339819610","CCR_RWA":"8434378.202782073198444805383566674774513","CVA":"2089992.417384291740275835480632999521873","CVA_K":"8129635.486812842271169409030600762235968","CVA_RWA":"101620443.5851605283896176128825095279496","EAD":"28114594.00927357732814935127855558258171","K":"8804385.743035408127044993461286096217929","KVA_remaining":"6021635.106718825099632636039508761815391","K_hedged":"12507131.51817360349410678312400117267072","K_reduced":"12507131.51817360349410678312400117267072","MF":"0.4242640687119285146405066172629094235708","PFE":"20081852.86376684094867810805611113041551","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12507131.51817360349410678312400117267072","SD":"12.45615292873686173234778437374094402975","SNH":"0","V":"40486094.28646537728667632956951465316708","add_on":"20081852.86376684094867810805611113041551","contract_id":"FUND_TRS","default_exposure":"28114594.00927357732814935127855558258171","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"40486094.28646537728667632956951465316708","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.50","uncovered_exposure":"28114594.00927357732814935127855558258171","unmargined_cap":"66266733.58088010441609021286830182223826"},{"BA_DF":"0.6421435331907024301518716443775259277553","BA_M":"19.25","BA_method":"reduced","CCR_K":"669610.0660931389344628304721503273525861","CCR_RWA":"8370125.826164236680785380901879091907326","CVA":"2050927.170886621761847638054050394253552","CVA_K":"8006245.525945110068884455616167714066295","CVA_RWA":"100078069.0743138758610556952020964258287","EAD":"27900419.42054745560261793633959697302442","K":"8675855.592038249003347286088318041418881","KVA_remaining":"5861741.814210128147452837563371697028097","K_hedged":"12317300.80914632318289916248641186779430","K_reduced":"12317300.80914632318289916248641186779430","MF":"0.4242640687119285146405066172629094235708","PFE":"19928871.01467675400186995452828355216030","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12317300.80914632318289916248641186779430","SD":"12.36126301392102178042352915426737410929","SNH":"0","V":"40140955.22933003105954309286520979969874","add_on":"19928871.01467675400186995452828355216030","contract_id":"FUND_TRS","default_exposure":"27900419.42054745560261793633959697302442","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"40140955.22933003105954309286520979969874","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.25","uncovered_exposure":"27900419.42054745560261793633959697302442","unmargined_cap":"65761919.23405983587185317510070243026143"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"664405.2203312593693743817488084937376779","CCR_RWA":"8305065.254140742117179771860106171720974","CVA":"2011921.486280673523696307047948634897056","CVA_K":"7882264.956270612674129763924625537958457","CVA_RWA":"98528311.95338265842662204905781922448071","EAD":"27683550.84713580705726590620035390573658","K":"8546670.176601872043504145673434031696135","KVA_remaining":"5703462.842551273203843683786797462962906","K_hedged":"12126561.47118555796019963680711621224378","K_reduced":"12126561.47118555796019963680711621224378","MF":"0.4242640687119285146405066172629094235708","PFE":"19773964.89081129075518993300025278981184","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"12126561.47118555796019963680711621224378","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"19773964.89081129075518993300025278981184","contract_id":"FUND_TRS","default_exposure":"27683550.84713580705726590620035390573658","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"39792364.78162333137013852379386189769574","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"27683550.84713580705726590620035390573658","unmargined_cap":"65250755.10444107158419486724257392725002"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"659134.9056691875259643933870156702708518","CCR_RWA":"8239186.320864844074554917337695878385647","CVA":"1972981.979579610790906298953792124162837","CVA_K":"7757710.687962326220345412500668273653263","CVA_RWA":"96971383.59952907775431765625835342066579","EAD":"27463954.40288281358184972445898626128549","K":"8416845.593631513746309805887683943924115","KVA_remaining":"5546830.716561739134794516982829586800132","K_hedged":"11934939.51994204033899294230872042100502","K_reduced":"11934939.51994204033899294230872042100502","MF":"0.4242640687119285146405066172629094235708","PFE":"19617110.28777343827274980318499018663249","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11934939.51994204033899294230872042100502","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"39440288.42943956468383990903180051667268","add_on":"19617110.28777343827274980318499018663249","contract_id":"FUND_TRS","default_exposure":"27463954.40288281358184972445898626128549","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"39440288.42943956468383990903180051667268","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"27463954.40288281358184972445898626128549","unmargined_cap":"64733161.32158858712066765769092866927933"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"653798.2986095349170313723622052767397587","CCR_RWA":"8172478.732619186462892154527565959246984","CVA":"1934115.413463150728640050185192926581595","CVA_K":"7632600.460044704338669330525149160244330","CVA_RWA":"95407505.75055880423336663156436450305412","EAD":"27241595.77539728820964051509188653082328","K":"8286398.758654239255700702887354436984089","KVA_remaining":"5391877.883886568682484717005465784070030","K_hedged":"11742462.24622262205949127773099870806820","K_reduced":"11742462.24622262205949127773099870806820","MF":"0.4242640687119285146405066172629094235708","PFE":"19458282.69671234872117179649420466487377","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11742462.24622262205949127773099870806820","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"39084691.31373396033067830812211852183942","add_on":"19458282.69671234872117179649420466487377","contract_id":"FUND_TRS","default_exposure":"27241595.77539728820964051509188653082328","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"39084691.31373396033067830812211852183942","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"27241595.77539728820964051509188653082328","unmargined_cap":"64209057.01042075904892340702311970494249"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"648394.5652965910604486002228234887560201","CCR_RWA":"8104932.066207388255607502785293609450251","CVA":"1895328.699820784173182167463711884120248","CVA_K":"7506952.866417199238359414179015750362684","CVA_RWA":"93836910.83021499047949267723769687953355","EAD":"27016440.22069129418535834261764536483417","K":"8155347.431713790298808014401839239118704","KVA_remaining":"5238636.693759078387917046603336580986128","K_hedged":"11549158.25602646036670679104463961594259","K_reduced":"11549158.25602646036670679104463961594259","MF":"0.4242640687119285146405066172629094235708","PFE":"19297457.30049378156097024472688954631012","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11549158.25602646036670679104463961594259","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"38725538.22687129993398509120333970705781","add_on":"19297457.30049378156097024472688954631012","contract_id":"FUND_TRS","default_exposure":"27016440.22069129418535834261764536483417","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"38725538.22687129993398509120333970705781","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"27016440.22069129418535834261764536483417","unmargined_cap":"63678360.27857266889142039075033104138082"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"642922.8613860318279086789384866788330720","CCR_RWA":"8036535.767325397848858486731083485413400","CVA":"1856628.902334824101398237656652534362994","CVA_K":"7380787.382599979913048024281739148498250","CVA_RWA":"92259842.28249974891310030352173935622812","EAD":"26788452.55775132616286162243694495137800","K":"8023710.243986011740956703220225827331322","KVA_remaining":"5087139.374903824414326016709323965818021","K_hedged":"11355057.51169227678930465274113715153577","K_reduced":"11355057.51169227678930465274113715153577","MF":"0.4242640687119285146405066172629094235708","PFE":"19134608.96982237583061544459781782241286","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11355057.51169227678930465274113715153577","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"19134608.96982237583061544459781782241286","contract_id":"FUND_TRS","default_exposure":"26788452.55775132616286162243694495137800","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"38362793.60914001293332494211537310412838","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"26788452.55775132616286162243694495137800","unmargined_cap":"63140988.20360025449560046890170539489452"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"637382.3319129889264466107839444599784199","CCR_RWA":"7967279.148912361580582634799305749730249","CVA":"1818023.239103873087935674875770859664915","CVA_K":"7254124.393220927561525540384515618993821","CVA_RWA":"90676554.91526159451906925480644523742276","EAD":"26557597.16304120526860878266435249910083","K":"7891506.725133916487972151168460078972241","KVA_remaining":"4937418.012553212364945359295911559792918","K_hedged":"11160191.37418604240234698520694710614434","K_reduced":"11160191.37418604240234698520694710614434","MF":"0.4242640687119285146405066172629094235708","PFE":"18969712.25931514662043484476025178507202","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"11160191.37418604240234698520694710614434","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"37996421.54523141306265819153652683516968","add_on":"18969712.25931514662043484476025178507202","contract_id":"FUND_TRS","default_exposure":"26557597.16304120526860878266435249910083","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"37996421.54523141306265819153652683516968","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"26557597.16304120526860878266435249910083","unmargined_cap":"62596856.82002350944215473634936807624351"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"631772.1111584598983294855151108113271600","CCR_RWA":"7897151.389480748729118568938885141589500","CVA":"1779519.085307309021650166514897831307149","CVA_K":"7126985.220263481358833783223933118192428","CVA_RWA":"89087315.25329351698542229029916397740535","EAD":"26323837.96493582909706189646295047196500","K":"7758757.331421941257163268739043929519588","KVA_remaining":"4789504.524550396576395509109659173416541","K_hedged":"10964592.64655920209051351265220479721912","K_reduced":"10964592.64655920209051351265220479721912","MF":"0.4242640687119285146405066172629094235708","PFE":"18802741.40352559221218706890210747997500","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10964592.64655920209051351265220479721912","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"37626385.76068372719328477345189210352136","add_on":"18802741.40352559221218706890210747997500","contract_id":"FUND_TRS","default_exposure":"26323837.96493582909706189646295047196500","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"37626385.76068372719328477345189210352136","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"26323837.96493582909706189646295047196500","unmargined_cap":"62045881.10620670596492437979940785453260"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"626091.3225140377656034666342043308090860","CCR_RWA":"7826141.531425472070043332927554135113575","CVA":"1741123.975911396954142759441563685641620","CVA_K":"6999392.152095413368271905315182063335544","CVA_RWA":"87492401.90119266710339881643977579169430","EAD":"26087138.43808490690014444309184711704525","K":"7625483.474609451133875371949386394144630","KVA_remaining":"4643430.636510352010730382482279666912716","K_hedged":"10768295.61860832825887985433104932820853","K_reduced":"10768295.61860832825887985433104932820853","MF":"0.4242640687119285146405066172629094235708","PFE":"18633670.31291779064296031649417651217518","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10768295.61860832825887985433104932820853","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"37252649.61829056446521762118641102455657","add_on":"18633670.31291779064296031649417651217518","contract_id":"FUND_TRS","default_exposure":"26087138.43808490690014444309184711704525","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"37252649.61829056446521762118641102455657","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"26087138.43808490690014444309184711704525","unmargined_cap":"61487974.97107359139057558213353731930095"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"620339.0783449391830298275345190217955836","CCR_RWA":"7754238.479311739787872844181487772444795","CVA":"1702845.608417643675592220605453457603833","CVA_K":"6871368.473299129968230477715818890588814","CVA_RWA":"85892105.91623912460288097144773613236018","EAD":"25847461.59770579929290948060495924148265","K":"7491707.551644069151260305250337912384398","KVA_remaining":"4499227.856010219252490802008367803728227","K_hedged":"10571336.11276789225881611956279829321356","K_reduced":"10571336.11276789225881611956279829321356","MF":"0.4242640687119285146405066172629094235708","PFE":"18462472.56978985663779248614639945820189","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10571336.11276789225881611956279829321356","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"18462472.56978985663779248614639945820189","contract_id":"FUND_TRS","default_exposure":"25847461.59770579929290948060495924148265","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"36875176.11447347010986979739827513480216","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"25847461.59770579929290948060495924148265","unmargined_cap":"60923051.24065548232046403049883279847239"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"614514.4798513096972802623928165952666283","CCR_RWA":"7681430.998141371216003279910207440832854","CVA":"1664691.845654020457940474095735743615102","CVA_K":"6742938.495324629008467542817230444481632","CVA_RWA":"84286731.19155786260584428521538055602040","EAD":"25604769.99380457072001093303402480277618","K":"7357452.975175938705747805210047039748260","KVA_remaining":"4356927.445779219716234202397193033955899","K_hedged":"10373751.53126866001302698894958529920251","K_reduced":"10373751.53126866001302698894958529920251","MF":"0.4242640687119285146405066172629094235708","PFE":"18289121.42414612194286495216716057341156","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10373751.53126866001302698894958529920251","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"36493927.87561820481096849537225788615016","add_on":"18289121.42414612194286495216716057341156","contract_id":"FUND_TRS","default_exposure":"25604769.99380457072001093303402480277618","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"36493927.87561820481096849537225788615016","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"25604769.99380457072001093303402480277618","unmargined_cap":"60351021.64447015466703682948401583737855"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"608616.6169277844410560444344651845309172","CCR_RWA":"7607707.711597305513200555430814806636465","CVA":"1626670.718609688374634112896983456227932","CVA_K":"6614127.587986787345763128862825500635532","CVA_RWA":"82676594.84983484182203911078531875794415","EAD":"25359025.70532435171066851810271602212155","K":"7222744.204914571786819173297290685166449","KVA_remaining":"4216560.395857613445752849290913788301751","K_hedged":"10175580.90459505745502019825050077020851","K_reduced":"10175580.90459505745502019825050077020851","MF":"0.4242640687119285146405066172629094235708","PFE":"18113589.78951739407904894150194001580111","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"10175580.90459505745502019825050077020851","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"36108867.15437438685907818032598046501167","add_on":"18113589.78951739407904894150194001580111","contract_id":"FUND_TRS","default_exposure":"25359025.70532435171066851810271602212155","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"36108867.15437438685907818032598046501167","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"25359025.70532435171066851810271602212155","unmargined_cap":"59771796.80172940121862764368211113147747"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"602644.5680212823182037617023815238830302","CCR_RWA":"7533057.100266028977547021279769048537877","CVA":"1588790.429313869701263967842894665393351","CVA_K":"6484962.211829212784633638722233585840056","CVA_RWA":"81062027.64786515980792048402791982300070","EAD":"25110190.33422009659182340426589682845959","K":"7087606.779850495102837400424615109723086","KVA_remaining":"4078157.394693325285539898451390659055608","K_hedged":"9976864.941275711976359444188051670523163","K_reduced":"9976864.941275711976359444188051670523163","MF":"0.4242640687119285146405066172629094235708","PFE":"17935850.23872864042273100304706916318542","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9976864.941275711976359444188051670523163","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"35719955.82591813072766896212924026966179","add_on":"17935850.23872864042273100304706916318542","contract_id":"FUND_TRS","default_exposure":"25110190.33422009659182340426589682845959","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"35719955.82591813072766896212924026966179","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"25110190.33422009659182340426589682845959","unmargined_cap":"59185286.20737310163545362676005756626652"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"596597.3999870114598797346855819258912862","CCR_RWA":"7457467.499837643248496683569774073641077","CVA":"1551059.353759518124322871577065145331973","CVA_K":"6355469.951377468119526774399565642476886","CVA_RWA":"79443374.39221835149408467999457053096108","EAD":"24858224.99945881082832227856591357880359","K":"6952067.351364479579406509085147568368172","KVA_remaining":"3941748.799143996160824362425289187903087","K_hedged":"9777646.079042258645425806768562526887517","K_reduced":"9777646.079042258645425806768562526887517","MF":"0.4242640687119285146405066172629094235708","PFE":"17755874.99961343630594448468993827057399","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9777646.079042258645425806768562526887517","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"17755874.99961343630594448468993827057399","contract_id":"FUND_TRS","default_exposure":"24858224.99945881082832227856591357880359","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"35327155.38417731203494565175053267235841","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"24858224.99945881082832227856591357880359","unmargined_cap":"58591398.21792762267183710623434411851261"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"590474.1679426634523226823223660956226516","CCR_RWA":"7380927.099283293154033529029576195283145","CVA":"1513486.044872449837688410070090686014916","CVA_K":"6225679.549305063304220406763577122549085","CVA_RWA":"77820994.36631329130275508454471403186356","EAD":"24603090.33094431051344509676525398427715","K":"6816153.717247726756543089085943218171737","KVA_remaining":"3807364.603351324132947443322413390572914","K_hedged":"9577968.537392405083416010405503265460131","K_reduced":"9577968.537392405083416010405503265460131","MF":"0.4242640687119285146405066172629094235708","PFE":"17573635.95067450750960364054660998876939","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9577968.537392405083416010405503265460131","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"34930426.93801908515529510826803799908198","add_on":"17573635.95067450750960364054660998876939","contract_id":"FUND_TRS","default_exposure":"24603090.33094431051344509676525398427715","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"34930426.93801908515529510826803799908198","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"24603090.33094431051344509676525398427715","unmargined_cap":"57990040.03718633897091543783865986790356"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"584273.9151207735537860817091773364040513","CCR_RWA":"7303423.939009669422326021364716705050641","CVA":"1476079.235526607090126208382130021335112","CVA_K":"6095620.941536215134809264619217866045663","CVA_RWA":"76195261.76920268918511580774022332557079","EAD":"24344746.46336556474108673788238901683547","K":"6679894.856656988688595346328395202449714","KVA_remaining":"3675034.406453644205363340528488944024350","K_hedged":"9377878.371594177130475791721873640070251","K_reduced":"9377878.371594177130475791721873640070251","MF":"0.4242640687119285146405066172629094235708","PFE":"17389104.61668968910077624134456358345391","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9377878.371594177130475791721873640070251","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"34529731.20739927600684805935071837907281","add_on":"17389104.61668968910077624134456358345391","contract_id":"FUND_TRS","default_exposure":"24344746.46336556474108673788238901683547","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"34529731.20739927600684805935071837907281","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"24344746.46336556474108673788238901683547","unmargined_cap":"57381117.70171003698407999613943445251738"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"577995.6727192238316137417242835383223357","CCR_RWA":"7224945.908990297895171771553544229029196","CVA":"1438847.841606135363918353153120212108917","CVA_K":"5965325.293309992606934567275088371831305","CVA_RWA":"74566566.16637490758668209093860464789131","EAD":"24083153.02996765965057257184514743009732","K":"6543320.966029216438548308999371910153641","KVA_remaining":"3544787.379101755930202090275563953403350","K_hedged":"9177423.528169219395283949653982110509700","K_reduced":"9177423.528169219395283949653982110509700","MF":"0.4242640687119285146405066172629094235708","PFE":"17202252.16426261403612326560367673578380","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"9177423.528169219395283949653982110509700","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"34125028.51947326876691653994422556286353","add_on":"17202252.16426261403612326560367673578380","contract_id":"FUND_TRS","default_exposure":"24083153.02996765965057257184514743009732","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"34125028.51947326876691653994422556286353","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"24083153.02996765965057257184514743009732","unmargined_cap":"56764536.06614493642375705635324432365991"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"571638.4597498658602696048942782280404655","CCR_RWA":"7145480.746873323253370061178477850505819","CVA":"1401800.965114965116494051452301977487291","CVA_K":"5834825.036231100687745402857378543992846","CVA_RWA":"72935312.95288875859681753571723179991058","EAD":"23818269.15624441084456687059492616835273","K":"6406463.495980966548015007751656772033312","KVA_remaining":"3416652.228742043078540403453335295183542","K_hedged":"8976653.901894001058069850549813144604378","K_reduced":"8976653.901894001058069850549813144604378","MF":"0.4242640687119285146405066172629094235708","PFE":"17013049.39731743631754776471066154882338","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8976653.901894001058069850549813144604378","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"17013049.39731743631754776471066154882338","contract_id":"FUND_TRS","default_exposure":"23818269.15624441084456687059492616835273","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"33716278.80466800145458570534366781849218","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"23818269.15624441084456687059492616835273","unmargined_cap":"56140198.78835603516051184697963629405999"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"565201.2828852393273103651466054184138967","CCR_RWA":"7065016.036065491591379564332567730173709","CVA":"1364947.897334598905543980987584311363117","CVA_K":"5704153.906333206030372771979936569815173","CVA_RWA":"71301923.82916507537965964974920712268966","EAD":"23550053.45355163863793188110855910057903","K":"6269355.189218445357683137126541988229070","KVA_remaining":"3290657.163629939345625432294077228834544","K_hedged":"8775621.394358778508265803046056261254112","K_reduced":"8775621.394358778508265803046056261254112","MF":"0.4242640687119285146405066172629094235708","PFE":"16821466.75253688474137991507754221469931","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8775621.394358778508265803046056261254112","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"33303441.59271468146913156239710449667710","add_on":"16821466.75253688474137991507754221469931","contract_id":"FUND_TRS","default_exposure":"23550053.45355163863793188110855910057903","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"33303441.59271468146913156239710449667710","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"23550053.45355163863793188110855910057903","unmargined_cap":"55508008.31437345461936950098706955254584"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"558683.1363033625967712312509101586470745","CCR_RWA":"6983539.203792032459640390636376983088431","CVA":"1328298.122030814745430038601444479655125","CVA_K":"5573346.983181375565540173186254595614363","CVA_RWA":"69666837.28976719456925216482818244517954","EAD":"23278464.01264010819880130212125661029477","K":"6132030.119484738162311404437164754261438","KVA_remaining":"3166829.855535777605139608188854451417162","K_hedged":"8574379.974125193177754112594237839406713","K_reduced":"8574379.974125193177754112594237839406713","MF":"0.4242640687119285146405066172629094235708","PFE":"16627474.29474293442771521580089757878198","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8574379.974125193177754112594237839406713","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"32886476.00864182828382287802107554164385","add_on":"16627474.29474293442771521580089757878198","contract_id":"FUND_TRS","default_exposure":"23278464.01264010819880130212125661029477","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"32886476.00864182828382287802107554164385","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"23278464.01264010819880130212125661029477","unmargined_cap":"54867865.86314943351119418249025374917840"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"552083.0015305709781745889229153897719069","CCR_RWA":"6901037.519132137227182361536442372148836","CVA":"1291861.318710006710678351258675569189869","CVA_K":"5442440.730040883353875595855066647507594","CVA_RWA":"68030509.12551104192344494818833309384492","EAD":"23003458.39710712409060787178814124049612","K":"5994523.731571454332050184777982037279501","KVA_remaining":"3045197.401104016927133219159813877074798","K_hedged":"8372985.738524435929039378238564073088606","K_reduced":"8372985.738524435929039378238564073088606","MF":"0.4242640687119285146405066172629094235708","PFE":"16431041.71221937435043419413438660035437","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8372985.738524435929039378238564073088606","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"32465340.76872824656666110680128629706029","add_on":"16431041.71221937435043419413438660035437","contract_id":"FUND_TRS","default_exposure":"23003458.39710712409060787178814124049612","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"32465340.76872824656666110680128629706029","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"23003458.39710712409060787178814124049612","unmargined_cap":"54219671.41112358814838477974210251664155"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"545399.8472823781443213461686760040755213","CCR_RWA":"6817498.091029726804016827108450050944016","CVA":"1255647.365925894112911809327496554188241","CVA_K":"5311473.035140343006795742784705779379067","CVA_RWA":"66393412.93925428758494678480882224223834","EAD":"22724993.63676575601338942369483350314672","K":"5856872.882422721151117088953381783454588","KVA_remaining":"2925786.281825770738103296731962464913558","K_hedged":"8171496.977138989241224219668778122121642","K_reduced":"8171496.977138989241224219668778122121642","MF":"0.4242640687119285146405066172629094235708","PFE":"16232138.31197554000956387406773821653337","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"8171496.977138989241224219668778122121642","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"16232138.31197554000956387406773821653337","contract_id":"FUND_TRS","default_exposure":"22724993.63676575601338942369483350314672","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"32039994.17641552903232771786929916003091","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"22724993.63676575601338942369483350314672","unmargined_cap":"53563323.67659402763540927006250291847432"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"538632.6293023358321377218062720572987711","CCR_RWA":"6732907.866279197901721522578400716234639","CVA":"1219666.344637341032712031511397891673390","CVA_K":"5180483.254057842827762564684899064451622","CVA_RWA":"64756040.67572303534703205856123830564528","EAD":"22443026.22093065967240507526133572078213","K":"5719115.883360178659900286491171121750393","KVA_remaining":"2808622.322583460416706402475447544976329","K_hedged":"7969974.237012065888865484130613945310188","K_reduced":"7969974.237012065888865484130613945310188","MF":"0.4242640687119285146405066172629094235708","PFE":"16030733.01495047119457505375809694341581","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7969974.237012065888865484130613945310188","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"31610394.11817968432265099504799215163122","add_on":"16030733.01495047119457505375809694341581","contract_id":"FUND_TRS","default_exposure":"22443026.22093065967240507526133572078213","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"31610394.11817968432265099504799215163122","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"22443026.22093065967240507526133572078213","unmargined_cap":"52898720.10389188188912906454303668086047"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"531780.2901988666480778919902392321844045","CCR_RWA":"6647253.627485833100973649877990402305056","CVA":"1183928.541618038589599635989540164078817","CVA_K":"5049512.253259499044793030448124609099613","CVA_RWA":"63118903.16574373805991288060155761374516","EAD":"22157512.09161944366991216625996800768352","K":"5581292.543458365692870922438363841284018","KVA_remaining":"2693730.648725290554375959337922742382332","K_hedged":"7768480.389629998530450816074037860153251","K_reduced":"7768480.389629998530450816074037860153251","MF":"0.4242640687119285146405066172629094235708","PFE":"15826794.35115674547850869018569143405966","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7768480.389629998530450816074037860153251","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"31176498.05936148116587750499847207314754","add_on":"15826794.35115674547850869018569143405966","contract_id":"FUND_TRS","default_exposure":"22157512.09161944366991216625996800768352","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"31176498.05936148116587750499847207314754","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"22157512.09161944366991216625996800768352","unmargined_cap":"52225756.84735676972671933534632683429922"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"524841.7592800444828763726660319087561161","CCR_RWA":"6560521.991000556035954658325398859451451","CVA":"1148444.452918813083613449186888118924573","CVA_K":"4918602.454820599566419295770434230857362","CVA_RWA":"61482530.68525749458024119713042788571702","EAD":"21868406.63666852011984886108466286483817","K":"5443444.214100644049295668436466139613478","KVA_remaining":"2581135.641626084317597945870342873774055","K_hedged":"7567080.699723999332952762723744970549788","K_reduced":"7567080.699723999332952762723744970549788","MF":"0.4242640687119285146405066172629094235708","PFE":"15620290.45476322865703490077475918917012","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7567080.699723999332952762723744970549788","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"30738263.03995509597753628004845679387898","add_on":"15620290.45476322865703490077475918917012","contract_id":"FUND_TRS","default_exposure":"21868406.63666852011984886108466286483817","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"30738263.03995509597753628004845679387898","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"21868406.63666852011984886108466286483817","unmargined_cap":"51544328.75511070315547189971239651764997"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"517815.9523862967197538011568377928434926","CCR_RWA":"6472699.404828708996922514460472410543657","CVA":"1113224.787383334042909095754941529309205","CVA_K":"4787797.882360287075780250138006742056368","CVA_RWA":"59847473.52950358844725312672508427570460","EAD":"21575664.68276236332307504820157470181219","K":"5305613.834746583795534051294844534899861","KVA_remaining":"2470860.892689829059541533618134649021459","K_hedged":"7365842.895938903193508077135394987779027","K_reduced":"7365842.895938903193508077135394987779027","MF":"0.4242640687119285146405066172629094235708","PFE":"15411189.05911597380219646300112478700871","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7365842.895938903193508077135394987779027","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"15411189.05911597380219646300112478700871","contract_id":"FUND_TRS","default_exposure":"21575664.68276236332307504820157470181219","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"30295645.67035464693731164284894136181778","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"21575664.68276236332307504820157470181219","unmargined_cap":"50854329.35262789250401369420097796158471"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"510701.7717210020954557790346129019852200","CCR_RWA":"6383772.146512526193197237932661274815250","CVA":"1078280.470218007265468710388551382075071","CVA_K":"4657144.208221526472257612104059095091374","CVA_RWA":"58214302.60276908090322015130073868864218","EAD":"21279240.48837508731065745977553758271750","K":"5167845.979942528567713391138671997076594","KVA_remaining":"2362929.155748062755248597671944882139178","K_hedged":"7164837.243417733034242480160090915525190","K_reduced":"7164837.243417733034242480160090915525190","MF":"0.4242640687119285146405066172629094235708","PFE":"15199457.49169649093618389983966970194107","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"7164837.243417733034242480160090915525190","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"29848602.12705819340668475927743077543596","add_on":"15199457.49169649093618389983966970194107","contract_id":"FUND_TRS","default_exposure":"21279240.48837508731065745977553758271750","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"29848602.12705819340668475927743077543596","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"21279240.48837508731065745977553758271750","unmargined_cap":"50155650.82609788514356510092080906268267"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"503498.1056789577446959122654615617906549","CCR_RWA":"6293726.320986971808698903318269522383186","CVA":"1043622.646616849151528273044773733526046","CVA_K":"4526688.801928918180587561200751577659773","CVA_RWA":"56583610.02411147725734451500939472074716","EAD":"20979087.73662323936232967772756507461062","K":"5030186.907607875925283473466213139450428","KVA_remaining":"2257362.297806980168608248870197531033655","K_hedged":"6964136.618352181816288555693463965630420","K_reduced":"6964136.618352181816288555693463965630420","MF":"0.4242640687119285146405066172629094235708","PFE":"14985062.66901659954452119837683219615044","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6964136.618352181816288555693463965630420","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"29397088.14832877534075160687020508319033","add_on":"14985062.66901659954452119837683219615044","contract_id":"FUND_TRS","default_exposure":"20979087.73662323936232967772756507461062","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"29397088.14832877534075160687020508319033","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"20979087.73662323936232967772756507461062","unmargined_cap":"49448184.00557943825581536514645426246187"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"496203.8286726886256297563452690103844328","CCR_RWA":"6202547.858408607820371954315862629805410","CVA":"1009262.685442149988828211062241452318194","CVA_K":"4396480.779957756189991707591494748032375","CVA_RWA":"54956009.74947195237489634489368435040469","EAD":"20675159.52802869273457318105287543268470","K":"4892684.608630444815621463936763758416808","KVA_remaining":"2154181.248094853072162244522244177857731","K_hedged":"6763816.584550394138448780909991920049808","K_reduced":"6763816.584550394138448780909991920049808","MF":"0.4242640687119285146405066172629094235708","PFE":"14767971.09144906623898084360919673763193","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6763816.584550394138448780909991920049808","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"28941059.02981206309415912293890713402223","add_on":"14767971.09144906623898084360919673763193","contract_id":"FUND_TRS","default_exposure":"20675159.52802869273457318105287543268470","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"28941059.02981206309415912293890713402223","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"20675159.52802869273457318105287543268470","unmargined_cap":"48731818.34794249340576137275416335730780"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"488817.8009565721868540205105056958598498","CCR_RWA":"6110222.511957152335675256381321198248122","CVA":"975212.1829617453774466837150095782481620","CVA_K":"4266571.056848588389984125282339607546577","CVA_RWA":"53332138.21060735487480156602924509433221","EAD":"20367408.37319050778558418793773732749374","K":"4755388.857805160576838145792845303406427","KVA_remaining":"2053405.945360040482493330369047525675888","K_hedged":"6563955.472074751369206346588214780840888","K_reduced":"6563955.472074751369206346588214780840888","MF":"0.4242640687119285146405066172629094235708","PFE":"14548148.83799321984684584852695523392410","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6563955.472074751369206346588214780840888","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"14548148.83799321984684584852695523392410","contract_id":"FUND_TRS","default_exposure":"20367408.37319050778558418793773732749374","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"28480469.62011018372510071416829620536245","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"20367408.37319050778558418793773732749374","unmargined_cap":"48006441.91959558756833197120645477806466"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"481338.8684487507950524285052064380163629","CCR_RWA":"6016735.855609384938155356315080475204536","CVA":"941482.9666437266669833472654556984173350","CVA_K":"4137012.397702417377956919766724740265579","CVA_RWA":"51712654.97128021722446149708405925331974","EAD":"20055786.18536461646051785438360158401512","K":"4618351.266151168173009348271931178281942","KVA_remaining":"1955055.283368511872897310027916868347486","K_hedged":"6364634.458003719043010645794961138870121","K_reduced":"6364634.458003719043010645794961138870121","MF":"0.4242640687119285146405066172629094235708","PFE":"14325561.56097472604322703884542970286794","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6364634.458003719043010645794961138870121","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"28015274.31631128556235172130997916741608","add_on":"14325561.56097472604322703884542970286794","contract_id":"FUND_TRS","default_exposure":"20055786.18536461646051785438360158401512","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"28015274.31631128556235172130997916741608","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"20055786.18536461646051785438360158401512","unmargined_cap":"47271941.37899600173162938888039409362872"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"473765.8625508040967427335892862736702914","CCR_RWA":"5922073.281885051209284169866078420878642","CVA":"908087.0990094331284545079561902610499783","CVA_K":"4007859.472092582983025909089017202465558","CVA_RWA":"50098243.40115728728782386361271503081948","EAD":"19740244.27295017069761389955359473626214","K":"4481625.334643387079768642678303476135849","KVA_remaining":"1859147.054548417787301049421397757573912","K_hedged":"6165937.649373204589270629367718773023935","K_reduced":"6165937.649373204589270629367718773023935","MF":"0.4242640687119285146405066172629094235708","PFE":"14100174.48067869335543849968113909733010","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"6165937.649373204589270629367718773023935","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"27545427.05947439841797523852307895909024","add_on":"14100174.48067869335543849968113909733010","contract_id":"FUND_TRS","default_exposure":"19740244.27295017069761389955359473626214","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"27545427.05947439841797523852307895909024","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"19740244.27295017069761389955359473626214","unmargined_cap":"46528201.95893991425192363012200515761640"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"466097.5999651531375645313292301434827988","CCR_RWA":"5826219.999564414219556641615376793534985","CVA":"875036.8815455805986990690665749470101348","CVA_K":"3879168.909430293851647706423553563189111","CVA_RWA":"48489611.36787867314559633029441953986389","EAD":"19420733.33188138073185547205125597844995","K":"4345266.509395446989212237752783706671910","KVA_remaining":"1765697.891727817288179843848654148246255","K_hedged":"5967952.168354298233304163728543943367863","K_reduced":"5967952.168354298233304163728543943367863","MF":"0.4242640687119285146405066172629094235708","PFE":"13871952.37991527195132533717946855603568","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5967952.168354298233304163728543943367863","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"27070881.33006914240215499090830974868114","add_on":"13871952.37991527195132533717946855603568","contract_id":"FUND_TRS","default_exposure":"19420733.33188138073185547205125597844995","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"27070881.33006914240215499090830974868114","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"19420733.33188138073185547205125597844995","unmargined_cap":"45775107.44862979176083060100218133238988"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"458332.8825101677081300146867148354157880","CCR_RWA":"5729161.031377096351625183583935442697350","CVA":"842344.8586763935186701904518109094714768","CVA_K":"3750999.355821725158391432024006828458688","CVA_RWA":"46887491.94777156447989290030008535573360","EAD":"19097203.43792365450541727861311814232450","K":"4209332.238331892866521446710721663874476","KVA_remaining":"1674723.207910209286331336343321097061920","K_hedged":"5770768.239725731012909895421548966859520","K_reduced":"5770768.239725731012909895421548966859520","MF":"0.4242640687119285146405066172629094235708","PFE":"13640859.59851689607529805615222724451750","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5770768.239725731012909895421548966859519","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"13640859.59851689607529805615222724451750","contract_id":"FUND_TRS","default_exposure":"19097203.43792365450541727861311814232450","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"26591590.14336983382617654081739284616795","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"19097203.43792365450541727861311814232450","unmargined_cap":"45012540.17551621561801903573660063077434"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"450470.4969329480265842935585980413055482","CCR_RWA":"5630881.211661850332303669482475516319353","CVA":"810023.8217966196410231123555232652684990","CVA_K":"3623411.532455573439995229910831359278263","CVA_RWA":"45292644.15569466799994037388539199097829","EAD":"18769604.03887283444101223160825172106451","K":"4073882.029388521466579523469429400583811","KVA_remaining":"1586237.134031014057531613538986266435677","K_hedged":"5574479.280700882215377276785894398889636","K_reduced":"5574479.280700882215377276785894398889636","MF":"0.4242640687119285146405066172629094235708","PFE":"13406860.02776631031500873686303694361751","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5574479.280700882215377276785894398889637","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"26107506.04480353216443830622556677462963","add_on":"13406860.02776631031500873686303694361751","contract_id":"FUND_TRS","default_exposure":"18769604.03887283444101223160825172106451","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"26107506.04480353216443830622556677462963","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"18769604.03887283444101223160825172106451","unmargined_cap":"44240380.98691130665788636815964220950583"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"442509.2147197515046322801924340046483207","CCR_RWA":"5531365.183996893807903502405425058104009","CVA":"778086.8133663192092599674456703722975883","CVA_K":"3496468.295560958317709688937813430254672","CVA_RWA":"43705853.69451197897137111172266787818340","EAD":"18437883.94665631269301167468475019368003","K":"3938977.510280709822341969130247434902993","KVA_remaining":"1500252.454636611161442441587640394085439","K_hedged":"5379181.993170705104168752212020661930264","K_reduced":"5379181.993170705104168752212020661930264","MF":"0.4242640687119285146405066172629094235708","PFE":"13169917.10475450906643691048910728120002","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5379181.993170705104168752212020661930263","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"25618581.10525156748608268928782244237592","add_on":"13169917.10475450906643691048910728120002","contract_id":"FUND_TRS","default_exposure":"18437883.94665631269301167468475019368003","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"25618581.10525156748608268928782244237592","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"18437883.94665631269301167468475019368003","unmargined_cap":"43458509.23137087529041243840921561790235"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"434447.7919040349758286424376871635897606","CCR_RWA":"5430597.398800437197858030471089544872008","CVA":"746547.1310683331127446767438462585957931","CVA_K":"3370234.697976585102779898126197430206851","CVA_RWA":"42127933.72470731378474872657746787758564","EAD":"18101991.32933479065952676823696514957336","K":"3804682.489880620078608540563884593796612","KVA_remaining":"1416780.541425959527498316775260612153718","K_hedged":"5184976.458425515542738304809534508010540","K_reduced":"5184976.458425515542738304809534508010540","MF":"0.4242640687119285146405066172629094235708","PFE":"12929993.80666770761394769159783224969526","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"5184976.458425515542738304809534508010540","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"25124766.91630408316094351618070066679968","add_on":"12929993.80666770761394769159783224969526","contract_id":"FUND_TRS","default_exposure":"18101991.32933479065952676823696514957336","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"25124766.91630408316094351618070066679968","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"18101991.32933479065952676823696514957336","unmargined_cap":"42666802.73984238787926598334400410065560"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"426284.9688720823923384540174517234839917","CCR_RWA":"5328562.110901029904230675218146543549896","CVA":"715418.3320293474015749389463650571106344","CVA_K":"3244778.052373132619596025135232957487337","CVA_RWA":"40559725.65466415774495031419041196859171","EAD":"17761873.70300343301410225072715514516632","K":"3671063.021245215011934479152684680971329","KVA_remaining":"1335831.284593203620808086428916103430340","K_hedged":"4991966.234420204030147730977281473057441","K_reduced":"4991966.234420204030147730977281473057441","MF":"0.4242640687119285146405066172629094235708","PFE":"12687052.64500245215293017909082510369023","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4991966.234420204030147730977281473057441","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"12687052.64500245215293017909082510369023","contract_id":"FUND_TRS","default_exposure":"17761873.70300343301410225072715514516632","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"24626014.58546712399255295134250767346768","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"17761873.70300343301410225072715514516632","unmargined_cap":"41865137.80657580372855572947693839975377"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"418019.4701661876191007071493371273620891","CCR_RWA":"5225243.377077345238758839366714092026114","CVA":"684714.2371054846050467475330987606454547","CVA_K":"3120167.996171907693803256374785669120271","CVA_RWA":"39002099.95214884617254070468482086400339","EAD":"17417477.92359115079586279788904697342038","K":"3538187.466338095312903963524122796482360","KVA_remaining":"1257413.021908005281717805314388147440360","K_hedged":"4800258.455649088759697317499670260185032","K_reduced":"4800258.455649088759697317499670260185032","MF":"0.4242640687119285146405066172629094235708","PFE":"12441055.65970796485418771277789069530027","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4800258.455649088759697317499670260185032","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"24122274.73132179523247848085593275020236","add_on":"12441055.65970796485418771277789069530027","contract_id":"FUND_TRS","default_exposure":"17417477.92359115079586279788904697342038","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"24122274.73132179523247848085593275020236","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"17417477.92359115079586279788904697342038","unmargined_cap":"41053389.16979429995766806443337873446554"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"409650.0042853615723058478484465131472174","CCR_RWA":"5120625.053567019653823098105581414340217","CVA":"654448.9352333655397562520676245891275187","CVA_K":"2996476.558203912318578990067111492913454","CVA_RWA":"37455956.97754890398223737583889366141818","EAD":"17068750.17855673217941032701860471446739","K":"3406126.562489273890884837915558006060671","KVA_remaining":"1181532.465468632951712384279428959002705","K_hedged":"4609963.935698326643967677026325373713006","K_reduced":"4609963.935698326643967677026325373713006","MF":"0.4242640687119285146405066172629094235708","PFE":"12191964.41325480869957880501328908176242","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4609963.935698326643967677026325373713006","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"23613497.47863501318480326566449207770438","add_on":"12191964.41325480869957880501328908176242","contract_id":"FUND_TRS","default_exposure":"17068750.17855673217941032701860471446739","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"23613497.47863501318480326566449207770438","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"17068750.17855673217941032701860471446739","unmargined_cap":"40231429.99212186402562726458377876164362"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"401175.2634835325622722565507990978037613","CCR_RWA":"5014690.793544157028403206884988722547016","CVA":"624636.7878475987207745990985614021099778","CVA_K":"2873778.227154602228676829779922537620430","CVA_RWA":"35922227.83943252785846037224903172025538","EAD":"16715635.97848052342801068961662907515672","K":"3274953.490638134790949086330721635424191","KVA_remaining":"1108194.626061087433957387174334298441215","K_hedged":"4421197.272545541890272045815265442492969","K_reduced":"4421197.272545541890272045815265442492969","MF":"0.4242640687119285146405066172629094235708","PFE":"11939739.98462894530572192115473505368337","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4421197.272545541890272045815265442492969","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"23099632.45342136331665129832113699848143","add_on":"11939739.98462894530572192115473505368337","contract_id":"FUND_TRS","default_exposure":"16715635.97848052342801068961662907515672","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"23099632.45342136331665129832113699848143","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"16715635.97848052342801068961662907515672","unmargined_cap":"39399131.84076469567648983779031661771633"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"392593.9235652083091146839154841390080455","CCR_RWA":"4907424.044565103863933548943551737600569","CVA":"595292.4333656681043586207679016806157937","CVA_K":"2752150.021840777193703802979554746100067","CVA_RWA":"34401875.27300971492129753724443432625084","EAD":"16358080.14855034621311182981183912533523","K":"3144743.945405985502818486895038885108112","KVA_remaining":"1037402.735055744938523233887809600540022","K_hedged":"4234076.956678118759544312276238070923180","K_reduced":"4234076.956678118759544312276238070923180","MF":"0.4242640687119285146405066172629094235708","PFE":"11684342.96325024729507987843702794666802","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4234076.956678118759544312276238070923181","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"11684342.96325024729507987843702794666802","contract_id":"FUND_TRS","default_exposure":"16358080.14855034621311182981183912533523","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"22580628.77795557694981781130434836846624","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"16358080.14855034621311182981183912533523","unmargined_cap":"38556364.66744332160950569816357948510985"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"383904.6436785677029788611400084223481410","CCR_RWA":"4798808.045982096287235764250105279351762","CVA":"566430.7917412036959138283340003286963221","CVA_K":"2631671.563367234522570056463956002676467","CVA_RWA":"32895894.54209043153212570579945003345584","EAD":"15996026.81994032095745254750035093117254","K":"3015576.207045802225548917603964425024608","KVA_remaining":"969158.1637711527503380040543117244177192","K_hedged":"4048725.482103437727030856098393850271488","K_reduced":"4048725.482103437727030856098393850271488","MF":"0.4242640687119285146405066172629094235708","PFE":"11425733.44281451496960896250025066512324","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"4048725.482103437727030856098393850271488","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"22056435.06573513271931598941739185215090","add_on":"11425733.44281451496960896250025066512324","contract_id":"FUND_TRS","default_exposure":"15996026.81994032095745254750035093117254","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"22056435.06573513271931598941739185215090","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"15996026.81994032095745254750035093117254","unmargined_cap":"37702996.78807228722613495564150620090720"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"375106.0661059499790088633627645609544959","CCR_RWA":"4688825.826324374737610792034557011931199","CVA":"538067.0690866335550314976435837703819706","CVA_K":"2512425.149212038801849240302278722432011","CVA_RWA":"31405314.36515048502311550377848403040014","EAD":"15629419.42108124912536930678185670643733","K":"2887531.215317988780858103665043283386507","KVA_remaining":"903460.3402327192222026611547557310362812","K_hedged":"3865269.460326213541306523541967265280017","K_reduced":"3865269.460326213541306523541967265280017","MF":"0.4242640687119285146405066172629094235708","PFE":"11163871.01505803508954950484418336174095","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3865269.460326213541306523541967265280017","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"21526999.41639248404650914931156577067241","add_on":"11163871.01505803508954950484418336174095","contract_id":"FUND_TRS","default_exposure":"15629419.42108124912536930678185670643733","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"21526999.41639248404650914931156577067241","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"15629419.42108124912536930678185670643733","unmargined_cap":"36838894.86218425036441380346599142308207"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"366196.8160517085705545617183578488575997","CCR_RWA":"4577460.200646357131932021479473110719996","CVA":"510216.7623662299230400120769145816947659","CVA_K":"2394495.829290513542693492603060522910225","CVA_RWA":"29931197.86613141928366865753825653637781","EAD":"15258200.66882119043977340493157703573332","K":"2760692.645342222113248054321418371767825","KVA_remaining":"840306.6632520966949032351746772062619813","K_hedged":"3683839.737370020834913065543170035246500","K_reduced":"3683839.737370020834913065543170035246500","MF":"0.4242640687119285146405066172629094235708","PFE":"10898714.76344370745698100352255502552380","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3683839.737370020834913065543170035246501","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"20992269.41055640888697424080468142837914","add_on":"10898714.76344370745698100352255502552380","contract_id":"FUND_TRS","default_exposure":"15258200.66882119043977340493157703573332","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"20992269.41055640888697424080468142837914","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"15258200.66882119043977340493157703573332","unmargined_cap":"35963923.87209526199345349173270191285734"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"357175.5014273964923521130216102926015954","CCR_RWA":"4464693.767842456154401412770128657519942","CVA":"482895.6641605765903397757437980059497650","CVA_K":"2277971.484049344974283314954319302164826","CVA_RWA":"28474643.55061681217854143692899127706032","EAD":"14882312.55947485384800470923376219173314","K":"2635146.985476741466635427975929594766421","KVA_remaining":"779692.4137510621090210661683885190304055","K_hedged":"3504571.513922069191205099929722003330501","K_reduced":"3504571.513922069191205099929722003330501","MF":"0.4242640687119285146405066172629094235708","PFE":"10630223.25676775274857479230983013695224","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3504571.513922069191205099929722003330501","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"10630223.25676775274857479230983013695224","contract_id":"FUND_TRS","default_exposure":"14882312.55947485384800470923376219173314","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"20452192.10466197297584398321272824266292","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"14882312.55947485384800470923376219173314","unmargined_cap":"35077947.10180797840079233676427130594589"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"348040.7126342496884565652987455853456954","CCR_RWA":"4350508.907928121105707066234319816821192","CVA":"456119.8675034992135655531463920023447041","CVA_K":"2162942.904643505506922076708452151391985","CVA_RWA":"27036786.30804381883652595885565189239981","EAD":"14501696.35976040368569022078106605607064","K":"2510983.617277755195378642007197736737680","KVA_remaining":"721610.6632516541934453911306741643515491","K_hedged":"3327604.468682316164495502628387925218439","K_reduced":"3327604.468682316164495502628387925218439","MF":"0.4242640687119285146405066172629094235708","PFE":"10358354.54268600263263587198647575433617","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3327604.468682316164495502628387925218440","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"19906714.02570859270560242304485552508956","add_on":"10358354.54268600263263587198647575433617","contract_id":"FUND_TRS","default_exposure":"14501696.35976040368569022078106605607064","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"19906714.02570859270560242304485552508956","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"14501696.35976040368569022078106605607064","unmargined_cap":"34180826.11564950845658329182417093331257"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"338791.0223429343575071525689431135064439","CCR_RWA":"4234887.779286679468839407111788918830549","CVA":"429905.7707925150891120677505388588348280","CVA_K":"2049503.875250055225715927331702361073657","CVA_RWA":"25618798.44062569032144909164627951342071","EAD":"14116292.59762226489613135703929639610183","K":"2388294.897592989583223079900645474580101","KVA_remaining":"666052.1794522268554953789918009625766226","K_hedged":"3153082.885000084962639888202619017036395","K_reduced":"3153082.885000084962639888202619017036395","MF":"0.4242640687119285146405066172629094235708","PFE":"10083066.14115876064009382645664028292988","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"3153082.885000084962639888202619017036395","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"19355781.16596567863265844727530408034045","add_on":"10083066.14115876064009382645664028292988","contract_id":"FUND_TRS","default_exposure":"14116292.59762226489613135703929639610183","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"19355781.16596567863265844727530408034045","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"14116292.59762226489613135703929639610183","unmargined_cap":"33272420.73664055807479047111481095397773"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"329424.9852705238403967440307856740731350","CCR_RWA":"4117812.315881548004959300384820925914187","CVA":"404270.0827738738925780553610194083822439","CVA_K":"1937751.257574265018287706158624201621338","CVA_RWA":"24221890.71967831272859632698280252026672","EAD":"13726041.05293849334986433461606975304729","K":"2267176.242844788858684450189409875694473","KVA_remaining":"613005.3288069243844697557842028353378863","K_hedged":"2981155.780883484643519547936344925571289","K_reduced":"2981155.780883484643519547936344925571289","MF":"0.4242640687119285146405066172629094235708","PFE":"9804315.037813209535617381868621252176639","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2981155.780883484643519547936344925571289","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"18799338.97762533541898503174805712114386","add_on":"9804315.037813209535617381868621252176639","contract_id":"FUND_TRS","default_exposure":"13726041.05293849334986433461606975304729","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"18799338.97762533541898503174805712114386","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"13726041.05293849334986433461606975304729","unmargined_cap":"32352589.02459249200620837155291237372309"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"319941.1379546702225304019581765400038751","CCR_RWA":"3999264.224433377781630024477206750048439","CVA":"379229.8276032761060791066977389322029129","CVA_K":"1827785.077604925460733557618752957022287","CVA_RWA":"22847313.47006156825916947023441196277859","EAD":"13330880.74811125927210008159068916682813","K":"2147726.215559595683263959576929497026162","KVA_remaining":"562455.9760238739068473420873096167989034","K_hedged":"2811977.042469116093436242490389164649672","K_reduced":"2811977.042469116093436242490389164649672","MF":"0.4242640687119285146405066172629094235708","PFE":"9522057.677222328051500058279063690591521","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2811977.042469116093436242490389164649672","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"9522057.677222328051500058279063690591521","contract_id":"FUND_TRS","default_exposure":"13330880.74811125927210008159068916682813","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"18237332.36740158877317488206553769235529","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"13330880.74811125927210008159068916682813","unmargined_cap":"31421187.25392889058464707762311453098519"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"310337.9985249353645264497610320890585271","CCR_RWA":"3879224.981561692056580622012901113231589","CVA":"354802.3499833712800378908397123090178769","CVA_K":"1719708.614677162280766514752565918339949","CVA_RWA":"21496357.68346452850958143440707397924936","EAD":"12930749.93853897352193540670967037743863","K":"2030046.613202097645292964513598007398476","KVA_remaining":"514387.3803951227538342165187594755412384","K_hedged":"2645705.561041788124256176542409105138383","K_reduced":"2645705.561041788124256176542409105138383","MF":"0.4242640687119285146405066172629094235708","PFE":"9236249.956099266801382433364050269599019","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2645705.561041788124256176542409105138383","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"17669705.69107560466090663088619306927885","add_on":"9236249.956099266801382433364050269599019","contract_id":"FUND_TRS","default_exposure":"12930749.93853897352193540670967037743863","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"17669705.69107560466090663088619306927885","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"12930749.93853897352193540670967037743863","unmargined_cap":"30478069.89122813599940264742356800911043"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"300614.0664712456313683666205412377099213","CCR_RWA":"3757675.830890570392104582756765471374016","CVA":"331005.3203791539159085564563346451379743","CVA_K":"1613628.492902573004134102820209633173434","CVA_RWA":"20170356.16128216255167628525262041466792","EAD":"12525586.10296856797368194252255157124672","K":"1914242.559373818635502469440750870883355","KVA_remaining":"468780.0888690215402402345711071201116889","K_hedged":"2482505.373696266160206312031091743343745","K_reduced":"2482505.373696266160206312031091743343745","MF":"0.4242640687119285146405066172629094235708","PFE":"8946847.216406119981201387516108265176230","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2482505.373696266160206312031091743343745","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"17096402.74798636070751569719505499997164","add_on":"8946847.216406119981201387516108265176230","contract_id":"FUND_TRS","default_exposure":"12525586.10296856797368194252255157124672","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"17096402.74798636070751569719505499997164","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"12525586.10296856797368194252255157124672","unmargined_cap":"29523089.57248351907742779023899440865565"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"290767.8224094341405878561694741942985629","CCR_RWA":"3634597.780117926757348202118427428732036","CVA":"307856.7403123906142971124518784469158027","CVA_K":"1509654.775028031211662799040667780482326","CVA_RWA":"18870684.68785039014578498800834725602908","EAD":"12115325.93372642252449400706142476244012","K":"1800422.597437465352250655210141974780889","KVA_remaining":"425611.8257733662897550751807994195407219","K_hedged":"2322545.807735432633327383139488893049733","K_reduced":"2322545.807735432633327383139488893049733","MF":"0.4242640687119285146405066172629094235708","PFE":"8653804.238376016088924290758160544600087","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2322545.807735432633327383139488893049733","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"16517366.77546622431459085416700554997135","add_on":"8653804.238376016088924290758160544600087","contract_id":"FUND_TRS","default_exposure":"12115325.93372642252449400706142476244012","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"16517366.77546622431459085416700554997135","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"12115325.93372642252449400706142476244012","unmargined_cap":"28556097.08007731342062287765971473939007"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"280797.7278438338949783598204054914687864","CCR_RWA":"3509971.598047923687229497755068643359830","CVA":"285374.9477362282121088115647237210832397","CVA_K":"1407901.058786075655260548651739184539288","CVA_RWA":"17598763.23482594569075685814673980674110","EAD":"11699905.32682641229076499251689547786610","K":"1688698.786629909550238908472144676008074","KVA_remaining":"384857.3790951633188463595523538643666069","K_hedged":"2166001.628901654854246997925752591598904","K_reduced":"2166001.628901654854246997925752591598904","MF":"0.4242640687119285146405066172629094235708","PFE":"8357075.233447437350546423226353912761499","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2166001.628901654854246997925752591598904","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"8357075.233447437350546423226353912761499","contract_id":"FUND_TRS","default_exposure":"11699905.32682641229076499251689547786610","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"15932540.44322088655773676270867560547107","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"11699905.32682641229076499251689547786610","unmargined_cap":"27576941.31946521905048462988058428479981"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"270702.2249268847045329932046596685759091","CCR_RWA":"3383777.811586058806662415058245857198864","CVA":"263578.6224911489357355350178866824770052","CVA_K":"1308484.575801412291967688482782478065250","CVA_RWA":"16356057.19751765364959610603478097581562","EAD":"11279259.37195352935554138352748619066288","K":"1579186.800728296996500681687442146641159","KVA_remaining":"346488.4832203672132788504360737861100711","K_hedged":"2013053.193540634295334905358126889331154","K_reduced":"2013053.193540634295334905358126889331154","MF":"0.4242640687119285146405066172629094235708","PFE":"8056613.837109663825386702519632993330625","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"2013053.193540634295334905358126889331154","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"15341865.84765309542331413033576236152578","add_on":"8056613.837109663825386702519632993330625","contract_id":"FUND_TRS","default_exposure":"11279259.37195352935554138352748619066288","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"15341865.84765309542331413033576236152578","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"11279259.37195352935554138352748619066288","unmargined_cap":"26585469.29556753245699608563570199585110"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"260479.7362157163356993750078798165736370","CCR_RWA":"3255996.702696454196242187598497707170462","CVA":"242486.7918434551279811154709955739542580","CVA_K":"1211526.293119709110853510829735670400767","CVA_RWA":"15144078.66399636388566888537169588000959","EAD":"10853322.34232151398747395866165902390154","K":"1472006.029335425446552885837615486974404","KVA_remaining":"310473.6980343634604991218982484703051428","K_hedged":"1863886.604799552478236170507285646770411","K_reduced":"1863886.604799552478236170507285646770411","MF":"0.4242640687119285146405066172629094235708","PFE":"7752373.101658224276767113329756445643956","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1863886.604799552478236170507285646770411","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"14745284.50612962637754727163911998514104","add_on":"7752373.101658224276767113329756445643956","contract_id":"FUND_TRS","default_exposure":"10853322.34232151398747395866165902390154","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"14745284.50612962637754727163911998514104","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"10853322.34232151398747395866165902390154","unmargined_cap":"25581526.08886335412404545715964529269085"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"250128.6644256698535731838392424340411238","CCR_RWA":"3126608.305320873169664797990530425514048","CVA":"222118.8361074828675428941804923651896594","CVA_K":"1117151.017426557489111811486103012858706","CVA_RWA":"13964387.71783196861389764357628766073382","EAD":"10422027.68440291056554932663510141838016","K":"1367279.681852227342684995325345446899830","KVA_remaining":"276778.2842813214589402909712905678338341","K_hedged":"1718693.872963934598633556132466173628779","K_reduced":"1718693.872963934598633556132466173628779","MF":"0.4242640687119285146405066172629094235708","PFE":"7444305.488859221832535233310786727414399","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1718693.872963934598633556132466173628779","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"14142737.35119092264132274435551118499244","add_on":"7444305.488859221832535233310786727414399","contract_id":"FUND_TRS","default_exposure":"10422027.68440291056554932663510141838016","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"14142737.35119092264132274435551118499244","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"10422027.68440291056554932663510141838016","unmargined_cap":"24564954.83118409820266300425684784589892"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"239647.3921807186442386961527400650592094","CCR_RWA":"2995592.402258983052983701909250813240118","CVA":"202494.4943527607945988583667349706594952","CVA_K":"1025487.502026210788402079976740009296957","CVA_RWA":"12818593.77532763485502599970925011621196","EAD":"9985308.007529943509945673030836044133728","K":"1265134.894206929432640776129480074356166","KVA_remaining":"245364.0750778289899625689978698373396766","K_hedged":"1577673.080040324289849353810369245072241","K_reduced":"1577673.080040324289849353810369245072241","MF":"0.4242640687119285146405066172629094235708","PFE":"7132362.862521388221389766450597174381234","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1577673.080040324289849353810369245072241","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"7132362.862521388221389766450597174381234","contract_id":"FUND_TRS","default_exposure":"9985308.007529943509945673030836044133728","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"13534164.72470283186773597179906629684237","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"9985308.007529943509945673030836044133728","unmargined_cap":"23535596.68120252201871388359350668312762"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"229034.2817607501200332735550018459945531","CCR_RWA":"2862928.522009376500415919437523074931914","CVA":"183633.8701973476876101171247140605582987","CVA_K":"936668.5566514920846563845241716145008244","CVA_RWA":"11708356.95814365105820480655214518126030","EAD":"9543095.073364588334719731458410249773047","K":"1165702.838412242204689658079173460495378","KVA_remaining":"216189.3434734340440461752846115338541693","K_hedged":"1441028.548694603207163668498725560770499","K_reduced":"1441028.548694603207163668498725560770499","MF":"0.4242640687119285146405066172629094235708","PFE":"6816496.480974705953371236756007321266462","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1441028.548694603207163668498725560770499","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"12919506.37194986018641333151705695981079","add_on":"6816496.480974705953371236756007321266462","contract_id":"FUND_TRS","default_exposure":"9543095.073364588334719731458410249773047","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"12919506.37194986018641333151705695981079","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"9543095.073364588334719731458410249773047","unmargined_cap":"22493290.79961344552603959336350304062202"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"218287.6748456686199880877110064064991687","CCR_RWA":"2728595.935570857749851096387580081239609","CVA":"165557.4376885998081009082133562263048327","CVA_K":"850831.1601780894363086154536797051693384","CVA_RWA":"10635389.50222611795385769317099631461673","EAD":"9095319.785236192499503654625266937465362","K":"1069118.835023758056296703164686111668507","KVA_remaining":"189208.6659478623293693955854783126803265","K_hedged":"1308971.015658599132782485313353392568213","K_reduced":"1308971.015658599132782485313353392568213","MF":"0.4242640687119285146405066172629094235708","PFE":"6496656.989454423213931181875190669618116","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1308971.015658599132782485313353392568213","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"12298701.43566935878827746483222752940890","add_on":"6496656.989454423213931181875190669618116","contract_id":"FUND_TRS","default_exposure":"9095319.785236192499503654625266937465362","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"12298701.43566935878827746483222752940890","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"9095319.785236192499503654625266937465362","unmargined_cap":"21437874.32400228264196734814410219186467"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"207405.8922562795210026500175120990284124","CCR_RWA":"2592573.653203494012533125218901237855155","CVA":"148286.0472726367452300294384576748937501","CVA_K":"768116.5763183300877286856240703606105280","CVA_RWA":"9601457.203979126096608570300879507631600","EAD":"8641912.177344980041777084063004126183849","K":"975522.4685746096087313356415824596389404","KVA_remaining":"164372.7817317470012556719622159430154171","K_hedged":"1181717.809720507827274900960108247093120","K_reduced":"1181717.809720507827274900960108247093120","MF":"0.4242640687119285146405066172629094235708","PFE":"6172794.412389271458412202902145804417035","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1181717.809720507827274900960108247093120","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"11671688.45002605237616023948054980470299","add_on":"6172794.412389271458412202902145804417035","contract_id":"FUND_TRS","default_exposure":"8641912.177344980041777084063004126183849","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"11671688.45002605237616023948054980470299","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"8641912.177344980041777084063004126183849","unmargined_cap":"20369182.34339745762207818708691385338534"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"196387.2336919140723683416933902718509239","CCR_RWA":"2454840.421148925904604271167378398136549","CVA":"131840.9318537924537709949270573267231726","CVA_K":"688670.4723714456562491290881149766417868","CVA_RWA":"8608380.904643070703114113601437208022335","EAD":"8182801.403829753015347570557927993788497","K":"885057.7060633597286174707815052484927107","KVA_remaining":"141628.4478346992310499452907985409545978","K_hedged":"1059493.034417608701921737058638425602749","K_reduced":"1059493.034417608701921737058638425602749","MF":"0.4242640687119285146405066172629094235708","PFE":"5844858.145592680725248264684234281277498","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"1059493.034417608701921737058638425602749","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"5844858.145592680725248264684234281277498","contract_id":"FUND_TRS","default_exposure":"8182801.403829753015347570557927993788497","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"11038405.33452631289992184187535530275002","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"8182801.403829753015347570557927993788497","unmargined_cap":"19287047.87250273023751886188293420524825"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"185229.9774647539569875321675039492508492","CCR_RWA":"2315374.718309424462344152093799365635615","CVA":"116243.7129453563910715722849625324366573","CVA_K":"612643.0411093098721471026173247097296202","CVA_RWA":"7658038.013866373401838782716558871620252","EAD":"7717915.727698081541147173645997885452049","K":"797873.0185740638291346347848286589804694","KVA_remaining":"120918.2896614622301450079741688951518260","K_hedged":"942527.7555527844186878501804995534301850","K_reduced":"942527.7555527844186878501804995534301850","MF":"0.4242640687119285146405066172629094235708","PFE":"5512796.948355772529390838318569918180035","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"942527.7555527844186878501804995534301850","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"10398789.38787157602892106029410885577752","add_on":"5512796.948355772529390838318569918180035","contract_id":"FUND_TRS","default_exposure":"7717915.727698081541147173645997885452049","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"10398789.38787157602892106029410885577752","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"7717915.727698081541147173645997885452049","unmargined_cap":"18191301.82560540350324171780589608983794"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"173932.3802308140669604553722479731420670","CCR_RWA":"2174154.752885175837005692153099664275837","CVA":"101516.4069129281241113337255832425068102","CVA_K":"540189.1258786500715425806877266095883395","CVA_RWA":"6752364.073483125894282258596582619854244","EAD":"7247182.509617252790018973843665547586122","K":"714121.5061094641385030360599745827304065","KVA_remaining":"102180.6470937252567180921842898676288326","K_hedged":"831060.1936594616485270472118870916743684","K_reduced":"831060.1936594616485270472118870916743684","MF":"0.4242640687119285146405066172629094235708","PFE":"5176558.935440894850013552745475391132944","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"831060.1936594616485270472118870916743684","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"9752777.281750291789210270897049944335300","add_on":"5176558.935440894850013552745475391132944","contract_id":"FUND_TRS","default_exposure":"7247182.509617252790018973843665547586122","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"9752777.281750291789210270897049944335300","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"7247182.509617252790018973843665547586122","unmargined_cap":"17081772.99015633706154594156434206920082"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"162492.6767175414590512095973545563125119","CCR_RWA":"2031158.458969268238140119966931953906399","CVA":"87681.43131172750041018414608704573661810","CVA_K":"471468.3490028046540813742026523421076369","CVA_RWA":"5893354.362535058176017177533154276345461","EAD":"6770528.196564227460467066556439846354664","K":"633961.0257203461131325838000068984201488","KVA_remaining":"85349.41591192590582269720463340173686076","K_hedged":"725335.9215427763908944218502343724732875","K_reduced":"725335.9215427763908944218502343724732875","MF":"0.4242640687119285146405066172629094235708","PFE":"4836091.568974448186047904683171318824760","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"725335.9215427763908944218502343724732875","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"9100305.054567794707102373606020443778650","add_on":"4836091.568974448186047904683171318824760","contract_id":"FUND_TRS","default_exposure":"6770528.196564227460467066556439846354664","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"9100305.054567794707102373606020443778650","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"6770528.196564227460467066556439846354664","unmargined_cap":"15958288.00001763804425947395008185150301"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"150909.0794479879268154682361081544664519","CCR_RWA":"1886363.493099849085193352951351930830649","CVA":"74761.61131922145980094153974034022362207","CVA_K":"406645.2435682224144099649903878378475112","CVA_RWA":"5083065.544602780180124562379847973093890","EAD":"6287878.310332830283977843171173102768830","K":"557554.3230162103412254332264959923139631","KVA_remaining":"70353.88442803651205260958167956329372565","K_hedged":"625608.0670280344837076384467505197654018","K_reduced":"625608.0670280344837076384467505197654018","MF":"0.4242640687119285146405066172629094235708","PFE":"4491341.650237735917127030836552216263450","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"625608.0670280344837076384467505197654018","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"4491341.650237735917127030836552216263450","contract_id":"FUND_TRS","default_exposure":"6287878.310332830283977843171173102768830","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"8441308.105113472654173397342080648216435","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"6287878.310332830283977843171173102768830","unmargined_cap":"14820671.30837384931083080745259202523302"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"139179.7784615130907931211173856418318516","CCR_RWA":"1739747.230768913634914013967320522898145","CVA":"62780.18626444781155271604446012647099029","CVA_K":"345889.3886830773757876100440313573971144","CVA_RWA":"4323617.358538467197345125550391967463930","EAD":"5799157.435896378783046713224401742993816","K":"485069.1671445904665807311614169992289660","KVA_remaining":"57118.56519691161864249984683395911881383","K_hedged":"532137.5210508882704424769908174729186375","K_reduced":"532137.5210508882704424769908174729186375","MF":"0.4242640687119285146405066172629094235708","PFE":"4142255.311354556273604795160286959281297","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"532137.5210508882704424769908174729186375","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"7775721.186164607380715131315501454698604","add_on":"4142255.311354556273604795160286959281297","contract_id":"FUND_TRS","default_exposure":"5799157.435896378783046713224401742993816","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"7775721.186164607380715131315501454698604","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"5799157.435896378783046713224401742993816","unmargined_cap":"13668745.16030240238038025502139273534904"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"127302.9410309743660554550465106371159381","CCR_RWA":"1591286.762887179575693188081382963949226","CVA":"51760.81625543581665584220955396697823546","CVA_K":"289375.5482976058665755672971067250664660","CVA_RWA":"3617194.353720073332194591213834063330825","EAD":"5304289.209623931918977293604609879830752","K":"416678.4893285802326310223436173621824041","KVA_remaining":"45563.02167026597316440656626687372927782","K_hedged":"445193.1512270859485777958417026539484093","K_reduced":"445193.1512270859485777958417026539484093","MF":"0.4242640687119285146405066172629094235708","PFE":"3788778.006874237084983781146149914164823","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"445193.1512270859485777958417026539484092","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"7103478.398026253454522282628656469245585","add_on":"3788778.006874237084983781146149914164823","contract_id":"FUND_TRS","default_exposure":"5304289.209623931918977293604609879830752","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"7103478.398026253454522282628656469245585","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"5304289.209623931918977293604609879830752","unmargined_cap":"12502329.56499904913517547596042900166598"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"115276.7113763596174639213211160090947309","CCR_RWA":"1440958.892204495218299016513950113684136","CVA":"41727.58890614320193991202912151697660580","CVA_K":"237283.8136780624913940686100192737705517","CVA_RWA":"2966047.670975781142425857625240922131896","EAD":"4803196.307348317394330055046500378947120","K":"352560.5250544221088579899311352828652826","KVA_remaining":"35601.68965375412708027507333910841201050","K_hedged":"365052.0210431730636831824769527288777718","K_reduced":"365052.0210431730636831824769527288777718","MF":"0.4242640687119285146405066172629094235708","PFE":"3430854.505248798138807182176071699247943","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"365052.0210431730636831824769527288777718","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"6424513.182006515989067505454943033938044","add_on":"3430854.505248798138807182176071699247943","contract_id":"FUND_TRS","default_exposure":"4803196.307348317394330055046500378947120","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"6424513.182006515989067505454943033938044","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"4803196.307348317394330055046500378947120","unmargined_cap":"11321242.26765393246272712883615164798771"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"103099.2103748177571602555156002491195154","CCR_RWA":"1288740.129685221964503193945003113993942","CVA":"32705.02616434929483082424115615567053576","CVA_K":"189799.7496285397996699425469240223889707","CVA_RWA":"2372496.870356747495874281836550279862134","EAD":"4295800.432284073215010646483343713313140","K":"292898.9600033575568301980625242715084861","KVA_remaining":"27143.69342393111562962807579411742449853","K_hedged":"291999.6148131381533383731491138805984164","K_reduced":"291999.6148131381533383731491138805984164","MF":"0.4242640687119285146405066172629094235708","PFE":"3068428.880202909439293318916674080937957","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"291999.6148131381533383731491138805984164","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"3068428.880202909439293318916674080937957","contract_id":"FUND_TRS","default_exposure":"4295800.432284073215010646483343713313140","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"5738758.313826581148958180509492464277420","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"4295800.432284073215010646483343713313140","unmargined_cap":"10125298.72097390141532390007489914350489"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"90768.53526704197597886003309545020501528","CCR_RWA":"1134606.690838024699735750413693127562691","CVA":"24718.09124196430874852527968050744375507","CVA_K":"147114.5445573043228637515197292477433423","CVA_RWA":"1838931.806966304035796893996615596791779","EAD":"3782022.302793415665785834712310425208969","K":"237883.0798243462988426115528246979483576","KVA_remaining":"20092.65635808648786516940498895181103137","K_hedged":"226330.0685496989582519254149680734512958","K_reduced":"226330.0685496989582519254149680734512958","MF":"0.4242640687119285146405066172629094235708","PFE":"2701444.501995296904132739080221732292121","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"226330.0685496989582519254149680734512958","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"5046145.896964846960447762314587388920196","add_on":"2701444.501995296904132739080221732292121","contract_id":"FUND_TRS","default_exposure":"3782022.302793415665785834712310425208969","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"5046145.896964846960447762314587388920196","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"3782022.302793415665785834712310425208969","unmargined_cap":"8914312.056346621190812285707348612491551"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"78282.75935995973056398965349121181770812","CCR_RWA":"978534.4919994966320498706686401477213515","CVA":"17792.19564923543324380561631122314842621","CVA_K":"109425.1644867707530694105972700880900842","CVA_RWA":"1367814.556084634413367632465876101126052","EAD":"3261781.639998322106832902228800492404505","K":"187707.9238467304836334002507612999077923","KVA_remaining":"14346.50592605869527275581021822388043274","K_hedged":"168346.4069027242354914009188770586001296","K_reduced":"168346.4069027242354914009188770586001296","MF":"0.4242640687119285146405066172629094235708","PFE":"2329844.028570230076309215877714637431789","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"168346.4069027242354914009188770586001296","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"4346607.355934495430052239937733262809400","add_on":"2329844.028570230076309215877714637431789","contract_id":"FUND_TRS","default_exposure":"3261781.639998322106832902228800492404505","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"4346607.355934495430052239937733262809400","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"3261781.639998322106832902228800492404505","unmargined_cap":"7688093.054641972268138549112964729483921"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"65639.93172568303089734521763756359028518","CCR_RWA":"820499.1465710378862168152204695448785647","CVA":"11953.20633435129386209041671138881095255","CVA_K":"76934.51110876792352687508026543279794671","CVA_RWA":"961681.3888595990440859385033179099743339","EAD":"2734997.155236792954056050734898482928549","K":"142574.4428344509544242202979029963882319","KVA_remaining":"9797.272889151020134648362051373621542263","K_hedged":"118360.7863211814208105770465622043045334","K_reduced":"118360.7863211814208105770465622043045334","MF":"0.4242640687119285146405066172629094235708","PFE":"1953569.396597709252897179096356059234678","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"118360.7863211814208105770465622043045334","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"3640073.429493840384352762337110595437494","add_on":"1953569.396597709252897179096356059234678","contract_id":"FUND_TRS","default_exposure":"2734997.155236792954056050734898482928549","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"3640073.429493840384352762337110595437494","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"2734997.155236792954056050734898482928549","unmargined_cap":"6446450.116646176356862768260186739006574"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"52838.07689667198860601123620125914241224","CCR_RWA":"660475.9612083998575751404525157392801530","CVA":"7227.452929967548349717486670339752813444","CVA_K":"49851.58398934651885858696194865944794597","CVA_RWA":"623144.7998668314857323370243582430993246","EAD":"2201586.537361332858583801508385797600510","K":"102689.6608860185074645981981499185903582","KVA_remaining":"6330.884547181256475389338224312448051888","K_hedged":"76694.74459899464439782609530562991991688","K_reduced":"76694.74459899464439782609530562991991688","MF":"0.4242640687119285146405066172629094235708","PFE":"1572561.812400952041845572505989855428936","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"76694.74459899464439782609530562991991688","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"1572561.812400952041845572505989855428936","contract_id":"FUND_TRS","default_exposure":"2201586.537361332858583801508385797600510","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"2926474.163788778788196289960481701391868","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"2201586.537361332858583801508385797600510","unmargined_cap":"5189189.233124029432672345975445010106084"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"39875.19455706399473496595959718330104922","CCR_RWA":"498439.9319632999341870744949647912631152","CVA":"3641.735108197882182675464068979326732167","CVA_K":"37621.38456402097575524273086145699375124","CVA_RWA":"470267.3070502621969405341357682124218905","EAD":"1661466.439877666447290248316549304210384","K":"77496.57912108497049020869045864029480046","KVA_remaining":"3826.951870502606353528276652807607773452","K_hedged":"57879.05317541688577729650901762614423268","K_reduced":"57879.05317541688577729650901762614423268","MF":"0.4242640687119285146405066172629094235708","PFE":"1186761.742769761748064463083249503007417","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"57879.05317541688577729650901762614423268","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"2205738.905426666576078252860086518405790","add_on":"1186761.742769761748064463083249503007417","contract_id":"FUND_TRS","default_exposure":"1661466.439877666447290248316549304210384","elapsed":"19.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"2205738.905426666576078252860086518405790","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"1661466.439877666447290248316549304210384","unmargined_cap":"3391454.168715689853447541648444700322801"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"26749.25923012029654019519740808622009662","CCR_RWA":"334365.7403765037067524399676010777512077","CVA":"1223.330045636461552714417220717824216167","CVA_K":"25237.34816789168090597937728532155120447","CVA_RWA":"315466.8520986460113247422160665193900559","EAD":"1114552.467921679022508133225336925837359","K":"51986.60739801197744617457469340777130109","KVA_remaining":"1927.806911180508154808342157869676481175","K_hedged":"38826.68948906412447073750351587930954534","K_reduced":"38826.68948906412447073750351587930954534","MF":"0.4242640687119285146405066172629094235708","PFE":"796108.9056583421589343808752406613123996","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"38826.68948906412447073750351587930954534","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"1477796.294480933241839035388687383589842","add_on":"796108.9056583421589343808752406613123996","contract_id":"FUND_TRS","default_exposure":"1114552.467921679022508133225336925837359","elapsed":"19.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"1477796.294480933241839035388687383589842","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"1114552.467921679022508133225336925837359","unmargined_cap":"1857587.446536131704180222042228209728932"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"13458.21996174113619413893198561849732237","CCR_RWA":"168227.7495217642024267366498202312165296","CVA":"0","CVA_K":"12697.53977007622133402434098375393280142","CVA_RWA":"158719.2471259527666753042622969241600178","EAD":"560759.1650725473414224554994007707217653","K":"26155.75973181735752816327296937243012379","KVA_remaining":"647.4197953420138002020612121131789634602","K_hedged":"19534.67656934803282157590920577528123296","K_reduced":"19534.67656934803282157590920577528123296","MF":"0.4242640687119285146405066172629094235708","PFE":"400542.2607661052438731824995719790869752","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"19534.67656934803282157590920577528123296","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"742574.2574257425742574257425742574257425","add_on":"400542.2607661052438731824995719790869752","contract_id":"FUND_TRS","default_exposure":"560759.1650725473414224554994007707217653","elapsed":"19.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"742574.2574257425742574257425742574257425","margined":true,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"560759.1650725473414224554994007707217653","unmargined_cap":"660861.0137255080268211810100502018465254"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":true,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"},"joint_stress":{"CVA":"20881044.91270991565534067962724959106792","KVA":"69409935.41878396578081689435867234069418","annual":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"20881044.91270991565534067962724959106792","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"19440057.85677472236394840410800288755386","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"18000486.75808624437484556884445025411844","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"16566507.61657418300657212973324925201989","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"15142749.04608512301147170038420737112429","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"13734330.10553834026098813820015101209225","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"12346901.00313460854344547924850828890791","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"10986686.88216014931456364279526711546106","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"9660534.911710450693844629526361112664273","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"8375964.921475501571695519587114113138033","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"7141223.836650865311303940130481983964844","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"5965344.187144743347442138201984530841358","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"4858206.984621848912155138425781309208292","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"3830609.281648296951368326686716264921362","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"2894336.749371656061069853905693489222430","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"2062241.633887124509594933318374098171826","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"1348326.476811739279520194222206550496638","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"767834.0127282682080684934509341592472600","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"337343.6851915546555557077415118761176819","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"74875.25404363184333306637713140725065491","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"20881044.91270991565534067962724959106792","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},"quarterly":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"20881044.91270991565534067962724959106792","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},{"BA_DF":"0.6354361570683413024739075870964649767170","BA_M":"19.75","BA_method":"reduced","CCR_K":"7546896.676387143344077921685537664793702","CCR_RWA":"94336208.45483929180097402106922080992127","CVA":"20520877.76675147881009157290971429561819","CVA_K":"91611819.92977746318395788918560948248897","CVA_RWA":"1145147749.122218289799473614820118531112","EAD":"314454028.1827976393365800702307360330709","K":"99158716.60616460652803581087114714728267","KVA_remaining":"67587977.96549480403785085869653268167765","K_hedged":"140941261.4304268664368582910547838192138","K_reduced":"140941261.4304268664368582910547838192138","MF":"1","PFE":"47689483.58797901475066676441158969650261","Pa":"0","RC":"176920536.5425907276326047143246503271195","SCVA_H":"0","SCVA_P":"140941261.4304268664368582910547838192138","SD":"12.54986410209974072385967484515518329016","SNH":"0","V":"176920536.5425907276326047143246503271195","add_on":"47689483.58797901475066676441158969650261","contract_id":"FUND_TRS","default_exposure":"314454028.1827976393365800702307360330709","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.75","uncovered_exposure":"314454028.1827976393365800702307360330709","unmargined_cap":"314454028.1827976393365800702307360330709"},{"BA_DF":"0.6387770732685570119152709935251766169103","BA_M":"19.50","BA_method":"reduced","CCR_K":"7485176.934050481438926238694160577234847","CCR_RWA":"93564711.67563101798657798367700721543559","CVA":"20160618.68855401114974348892636482300694","CVA_K":"90184122.89132623514374872567210911642529","CVA_RWA":"1127301536.141577939296859070901363955316","EAD":"311882372.2521033932885932789233573847853","K":"97669299.82537671658267496436626969366014","KVA_remaining":"65784889.82999563691502847201171932981236","K_hedged":"138744804.4481942079134595779570909483466","K_reduced":"138744804.4481942079134595779570909483466","MF":"1","PFE":"47333381.12920007458292158062021558731305","Pa":"0","RC":"175439741.9080166349089307614678968303907","SCVA_H":"0","SCVA_P":"138744804.4481942079134595779570909483466","SD":"12.45615292873686173234778437374094402975","SNH":"0","V":"175439741.9080166349089307614678968303907","add_on":"47333381.12920007458292158062021558731305","contract_id":"FUND_TRS","default_exposure":"311882372.2521033932885932789233573847853","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.50","uncovered_exposure":"311882372.2521033932885932789233573847853","unmargined_cap":"311882372.2521033932885932789233573847853"},{"BA_DF":"0.6421435331907024301518716443775259277553","BA_M":"19.25","BA_method":"reduced","CCR_K":"7422809.143007888583193950523591405162409","CCR_RWA":"92785114.28759860728992438154489256453011","CVA":"19800325.56738090571790345826077816201632","CVA_K":"88751402.49591939916985624199749907009436","CVA_RWA":"1109392531.198992489623203024968738376180","EAD":"309283714.2919953576330812718163085484337","K":"96174211.63892728775305019252109047525677","KVA_remaining":"64001006.23266117536961188262267978076898","K_hedged":"136540619.2244913833382403723038447232221","K_reduced":"136540619.2244913833382403723038447232221","MF":"1","PFE":"46972799.45289988276560941078621602161530","Pa":"0","RC":"173944139.3270968012580200690825757986945","SCVA_H":"0","SCVA_P":"136540619.2244913833382403723038447232221","SD":"12.36126301392102178042352915426737410929","SNH":"0","V":"173944139.3270968012580200690825757986945","add_on":"46972799.45289988276560941078621602161530","contract_id":"FUND_TRS","default_exposure":"309283714.2919953576330812718163085484337","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.25","uncovered_exposure":"309283714.2919953576330812718163085484337","unmargined_cap":"309283714.2919953576330812718163085484337"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"19440057.85677472236394840410800288755386","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"7296101.867044526708863114539612443290246","CCR_RWA":"91201273.33805658386078893174515554112807","CVA":"19079876.60671094641085296520362863868728","CVA_K":"85871719.04811948149984840861017865169955","CVA_RWA":"1073396488.101493518748105107627233146244","EAD":"304004244.4601886128692964391505184704269","K":"93167820.91516400820871152314979109498980","KVA_remaining":"60492186.36631660475189018290913795723214","K_hedged":"132110336.9971068946151513978618133103070","K_reduced":"132110336.9971068946151513978618133103070","MF":"1","PFE":"46237972.37256327651476261263637762091381","Pa":"0","RC":"170907916.5275714469633062724711355722483","SCVA_H":"0","SCVA_P":"132110336.9971068946151513978618133103070","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"170907916.5275714469633062724711355722483","add_on":"46237972.37256327651476261263637762091381","contract_id":"FUND_TRS","default_exposure":"304004244.4601886128692964391505184704269","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"304004244.4601886128692964391505184704269","unmargined_cap":"304004244.4601886128692964391505184704269"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"7231748.423529762841320923431135329698438","CCR_RWA":"90396855.29412203551651154288919162123048","CVA":"18719844.49634993982852427510988782077420","CVA_K":"84425191.16637518582848866496735001808382","CVA_RWA":"1055314889.579689822856108312091875226048","EAD":"301322850.9804067850550384762973054041016","K":"91656939.58990494866980958839848534778226","KVA_remaining":"58767912.70710067059419129665948455942972","K_hedged":"129884909.4867310551207517922574615662828","K_reduced":"129884909.4867310551207517922574615662828","MF":"1","PFE":"45863612.15030054217780243358794264638749","Pa":"0","RC":"169366995.6928471614329393351958469279708","SCVA_H":"0","SCVA_P":"129884909.4867310551207517922574615662828","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"169366995.6928471614329393351958469279708","add_on":"45863612.15030054217780243358794264638749","contract_id":"FUND_TRS","default_exposure":"301322850.9804067850550384762973054041016","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"301322850.9804067850550384762973054041016","unmargined_cap":"301322850.9804067850550384762973054041016"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"7166719.012518205323782318657214206340758","CCR_RWA":"89583987.65647756654727898321517757925948","CVA":"18360025.86739770241986140926476167584953","CVA_K":"82974510.75830760998141991102428058424045","CVA_RWA":"1037181384.478845124767748887803507303006","EAD":"298613292.1882585551575966107172585975316","K":"90141229.77082581530520222968149479058121","KVA_remaining":"57064168.34442405358338796991611727132946","K_hedged":"127653093.4743193999714152477296624372930","K_reduced":"127653093.4743193999714152477296624372930","MF":"1","PFE":"45484543.05612333492244313625023645812917","Pa":"0","RC":"167810665.6497756330472687285478053972505","SCVA_H":"0","SCVA_P":"127653093.4743193999714152477296624372930","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"167810665.6497756330472687285478053972505","add_on":"45484543.05612333492244313625023645812917","contract_id":"FUND_TRS","default_exposure":"298613292.1882585551575966107172585975316","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"298613292.1882585551575966107172585975316","unmargined_cap":"298613292.1882585551575966107172585975316"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"18000486.75808624437484556884445025411844","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"7034603.540666257968534746360103141030550","CCR_RWA":"87932544.25832822460668432950128926288187","CVA":"17641294.93778455853601199068803652860157","CVA_K":"80061662.49985049540516283650020332538328","CVA_RWA":"1000770781.248131192564535456252541567291","EAD":"293108480.8610940820222810983376308762729","K":"87096266.04051675337369758286030646641383","KVA_remaining":"53719568.96515204144577427520900524745586","K_hedged":"123171788.4613084544694812869233897313589","K_reduced":"123171788.4613084544694812869233897313589","MF":"1","PFE":"44712040.58573107817296766882097719731679","Pa":"0","RC":"164651160.0293361232715188299916162857353","SCVA_H":"0","SCVA_P":"123171788.4613084544694812869233897313589","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"164651160.0293361232715188299916162857353","add_on":"44712040.58573107817296766882097719731679","contract_id":"FUND_TRS","default_exposure":"293108480.8610940820222810983376308762729","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"293108480.8610940820222810983376308762729","unmargined_cap":"293108480.8610940820222810983376308762729"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"6967502.913304511622500448129781278781493","CCR_RWA":"87093786.41630639528125560162226598476866","CVA":"17282519.94225137089986292319284239802439","CVA_K":"78600003.71686089547957866124566102181337","CVA_RWA":"982500046.4607611934947332655707627726671","EAD":"290312621.3876879842708520054075532825622","K":"85567506.63016540710207910937544230059486","KVA_remaining":"52079358.00379064302588957838958763827007","K_hedged":"120923082.6413244545839671711471708027898","K_reduced":"120923082.6413244545839671711471708027898","MF":"1","PFE":"44318486.50443336140351741414243418180899","Pa":"0","RC":"163047671.6296294845042340182915324485926","SCVA_H":"0","SCVA_P":"120923082.6413244545839671711471708027898","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"163047671.6296294845042340182915324485926","add_on":"44318486.50443336140351741414243418180899","contract_id":"FUND_TRS","default_exposure":"290312621.3876879842708520054075532825622","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"290312621.3876879842708520054075532825622","unmargined_cap":"290312621.3876879842708520054075532825622"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"6899697.183728872379509499615946340838659","CCR_RWA":"86246214.79661090474386874519932926048324","CVA":"16924233.10954104130725712519647414784222","CVA_K":"77135211.08343406047500512854683614525613","CVA_RWA":"964190138.5429257559375641068354518157016","EAD":"287487382.6553696824795624839977642016108","K":"84034908.26716293285451462816278248609479","KVA_remaining":"50460963.91807441427859649643909745713790","K_hedged":"118669555.5129754776538540439182094542402","K_reduced":"118669555.5129754776538540439182094542402","MF":"1","PFE":"43919982.12219542242183970152395522807211","Pa":"0","RC":"161428148.3459257793492763584744477730785","SCVA_H":"0","SCVA_P":"118669555.5129754776538540439182094542402","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"161428148.3459257793492763584744477730785","add_on":"43919982.12219542242183970152395522807211","contract_id":"FUND_TRS","default_exposure":"287487382.6553696824795624839977642016108","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"287487382.6553696824795624839977642016108","unmargined_cap":"287487382.6553696824795624839977642016108"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"16566507.61657418300657212973324925201989","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"6761940.418157294332485896833817128320547","CCR_RWA":"84524255.22696617915607371042271410400684","CVA":"16209418.51638476986242578464609896733769","CVA_K":"74197353.91705784694895769959306159636024","CVA_RWA":"927466923.9632230868619712449132699545030","EAD":"281747517.4232205971869123680757136800228","K":"80959294.33521514128144359642687872468079","KVA_remaining":"47290879.27823502462640134182599663333408","K_hedged":"114149775.2570120722291656916816332251696","K_reduced":"114149775.2570120722291656916816332251696","MF":"1","PFE":"43107872.60319296761931202106001131241325","Pa":"0","RC":"158140354.1276788875141968132797841733174","SCVA_H":"0","SCVA_P":"114149775.2570120722291656916816332251696","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"158140354.1276788875141968132797841733174","add_on":"43107872.60319296761931202106001131241325","contract_id":"FUND_TRS","default_exposure":"281747517.4232205971869123680757136800228","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"281747517.4232205971869123680757136800228","unmargined_cap":"281747517.4232205971869123680757136800228"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"6691974.180918416355928846503833422861159","CCR_RWA":"83649677.26148020444911058129791778576449","CVA":"15853042.77605570348685167957603380887587","CVA_K":"72724881.01217855835742322925439724431212","CVA_RWA":"909061012.6522319794677903656799655539015","EAD":"278832257.5382673481637019376597259525483","K":"79416855.19309697471335207575823066717328","KVA_remaining":"45739805.71263699634062926533358463155040","K_hedged":"111884432.3264285513191126603913803758648","K_reduced":"111884432.3264285513191126603913803758648","MF":"1","PFE":"42694140.57266385801330545977293652248390","Pa":"0","RC":"156471757.6689556763893387814125820150506","SCVA_H":"0","SCVA_P":"111884432.3264285513191126603913803758648","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"156471757.6689556763893387814125820150506","add_on":"42694140.57266385801330545977293652248390","contract_id":"FUND_TRS","default_exposure":"278832257.5382673481637019376597259525483","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"278832257.5382673481637019376597259525483","unmargined_cap":"278832257.5382673481637019376597259525483"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"6621272.437230634273199487928258764853154","CCR_RWA":"82765905.46538292841499359910323456066443","CVA":"15497459.31535501954689673160301885701106","CVA_K":"71250458.11107452243238409382540303575824","CVA_RWA":"890630726.3884315304048011728175379469780","EAD":"275886351.5512764280499786636774485355481","K":"77871730.54830515670558358175366180061139","KVA_remaining":"44211782.38993594193620175609296471118657","K_hedged":"109616089.4016531114344370674236969780896","K_reduced":"109616089.4016531114344370674236969780896","MF":"1","PFE":"42275204.43383792973960973340004111876180","Pa":"0","RC":"154786475.2456452331532321692267078352011","SCVA_H":"0","SCVA_P":"109616089.4016531114344370674236969780896","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"154786475.2456452331532321692267078352011","add_on":"42275204.43383792973960973340004111876180","contract_id":"FUND_TRS","default_exposure":"275886351.5512764280499786636774485355481","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"275886351.5512764280499786636774485355481","unmargined_cap":"275886351.5512764280499786636774485355481"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"15142749.04608512301147170038420737112429","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"6477631.123068050933912938271954169496022","CCR_RWA":"80970389.03835063667391172839942711870028","CVA":"14788994.91215765620075194980539695660872","CVA_K":"68297070.05022220142512971842740818115654","CVA_RWA":"853713375.6277775178141214803426022644568","EAD":"269901296.7945021222463724279980903956676","K":"74774701.17329025235904265669936235065256","KVA_remaining":"41226072.10537790089689467565327414236385","K_hedged":"105072415.4618803098848149514267818171639","K_reduced":"105072415.4618803098848149514267818171639","MF":"1","PFE":"41421457.16941881355065388417047133421684","Pa":"0","RC":"151365183.3980827023396121358281646626886","SCVA_H":"0","SCVA_P":"105072415.4618803098848149514267818171639","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"151365183.3980827023396121358281646626886","add_on":"41421457.16941881355065388417047133421684","contract_id":"FUND_TRS","default_exposure":"269901296.7945021222463724279980903956676","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"269901296.7945021222463724279980903956676","unmargined_cap":"269901296.7945021222463724279980903956676"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"6404675.688638375474214997348811022853416","CCR_RWA":"80058446.10797969342768746686013778566770","CVA":"14436281.93040682125432020375579441556536","CVA_K":"66818788.65556066932925699200010577034126","CVA_RWA":"835234858.1945083666157124000013221292658","EAD":"266861487.0265989780922915562004592855590","K":"73223464.34419904480347198934891679319468","KVA_remaining":"39768965.29709942359688755599232282502118","K_hedged":"102798136.3931702605065492184617011851404","K_reduced":"102798136.3931702605065492184617011851404","MF":"1","PFE":"40986512.64407859784577142581388175179812","Pa":"0","RC":"149628835.2320635293630082571864463093155","SCVA_H":"0","SCVA_P":"102798136.3931702605065492184617011851404","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"149628835.2320635293630082571864463093155","add_on":"40986512.64407859784577142581388175179812","contract_id":"FUND_TRS","default_exposure":"266861487.0265989780922915562004592855590","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"266861487.0265989780922915562004592855590","unmargined_cap":"266861487.0265989780922915562004592855590"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"6330953.018022786406633217568357105720766","CCR_RWA":"79136912.72528483008291521960446382150957","CVA":"14084697.23215420010141478459443161395733","CVA_K":"65339925.45566072973758581462007053981682","CVA_RWA":"816749068.1957591217198226827508817477102","EAD":"263789709.0842827669430507320148794050319","K":"71670878.47368351614421903218842764553759","KVA_remaining":"38336068.34146544171276963181852313344152","K_hedged":"100522962.2394780457501320224924162151028","K_reduced":"100522962.2394780457501320224924162151028","MF":"1","PFE":"40546097.19010352601696932596660308832851","Pa":"0","RC":"147875123.5843841646566383397583107724086","SCVA_H":"0","SCVA_P":"100522962.2394780457501320224924162151028","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"147875123.5843841646566383397583107724086","add_on":"40546097.19010352601696932596660308832851","contract_id":"FUND_TRS","default_exposure":"263789709.0842827669430507320148794050319","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"263789709.0842827669430507320148794050319","unmargined_cap":"263789709.0842827669430507320148794050319"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"13734330.10553834026098813820015101209225","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"6181173.295444220532770423508708083977286","CCR_RWA":"77264666.19305275665963029385885104971608","CVA":"13385272.03862260388474397986108538618665","CVA_K":"62381959.96113767219241608344667783437316","CVA_RWA":"779774499.5142209024052010430834729296645","EAD":"257548887.3101758555321009795295034990536","K":"68563133.25658189272518650695538591835045","KVA_remaining":"35544000.91618238099968258608791307214059","K_hedged":"95972246.09405795721910166684104282211256","K_reduced":"95972246.09405795721910166684104282211256","MF":"1","PFE":"39648577.36740961044240678641933539467559","Pa":"0","RC":"144314913.5684302863662367703874528189341","SCVA_H":"0","SCVA_P":"95972246.09405795721910166684104282211256","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"144314913.5684302863662367703874528189341","add_on":"39648577.36740961044240678641933539467559","contract_id":"FUND_TRS","default_exposure":"257548887.3101758555321009795295034990536","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"257548887.3101758555321009795295034990536","unmargined_cap":"257548887.3101758555321009795295034990536"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"6105099.687573836602393271419634688843626","CCR_RWA":"76313746.09467295752991589274543361054533","CVA":"13037616.76329501044793799114913027907700","CVA_K":"60903644.14952613333251765711022944276348","CVA_RWA":"761295551.8690766666564707138778680345435","EAD":"254379153.6489098584330529758181120351511","K":"67008743.83709996993491092852986413160711","KVA_remaining":"34185362.59392965749154974927490755490324","K_hedged":"93697914.07619405128079639555419914271304","K_reduced":"93697914.07619405128079639555419914271304","MF":"1","PFE":"39191332.75939245250799584463589553512742","Pa":"0","RC":"142508062.7041145892298991380913273471234","SCVA_H":"0","SCVA_P":"93697914.07619405128079639555419914271304","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"142508062.7041145892298991380913273471234","add_on":"39191332.75939245250799584463589553512742","contract_id":"FUND_TRS","default_exposure":"254379153.6489098584330529758181120351511","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"254379153.6489098584330529758181120351511","unmargined_cap":"254379153.6489098584330529758181120351511"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"6028225.729793798815667091864077745251376","CCR_RWA":"75352821.62242248519583864830097181564220","CVA":"12691460.29997404045662385223685447189999","CVA_K":"59426320.22857794603346700982842530178168","CVA_RWA":"742829002.8572243254183376228553162722710","EAD":"251176072.0747416173194621610032393854740","K":"65454545.95837174484913410169250304703306","KVA_remaining":"32851997.62394145481809247355441002716209","K_hedged":"91425108.04396607082071847665911584889489","K_reduced":"91425108.04396607082071847665911584889489","MF":"1","PFE":"38728336.72223113439170341410150179760111","Pa":"0","RC":"140683143.3311557351221981294722406205946","SCVA_H":"0","SCVA_P":"91425108.04396607082071847665911584889489","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"140683143.3311557351221981294722406205946","add_on":"38728336.72223113439170341410150179760111","contract_id":"FUND_TRS","default_exposure":"251176072.0747416173194621610032393854740","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"251176072.0747416173194621610032393854740","unmargined_cap":"251176072.0747416173194621610032393854740"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"12346901.00313460854344547924850828890791","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"5872042.666100367202717082428020537618156","CCR_RWA":"73400533.32625459003396353035025672022695","CVA":"12004039.60766865943539315078607784366930","CVA_K":"56476375.62961542997680894330436835752197","CVA_RWA":"705954695.3701928747101117913046044690246","EAD":"244668444.4208486334465451011675224007565","K":"62348418.29571579717952602573238889514013","KVA_remaining":"30262071.50721056165298637487156435739592","K_hedged":"86886731.73786989227201375892979747311072","K_reduced":"86886731.73786989227201375892979747311072","MF":"1","PFE":"37784800.07420848706366361753074048632891","Pa":"0","RC":"136978374.5121119653981543118746326570686","SCVA_H":"0","SCVA_P":"86886731.73786989227201375892979747311072","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"136978374.5121119653981543118746326570686","add_on":"37784800.07420848706366361753074048632891","contract_id":"FUND_TRS","default_exposure":"244668444.4208486334465451011675224007565","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"244668444.4208486334465451011675224007565","unmargined_cap":"244668444.4208486334465451011675224007565"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"5792716.281779594131193028776089377873461","CCR_RWA":"72408953.52224492663991285970111722341826","CVA":"11662979.27609508956568383800390327619015","CVA_K":"55004655.83928143334772520527857987081871","CVA_RWA":"687558197.9910179168465650659822483852339","EAD":"241363178.4074830887997095323370574113942","K":"60797372.12106102747891823405466924869217","KVA_remaining":"29005981.76488977234002808797697027859138","K_hedged":"84622547.44504835899650031581319980125955","K_reduced":"84622547.44504835899650031581319980125955","MF":"1","PFE":"37304112.03382626409051381096166202449944","Pa":"0","RC":"135098158.2572330850521358549933789836393","SCVA_H":"0","SCVA_P":"84622547.44504835899650031581319980125955","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"135098158.2572330850521358549933789836393","add_on":"37304112.03382626409051381096166202449944","contract_id":"FUND_TRS","default_exposure":"241363178.4074830887997095323370574113942","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"241363178.4074830887997095323370574113942","unmargined_cap":"241363178.4074830887997095323370574113942"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"5712554.988740118850060607968152825612379","CCR_RWA":"71406937.35925148562575759960191032015474","CVA":"11323825.64663395063879455402137692506406","CVA_K":"53535730.52086814822587493331763428151390","CVA_RWA":"669196631.5108518528234366664704285189238","EAD":"238023124.5308382854191919986730344005158","K":"59248285.50960826707593554128578710712628","KVA_remaining":"27776107.27951214437645541300537325015999","K_hedged":"82362662.33979715111673066664251427925216","K_reduced":"82362662.33979715111673066664251427925216","MF":"1","PFE":"36817377.68222193082533707122314036974999","Pa":"0","RC":"133199139.8398054159026572135433127734756","SCVA_H":"0","SCVA_P":"82362662.33979715111673066664251427925216","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"133199139.8398054159026572135433127734756","add_on":"36817377.68222193082533707122314036974999","contract_id":"FUND_TRS","default_exposure":"238023124.5308382854191919986730344005158","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"238023124.5308382854191919986730344005158","unmargined_cap":"238023124.5308382854191919986730344005158"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"10986686.88216014931456364279526711546106","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"5549692.089526022203458863372893338407861","CCR_RWA":"69371151.11907527754323579216116673009826","CVA":"10651673.72005211942728208069082090765622","CVA_K":"50608237.14210360640015644754963142548978","CVA_RWA":"632602964.2762950800019555943703928186222","EAD":"231237170.3969175918107859738705557669942","K":"56157929.23162962860361531092252476389764","KVA_remaining":"25395846.85257679307861628727071090067050","K_hedged":"77858826.37246708676947145776866373152274","K_reduced":"77858826.37246708676947145776866373152274","MF":"1","PFE":"35825464.87578420367397507208629218763048","Pa":"0","RC":"129343942.5505855047623006235355333602225","SCVA_H":"0","SCVA_P":"77858826.37246708676947145776866373152274","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"129343942.5505855047623006235355333602225","add_on":"35825464.87578420367397507208629218763048","contract_id":"FUND_TRS","default_exposure":"231237170.3969175918107859738705557669942","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"231237170.3969175918107859738705557669942","unmargined_cap":"231237170.3969175918107859738705557669942"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"5466972.450530576207753002723816762411596","CCR_RWA":"68337155.63163220259691253404770953014495","CVA":"10318899.52295120987316060026046155065445","CVA_K":"49150697.27799553357938137458116606543375","CVA_RWA":"614383715.9749441697422671822645758179219","EAD":"227790518.7721073419897084468256984338165","K":"54617669.72852610978713437730498282784535","KVA_remaining":"24245857.09031182029431206737035489057976","K_hedged":"75616457.35076235935289442243256317759038","K_reduced":"75616457.35076235935289442243256317759038","MF":"1","PFE":"35320131.43255674161129668939032447318705","Pa":"0","RC":"127387381.9760913598099236297708886938247","SCVA_H":"0","SCVA_P":"75616457.35076235935289442243256317759038","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"127387381.9760913598099236297708886938247","add_on":"35320131.43255674161129668939032447318705","contract_id":"FUND_TRS","default_exposure":"227790518.7721073419897084468256984338165","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"227790518.7721073419897084468256984338165","unmargined_cap":"227790518.7721073419897084468256984338165"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"5383381.835091256228247841246004799289024","CCR_RWA":"67292272.93864070285309801557505999111280","CVA":"9988480.330447802560067104484142239634158","CVA_K":"47698009.16785050429257544076057621207688","CVA_RWA":"596225114.5981313036571930095072026509610","EAD":"224307576.4621356761769933852501999703760","K":"53081391.00294176052082328200658101136590","KVA_remaining":"23122873.91800178575257682861143386878943","K_hedged":"73381552.56592385275780837040088648011828","K_reduced":"73381552.56592385275780837040088648011828","MF":"1","PFE":"34808441.67710178100411526625297382664844","Pa":"0","RC":"125411255.7958522734080228660685975807630","SCVA_H":"0","SCVA_P":"73381552.56592385275780837040088648011828","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"125411255.7958522734080228660685975807630","add_on":"34808441.67710178100411526625297382664844","contract_id":"FUND_TRS","default_exposure":"224307576.4621356761769933852501999703760","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"224307576.4621356761769933852501999703760","unmargined_cap":"224307576.4621356761769933852501999703760"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"9660534.911710450693844629526361112664273","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"5213550.533550827219437515955862425022870","CCR_RWA":"65169381.66938534024296894944828031278588","CVA":"9335184.819074608254000530732645216735210","CVA_K":"44809435.94449047303219183953264988587646","CVA_RWA":"560117949.3061309129023979941581235734558","EAD":"217231272.2312844674765631648276010426196","K":"50022986.47804130025162935548851231089933","KVA_remaining":"20958597.53121441387977853954574577706410","K_hedged":"68937593.76075457389567975312715367057917","K_reduced":"68937593.76075457389567975312715367057917","MF":"1","PFE":"33765672.41356857266544956348599578116337","Pa":"0","RC":"121399522.0373489041035241256765763921363","SCVA_H":"0","SCVA_P":"68937593.76075457389567975312715367057917","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"121399522.0373489041035241256765763921363","add_on":"33765672.41356857266544956348599578116337","contract_id":"FUND_TRS","default_exposure":"217231272.2312844674765631648276010426196","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"217231272.2312844674765631648276010426196","unmargined_cap":"217231272.2312844674765631648276010426196"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"5127291.026874030351703361851888420226330","CCR_RWA":"64091137.83592537939629202314860525282913","CVA":"9012554.442607806867577170747942959633287","CVA_K":"43374720.57946930588206191897542218760689","CVA_RWA":"542184007.2433663235257739871927773450861","EAD":"213637126.1197512646543067438286841760971","K":"48502011.60634333623376528082731060783322","KVA_remaining":"19917608.84457552551228559105399042706226","K_hedged":"66730339.35302970135701833688526490401060","K_reduced":"66730339.35302970135701833688526490401060","MF":"1","PFE":"33234429.97067136732280259294428939829743","Pa":"0","RC":"119363517.2577223931445593669333421560577","SCVA_H":"0","SCVA_P":"66730339.35302970135701833688526490401060","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"119363517.2577223931445593669333421560577","add_on":"33234429.97067136732280259294428939829743","contract_id":"FUND_TRS","default_exposure":"213637126.1197512646543067438286841760971","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"213637126.1197512646543067438286841760971","unmargined_cap":"213637126.1197512646543067438286841760971"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"5040122.900425182136013701100302251385332","CCR_RWA":"63001536.25531477670017126375377814231665","CVA":"8692771.065668426504386948953517762736940","CVA_K":"41947197.44641193504806049002050339658894","CVA_RWA":"524339968.0801491881007561252562924573618","EAD":"210005120.8510492556672375458459271410555","K":"46987320.34683711718407419112080564797427","KVA_remaining":"18904234.64286269736156431494384756613705","K_hedged":"64534149.91755682315086229233923599475222","K_reduced":"64534149.91755682315086229233923599475222","MF":"1","PFE":"32696505.32044985125773614357298666599277","Pa":"0","RC":"117307152.4302996170760049606026755776183","SCVA_H":"0","SCVA_P":"64534149.91755682315086229233923599475222","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"117307152.4302996170760049606026755776183","add_on":"32696505.32044985125773614357298666599277","contract_id":"FUND_TRS","default_exposure":"210005120.8510492556672375458459271410555","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"210005120.8510492556672375458459271410555","unmargined_cap":"210005120.8510492556672375458459271410555"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"8375964.921475501571695519587114113138033","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"4863022.023809265642931490222273935414214","CCR_RWA":"60787775.29761582053664362777842419267768","CVA":"8062269.250707304165426609680820149911363","CVA_K":"39116279.98643107394662566381599495515093","CVA_RWA":"488953499.8303884243328207976999369393866","EAD":"202625917.6587194017888120925947473089256","K":"43979302.01024033958955715403826889056514","KVA_remaining":"16960791.51994632701259183764495367731849","K_hedged":"60178892.28681703684096255971691531561682","K_reduced":"60178892.28681703684096255971691531561682","MF":"1","PFE":"31600272.13350807618420454868545872107560","Pa":"0","RC":"113132526.1941486393792326603107893567284","SCVA_H":"0","SCVA_P":"60178892.28681703684096255971691531561682","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"113132526.1941486393792326603107893567284","add_on":"31600272.13350807618420454868545872107560","contract_id":"FUND_TRS","default_exposure":"202625917.6587194017888120925947473089256","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"202625917.6587194017888120925947473089256","unmargined_cap":"202625917.6587194017888120925947473089256"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"4773069.630477529232943538082128122439591","CCR_RWA":"59663370.38096911541179422602660153049489","CVA":"7751820.360146751523007968482202596185439","CVA_K":"37714212.67699225459034089347487605491887","CVA_RWA":"471427658.4624031823792611684359506864859","EAD":"198877901.2698970513726474200886717683163","K":"42487282.30746978382328443155700417735846","KVA_remaining":"16030916.88488978179297882717044649182754","K_hedged":"58021865.65691116090821675919211700756749","K_reduced":"58021865.65691116090821675919211700756749","MF":"1","PFE":"31041792.30812205377886602743515401278739","Pa":"0","RC":"111013851.4560901257730249869138972502957","SCVA_H":"0","SCVA_P":"58021865.65691116090821675919211700756749","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"111013851.4560901257730249869138972502957","add_on":"31041792.30812205377886602743515401278739","contract_id":"FUND_TRS","default_exposure":"198877901.2698970513726474200886717683163","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"198877901.2698970513726474200886717683163","unmargined_cap":"198877901.2698970513726474200886717683163"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"4682169.328770091817335759556166115501766","CCR_RWA":"58527116.60962614771669699445207644377208","CVA":"7444757.682391995206480220055447895206476","CVA_K":"36321992.71738580156693808559647536153573","CVA_RWA":"454024908.9673225195867260699559420191966","EAD":"195090388.6987538257223233148402548125736","K":"41004162.04615589338427384515264147703750","KVA_remaining":"15129043.99605193501532650465322585231186","K_hedged":"55879988.79597815625682782399457747928574","K_reduced":"55879988.79597815625682782399457747928574","MF":"1","PFE":"30476287.67131599134233284524571721475399","Pa":"0","RC":"108873989.9706510270307552367830362227986","SCVA_H":"0","SCVA_P":"55879988.79597815625682782399457747928574","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"108873989.9706510270307552367830362227986","add_on":"30476287.67131599134233284524571721475399","contract_id":"FUND_TRS","default_exposure":"195090388.6987538257223233148402548125736","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"195090388.6987538257223233148402548125736","unmargined_cap":"195090388.6987538257223233148402548125736"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"7141223.836650865311303940130481983964844","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"4497484.540955516584832900359024898056634","CCR_RWA":"56218556.76194395731041125448781122570793","CVA":"6841364.690638164135760423467082099255466","CVA_K":"33569984.96359126628395687642475480854524","CVA_RWA":"419624812.0448908285494609553094351068155","EAD":"187395189.2064798577013708482927040856931","K":"38067469.50454678286878977678377970660187","KVA_remaining":"13409516.48696232509063509852895030029153","K_hedged":"51646130.71321733274454904065346893622344","K_reduced":"51646130.71321733274454904065346893622344","MF":"1","PFE":"29323849.40699592854119147459527052461824","Pa":"0","RC":"104529857.1690611126740734170423752508769","SCVA_H":"0","SCVA_P":"51646130.71321733274454904065346893622345","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"104529857.1690611126740734170423752508769","add_on":"29323849.40699592854119147459527052461824","contract_id":"FUND_TRS","default_exposure":"187395189.2064798577013708482927040856931","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"187395189.2064798577013708482927040856931","unmargined_cap":"187395189.2064798577013708482927040856931"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"4403679.552700182656322409830760736793206","CCR_RWA":"55045994.40875228320403012288450920991508","CVA":"6545329.423595130348788612509878205731565","CVA_K":"32211698.79523791344819999026599261946258","CVA_RWA":"402646234.9404739181024998783249077432822","EAD":"183486648.0291742773467670762816973663836","K":"36615378.34793809610452240009675335625579","KVA_remaining":"12591924.91421827876982170509464531062940","K_hedged":"49556459.68498140530492306194768095301936","K_reduced":"49556459.68498140530492306194768095301936","MF":"1","PFE":"28736735.70865847430401947470269911545974","Pa":"0","RC":"102325155.7407517238008141512127990033857","SCVA_H":"0","SCVA_P":"49556459.68498140530492306194768095301937","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"102325155.7407517238008141512127990033857","add_on":"28736735.70865847430401947470269911545974","contract_id":"FUND_TRS","default_exposure":"183486648.0291742773467670762816973663836","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"183486648.0291742773467670762816973663836","unmargined_cap":"183486648.0291742773467670762816973663836"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"4308885.649396503195140185142525145804086","CCR_RWA":"53861070.61745628993925231428156432255108","CVA":"6253270.590450726852905060443725152457181","CVA_K":"30866264.42271378525288662772480269587703","CVA_RWA":"385828305.2839223156610828465600336984629","EAD":"179536902.0581876331308410476052144085036","K":"35175150.07211028844802681286732784168112","KVA_remaining":"11802459.70466200915490686214317292982930","K_hedged":"47486560.65032890038905635034585030134928","K_reduced":"47486560.65032890038905635034585030134928","MF":"1","PFE":"28142237.02911763976892131270736901265451","Pa":"0","RC":"100098407.2981592410388222927249269934195","SCVA_H":"0","SCVA_P":"47486560.65032890038905635034585030134929","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"100098407.2981592410388222927249269934195","add_on":"28142237.02911763976892131270736901265451","contract_id":"FUND_TRS","default_exposure":"179536902.0581876331308410476052144085036","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"179536902.0581876331308410476052144085036","unmargined_cap":"179536902.0581876331308410476052144085036"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"5965344.187144743347442138201984530841358","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"4116288.868484770217359646994568402494943","CCR_RWA":"51453610.85605962771699558743210503118679","CVA":"5681709.717133048151220654147459560649085","CVA_K":"28217216.28057821749507590534195494834465","CVA_RWA":"352715203.5072277186884488167744368543081","EAD":"171512036.1868654257233186247736834372893","K":"32333505.14906298771243555233652335083959","KVA_remaining":"10307826.99935386841872275181549285539144","K_hedged":"43411101.97012033460780908514146915129946","K_reduced":"43411101.97012033460780908514146915129946","MF":"1","PFE":"26930711.99148020516152496831536157207657","Pa":"0","RC":"95577885.28485224178370262080869802598726","SCVA_H":"0","SCVA_P":"43411101.97012033460780908514146915129946","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"95577885.28485224178370262080869802598726","add_on":"26930711.99148020516152496831536157207657","contract_id":"FUND_TRS","default_exposure":"171512036.1868654257233186247736834372893","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"171512036.1868654257233186247736834372893","unmargined_cap":"171512036.1868654257233186247736834372893"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"4018464.591719167685917663422947770363872","CCR_RWA":"50230807.39648959607397079278684712954840","CVA":"5402530.259095673240064071608219993161320","CVA_K":"26915297.86831452950319435900926712338953","CVA_RWA":"336441223.3539316187899294876158390423691","EAD":"167436024.6549653202465693092894904318280","K":"30933762.46003369718911202243221489375340","KVA_remaining":"9602567.640620832410099090525234700174357","K_hedged":"41408150.56663773769722209078348788213774","K_reduced":"41408150.56663773769722209078348788213774","MF":"1","PFE":"26313496.33013160740315271676142244505862","Pa":"0","RC":"93283664.13770076420153964701678500624711","SCVA_H":"0","SCVA_P":"41408150.56663773769722209078348788213775","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"93283664.13770076420153964701678500624711","add_on":"26313496.33013160740315271676142244505862","contract_id":"FUND_TRS","default_exposure":"167436024.6549653202465693092894904318280","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"167436024.6549653202465693092894904318280","unmargined_cap":"167436024.6549653202465693092894904318280"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"3919608.599107299421786333262746461880577","CCR_RWA":"48995107.48884124277232916578433077350721","CVA":"5127972.535868771792015803794296644194135","CVA_K":"25629623.28347603597181349471913910720866","CVA_RWA":"320370291.0434504496476686839892388401082","EAD":"163317024.9628041425744305526144359116907","K":"29549231.88258333539359982798188556908924","KVA_remaining":"8925249.255526198304472280869681674832266","K_hedged":"39430189.66688620918740537649098324185947","K_reduced":"39430189.66688620918740537649098324185947","MF":"1","PFE":"25688517.05149661570960963695192993775524","Pa":"0","RC":"90966500.77907777184355504348695285630958","SCVA_H":"0","SCVA_P":"39430189.66688620918740537649098324185946","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"90966500.77907777184355504348695285630958","add_on":"25688517.05149661570960963695192993775524","contract_id":"FUND_TRS","default_exposure":"163317024.9628041425744305526144359116907","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"163317024.9628041425744305526144359116907","unmargined_cap":"163317024.9628041425744305526144359116907"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"4858206.984621848912155138425781309208292","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"3718757.388918759300893711799111066852540","CCR_RWA":"46484467.36148449126117139748888833565675","CVA":"4593407.828302033731628931754868470986495","CVA_K":"23110686.81469222373270126230339084603303","CVA_RWA":"288883585.1836527966587657787923855754129","EAD":"154948224.5382816375372379916296277855225","K":"26829444.20361098303359497410250191288557","KVA_remaining":"7654008.264357646592434534953329362620773","K_hedged":"35554902.79183419035800194200521668620466","K_reduced":"35554902.79183419035800194200521668620466","MF":"1","PFE":"24414875.79689250604041663701726495236613","Pa":"0","RC":"86262427.44473723505761049986104060872140","SCVA_H":"0","SCVA_P":"35554902.79183419035800194200521668620467","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"86262427.44473723505761049986104060872140","add_on":"24414875.79689250604041663701726495236613","contract_id":"FUND_TRS","default_exposure":"154948224.5382816375372379916296277855225","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"154948224.5382816375372379916296277855225","unmargined_cap":"154948224.5382816375372379916296277855225"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"3616739.835443976202710041230039736993035","CCR_RWA":"45209247.94304970253387551537549671241294","CVA":"4333753.148367534845752709947551355106208","CVA_K":"21879335.10531604506846848540078495505098","CVA_RWA":"273491688.8164505633558560675098119381372","EAD":"150697493.1434990084462517179183223747098","K":"25496074.94076002127117852663082469204402","KVA_remaining":"7059812.241910948482519005950300108424842","K_hedged":"33660515.54664006933610536215505377700150","K_reduced":"33660515.54664006933610536215505377700150","MF":"1","PFE":"23766014.81188611291056462222486496712696","Pa":"0","RC":"83875051.71918460740818660485965101480863","SCVA_H":"0","SCVA_P":"33660515.54664006933610536215505377700149","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"83875051.71918460740818660485965101480863","add_on":"23766014.81188611291056462222486496712696","contract_id":"FUND_TRS","default_exposure":"150697493.1434990084462517179183223747098","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"150697493.1434990084462517179183223747098","unmargined_cap":"150697493.1434990084462517179183223747098"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"3513645.891732468645153221539787013807898","CCR_RWA":"43920573.64665585806441526924733767259872","CVA":"4079424.958832801179362183624178381707618","CVA_K":"20668049.02422334769656264415225092212284","CVA_RWA":"258350612.8027918462070330519031365265355","EAD":"146401912.1555195268813842308244589086624","K":"24181694.91595581634171586569203793593074","KVA_remaining":"6493008.490811057435564732844032492207990","K_hedged":"31796998.49880515030240406792653988018899","K_reduced":"31796998.49880515030240406792653988018899","MF":"1","PFE":"23108992.16042320857586312253779455265935","Pa":"0","RC":"81463802.23637645348226847090824752495670","SCVA_H":"0","SCVA_P":"31796998.49880515030240406792653988018898","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"81463802.23637645348226847090824752495670","add_on":"23108992.16042320857586312253779455265935","contract_id":"FUND_TRS","default_exposure":"146401912.1555195268813842308244589086624","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"146401912.1555195268813842308244589086624","unmargined_cap":"146401912.1555195268813842308244589086624"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"3830609.281648296951368326686716264921362","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"3304182.826010083302613668995195343105650","CCR_RWA":"41302285.32512604128267086243994178882063","CVA":"3587496.223438192563847831034995488206060","CVA_K":"18309816.06302171710032840123495425633652","CVA_RWA":"228872700.7877714637541050154369282042065","EAD":"137674284.4170868042755695414664726294021","K":"21613998.88903180040294207023014959944217","KVA_remaining":"5440747.149637022161068894788849611565797","K_hedged":"28168947.78926418015435138651531424051773","K_reduced":"28168947.78926418015435138651531424051773","MF":"1","PFE":"21770049.92230581142814474815969143507888","Pa":"0","RC":"76568724.66132762019726206717350330020835","SCVA_H":"0","SCVA_P":"28168947.78926418015435138651531424051773","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"76568724.66132762019726206717350330020835","add_on":"21770049.92230581142814474815969143507888","contract_id":"FUND_TRS","default_exposure":"137674284.4170868042755695414664726294021","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"137674284.4170868042755695414664726294021","unmargined_cap":"137674284.4170868042755695414664726294021"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"3197790.389846418576872552477335873803607","CCR_RWA":"39972379.87308023221090690596669842254509","CVA":"3350280.053619673074985873695191209675103","CVA_K":"17165017.41903610168218745341842017061026","CVA_RWA":"214562717.7379512710273431677302521326282","EAD":"133241266.2436007740363563532223280751503","K":"20362807.80888252025906000589575604441387","KVA_remaining":"4954804.648907597372606031980984367695401","K_hedged":"26407719.10620938720336531295141564709271","K_reduced":"26407719.10620938720336531295141564709271","MF":"1","PFE":"21087921.12320251362673413588499600618261","Pa":"0","RC":"74084411.90794089639923468784523833321044","SCVA_H":"0","SCVA_P":"26407719.10620938720336531295141564709271","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"74084411.90794089639923468784523833321044","add_on":"21087921.12320251362673413588499600618261","contract_id":"FUND_TRS","default_exposure":"133241266.2436007740363563532223280751503","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"133241266.2436007740363563532223280751503","unmargined_cap":"133241266.2436007740363563532223280751503"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"3090274.932429737782299377430549161821190","CCR_RWA":"38628436.65537172227874221788186452276488","CVA":"3119159.283927972542648775123732022373834","CVA_K":"16044582.47557661421281566968362470507027","CVA_RWA":"200557280.9447076776601958710453088133784","EAD":"128761455.5179057409291407262728817425496","K":"19134857.40800635199511504711417386689146","KVA_remaining":"4495282.500174610339855592153400310262008","K_hedged":"24683973.03934863725048564566711493087734","K_reduced":"24683973.03934863725048564566711493087734","MF":"1","PFE":"20397212.20005522387187348404265338527862","Pa":"0","RC":"71575256.02702030536322703472369071654253","SCVA_H":"0","SCVA_P":"24683973.03934863725048564566711493087734","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"71575256.02702030536322703472369071654253","add_on":"20397212.20005522387187348404265338527862","contract_id":"FUND_TRS","default_exposure":"128761455.5179057409291407262728817425496","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"128761455.5179057409291407262728817425496","unmargined_cap":"128761455.5179057409291407262728817425496"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"2894336.749371656061069853905693489222430","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"2871826.930511911472602443432143847738578","CCR_RWA":"35897836.63139889340753054290179809673223","CVA":"2676019.690643091873784612341820281670790","CVA_K":"13881456.80723864472911392310311388227945","CVA_RWA":"173518210.0904830591139240387889235284931","EAD":"119659455.4379963113584351430059936557741","K":"16753283.73775055620171636653525773001803","KVA_remaining":"3654200.265290457253769108013652937501925","K_hedged":"21356087.39575176112171372785094443427607","K_reduced":"21356087.39575176112171372785094443427607","MF":"1","PFE":"18989620.92540538032642577545407285417936","Pa":"0","RC":"66481418.67316341350102789812163689994502","SCVA_H":"0","SCVA_P":"21356087.39575176112171372785094443427607","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"66481418.67316341350102789812163689994502","add_on":"18989620.92540538032642577545407285417936","contract_id":"FUND_TRS","default_exposure":"119659455.4379963113584351430059936557741","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"119659455.4379963113584351430059936557741","unmargined_cap":"119659455.4379963113584351430059936557741"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"2760870.050225194099547973722487356861114","CCR_RWA":"34510875.62781492624434967153109196076393","CVA":"2464419.838009483650218263576303010469725","CVA_K":"12841177.99844707558225157888036009302576","CVA_RWA":"160514724.9805884447781447360045011628220","EAD":"115036252.0927164208144989051036398692131","K":"15602048.04867226968179955260284744988687","KVA_remaining":"3271910.174499597921263889930408023626493","K_hedged":"19755658.45914934704961781366209245080886","K_reduced":"19755658.45914934704961781366209245080886","MF":"1","PFE":"18272518.63490239580288961225688949477918","Pa":"0","RC":"63896232.85989504763603817710285326894448","SCVA_H":"0","SCVA_P":"19755658.45914934704961781366209245080886","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"63896232.85989504763603817710285326894448","add_on":"18272518.63490239580288961225688949477918","contract_id":"FUND_TRS","default_exposure":"115036252.0927164208144989051036398692131","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"115036252.0927164208144989051036398692131","unmargined_cap":"115036252.0927164208144989051036398692131"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"2648741.474281816693440503680326776836474","CCR_RWA":"33109268.42852270866800629600408471045592","CVA":"2259753.496710267981874422300293558970204","CVA_K":"11830088.48541300865428618716133722173567","CVA_RWA":"147876106.0676626081785773395167152716959","EAD":"110364228.0950756955600209866802823681864","K":"14478829.95969482534772669084166399857214","KVA_remaining":"2914578.075027787158431540014640917615586","K_hedged":"18200136.13140462869890182640205726420872","K_reduced":"18200136.13140462869890182640205726420872","MF":"1","PFE":"17546396.30798864157333071732631988992780","Pa":"0","RC":"61285195.18849399811239855887388180163392","SCVA_H":"0","SCVA_P":"18200136.13140462869890182640205726420872","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"61285195.18849399811239855887388180163392","add_on":"17546396.30798864157333071732631988992780","contract_id":"FUND_TRS","default_exposure":"110364228.0950756955600209866802823681864","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"110364228.0950756955600209866802823681864","unmargined_cap":"110364228.0950756955600209866802823681864"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"2062241.633887124509594933318374098171826","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"2420919.106946622335766731309607566323380","CCR_RWA":"30261488.83683277919708414137009457904225","CVA":"1872109.967073295960619364859977978421234","CVA_K":"9900696.036597928542558522854217317037060","CVA_RWA":"123758700.4574741067819815356777164629632","EAD":"100871629.4561092639902804712336485968075","K":"12321615.14354455087832525416382488336044","KVA_remaining":"2272947.830533228011192401182732727997709","K_hedged":"15231840.05630450545009003516033433390317","K_reduced":"15231840.05630450545009003516033433390317","MF":"1","PFE":"16066636.28543817537574256668821645758716","Pa":"0","RC":"55984527.61178272747445776990724682584677","SCVA_H":"0","SCVA_P":"15231840.05630450545009003516033433390317","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"55984527.61178272747445776990724682584677","add_on":"16066636.28543817537574256668821645758716","contract_id":"FUND_TRS","default_exposure":"100871629.4561092639902804712336485968075","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"100871629.4561092639902804712336485968075","unmargined_cap":"100871629.4561092639902804712336485968075"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"2305199.912809513422980415235030780886689","CCR_RWA":"28814998.91011891778725519043788476108361","CVA":"1689589.054269372880031069236588789262114","CVA_K":"8985096.926085411491530457292766438329717","CVA_RWA":"112313711.5760676436441307161595804791215","EAD":"96049996.36706305929085063479294920361203","K":"11290296.83889492491451087252779721921641","KVA_remaining":"1987636.930249946519346193840464433193675","K_hedged":"13823226.04013140229466224198887144358418","K_reduced":"13823226.04013140229466224198887144358418","MF":"1","PFE":"15312767.37428734474426239153150156561762","Pa":"0","RC":"53294372.88790055474920234760631929410526","SCVA_H":"0","SCVA_P":"13823226.04013140229466224198887144358418","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"53294372.88790055474920234760631929410526","add_on":"15312767.37428734474426239153150156561762","contract_id":"FUND_TRS","default_exposure":"96049996.36706305929085063479294920361203","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"96049996.36706305929085063479294920361203","unmargined_cap":"96049996.36706305929085063479294920361203"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"2188258.214565332208898807358453984046003","CCR_RWA":"27353227.68206665261123509198067480057504","CVA":"1514914.385633163114632990421322345597513","CVA_K":"8104096.704231867783668219338194062626174","CVA_RWA":"101301208.8028983472958527417274257828272","EAD":"91177425.60688884203745030660224933525014","K":"10292354.91879719999256702669664804667218","KVA_remaining":"1725255.878580072861676883965674147045202","K_hedged":"12467841.08343364274410495282799086557873","K_reduced":"12467841.08343364274410495282799086557873","MF":"1","PFE":"14549415.95956961258719870506208132384667","Pa":"0","RC":"50577316.61677956029669437108238248704629","SCVA_H":"0","SCVA_P":"12467841.08343364274410495282799086557873","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"50577316.61677956029669437108238248704629","add_on":"14549415.95956961258719870506208132384667","contract_id":"FUND_TRS","default_exposure":"91177425.60688884203745030660224933525014","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"91177425.60688884203745030660224933525014","unmargined_cap":"91177425.60688884203745030660224933525014"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"1348326.476811739279520194222206550496638","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"1950654.978688631153888707606163755557318","CCR_RWA":"24383187.23360788942360884507704694446647","CVA":"1190070.963944238641985056172333138287201","CVA_K":"6451737.535444106217897135091442335209452","CVA_RWA":"80646719.19305132772371418864302919011815","EAD":"81277290.77869296474536281692348981488823","K":"8402392.514132737371785842697606090766770","KVA_remaining":"1266820.881500068868574108376550112777719","K_hedged":"9925750.054529394181380207832988208014541","K_reduced":"9925750.054529394181380207832988208014541","MF":"1","PFE":"12993787.01828957393088694128992577845567","Pa":"0","RC":"45061420.68077682945865792794113837503592","SCVA_H":"0","SCVA_P":"9925750.054529394181380207832988208014541","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"45061420.68077682945865792794113837503592","add_on":"12993787.01828957393088694128992577845567","contract_id":"FUND_TRS","default_exposure":"81277290.77869296474536281692348981488823","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"81277290.77869296474536281692348981488823","unmargined_cap":"81277290.77869296474536281692348981488823"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"1829966.923986594573986118040154681556039","CCR_RWA":"22874586.54983243217482647550193351945049","CVA":"1040398.700364479229527934701665715438031","CVA_K":"5683405.423092299912435195772746332445470","CVA_RWA":"71042567.78865374890543994715932915556838","EAD":"76248621.83277477391608825167311173150164","K":"7513372.347078894486421313812901014001509","KVA_remaining":"1069429.277461751122965203392875461636327","K_hedged":"8743700.650911230634515685804225126839184","K_reduced":"8743700.650911230634515685804225126839184","MF":"1","PFE":"12201266.42154024075824710111738719228630","Pa":"0","RC":"42262034.88758459775324450722054975878630","SCVA_H":"0","SCVA_P":"8743700.650911230634515685804225126839185","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"42262034.88758459775324450722054975878630","add_on":"12201266.42154024075824710111738719228630","contract_id":"FUND_TRS","default_exposure":"76248621.83277477391608825167311173150164","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"76248621.83277477391608825167311173150164","unmargined_cap":"76248621.83277477391608825167311173150164"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"1708003.327945494222416332971838541050244","CCR_RWA":"21350041.59931867778020416214798176312805","CVA":"899565.8550329536465565992736305788936251","CVA_K":"4955728.008084609154657624469108195079514","CVA_RWA":"61946600.10105761443322030586385243849392","EAD":"71166805.33106225926734720715993921042682","K":"6663731.336030103377073957440946736129758","KVA_remaining":"892289.2615593962720343225814816909026526","K_hedged":"7624196.935514783314857883798627992430021","K_reduced":"7624196.935514783314857883798627992430021","MF":"1","PFE":"11398777.14286974146018533853577275107358","Pa":"0","RC":"39434655.23646044373077695229275525637415","SCVA_H":"0","SCVA_P":"7624196.935514783314857883798627992430021","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"39434655.23646044373077695229275525637415","add_on":"11398777.14286974146018533853577275107358","contract_id":"FUND_TRS","default_exposure":"71166805.33106225926734720715993921042682","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"71166805.33106225926734720715993921042682","unmargined_cap":"71166805.33106225926734720715993921042682"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"767834.0127282682080684934509341592472600","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"1460194.888552824491761249240050437452494","CCR_RWA":"18252436.10691030614701561550063046815617","CVA":"645470.2760286097108081100327633506179046","CVA_K":"3628874.272848156001341388903332643219704","CVA_RWA":"45360928.41060195001676736129165804024630","EAD":"60841453.68970102049005205166876822718723","K":"5089069.161400980493102638143383080672198","KVA_remaining":"595588.0927551647382300462338578805195882","K_hedged":"5582883.496689470771294444466665604953391","K_reduced":"5582883.496689470771294444466665604953391","MF":"1","PFE":"9763389.400216001700271610729566239535033","Pa":"0","RC":"33694791.80671329864976556903383963702728","SCVA_H":"0","SCVA_P":"5582883.496689470771294444466665604953391","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"33694791.80671329864976556903383963702728","add_on":"9763389.400216001700271610729566239535033","contract_id":"FUND_TRS","default_exposure":"60841453.68970102049005205166876822718723","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"60841453.68970102049005205166876822718723","unmargined_cap":"60841453.68970102049005205166876822718723"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"1334322.364312599682222655773782677962141","CCR_RWA":"16679029.55390749602778319717228347452676","CVA":"532747.3691143456080642114073204488702326","CVA_K":"3033082.053342102646896181255201217538199","CVA_RWA":"37913525.66677628308620226569001521922749","EAD":"55596765.17969165342594399057427824842254","K":"4367404.417654702329118837028983895500340","KVA_remaining":"474317.2446476918732847807426118823079791","K_hedged":"4666280.082064773302917201931078796212614","K_reduced":"4666280.082064773302917201931078796212614","MF":"1","PFE":"8930235.403570749382268197114592144047128","Pa":"0","RC":"30781739.72478043163626322472417803339754","SCVA_H":"0","SCVA_P":"4666280.082064773302917201931078796212614","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"30781739.72478043163626322472417803339754","add_on":"8930235.403570749382268197114592144047128","contract_id":"FUND_TRS","default_exposure":"55596765.17969165342594399057427824842254","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"55596765.17969165342594399057427824842254","unmargined_cap":"55596765.17969165342594399057427824842254"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"1207118.933723843107113679886307345293084","CCR_RWA":"15088986.67154803883892099857884181616355","CVA":"429943.7434233956808453866349053607055563","CVA_K":"2484715.088911961000602308440054792796167","CVA_RWA":"31058938.61139951250752885550068490995209","EAD":"50296622.23849346279640332859613938721184","K":"3691834.022635804107715988326362138089251","KVA_remaining":"369875.3066528012337896576243134037435504","K_hedged":"3822638.598326093847080474523161219686411","K_reduced":"3822638.598326093847080474523161219686411","MF":"1","PFE":"8086601.619752808901947949168679748562651","Pa":"0","RC":"27839557.12202823595262585697141981373152","SCVA_H":"0","SCVA_P":"3822638.598326093847080474523161219686412","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"27839557.12202823595262585697141981373152","add_on":"8086601.619752808901947949168679748562651","contract_id":"FUND_TRS","default_exposure":"50296622.23849346279640332859613938721184","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"50296622.23849346279640332859613938721184","unmargined_cap":"50296622.23849346279640332859613938721184"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"337343.6851915546555557077415118761176819","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"948662.3319504006260206890499802905265776","CCR_RWA":"11858279.14938000782525861312475363158222","CVA":"255237.4249104957589160912106120603165151","CVA_K":"1537559.535283460295586798815659572285815","CVA_RWA":"19219494.19104325369483498519574465357269","EAD":"39527597.16460002608419537708251210527408","K":"2486221.867233860921607487865639862812393","KVA_remaining":"207487.0722177693812993869992219300655124","K_hedged":"2365476.208128400454748921254860880439716","K_reduced":"2365476.208128400454748921254860880439716","MF":"1","PFE":"6367365.754533300850580204076677580351108","Pa":"0","RC":"21866632.22018100349527363669654535198752","SCVA_H":"0","SCVA_P":"2365476.208128400454748921254860880439716","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"21866632.22018100349527363669654535198752","add_on":"6367365.754533300850580204076677580351108","contract_id":"FUND_TRS","default_exposure":"39527597.16460002608419537708251210527408","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"39527597.16460002608419537708251210527408","unmargined_cap":"39527597.16460002608419537708251210527408"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"817380.2643354698690509313136451165726624","CCR_RWA":"10217253.30419337336313664142056395715828","CVA":"183921.2487367450797376789575472172247210","CVA_K":"1142550.040448586431871398351613191640298","CVA_RWA":"14281875.50560733039839247939516489550372","EAD":"34057511.01397791121045547140187985719427","K":"1959930.304784056300922329665258308212960","KVA_remaining":"147406.3962591005520721936725731527958577","K_hedged":"1757769.292997825279802151310174140985074","K_reduced":"1757769.292997825279802151310174140985074","MF":"1","PFE":"5491495.039029980191527535080689092488514","Pa":"0","RC":"18835298.54238281353022637306351080550740","SCVA_H":"0","SCVA_P":"1757769.292997825279802151310174140985074","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"18835298.54238281353022637306351080550740","add_on":"5491495.039029980191527535080689092488514","contract_id":"FUND_TRS","default_exposure":"34057511.01397791121045547140187985719427","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"34057511.01397791121045547140187985719427","unmargined_cap":"34057511.01397791121045547140187985719427"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"684709.4941338113925264686345277844318567","CCR_RWA":"8558868.676672642406580857931597305398209","CVA":"123697.6118854859818557445270450877748708","CVA_K":"802526.5840138779866091069825876311205238","CVA_RWA":"10031582.30017347483261383728234538900655","EAD":"28529562.25557547468860285977199101799403","K":"1487236.078147689379135575617115415552380","KVA_remaining":"99882.20260209015006985736766742661849228","K_hedged":"1234656.283098273825552472280904047877729","K_reduced":"1234656.283098273825552472280904047877729","MF":"1","PFE":"4604607.226175840254901977328704813576123","Pa":"0","RC":"15773651.52780664166552863679414591356247","SCVA_H":"0","SCVA_P":"1234656.283098273825552472280904047877729","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"15773651.52780664166552863679414591356247","add_on":"4604607.226175840254901977328704813576123","contract_id":"FUND_TRS","default_exposure":"28529562.25557547468860285977199101799403","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"28529562.25557547468860285977199101799403","unmargined_cap":"28529562.25557547468860285977199101799403"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"74875.25404363184333306637713140725065491","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"402550.4846792992099597346159912698876303","CCR_RWA":"5031881.058491240124496682699890873595379","CVA":"37769.31683719424689384787290841496109428","CVA_K":"379797.6852220790165297138491576414621686","CVA_RWA":"4747471.065275987706621423114470518277108","EAD":"16772936.86163746708165560899963624531793","K":"782348.1699013782264894484651489113497989","KVA_remaining":"37583.43451134712495390022327393501441629","K_hedged":"584304.1311108907946610982294732945571824","K_reduced":"584304.1311108907946610982294732945571824","MF":"0.8660254037844386467637231707529361834714","PFE":"2422467.263368349895319672606031928802000","Pa":"0","RC":"9558201.923515555163005762393708246425090","SCVA_H":"0","SCVA_P":"584304.1311108907946610982294732945571823","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"9558201.923515555163005762393708246425090","add_on":"2422467.263368349895319672606031928802000","contract_id":"FUND_TRS","default_exposure":"16772936.86163746708165560899963624531793","elapsed":"19.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"16772936.86163746708165560899963624531793","unmargined_cap":"16772936.86163746708165560899963624531793"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"259749.2391932910409120888816063600841755","CCR_RWA":"3246865.489916138011401111020079501052194","CVA":"12701.46338857258114855541804706941121410","CVA_K":"245067.7953161613903542014854738607260424","CVA_RWA":"3063347.441452017379427518568423259075530","EAD":"10822884.96638712670467037006693167017398","K":"504817.0345094524312662903670802208102179","KVA_remaining":"18400.56460892614054120301387795158081548","K_hedged":"377027.3774094790620833869007290165016037","K_reduced":"377027.3774094790620833869007290165016037","MF":"0.7071067811865475244008443621048490392848","PFE":"1326848.176097236931557301458734435520666","Pa":"0","RC":"6403783.942750710714635820017645328889318","SCVA_H":"0","SCVA_P":"377027.3774094790620833869007290165016037","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"6403783.942750710714635820017645328889318","add_on":"1326848.176097236931557301458734435520666","contract_id":"FUND_TRS","default_exposure":"10822884.96638712670467037006693167017398","elapsed":"19.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"10822884.96638712670467037006693167017398","unmargined_cap":"10822884.96638712670467037006693167017398"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"123979.4762106003114555895323600167255047","CCR_RWA":"1549743.452632503893194869154500209068809","CVA":"0","CVA_K":"116971.9572374749716087049751648965597698","CVA_RWA":"1462149.465468437145108812189561206997122","EAD":"5165811.508775012977316230515000696896030","K":"240951.4334480752830642945075249132852745","KVA_remaining":"5964.144392279091164957784839725576368180","K_hedged":"179956.8572884230332441615002536870150304","K_reduced":"179956.8572884230332441615002536870150304","MF":"0.5","PFE":"472043.5812325057334437007214644298903754","Pa":"0","RC":"3217821.782178217821782178217821782178218","SCVA_H":"0","SCVA_P":"179956.8572884230332441615002536870150304","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"3217821.782178217821782178217821782178218","add_on":"472043.5812325057334437007214644298903754","contract_id":"FUND_TRS","default_exposure":"5165811.508775012977316230515000696896030","elapsed":"19.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"5165811.508775012977316230515000696896030","unmargined_cap":"5165811.508775012977316230515000696896030"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"},"mark_stress":{"CVA":"11275034.42181861404866445033770225263594","KVA":"69409935.41878396578081689435867234069418","annual":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"11275034.42181861404866445033770225263594","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"10461991.72865950232322079664933290146468","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"9654470.292141085327270835814593178687565","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"8854797.163771747113079547148357979539925","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"8065508.639549494246478932200738755726254","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"7289365.018597818605769067551970282933905","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"6529366.302814649387141408502982081778851","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"5788768.894393337023127297925695952407865","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"5071103.351401075962722755318049806890442","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"4380193.265117246297084990349416729251680","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"3720175.326552606488189682521098296975300","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"3095520.653501474142664827993088739202129","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"2511057.453634998269766833867749630938779","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"1971995.103537035751611354828242447455149","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"1483949.728228386702965820136563349632848","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"1052971.370634356131914063507021847429374","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"685572.8456397207596091736206980989604976","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"388760.3788599515909648960066497691628346","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"170066.1360546163331202860540120094867858","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"37582.75523583125141853093068576671462991","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"11275034.42181861404866445033770225263594","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},"quarterly":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"7607975.165788019192975173868147625203357","CCR_RWA":"95099689.57235023991218967335184531504196","CVA":"11275034.42181861404866445033770225263594","CVA_K":"93034297.13329203683799301036090767173545","CVA_RWA":"1162928714.166150460474912629511345896693","EAD":"316998965.2411674663739655778394843834732","K":"100642272.2990800560309681842290552969388","KVA_remaining":"69409935.41878396578081689435867234069418","K_hedged":"143129687.8973723643661430928629348795930","K_reduced":"143129687.8973723643661430928629348795930","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"178386669.8441492352798066478461884426925","SCVA_H":"0","SCVA_P":"143129687.8973723643661430928629348795930","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"178386669.8441492352798066478461884426925","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"316998965.2411674663739655778394843834732","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"316998965.2411674663739655778394843834732","unmargined_cap":"316998965.2411674663739655778394843834732"},{"BA_DF":"0.6354361570683413024739075870964649767170","BA_M":"19.75","BA_method":"reduced","CCR_K":"7546896.676387143344077921685537664793702","CCR_RWA":"94336208.45483929180097402106922080992127","CVA":"11071375.92040011270210493685454504767749","CVA_K":"91611819.92977746318395788918560948248897","CVA_RWA":"1145147749.122218289799473614820118531112","EAD":"314454028.1827976393365800702307360330709","K":"99158716.60616460652803581087114714728267","KVA_remaining":"67587977.96549480403785085869653268167765","K_hedged":"140941261.4304268664368582910547838192138","K_reduced":"140941261.4304268664368582910547838192138","MF":"1","PFE":"47689483.58797901475066676441158969650261","Pa":"0","RC":"176920536.5425907276326047143246503271195","SCVA_H":"0","SCVA_P":"140941261.4304268664368582910547838192138","SD":"12.54986410209974072385967484515518329016","SNH":"0","V":"176920536.5425907276326047143246503271195","add_on":"47689483.58797901475066676441158969650261","contract_id":"FUND_TRS","default_exposure":"314454028.1827976393365800702307360330709","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.75","uncovered_exposure":"314454028.1827976393365800702307360330709","unmargined_cap":"314454028.1827976393365800702307360330709"},{"BA_DF":"0.6387770732685570119152709935251766169103","BA_M":"19.50","BA_method":"reduced","CCR_K":"7485176.934050481438926238694160577234847","CCR_RWA":"93564711.67563101798657798367700721543559","CVA":"10867960.57039831704943434449929159751374","CVA_K":"90184122.89132623514374872567210911642529","CVA_RWA":"1127301536.141577939296859070901363955316","EAD":"311882372.2521033932885932789233573847853","K":"97669299.82537671658267496436626969366014","KVA_remaining":"65784889.82999563691502847201171932981236","K_hedged":"138744804.4481942079134595779570909483466","K_reduced":"138744804.4481942079134595779570909483466","MF":"1","PFE":"47333381.12920007458292158062021558731305","Pa":"0","RC":"175439741.9080166349089307614678968303907","SCVA_H":"0","SCVA_P":"138744804.4481942079134595779570909483466","SD":"12.45615292873686173234778437374094402975","SNH":"0","V":"175439741.9080166349089307614678968303907","add_on":"47333381.12920007458292158062021558731305","contract_id":"FUND_TRS","default_exposure":"311882372.2521033932885932789233573847853","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.50","uncovered_exposure":"311882372.2521033932885932789233573847853","unmargined_cap":"311882372.2521033932885932789233573847853"},{"BA_DF":"0.6421435331907024301518716443775259277553","BA_M":"19.25","BA_method":"reduced","CCR_K":"7422809.143007888583193950523591405162409","CCR_RWA":"92785114.28759860728992438154489256453011","CVA":"10664821.28861043316160771788106205011847","CVA_K":"88751402.49591939916985624199749907009436","CVA_RWA":"1109392531.198992489623203024968738376180","EAD":"309283714.2919953576330812718163085484337","K":"96174211.63892728775305019252109047525677","KVA_remaining":"64001006.23266117536961188262267978076898","K_hedged":"136540619.2244913833382403723038447232221","K_reduced":"136540619.2244913833382403723038447232221","MF":"1","PFE":"46972799.45289988276560941078621602161530","Pa":"0","RC":"173944139.3270968012580200690825757986945","SCVA_H":"0","SCVA_P":"136540619.2244913833382403723038447232221","SD":"12.36126301392102178042352915426737410929","SNH":"0","V":"173944139.3270968012580200690825757986945","add_on":"46972799.45289988276560941078621602161530","contract_id":"FUND_TRS","default_exposure":"309283714.2919953576330812718163085484337","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.25","uncovered_exposure":"309283714.2919953576330812718163085484337","unmargined_cap":"309283714.2919953576330812718163085484337"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"10461991.72865950232322079664933290146468","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"7296101.867044526708863114539612443290246","CCR_RWA":"91201273.33805658386078893174515554112807","CVA":"10259506.29381397611271275455971904564674","CVA_K":"85871719.04811948149984840861017865169955","CVA_RWA":"1073396488.101493518748105107627233146244","EAD":"304004244.4601886128692964391505184704269","K":"93167820.91516400820871152314979109498980","KVA_remaining":"60492186.36631660475189018290913795723214","K_hedged":"132110336.9971068946151513978618133103070","K_reduced":"132110336.9971068946151513978618133103070","MF":"1","PFE":"46237972.37256327651476261263637762091381","Pa":"0","RC":"170907916.5275714469633062724711355722483","SCVA_H":"0","SCVA_P":"132110336.9971068946151513978618133103070","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"170907916.5275714469633062724711355722483","add_on":"46237972.37256327651476261263637762091381","contract_id":"FUND_TRS","default_exposure":"304004244.4601886128692964391505184704269","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"304004244.4601886128692964391505184704269","unmargined_cap":"304004244.4601886128692964391505184704269"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"7231748.423529762841320923431135329698438","CCR_RWA":"90396855.29412203551651154288919162123048","CVA":"10057400.15000838378892826096300321822429","CVA_K":"84425191.16637518582848866496735001808382","CVA_RWA":"1055314889.579689822856108312091875226048","EAD":"301322850.9804067850550384762973054041016","K":"91656939.58990494866980958839848534778226","KVA_remaining":"58767912.70710067059419129665948455942972","K_hedged":"129884909.4867310551207517922574615662828","K_reduced":"129884909.4867310551207517922574615662828","MF":"1","PFE":"45863612.15030054217780243358794264638749","Pa":"0","RC":"169366995.6928471614329393351958469279708","SCVA_H":"0","SCVA_P":"129884909.4867310551207517922574615662828","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"169366995.6928471614329393351958469279708","add_on":"45863612.15030054217780243358794264638749","contract_id":"FUND_TRS","default_exposure":"301322850.9804067850550384762973054041016","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"301322850.9804067850550384762973054041016","unmargined_cap":"301322850.9804067850550384762973054041016"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"7166719.012518205323782318657214206340758","CCR_RWA":"89583987.65647756654727898321517757925948","CVA":"9855709.239068077700547270811301797425285","CVA_K":"82974510.75830760998141991102428058424045","CVA_RWA":"1037181384.478845124767748887803507303006","EAD":"298613292.1882585551575966107172585975316","K":"90141229.77082581530520222968149479058121","KVA_remaining":"57064168.34442405358338796991611727132946","K_hedged":"127653093.4743193999714152477296624372930","K_reduced":"127653093.4743193999714152477296624372930","MF":"1","PFE":"45484543.05612333492244313625023645812917","Pa":"0","RC":"167810665.6497756330472687285478053972505","SCVA_H":"0","SCVA_P":"127653093.4743193999714152477296624372930","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"167810665.6497756330472687285478053972505","add_on":"45484543.05612333492244313625023645812917","contract_id":"FUND_TRS","default_exposure":"298613292.1882585551575966107172585975316","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"298613292.1882585551575966107172585975316","unmargined_cap":"298613292.1882585551575966107172585975316"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"9654470.292141085327270835814593178687565","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"7034603.540666257968534746360103141030550","CCR_RWA":"87932544.25832822460668432950128926288187","CVA":"9453720.843340140057265509354008470257549","CVA_K":"80061662.49985049540516283650020332538328","CVA_RWA":"1000770781.248131192564535456252541567291","EAD":"293108480.8610940820222810983376308762729","K":"87096266.04051675337369758286030646641383","KVA_remaining":"53719568.96515204144577427520900524745586","K_hedged":"123171788.4613084544694812869233897313589","K_reduced":"123171788.4613084544694812869233897313589","MF":"1","PFE":"44712040.58573107817296766882097719731679","Pa":"0","RC":"164651160.0293361232715188299916162857353","SCVA_H":"0","SCVA_P":"123171788.4613084544694812869233897313589","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"164651160.0293361232715188299916162857353","add_on":"44712040.58573107817296766882097719731679","contract_id":"FUND_TRS","default_exposure":"293108480.8610940820222810983376308762729","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"293108480.8610940820222810983376308762729","unmargined_cap":"293108480.8610940820222810983376308762729"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"6967502.913304511622500448129781278781493","CCR_RWA":"87093786.41630639528125560162226598476866","CVA":"9253499.243598006912580865877468722797163","CVA_K":"78600003.71686089547957866124566102181337","CVA_RWA":"982500046.4607611934947332655707627726671","EAD":"290312621.3876879842708520054075532825622","K":"85567506.63016540710207910937544230059486","KVA_remaining":"52079358.00379064302588957838958763827007","K_hedged":"120923082.6413244545839671711471708027898","K_reduced":"120923082.6413244545839671711471708027898","MF":"1","PFE":"44318486.50443336140351741414243418180899","Pa":"0","RC":"163047671.6296294845042340182915324485926","SCVA_H":"0","SCVA_P":"120923082.6413244545839671711471708027898","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"163047671.6296294845042340182915324485926","add_on":"44318486.50443336140351741414243418180899","contract_id":"FUND_TRS","default_exposure":"290312621.3876879842708520054075532825622","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"290312621.3876879842708520054075532825622","unmargined_cap":"290312621.3876879842708520054075532825622"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"6899697.183728872379509499615946340838659","CCR_RWA":"86246214.79661090474386874519932926048324","CVA":"9053844.674739264161542349096131165336414","CVA_K":"77135211.08343406047500512854683614525613","CVA_RWA":"964190138.5429257559375641068354518157016","EAD":"287487382.6553696824795624839977642016108","K":"84034908.26716293285451462816278248609479","KVA_remaining":"50460963.91807441427859649643909745713790","K_hedged":"118669555.5129754776538540439182094542402","K_reduced":"118669555.5129754776538540439182094542402","MF":"1","PFE":"43919982.12219542242183970152395522807211","Pa":"0","RC":"161428148.3459257793492763584744477730785","SCVA_H":"0","SCVA_P":"118669555.5129754776538540439182094542402","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"161428148.3459257793492763584744477730785","add_on":"43919982.12219542242183970152395522807211","contract_id":"FUND_TRS","default_exposure":"287487382.6553696824795624839977642016108","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"287487382.6553696824795624839977642016108","unmargined_cap":"287487382.6553696824795624839977642016108"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"8854797.163771747113079547148357979539925","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"6761940.418157294332485896833817128320547","CCR_RWA":"84524255.22696617915607371042271410400684","CVA":"8656397.597400906381290465297825866798526","CVA_K":"74197353.91705784694895769959306159636024","CVA_RWA":"927466923.9632230868619712449132699545030","EAD":"281747517.4232205971869123680757136800228","K":"80959294.33521514128144359642687872468079","KVA_remaining":"47290879.27823502462640134182599663333408","K_hedged":"114149775.2570120722291656916816332251696","K_reduced":"114149775.2570120722291656916816332251696","MF":"1","PFE":"43107872.60319296761931202106001131241325","Pa":"0","RC":"158140354.1276788875141968132797841733174","SCVA_H":"0","SCVA_P":"114149775.2570120722291656916816332251696","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"158140354.1276788875141968132797841733174","add_on":"43107872.60319296761931202106001131241325","contract_id":"FUND_TRS","default_exposure":"281747517.4232205971869123680757136800228","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"281747517.4232205971869123680757136800228","unmargined_cap":"281747517.4232205971869123680757136800228"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"6691974.180918416355928846503833422861159","CCR_RWA":"83649677.26148020444911058129791778576449","CVA":"8458687.736770379548097387064313972385244","CVA_K":"72724881.01217855835742322925439724431212","CVA_RWA":"909061012.6522319794677903656799655539015","EAD":"278832257.5382673481637019376597259525483","K":"79416855.19309697471335207575823066717328","KVA_remaining":"45739805.71263699634062926533358463155040","K_hedged":"111884432.3264285513191126603913803758648","K_reduced":"111884432.3264285513191126603913803758648","MF":"1","PFE":"42694140.57266385801330545977293652248390","Pa":"0","RC":"156471757.6689556763893387814125820150506","SCVA_H":"0","SCVA_P":"111884432.3264285513191126603913803758648","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"156471757.6689556763893387814125820150506","add_on":"42694140.57266385801330545977293652248390","contract_id":"FUND_TRS","default_exposure":"278832257.5382673481637019376597259525483","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"278832257.5382673481637019376597259525483","unmargined_cap":"278832257.5382673481637019376597259525483"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"6621272.437230634273199487928258764853154","CCR_RWA":"82765905.46538292841499359910323456066443","CVA":"8261710.232432122446572632783052260045423","CVA_K":"71250458.11107452243238409382540303575824","CVA_RWA":"890630726.3884315304048011728175379469780","EAD":"275886351.5512764280499786636774485355481","K":"77871730.54830515670558358175366180061139","KVA_remaining":"44211782.38993594193620175609296471118657","K_hedged":"109616089.4016531114344370674236969780896","K_reduced":"109616089.4016531114344370674236969780896","MF":"1","PFE":"42275204.43383792973960973340004111876180","Pa":"0","RC":"154786475.2456452331532321692267078352011","SCVA_H":"0","SCVA_P":"109616089.4016531114344370674236969780896","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"154786475.2456452331532321692267078352011","add_on":"42275204.43383792973960973340004111876180","contract_id":"FUND_TRS","default_exposure":"275886351.5512764280499786636774485355481","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"275886351.5512764280499786636774485355481","unmargined_cap":"275886351.5512764280499786636774485355481"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"8065508.639549494246478932200738755726254","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"6477631.123068050933912938271954169496022","CCR_RWA":"80970389.03835063667391172839942711870028","CVA":"7870127.433336739155979732364471567277557","CVA_K":"68297070.05022220142512971842740818115654","CVA_RWA":"853713375.6277775178141214803426022644568","EAD":"269901296.7945021222463724279980903956676","K":"74774701.17329025235904265669936235065256","KVA_remaining":"41226072.10537790089689467565327414236385","K_hedged":"105072415.4618803098848149514267818171639","K_reduced":"105072415.4618803098848149514267818171639","MF":"1","PFE":"41421457.16941881355065388417047133421684","Pa":"0","RC":"151365183.3980827023396121358281646626886","SCVA_H":"0","SCVA_P":"105072415.4618803098848149514267818171639","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"151365183.3980827023396121358281646626886","add_on":"41421457.16941881355065388417047133421684","contract_id":"FUND_TRS","default_exposure":"269901296.7945021222463724279980903956676","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"269901296.7945021222463724279980903956676","unmargined_cap":"269901296.7945021222463724279980903956676"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"6404675.688638375474214997348811022853416","CCR_RWA":"80058446.10797969342768746686013778566770","CVA":"7675612.024738356868656283587076110942577","CVA_K":"66818788.65556066932925699200010577034126","CVA_RWA":"835234858.1945083666157124000013221292658","EAD":"266861487.0265989780922915562004592855590","K":"73223464.34419904480347198934891679319468","KVA_remaining":"39768965.29709942359688755599232282502118","K_hedged":"102798136.3931702605065492184617011851404","K_reduced":"102798136.3931702605065492184617011851404","MF":"1","PFE":"40986512.64407859784577142581388175179812","Pa":"0","RC":"149628835.2320635293630082571864463093155","SCVA_H":"0","SCVA_P":"102798136.3931702605065492184617011851404","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"149628835.2320635293630082571864463093155","add_on":"40986512.64407859784577142581388175179812","contract_id":"FUND_TRS","default_exposure":"266861487.0265989780922915562004592855590","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"266861487.0265989780922915562004592855590","unmargined_cap":"266861487.0265989780922915562004592855590"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"6330953.018022786406633217568357105720766","CCR_RWA":"79136912.72528483008291521960446382150957","CVA":"7482008.776351903892375436396225102966360","CVA_K":"65339925.45566072973758581462007053981682","CVA_RWA":"816749068.1957591217198226827508817477102","EAD":"263789709.0842827669430507320148794050319","K":"71670878.47368351614421903218842764553759","KVA_remaining":"38336068.34146544171276963181852313344152","K_hedged":"100522962.2394780457501320224924162151028","K_reduced":"100522962.2394780457501320224924162151028","MF":"1","PFE":"40546097.19010352601696932596660308832851","Pa":"0","RC":"147875123.5843841646566383397583107724086","SCVA_H":"0","SCVA_P":"100522962.2394780457501320224924162151028","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"147875123.5843841646566383397583107724086","add_on":"40546097.19010352601696932596660308832851","contract_id":"FUND_TRS","default_exposure":"263789709.0842827669430507320148794050319","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"263789709.0842827669430507320148794050319","unmargined_cap":"263789709.0842827669430507320148794050319"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"7289365.018597818605769067551970282933905","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"6181173.295444220532770423508708083977286","CCR_RWA":"77264666.19305275665963029385885104971608","CVA":"7097729.066139914308828701135438419088204","CVA_K":"62381959.96113767219241608344667783437316","CVA_RWA":"779774499.5142209024052010430834729296645","EAD":"257548887.3101758555321009795295034990536","K":"68563133.25658189272518650695538591835045","KVA_remaining":"35544000.91618238099968258608791307214059","K_hedged":"95972246.09405795721910166684104282211256","K_reduced":"95972246.09405795721910166684104282211256","MF":"1","PFE":"39648577.36740961044240678641933539467559","Pa":"0","RC":"144314913.5684302863662367703874528189341","SCVA_H":"0","SCVA_P":"95972246.09405795721910166684104282211256","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"144314913.5684302863662367703874528189341","add_on":"39648577.36740961044240678641933539467559","contract_id":"FUND_TRS","default_exposure":"257548887.3101758555321009795295034990536","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"257548887.3101758555321009795295034990536","unmargined_cap":"257548887.3101758555321009795295034990536"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"6105099.687573836602393271419634688843626","CCR_RWA":"76313746.09467295752991589274543361054533","CVA":"6907150.234560236676236200727511294206646","CVA_K":"60903644.14952613333251765711022944276348","CVA_RWA":"761295551.8690766666564707138778680345435","EAD":"254379153.6489098584330529758181120351511","K":"67008743.83709996993491092852986413160711","KVA_remaining":"34185362.59392965749154974927490755490324","K_hedged":"93697914.07619405128079639555419914271304","K_reduced":"93697914.07619405128079639555419914271304","MF":"1","PFE":"39191332.75939245250799584463589553512742","Pa":"0","RC":"142508062.7041145892298991380913273471234","SCVA_H":"0","SCVA_P":"93697914.07619405128079639555419914271304","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"142508062.7041145892298991380913273471234","add_on":"39191332.75939245250799584463589553512742","contract_id":"FUND_TRS","default_exposure":"254379153.6489098584330529758181120351511","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"254379153.6489098584330529758181120351511","unmargined_cap":"254379153.6489098584330529758181120351511"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"6028225.729793798815667091864077745251376","CCR_RWA":"75352821.62242248519583864830097181564220","CVA":"6717678.857292034895527426545112959787316","CVA_K":"59426320.22857794603346700982842530178168","CVA_RWA":"742829002.8572243254183376228553162722710","EAD":"251176072.0747416173194621610032393854740","K":"65454545.95837174484913410169250304703306","KVA_remaining":"32851997.62394145481809247355441002716209","K_hedged":"91425108.04396607082071847665911584889489","K_reduced":"91425108.04396607082071847665911584889489","MF":"1","PFE":"38728336.72223113439170341410150179760111","Pa":"0","RC":"140683143.3311557351221981294722406205946","SCVA_H":"0","SCVA_P":"91425108.04396607082071847665911584889489","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"140683143.3311557351221981294722406205946","add_on":"38728336.72223113439170341410150179760111","contract_id":"FUND_TRS","default_exposure":"251176072.0747416173194621610032393854740","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"251176072.0747416173194621610032393854740","unmargined_cap":"251176072.0747416173194621610032393854740"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"6529366.302814649387141408502982081778851","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"5872042.666100367202717082428020537618156","CCR_RWA":"73400533.32625459003396353035025672022695","CVA":"6342264.992114173370102563859269036701627","CVA_K":"56476375.62961542997680894330436835752197","CVA_RWA":"705954695.3701928747101117913046044690246","EAD":"244668444.4208486334465451011675224007565","K":"62348418.29571579717952602573238889514013","KVA_remaining":"30262071.50721056165298637487156435739592","K_hedged":"86886731.73786989227201375892979747311072","K_reduced":"86886731.73786989227201375892979747311072","MF":"1","PFE":"37784800.07420848706366361753074048632891","Pa":"0","RC":"136978374.5121119653981543118746326570686","SCVA_H":"0","SCVA_P":"86886731.73786989227201375892979747311072","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"136978374.5121119653981543118746326570686","add_on":"37784800.07420848706366361753074048632891","contract_id":"FUND_TRS","default_exposure":"244668444.4208486334465451011675224007565","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"244668444.4208486334465451011675224007565","unmargined_cap":"244668444.4208486334465451011675224007565"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"5792716.281779594131193028776089377873461","CCR_RWA":"72408953.52224492663991285970111722341826","CVA":"6156428.416413800665918107145608853209844","CVA_K":"55004655.83928143334772520527857987081871","CVA_RWA":"687558197.9910179168465650659822483852339","EAD":"241363178.4074830887997095323370574113942","K":"60797372.12106102747891823405466924869217","KVA_remaining":"29005981.76488977234002808797697027859138","K_hedged":"84622547.44504835899650031581319980125955","K_reduced":"84622547.44504835899650031581319980125955","MF":"1","PFE":"37304112.03382626409051381096166202449944","Pa":"0","RC":"135098158.2572330850521358549933789836393","SCVA_H":"0","SCVA_P":"84622547.44504835899650031581319980125955","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"135098158.2572330850521358549933789836393","add_on":"37304112.03382626409051381096166202449944","contract_id":"FUND_TRS","default_exposure":"241363178.4074830887997095323370574113942","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"241363178.4074830887997095323370574113942","unmargined_cap":"241363178.4074830887997095323370574113942"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"5712554.988740118850060607968152825612379","CCR_RWA":"71406937.35925148562575759960191032015474","CVA":"5971911.155177828034789935771818218407778","CVA_K":"53535730.52086814822587493331763428151390","CVA_RWA":"669196631.5108518528234366664704285189238","EAD":"238023124.5308382854191919986730344005158","K":"59248285.50960826707593554128578710712628","KVA_remaining":"27776107.27951214437645541300537325015999","K_hedged":"82362662.33979715111673066664251427925216","K_reduced":"82362662.33979715111673066664251427925216","MF":"1","PFE":"36817377.68222193082533707122314036974999","Pa":"0","RC":"133199139.8398054159026572135433127734756","SCVA_H":"0","SCVA_P":"82362662.33979715111673066664251427925216","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"133199139.8398054159026572135433127734756","add_on":"36817377.68222193082533707122314036974999","contract_id":"FUND_TRS","default_exposure":"238023124.5308382854191919986730344005158","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"238023124.5308382854191919986730344005158","unmargined_cap":"238023124.5308382854191919986730344005158"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"5788768.894393337023127297925695952407865","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"5549692.089526022203458863372893338407861","CCR_RWA":"69371151.11907527754323579216116673009826","CVA":"5607058.445133637780437294020467186790366","CVA_K":"50608237.14210360640015644754963142548978","CVA_RWA":"632602964.2762950800019555943703928186222","EAD":"231237170.3969175918107859738705557669942","K":"56157929.23162962860361531092252476389764","KVA_remaining":"25395846.85257679307861628727071090067050","K_hedged":"77858826.37246708676947145776866373152274","K_reduced":"77858826.37246708676947145776866373152274","MF":"1","PFE":"35825464.87578420367397507208629218763048","Pa":"0","RC":"129343942.5505855047623006235355333602225","SCVA_H":"0","SCVA_P":"77858826.37246708676947145776866373152274","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"129343942.5505855047623006235355333602225","add_on":"35825464.87578420367397507208629218763048","contract_id":"FUND_TRS","default_exposure":"231237170.3969175918107859738705557669942","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"231237170.3969175918107859738705557669942","unmargined_cap":"231237170.3969175918107859738705557669942"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"5466972.450530576207753002723816762411596","CCR_RWA":"68337155.63163220259691253404770953014495","CVA":"5426837.762407615587947019832823414335435","CVA_K":"49150697.27799553357938137458116606543375","CVA_RWA":"614383715.9749441697422671822645758179219","EAD":"227790518.7721073419897084468256984338165","K":"54617669.72852610978713437730498282784535","KVA_remaining":"24245857.09031182029431206737035489057976","K_hedged":"75616457.35076235935289442243256317759038","K_reduced":"75616457.35076235935289442243256317759038","MF":"1","PFE":"35320131.43255674161129668939032447318705","Pa":"0","RC":"127387381.9760913598099236297708886938247","SCVA_H":"0","SCVA_P":"75616457.35076235935289442243256317759038","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"127387381.9760913598099236297708886938247","add_on":"35320131.43255674161129668939032447318705","contract_id":"FUND_TRS","default_exposure":"227790518.7721073419897084468256984338165","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"227790518.7721073419897084468256984338165","unmargined_cap":"227790518.7721073419897084468256984338165"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"5383381.835091256228247841246004799289024","CCR_RWA":"67292272.93864070285309801557505999111280","CVA":"5248165.964299179941906697523655552054610","CVA_K":"47698009.16785050429257544076057621207688","CVA_RWA":"596225114.5981313036571930095072026509610","EAD":"224307576.4621356761769933852501999703760","K":"53081391.00294176052082328200658101136590","KVA_remaining":"23122873.91800178575257682861143386878943","K_hedged":"73381552.56592385275780837040088648011828","K_reduced":"73381552.56592385275780837040088648011828","MF":"1","PFE":"34808441.67710178100411526625297382664844","Pa":"0","RC":"125411255.7958522734080228660685975807630","SCVA_H":"0","SCVA_P":"73381552.56592385275780837040088648011828","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"125411255.7958522734080228660685975807630","add_on":"34808441.67710178100411526625297382664844","contract_id":"FUND_TRS","default_exposure":"224307576.4621356761769933852501999703760","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"224307576.4621356761769933852501999703760","unmargined_cap":"224307576.4621356761769933852501999703760"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"5071103.351401075962722755318049806890442","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"5213550.533550827219437515955862425022870","CCR_RWA":"65169381.66938534024296894944828031278588","CVA":"4895711.426547378668313405780369631770142","CVA_K":"44809435.94449047303219183953264988587646","CVA_RWA":"560117949.3061309129023979941581235734558","EAD":"217231272.2312844674765631648276010426196","K":"50022986.47804130025162935548851231089933","KVA_remaining":"20958597.53121441387977853954574577706410","K_hedged":"68937593.76075457389567975312715367057917","K_reduced":"68937593.76075457389567975312715367057917","MF":"1","PFE":"33765672.41356857266544956348599578116337","Pa":"0","RC":"121399522.0373489041035241256765763921363","SCVA_H":"0","SCVA_P":"68937593.76075457389567975312715367057917","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"121399522.0373489041035241256765763921363","add_on":"33765672.41356857266544956348599578116337","contract_id":"FUND_TRS","default_exposure":"217231272.2312844674765631648276010426196","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"217231272.2312844674765631648276010426196","unmargined_cap":"217231272.2312844674765631648276010426196"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"5127291.026874030351703361851888420226330","CCR_RWA":"64091137.83592537939629202314860525282913","CVA":"4722052.914849052267963441372189357459887","CVA_K":"43374720.57946930588206191897542218760689","CVA_RWA":"542184007.2433663235257739871927773450861","EAD":"213637126.1197512646543067438286841760971","K":"48502011.60634333623376528082731060783322","KVA_remaining":"19917608.84457552551228559105399042706226","K_hedged":"66730339.35302970135701833688526490401060","K_reduced":"66730339.35302970135701833688526490401060","MF":"1","PFE":"33234429.97067136732280259294428939829743","Pa":"0","RC":"119363517.2577223931445593669333421560577","SCVA_H":"0","SCVA_P":"66730339.35302970135701833688526490401060","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"119363517.2577223931445593669333421560577","add_on":"33234429.97067136732280259294428939829743","contract_id":"FUND_TRS","default_exposure":"213637126.1197512646543067438286841760971","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"213637126.1197512646543067438286841760971","unmargined_cap":"213637126.1197512646543067438286841760971"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"5040122.900425182136013701100302251385332","CCR_RWA":"63001536.25531477670017126375377814231665","CVA":"4550191.784037019113235159146189724452701","CVA_K":"41947197.44641193504806049002050339658894","CVA_RWA":"524339968.0801491881007561252562924573618","EAD":"210005120.8510492556672375458459271410555","K":"46987320.34683711718407419112080564797427","KVA_remaining":"18904234.64286269736156431494384756613705","K_hedged":"64534149.91755682315086229233923599475222","K_reduced":"64534149.91755682315086229233923599475222","MF":"1","PFE":"32696505.32044985125773614357298666599277","Pa":"0","RC":"117307152.4302996170760049606026755776183","SCVA_H":"0","SCVA_P":"64534149.91755682315086229233923599475222","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"117307152.4302996170760049606026755776183","add_on":"32696505.32044985125773614357298666599277","contract_id":"FUND_TRS","default_exposure":"210005120.8510492556672375458459271410555","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"210005120.8510492556672375458459271410555","unmargined_cap":"210005120.8510492556672375458459271410555"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"4380193.265117246297084990349416729251680","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"4863022.023809265642931490222273935414214","CCR_RWA":"60787775.29761582053664362777842419267768","CVA":"4212123.873342422133320184248720979396196","CVA_K":"39116279.98643107394662566381599495515093","CVA_RWA":"488953499.8303884243328207976999369393866","EAD":"202625917.6587194017888120925947473089256","K":"43979302.01024033958955715403826889056514","KVA_remaining":"16960791.51994632701259183764495367731849","K_hedged":"60178892.28681703684096255971691531561682","K_reduced":"60178892.28681703684096255971691531561682","MF":"1","PFE":"31600272.13350807618420454868545872107560","Pa":"0","RC":"113132526.1941486393792326603107893567284","SCVA_H":"0","SCVA_P":"60178892.28681703684096255971691531561682","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"113132526.1941486393792326603107893567284","add_on":"31600272.13350807618420454868545872107560","contract_id":"FUND_TRS","default_exposure":"202625917.6587194017888120925947473089256","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"202625917.6587194017888120925947473089256","unmargined_cap":"202625917.6587194017888120925947473089256"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"4773069.630477529232943538082128122439591","CCR_RWA":"59663370.38096911541179422602660153049489","CVA":"4046051.429504859888151830717485935947460","CVA_K":"37714212.67699225459034089347487605491887","CVA_RWA":"471427658.4624031823792611684359506864859","EAD":"198877901.2698970513726474200886717683163","K":"42487282.30746978382328443155700417735846","KVA_remaining":"16030916.88488978179297882717044649182754","K_hedged":"58021865.65691116090821675919211700756749","K_reduced":"58021865.65691116090821675919211700756749","MF":"1","PFE":"31041792.30812205377886602743515401278739","Pa":"0","RC":"111013851.4560901257730249869138972502957","SCVA_H":"0","SCVA_P":"58021865.65691116090821675919211700756749","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"111013851.4560901257730249869138972502957","add_on":"31041792.30812205377886602743515401278739","contract_id":"FUND_TRS","default_exposure":"198877901.2698970513726474200886717683163","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"198877901.2698970513726474200886717683163","unmargined_cap":"198877901.2698970513726474200886717683163"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"4682169.328770091817335759556166115501766","CCR_RWA":"58527116.60962614771669699445207644377208","CVA":"3882045.081555332186272319068000544698126","CVA_K":"36321992.71738580156693808559647536153573","CVA_RWA":"454024908.9673225195867260699559420191966","EAD":"195090388.6987538257223233148402548125736","K":"41004162.04615589338427384515264147703750","KVA_remaining":"15129043.99605193501532650465322585231186","K_hedged":"55879988.79597815625682782399457747928574","K_reduced":"55879988.79597815625682782399457747928574","MF":"1","PFE":"30476287.67131599134233284524571721475399","Pa":"0","RC":"108873989.9706510270307552367830362227986","SCVA_H":"0","SCVA_P":"55879988.79597815625682782399457747928574","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"108873989.9706510270307552367830362227986","add_on":"30476287.67131599134233284524571721475399","contract_id":"FUND_TRS","default_exposure":"195090388.6987538257223233148402548125736","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"195090388.6987538257223233148402548125736","unmargined_cap":"195090388.6987538257223233148402548125736"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"3720175.326552606488189682521098296975300","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"4497484.540955516584832900359024898056634","CCR_RWA":"56218556.76194395731041125448781122570793","CVA":"3560514.032948519946243087172113555356366","CVA_K":"33569984.96359126628395687642475480854524","CVA_RWA":"419624812.0448908285494609553094351068155","EAD":"187395189.2064798577013708482927040856931","K":"38067469.50454678286878977678377970660187","KVA_remaining":"13409516.48696232509063509852895030029153","K_hedged":"51646130.71321733274454904065346893622344","K_reduced":"51646130.71321733274454904065346893622344","MF":"1","PFE":"29323849.40699592854119147459527052461824","Pa":"0","RC":"104529857.1690611126740734170423752508769","SCVA_H":"0","SCVA_P":"51646130.71321733274454904065346893622345","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"104529857.1690611126740734170423752508769","add_on":"29323849.40699592854119147459527052461824","contract_id":"FUND_TRS","default_exposure":"187395189.2064798577013708482927040856931","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"187395189.2064798577013708482927040856931","unmargined_cap":"187395189.2064798577013708482927040856931"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"4403679.552700182656322409830760736793206","CCR_RWA":"55045994.40875228320403012288450920991508","CVA":"3403134.463213500806732510751647863463099","CVA_K":"32211698.79523791344819999026599261946258","CVA_RWA":"402646234.9404739181024998783249077432822","EAD":"183486648.0291742773467670762816973663836","K":"36615378.34793809610452240009675335625579","KVA_remaining":"12591924.91421827876982170509464531062940","K_hedged":"49556459.68498140530492306194768095301936","K_reduced":"49556459.68498140530492306194768095301936","MF":"1","PFE":"28736735.70865847430401947470269911545974","Pa":"0","RC":"102325155.7407517238008141512127990033857","SCVA_H":"0","SCVA_P":"49556459.68498140530492306194768095301937","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"102325155.7407517238008141512127990033857","add_on":"28736735.70865847430401947470269911545974","contract_id":"FUND_TRS","default_exposure":"183486648.0291742773467670762816973663836","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"183486648.0291742773467670762816973663836","unmargined_cap":"183486648.0291742773467670762816973663836"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"4308885.649396503195140185142525145804086","CCR_RWA":"53861070.61745628993925231428156432255108","CVA":"3248111.296807513348027915312519290971886","CVA_K":"30866264.42271378525288662772480269587703","CVA_RWA":"385828305.2839223156610828465600336984629","EAD":"179536902.0581876331308410476052144085036","K":"35175150.07211028844802681286732784168112","KVA_remaining":"11802459.70466200915490686214317292982930","K_hedged":"47486560.65032890038905635034585030134928","K_reduced":"47486560.65032890038905635034585030134928","MF":"1","PFE":"28142237.02911763976892131270736901265451","Pa":"0","RC":"100098407.2981592410388222927249269934195","SCVA_H":"0","SCVA_P":"47486560.65032890038905635034585030134929","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"100098407.2981592410388222927249269934195","add_on":"28142237.02911763976892131270736901265451","contract_id":"FUND_TRS","default_exposure":"179536902.0581876331308410476052144085036","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"179536902.0581876331308410476052144085036","unmargined_cap":"179536902.0581876331308410476052144085036"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"3095520.653501474142664827993088739202129","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"4116288.868484770217359646994568402494943","CCR_RWA":"51453610.85605962771699558743210503118679","CVA":"2945440.117054259218751907336801709220876","CVA_K":"28217216.28057821749507590534195494834465","CVA_RWA":"352715203.5072277186884488167744368543081","EAD":"171512036.1868654257233186247736834372893","K":"32333505.14906298771243555233652335083959","KVA_remaining":"10307826.99935386841872275181549285539144","K_hedged":"43411101.97012033460780908514146915129946","K_reduced":"43411101.97012033460780908514146915129946","MF":"1","PFE":"26930711.99148020516152496831536157207657","Pa":"0","RC":"95577885.28485224178370262080869802598726","SCVA_H":"0","SCVA_P":"43411101.97012033460780908514146915129946","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"95577885.28485224178370262080869802598726","add_on":"26930711.99148020516152496831536157207657","contract_id":"FUND_TRS","default_exposure":"171512036.1868654257233186247736834372893","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"171512036.1868654257233186247736834372893","unmargined_cap":"171512036.1868654257233186247736834372893"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"4018464.591719167685917663422947770363872","CCR_RWA":"50230807.39648959607397079278684712954840","CVA":"2797948.759250494486163787746635605986248","CVA_K":"26915297.86831452950319435900926712338953","CVA_RWA":"336441223.3539316187899294876158390423691","EAD":"167436024.6549653202465693092894904318280","K":"30933762.46003369718911202243221489375340","KVA_remaining":"9602567.640620832410099090525234700174357","K_hedged":"41408150.56663773769722209078348788213774","K_reduced":"41408150.56663773769722209078348788213774","MF":"1","PFE":"26313496.33013160740315271676142244505862","Pa":"0","RC":"93283664.13770076420153964701678500624711","SCVA_H":"0","SCVA_P":"41408150.56663773769722209078348788213775","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"93283664.13770076420153964701678500624711","add_on":"26313496.33013160740315271676142244505862","contract_id":"FUND_TRS","default_exposure":"167436024.6549653202465693092894904318280","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"167436024.6549653202465693092894904318280","unmargined_cap":"167436024.6549653202465693092894904318280"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"3919608.599107299421786333262746461880577","CCR_RWA":"48995107.48884124277232916578433077350721","CVA":"2653127.164304395599808062799955824812783","CVA_K":"25629623.28347603597181349471913910720866","CVA_RWA":"320370291.0434504496476686839892388401082","EAD":"163317024.9628041425744305526144359116907","K":"29549231.88258333539359982798188556908924","KVA_remaining":"8925249.255526198304472280869681674832266","K_hedged":"39430189.66688620918740537649098324185947","K_reduced":"39430189.66688620918740537649098324185947","MF":"1","PFE":"25688517.05149661570960963695192993775524","Pa":"0","RC":"90966500.77907777184355504348695285630958","SCVA_H":"0","SCVA_P":"39430189.66688620918740537649098324185946","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"90966500.77907777184355504348695285630958","add_on":"25688517.05149661570960963695192993775524","contract_id":"FUND_TRS","default_exposure":"163317024.9628041425744305526144359116907","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"163317024.9628041425744305526144359116907","unmargined_cap":"163317024.9628041425744305526144359116907"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"2511057.453634998269766833867749630938779","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"3718757.388918759300893711799111066852540","CCR_RWA":"46484467.36148449126117139748888833565675","CVA":"2371823.311018195910540876361238412192462","CVA_K":"23110686.81469222373270126230339084603303","CVA_RWA":"288883585.1836527966587657787923855754129","EAD":"154948224.5382816375372379916296277855225","K":"26829444.20361098303359497410250191288557","KVA_remaining":"7654008.264357646592434534953329362620773","K_hedged":"35554902.79183419035800194200521668620466","K_reduced":"35554902.79183419035800194200521668620466","MF":"1","PFE":"24414875.79689250604041663701726495236613","Pa":"0","RC":"86262427.44473723505761049986104060872140","SCVA_H":"0","SCVA_P":"35554902.79183419035800194200521668620467","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"86262427.44473723505761049986104060872140","add_on":"24414875.79689250604041663701726495236613","contract_id":"FUND_TRS","default_exposure":"154948224.5382816375372379916296277855225","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"154948224.5382816375372379916296277855225","unmargined_cap":"154948224.5382816375372379916296277855225"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"3616739.835443976202710041230039736993035","CCR_RWA":"45209247.94304970253387551537549671241294","CVA":"2235510.008121078463382752302802065941107","CVA_K":"21879335.10531604506846848540078495505098","CVA_RWA":"273491688.8164505633558560675098119381372","EAD":"150697493.1434990084462517179183223747098","K":"25496074.94076002127117852663082469204402","KVA_remaining":"7059812.241910948482519005950300108424842","K_hedged":"33660515.54664006933610536215505377700150","K_reduced":"33660515.54664006933610536215505377700150","MF":"1","PFE":"23766014.81188611291056462222486496712696","Pa":"0","RC":"83875051.71918460740818660485965101480863","SCVA_H":"0","SCVA_P":"33660515.54664006933610536215505377700149","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"83875051.71918460740818660485965101480863","add_on":"23766014.81188611291056462222486496712696","contract_id":"FUND_TRS","default_exposure":"150697493.1434990084462517179183223747098","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"150697493.1434990084462517179183223747098","unmargined_cap":"150697493.1434990084462517179183223747098"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"3513645.891732468645153221539787013807898","CCR_RWA":"43920573.64665585806441526924733767259872","CVA":"2102204.430424144241405887877300923587670","CVA_K":"20668049.02422334769656264415225092212284","CVA_RWA":"258350612.8027918462070330519031365265355","EAD":"146401912.1555195268813842308244589086624","K":"24181694.91595581634171586569203793593074","KVA_remaining":"6493008.490811057435564732844032492207990","K_hedged":"31796998.49880515030240406792653988018899","K_reduced":"31796998.49880515030240406792653988018899","MF":"1","PFE":"23108992.16042320857586312253779455265935","Pa":"0","RC":"81463802.23637645348226847090824752495670","SCVA_H":"0","SCVA_P":"31796998.49880515030240406792653988018898","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"81463802.23637645348226847090824752495670","add_on":"23108992.16042320857586312253779455265935","contract_id":"FUND_TRS","default_exposure":"146401912.1555195268813842308244589086624","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"146401912.1555195268813842308244589086624","unmargined_cap":"146401912.1555195268813842308244589086624"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"1971995.103537035751611354828242447455149","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"3304182.826010083302613668995195343105650","CCR_RWA":"41302285.32512604128267086243994178882063","CVA":"1844972.219913530656197032366504006892961","CVA_K":"18309816.06302171710032840123495425633652","CVA_RWA":"228872700.7877714637541050154369282042065","EAD":"137674284.4170868042755695414664726294021","K":"21613998.88903180040294207023014959944217","KVA_remaining":"5440747.149637022161068894788849611565797","K_hedged":"28168947.78926418015435138651531424051773","K_reduced":"28168947.78926418015435138651531424051773","MF":"1","PFE":"21770049.92230581142814474815969143507888","Pa":"0","RC":"76568724.66132762019726206717350330020835","SCVA_H":"0","SCVA_P":"28168947.78926418015435138651531424051773","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"76568724.66132762019726206717350330020835","add_on":"21770049.92230581142814474815969143507888","contract_id":"FUND_TRS","default_exposure":"137674284.4170868042755695414664726294021","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"137674284.4170868042755695414664726294021","unmargined_cap":"137674284.4170868042755695414664726294021"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"3197790.389846418576872552477335873803607","CCR_RWA":"39972379.87308023221090690596669842254509","CVA":"1721227.665971600362724493572940154717467","CVA_K":"17165017.41903610168218745341842017061026","CVA_RWA":"214562717.7379512710273431677302521326282","EAD":"133241266.2436007740363563532223280751503","K":"20362807.80888252025906000589575604441387","KVA_remaining":"4954804.648907597372606031980984367695401","K_hedged":"26407719.10620938720336531295141564709271","K_reduced":"26407719.10620938720336531295141564709271","MF":"1","PFE":"21087921.12320251362673413588499600618261","Pa":"0","RC":"74084411.90794089639923468784523833321044","SCVA_H":"0","SCVA_P":"26407719.10620938720336531295141564709271","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"74084411.90794089639923468784523833321044","add_on":"21087921.12320251362673413588499600618261","contract_id":"FUND_TRS","default_exposure":"133241266.2436007740363563532223280751503","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"133241266.2436007740363563532223280751503","unmargined_cap":"133241266.2436007740363563532223280751503"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"3090274.932429737782299377430549161821190","CCR_RWA":"38628436.65537172227874221788186452276488","CVA":"1600855.049624431194344984749767923962175","CVA_K":"16044582.47557661421281566968362470507027","CVA_RWA":"200557280.9447076776601958710453088133784","EAD":"128761455.5179057409291407262728817425496","K":"19134857.40800635199511504711417386689146","KVA_remaining":"4495282.500174610339855592153400310262008","K_hedged":"24683973.03934863725048564566711493087734","K_reduced":"24683973.03934863725048564566711493087734","MF":"1","PFE":"20397212.20005522387187348404265338527862","Pa":"0","RC":"71575256.02702030536322703472369071654253","SCVA_H":"0","SCVA_P":"24683973.03934863725048564566711493087734","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"71575256.02702030536322703472369071654253","add_on":"20397212.20005522387187348404265338527862","contract_id":"FUND_TRS","default_exposure":"128761455.5179057409291407262728817425496","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"128761455.5179057409291407262728817425496","unmargined_cap":"128761455.5179057409291407262728817425496"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"1483949.728228386702965820136563349632848","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"2871826.930511911472602443432143847738578","CCR_RWA":"35897836.63139889340753054290179809673223","CVA":"1370608.836953974465824782093010748880428","CVA_K":"13881456.80723864472911392310311388227945","CVA_RWA":"173518210.0904830591139240387889235284931","EAD":"119659455.4379963113584351430059936557741","K":"16753283.73775055620171636653525773001803","KVA_remaining":"3654200.265290457253769108013652937501925","K_hedged":"21356087.39575176112171372785094443427607","K_reduced":"21356087.39575176112171372785094443427607","MF":"1","PFE":"18989620.92540538032642577545407285417936","Pa":"0","RC":"66481418.67316341350102789812163689994502","SCVA_H":"0","SCVA_P":"21356087.39575176112171372785094443427607","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"66481418.67316341350102789812163689994502","add_on":"18989620.92540538032642577545407285417936","contract_id":"FUND_TRS","default_exposure":"119659455.4379963113584351430059936557741","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"119659455.4379963113584351430059936557741","unmargined_cap":"119659455.4379963113584351430059936557741"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"2760870.050225194099547973722487356861114","CCR_RWA":"34510875.62781492624434967153109196076393","CVA":"1260931.317585966665501800449176984562142","CVA_K":"12841177.99844707558225157888036009302576","CVA_RWA":"160514724.9805884447781447360045011628220","EAD":"115036252.0927164208144989051036398692131","K":"15602048.04867226968179955260284744988687","KVA_remaining":"3271910.174499597921263889930408023626493","K_hedged":"19755658.45914934704961781366209245080886","K_reduced":"19755658.45914934704961781366209245080886","MF":"1","PFE":"18272518.63490239580288961225688949477918","Pa":"0","RC":"63896232.85989504763603817710285326894448","SCVA_H":"0","SCVA_P":"19755658.45914934704961781366209245080886","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"63896232.85989504763603817710285326894448","add_on":"18272518.63490239580288961225688949477918","contract_id":"FUND_TRS","default_exposure":"115036252.0927164208144989051036398692131","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"115036252.0927164208144989051036398692131","unmargined_cap":"115036252.0927164208144989051036398692131"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"2648741.474281816693440503680326776836474","CCR_RWA":"33109268.42852270866800629600408471045592","CVA":"1155017.947758910911223049738560298986229","CVA_K":"11830088.48541300865428618716133722173567","CVA_RWA":"147876106.0676626081785773395167152716959","EAD":"110364228.0950756955600209866802823681864","K":"14478829.95969482534772669084166399857214","KVA_remaining":"2914578.075027787158431540014640917615586","K_hedged":"18200136.13140462869890182640205726420872","K_reduced":"18200136.13140462869890182640205726420872","MF":"1","PFE":"17546396.30798864157333071732631988992780","Pa":"0","RC":"61285195.18849399811239855887388180163392","SCVA_H":"0","SCVA_P":"18200136.13140462869890182640205726420872","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"61285195.18849399811239855887388180163392","add_on":"17546396.30798864157333071732631988992780","contract_id":"FUND_TRS","default_exposure":"110364228.0950756955600209866802823681864","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"110364228.0950756955600209866802823681864","unmargined_cap":"110364228.0950756955600209866802823681864"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"1052971.370634356131914063507021847429374","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"2420919.106946622335766731309607566323380","CCR_RWA":"30261488.83683277919708414137009457904225","CVA":"954896.1250262079755726090485131149031528","CVA_K":"9900696.036597928542558522854217317037060","CVA_RWA":"123758700.4574741067819815356777164629632","EAD":"100871629.4561092639902804712336485968075","K":"12321615.14354455087832525416382488336044","KVA_remaining":"2272947.830533228011192401182732727997709","K_hedged":"15231840.05630450545009003516033433390317","K_reduced":"15231840.05630450545009003516033433390317","MF":"1","PFE":"16066636.28543817537574256668821645758716","Pa":"0","RC":"55984527.61178272747445776990724682584677","SCVA_H":"0","SCVA_P":"15231840.05630450545009003516033433390317","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"55984527.61178272747445776990724682584677","add_on":"16066636.28543817537574256668821645758716","contract_id":"FUND_TRS","default_exposure":"100871629.4561092639902804712336485968075","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"100871629.4561092639902804712336485968075","unmargined_cap":"100871629.4561092639902804712336485968075"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"2305199.912809513422980415235030780886689","CCR_RWA":"28814998.91011891778725519043788476108361","CVA":"860898.6759807190021247227094523767851298","CVA_K":"8985096.926085411491530457292766438329717","CVA_RWA":"112313711.5760676436441307161595804791215","EAD":"96049996.36706305929085063479294920361203","K":"11290296.83889492491451087252779721921641","KVA_remaining":"1987636.930249946519346193840464433193675","K_hedged":"13823226.04013140229466224198887144358418","K_reduced":"13823226.04013140229466224198887144358418","MF":"1","PFE":"15312767.37428734474426239153150156561762","Pa":"0","RC":"53294372.88790055474920234760631929410526","SCVA_H":"0","SCVA_P":"13823226.04013140229466224198887144358418","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"53294372.88790055474920234760631929410526","add_on":"15312767.37428734474426239153150156561762","contract_id":"FUND_TRS","default_exposure":"96049996.36706305929085063479294920361203","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"96049996.36706305929085063479294920361203","unmargined_cap":"96049996.36706305929085063479294920361203"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"2188258.214565332208898807358453984046003","CCR_RWA":"27353227.68206665261123509198067480057504","CVA":"771087.4458177110751961530799799094475005","CVA_K":"8104096.704231867783668219338194062626174","CVA_RWA":"101301208.8028983472958527417274257828272","EAD":"91177425.60688884203745030660224933525014","K":"10292354.91879719999256702669664804667218","KVA_remaining":"1725255.878580072861676883965674147045202","K_hedged":"12467841.08343364274410495282799086557873","K_reduced":"12467841.08343364274410495282799086557873","MF":"1","PFE":"14549415.95956961258719870506208132384667","Pa":"0","RC":"50577316.61677956029669437108238248704629","SCVA_H":"0","SCVA_P":"12467841.08343364274410495282799086557873","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"50577316.61677956029669437108238248704629","add_on":"14549415.95956961258719870506208132384667","contract_id":"FUND_TRS","default_exposure":"91177425.60688884203745030660224933525014","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"91177425.60688884203745030660224933525014","unmargined_cap":"91177425.60688884203745030660224933525014"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"685572.8456397207596091736206980989604976","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"1950654.978688631153888707606163755557318","CCR_RWA":"24383187.23360788942360884507704694446647","CVA":"604467.3073158532335721758818051686706179","CVA_K":"6451737.535444106217897135091442335209452","CVA_RWA":"80646719.19305132772371418864302919011815","EAD":"81277290.77869296474536281692348981488823","K":"8402392.514132737371785842697606090766770","KVA_remaining":"1266820.881500068868574108376550112777719","K_hedged":"9925750.054529394181380207832988208014541","K_reduced":"9925750.054529394181380207832988208014541","MF":"1","PFE":"12993787.01828957393088694128992577845567","Pa":"0","RC":"45061420.68077682945865792794113837503592","SCVA_H":"0","SCVA_P":"9925750.054529394181380207832988208014541","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"45061420.68077682945865792794113837503592","add_on":"12993787.01828957393088694128992577845567","contract_id":"FUND_TRS","default_exposure":"81277290.77869296474536281692348981488823","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"81277290.77869296474536281692348981488823","unmargined_cap":"81277290.77869296474536281692348981488823"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"1829966.923986594573986118040154681556039","CCR_RWA":"22874586.54983243217482647550193351945049","CVA":"527885.3159472262453789353730328610354130","CVA_K":"5683405.423092299912435195772746332445470","CVA_RWA":"71042567.78865374890543994715932915556838","EAD":"76248621.83277477391608825167311173150164","K":"7513372.347078894486421313812901014001509","KVA_remaining":"1069429.277461751122965203392875461636327","K_hedged":"8743700.650911230634515685804225126839184","K_reduced":"8743700.650911230634515685804225126839184","MF":"1","PFE":"12201266.42154024075824710111738719228630","Pa":"0","RC":"42262034.88758459775324450722054975878630","SCVA_H":"0","SCVA_P":"8743700.650911230634515685804225126839185","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"42262034.88758459775324450722054975878630","add_on":"12201266.42154024075824710111738719228630","contract_id":"FUND_TRS","default_exposure":"76248621.83277477391608825167311173150164","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"76248621.83277477391608825167311173150164","unmargined_cap":"76248621.83277477391608825167311173150164"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"1708003.327945494222416332971838541050244","CCR_RWA":"21350041.59931867778020416214798176312805","CVA":"455943.4428209830021329575596526378304140","CVA_K":"4955728.008084609154657624469108195079514","CVA_RWA":"61946600.10105761443322030586385243849392","EAD":"71166805.33106225926734720715993921042682","K":"6663731.336030103377073957440946736129758","KVA_remaining":"892289.2615593962720343225814816909026526","K_hedged":"7624196.935514783314857883798627992430021","K_reduced":"7624196.935514783314857883798627992430021","MF":"1","PFE":"11398777.14286974146018533853577275107358","Pa":"0","RC":"39434655.23646044373077695229275525637415","SCVA_H":"0","SCVA_P":"7624196.935514783314857883798627992430021","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"39434655.23646044373077695229275525637415","add_on":"11398777.14286974146018533853577275107358","contract_id":"FUND_TRS","default_exposure":"71166805.33106225926734720715993921042682","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"71166805.33106225926734720715993921042682","unmargined_cap":"71166805.33106225926734720715993921042682"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"388760.3788599515909648960066497691628346","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"1460194.888552824491761249240050437452494","CCR_RWA":"18252436.10691030614701561550063046815617","CVA":"326456.9685751286200741234311926576491493","CVA_K":"3628874.272848156001341388903332643219704","CVA_RWA":"45360928.41060195001676736129165804024630","EAD":"60841453.68970102049005205166876822718723","K":"5089069.161400980493102638143383080672198","KVA_remaining":"595588.0927551647382300462338578805195882","K_hedged":"5582883.496689470771294444466665604953391","K_reduced":"5582883.496689470771294444466665604953391","MF":"1","PFE":"9763389.400216001700271610729566239535033","Pa":"0","RC":"33694791.80671329864976556903383963702728","SCVA_H":"0","SCVA_P":"5582883.496689470771294444466665604953391","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"33694791.80671329864976556903383963702728","add_on":"9763389.400216001700271610729566239535033","contract_id":"FUND_TRS","default_exposure":"60841453.68970102049005205166876822718723","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"60841453.68970102049005205166876822718723","unmargined_cap":"60841453.68970102049005205166876822718723"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"1334322.364312599682222655773782677962141","CCR_RWA":"16679029.55390749602778319717228347452676","CVA":"269156.2445282662466103794896806282868242","CVA_K":"3033082.053342102646896181255201217538199","CVA_RWA":"37913525.66677628308620226569001521922749","EAD":"55596765.17969165342594399057427824842254","K":"4367404.417654702329118837028983895500340","KVA_remaining":"474317.2446476918732847807426118823079791","K_hedged":"4666280.082064773302917201931078796212614","K_reduced":"4666280.082064773302917201931078796212614","MF":"1","PFE":"8930235.403570749382268197114592144047128","Pa":"0","RC":"30781739.72478043163626322472417803339754","SCVA_H":"0","SCVA_P":"4666280.082064773302917201931078796212614","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"30781739.72478043163626322472417803339754","add_on":"8930235.403570749382268197114592144047128","contract_id":"FUND_TRS","default_exposure":"55596765.17969165342594399057427824842254","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"55596765.17969165342594399057427824842254","unmargined_cap":"55596765.17969165342594399057427824842254"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"1207118.933723843107113679886307345293084","CCR_RWA":"15088986.67154803883892099857884181616355","CVA":"216983.4623119446500875425514318882783500","CVA_K":"2484715.088911961000602308440054792796167","CVA_RWA":"31058938.61139951250752885550068490995209","EAD":"50296622.23849346279640332859613938721184","K":"3691834.022635804107715988326362138089251","KVA_remaining":"369875.3066528012337896576243134037435504","K_hedged":"3822638.598326093847080474523161219686411","K_reduced":"3822638.598326093847080474523161219686411","MF":"1","PFE":"8086601.619752808901947949168679748562651","Pa":"0","RC":"27839557.12202823595262585697141981373152","SCVA_H":"0","SCVA_P":"3822638.598326093847080474523161219686412","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"27839557.12202823595262585697141981373152","add_on":"8086601.619752808901947949168679748562651","contract_id":"FUND_TRS","default_exposure":"50296622.23849346279640332859613938721184","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"50296622.23849346279640332859613938721184","unmargined_cap":"50296622.23849346279640332859613938721184"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"170066.1360546163331202860540120094867858","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"948662.3319504006260206890499802905265776","CCR_RWA":"11858279.14938000782525861312475363158222","CVA":"128534.0744582144054923314543386387075263","CVA_K":"1537559.535283460295586798815659572285815","CVA_RWA":"19219494.19104325369483498519574465357269","EAD":"39527597.16460002608419537708251210527408","K":"2486221.867233860921607487865639862812393","KVA_remaining":"207487.0722177693812993869992219300655124","K_hedged":"2365476.208128400454748921254860880439716","K_reduced":"2365476.208128400454748921254860880439716","MF":"1","PFE":"6367365.754533300850580204076677580351108","Pa":"0","RC":"21866632.22018100349527363669654535198752","SCVA_H":"0","SCVA_P":"2365476.208128400454748921254860880439716","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"21866632.22018100349527363669654535198752","add_on":"6367365.754533300850580204076677580351108","contract_id":"FUND_TRS","default_exposure":"39527597.16460002608419537708251210527408","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"39527597.16460002608419537708251210527408","unmargined_cap":"39527597.16460002608419537708251210527408"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"817380.2643354698690509313136451165726624","CCR_RWA":"10217253.30419337336313664142056395715828","CVA":"92519.41737602425286778920481836037181630","CVA_K":"1142550.040448586431871398351613191640298","CVA_RWA":"14281875.50560733039839247939516489550372","EAD":"34057511.01397791121045547140187985719427","K":"1959930.304784056300922329665258308212960","KVA_remaining":"147406.3962591005520721936725731527958577","K_hedged":"1757769.292997825279802151310174140985074","K_reduced":"1757769.292997825279802151310174140985074","MF":"1","PFE":"5491495.039029980191527535080689092488514","Pa":"0","RC":"18835298.54238281353022637306351080550740","SCVA_H":"0","SCVA_P":"1757769.292997825279802151310174140985074","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"18835298.54238281353022637306351080550740","add_on":"5491495.039029980191527535080689092488514","contract_id":"FUND_TRS","default_exposure":"34057511.01397791121045547140187985719427","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"34057511.01397791121045547140187985719427","unmargined_cap":"34057511.01397791121045547140187985719427"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"684709.4941338113925264686345277844318567","CCR_RWA":"8558868.676672642406580857931597305398209","CVA":"62156.67293862672808287016689922181695330","CVA_K":"802526.5840138779866091069825876311205238","CVA_RWA":"10031582.30017347483261383728234538900655","EAD":"28529562.25557547468860285977199101799403","K":"1487236.078147689379135575617115415552380","KVA_remaining":"99882.20260209015006985736766742661849228","K_hedged":"1234656.283098273825552472280904047877729","K_reduced":"1234656.283098273825552472280904047877729","MF":"1","PFE":"4604607.226175840254901977328704813576123","Pa":"0","RC":"15773651.52780664166552863679414591356247","SCVA_H":"0","SCVA_P":"1234656.283098273825552472280904047877729","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"15773651.52780664166552863679414591356247","add_on":"4604607.226175840254901977328704813576123","contract_id":"FUND_TRS","default_exposure":"28529562.25557547468860285977199101799403","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"28529562.25557547468860285977199101799403","unmargined_cap":"28529562.25557547468860285977199101799403"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"37582.75523583125141853093068576671462991","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"402550.4846792992099597346159912698876303","CCR_RWA":"5031881.058491240124496682699890873595379","CVA":"18937.02256262898734991241315869249900727","CVA_K":"379797.6852220790165297138491576414621686","CVA_RWA":"4747471.065275987706621423114470518277108","EAD":"16772936.86163746708165560899963624531793","K":"782348.1699013782264894484651489113497989","KVA_remaining":"37583.43451134712495390022327393501441629","K_hedged":"584304.1311108907946610982294732945571824","K_reduced":"584304.1311108907946610982294732945571824","MF":"0.8660254037844386467637231707529361834714","PFE":"2422467.263368349895319672606031928802000","Pa":"0","RC":"9558201.923515555163005762393708246425090","SCVA_H":"0","SCVA_P":"584304.1311108907946610982294732945571823","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"9558201.923515555163005762393708246425090","add_on":"2422467.263368349895319672606031928802000","contract_id":"FUND_TRS","default_exposure":"16772936.86163746708165560899963624531793","elapsed":"19.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"16772936.86163746708165560899963624531793","unmargined_cap":"16772936.86163746708165560899963624531793"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"259749.2391932910409120888816063600841755","CCR_RWA":"3246865.489916138011401111020079501052194","CVA":"6361.316237309600074114969547732685924072","CVA_K":"245067.7953161613903542014854738607260424","CVA_RWA":"3063347.441452017379427518568423259075530","EAD":"10822884.96638712670467037006693167017398","K":"504817.0345094524312662903670802208102179","KVA_remaining":"18400.56460892614054120301387795158081548","K_hedged":"377027.3774094790620833869007290165016037","K_reduced":"377027.3774094790620833869007290165016037","MF":"0.7071067811865475244008443621048490392848","PFE":"1326848.176097236931557301458734435520666","Pa":"0","RC":"6403783.942750710714635820017645328889318","SCVA_H":"0","SCVA_P":"377027.3774094790620833869007290165016037","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"6403783.942750710714635820017645328889318","add_on":"1326848.176097236931557301458734435520666","contract_id":"FUND_TRS","default_exposure":"10822884.96638712670467037006693167017398","elapsed":"19.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"10822884.96638712670467037006693167017398","unmargined_cap":"10822884.96638712670467037006693167017398"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"123979.4762106003114555895323600167255047","CCR_RWA":"1549743.452632503893194869154500209068809","CVA":"0","CVA_K":"116971.9572374749716087049751648965597698","CVA_RWA":"1462149.465468437145108812189561206997122","EAD":"5165811.508775012977316230515000696896030","K":"240951.4334480752830642945075249132852745","KVA_remaining":"5964.144392279091164957784839725576368180","K_hedged":"179956.8572884230332441615002536870150304","K_reduced":"179956.8572884230332441615002536870150304","MF":"0.5","PFE":"472043.5812325057334437007214644298903754","Pa":"0","RC":"3217821.782178217821782178217821782178218","SCVA_H":"0","SCVA_P":"179956.8572884230332441615002536870150304","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"3217821.782178217821782178217821782178218","add_on":"472043.5812325057334437007214644298903754","contract_id":"FUND_TRS","default_exposure":"5165811.508775012977316230515000696896030","elapsed":"19.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"5165811.508775012977316230515000696896030","unmargined_cap":"5165811.508775012977316230515000696896030"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"},"normal":{"CVA":"2601931.020419680165076411616392827531367","KVA":"27523018.93054046542910688933746031711809","annual":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"2997365.852893085111897094354584600838382","CCR_RWA":"37467073.16116356389871367943230751047977","CVA":"2601931.020419680165076411616392827531367","CVA_K":"36653356.41856752050563363820612361334254","CVA_RWA":"458166955.2320940063204204775765451667818","EAD":"124890243.8705452129957122647743583682659","K":"39650722.27146060561753073256070821418092","KVA_remaining":"27523018.93054046542910688933746031711809","K_hedged":"56389779.10548849308559021262480555898853","K_reduced":"56389779.10548849308559021262480555898853","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"41166154.57941905429533999565681271754443","SCVA_H":"0","SCVA_P":"56389779.10548849308559021262480555898853","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"124890243.8705452129957122647743583682659","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"124890243.8705452129957122647743583682659","unmargined_cap":"124890243.8705452129957122647743583682659"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"2903041.579169129652057331213295534016578","CCR_RWA":"36288019.73961412065071664016619417520723","CVA":"2414305.783536808228435568457538361876464","CVA_K":"34440642.85749071096169314884054702593268","CVA_RWA":"430508035.7186338870211643605068378241585","EAD":"120960065.7987137355023888005539805840241","K":"37343684.43665984061375048005384255994926","KVA_remaining":"24702391.54501816001670889068426742382964","K_hedged":"52985604.39613955532568176744699542451182","K_reduced":"52985604.39613955532568176744699542451182","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"39792364.78162333137013852379386189769574","SCVA_H":"0","SCVA_P":"52985604.39613955532568176744699542451182","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"120960065.7987137355023888005539805840241","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"120960065.7987137355023888005539805840241","unmargined_cap":"120960065.7987137355023888005539805840241"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"2804373.582153510542454129308717465776181","CCR_RWA":"35054669.77691888178067661635896832220226","CVA":"2227954.682801788921677885187983041235590","CVA_K":"32194352.37787771575283242823099277010217","CVA_RWA":"402429404.7234714469104053528874096262771","EAD":"116848899.2563962726022553878632277406742","K":"34998725.96003122629528655753971023587835","KVA_remaining":"22002894.06927568430620721423014201753150","K_hedged":"49529772.88904263961974219727845041554180","K_reduced":"49529772.88904263961974219727845041554180","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"38362793.60914001293332494211537310412838","SCVA_H":"0","SCVA_P":"49529772.88904263961974219727845041554181","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"116848899.2563962726022553878632277406742","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"116848899.2563962726022553878632277406742","unmargined_cap":"116848899.2563962726022553878632277406742"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"2701159.147222040171382761924554031692690","CCR_RWA":"33764489.34027550214228452405692539615862","CVA":"2043414.730101172410710664726544149124597","CVA_K":"29920184.70786140921633469420931829858421","CVA_RWA":"374002308.8482676152041836776164787323026","EAD":"112548297.8009183404742817468564179871954","K":"32621343.85508344938771745613387233027690","KVA_remaining":"19433094.14034354876937302043134820138140","K_hedged":"46031053.39670986033282260647587430551417","K_reduced":"46031053.39670986033282260647587430551417","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"36875176.11447347010986979739827513480216","SCVA_H":"0","SCVA_P":"46031053.39670986033282260647587430551416","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"112548297.8009183404742817468564179871954","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"112548297.8009183404742817468564179871954","unmargined_cap":"112548297.8009183404742817468564179871954"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"2593185.978138620628498264448442156635546","CCR_RWA":"32414824.72673275785622830560552695794432","CVA":"1861271.224511421749187445892478174398365","CVA_K":"27624853.14678239942911930040249516760832","CVA_RWA":"345310664.3347799928639912550311895951040","EAD":"108049415.7557758595207610186850898598144","K":"30218039.12492102005761756485093732424387","KVA_remaining":"17001312.29414714709376094476312311183047","K_hedged":"42499774.07197292219864507754230025785896","K_reduced":"42499774.07197292219864507754230025785896","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"35327155.38417731203494565175053267235841","SCVA_H":"0","SCVA_P":"42499774.07197292219864507754230025785895","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"108049415.7557758595207610186850898598144","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"108049415.7557758595207610186850898598144","unmargined_cap":"108049415.7557758595207610186850898598144"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"2480231.738757389692726364027058509758776","CCR_RWA":"31002896.73446737115907955033823137198470","CVA":"1682161.158137958139792861742762372984745","CVA_K":"25316208.16991400494910714178749038147947","CVA_RWA":"316452602.1239250618638392723436297684934","EAD":"103342989.1148912371969318344607712399490","K":"27796439.90867139464183350581454889123825","KVA_remaining":"14715505.46966191908340588087662305433392","K_hedged":"38948012.56909846915247252582690827919918","K_reduced":"38948012.56909846915247252582690827919918","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"33716278.80466800145458570534366781849218","SCVA_H":"0","SCVA_P":"38948012.56909846915247252582690827919918","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"103342989.1148912371969318344607712399490","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"103342989.1148912371969318344607712399490","unmargined_cap":"103342989.1148912371969318344607712399490"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"2362063.572565818438736033801908521820422","CCR_RWA":"29525794.65707273048420042252385652275528","CVA":"1506776.839111072935494171192995865025886","CVA_K":"23003374.56177350061153640812444197217538","CVA_RWA":"287542182.0221687576442051015555246521922","EAD":"98419315.52357576828066807507952174251760","K":"25365438.13433931905027244192635049399580","KVA_remaining":"12583132.78304956208461491057576423720147","K_hedged":"35389807.01811307786390216634529534180827","K_reduced":"35389807.01811307786390216634529534180827","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"32039994.17641552903232771786929916003091","SCVA_H":"0","SCVA_P":"35389807.01811307786390216634529534180828","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"98419315.52357576828066807507952174251760","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"98419315.52357576828066807507952174251760","unmargined_cap":"98419315.52357576828066807507952174251760"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"2238437.598986985557189999860547900835111","CCR_RWA":"27980469.98733731946487499825684876043889","CVA":"1335869.744860000851490914905929835171044","CVA_K":"20696903.49792543471666722214365895897966","CVA_RWA":"258711293.7240679339583402767957369872458","EAD":"93268233.29112439821624999418949586812962","K":"22935341.09691242027385722200420685981477","KVA_remaining":"10611001.42836570508036394131719367270235","K_hedged":"31841389.99680836110256495714409070612255","K_reduced":"31841389.99680836110256495714409070612255","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"30295645.67035464693731164284894136181778","SCVA_H":"0","SCVA_P":"31841389.99680836110256495714409070612256","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"93268233.29112439821624999418949586812962","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"93268233.29112439821624999418949586812962","unmargined_cap":"93268233.29112439821624999418949586812962"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"2109098.385305996274803351305009667173730","CCR_RWA":"26363729.81632495343504189131262083967162","CVA":"1170254.619554094452936020458011493897793","CVA_K":"18408941.14163431594942869906239748784572","CVA_RWA":"230111764.2704289493678587382799685980715","EAD":"87879099.38774984478347297104206946557208","K":"20518039.52694031222423205036740715501945","KVA_remaining":"8805090.324959611477981921652204293637291","K_hedged":"28321447.91020663992219799855753459668573","K_reduced":"28321447.91020663992219799855753459668573","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"28480469.62011018372510071416829620536245","SCVA_H":"0","SCVA_P":"28321447.91020663992219799855753459668573","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"87879099.38774984478347297104206946557208","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"87879099.38774984478347297104206946557208","unmargined_cap":"87879099.38774984478347297104206946557208"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"1973778.393029615591391988629142814769827","CCR_RWA":"24672229.91287019489239985786428518462284","CVA":"1010813.830411672222404228542173091365772","CVA_K":"16153415.48317708740418670517598378143323","CVA_RWA":"201917693.5397135925523338146997972679154","EAD":"82240766.37623398297466619288095061540947","K":"18127193.87620670299557869380512659620306","KVA_remaining":"7170348.870199412685910133365349917866085","K_hedged":"24851408.43565705754490262334766735605113","K_reduced":"24851408.43565705754490262334766735605113","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"26591590.14336983382617654081739284616795","SCVA_H":"0","SCVA_P":"24851408.43565705754490262334766735605113","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"82240766.37623398297466619288095061540947","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"82240766.37623398297466619288095061540947","unmargined_cap":"82240766.37623398297466619288095061540947"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"1832197.397429514655635116672554779422605","CCR_RWA":"22902467.46786893319543895840693474278256","CVA":"858501.9984352168818899267356380685327612","CVA_K":"13946243.32761409907575524411875936821208","CVA_RWA":"174328041.5951762384469405514844921026510","EAD":"76341558.22622977731812986135644914260854","K":"15778440.72504361373139036079131414763468","KVA_remaining":"5710467.867057038646514129385517947292267","K_hedged":"21455758.96556015242423883710578364340320","K_reduced":"21455758.96556015242423883710578364340320","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"24626014.58546712399255295134250767346768","SCVA_H":"0","SCVA_P":"21455758.96556015242423883710578364340320","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"76341558.22622977731812986135644914260854","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"76341558.22622977731812986135644914260854","unmargined_cap":"76341558.22622977731812986135644914260854"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"1684061.878957947104142015215752012823102","CCR_RWA":"21050773.48697433880177519019690016028877","CVA":"714350.9200388017252303449214820167389524","CVA_K":"11805559.53303111637715772268537573977071","CVA_RWA":"147569494.1628889547144715335671967471339","EAD":"70169244.95658112933925063398966720096257","K":"13489621.41198906348129973790112775259381","KVA_remaining":"4427619.376513521484607796265527694616939","K_hedged":"18162399.28158633288793495797750113810878","K_reduced":"18162399.28158633288793495797750113810878","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"22580628.77795557694981781130434836846624","SCVA_H":"0","SCVA_P":"18162399.28158633288793495797750113810878","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"70169244.95658112933925063398966720096257","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"70169244.95658112933925063398966720096257","unmargined_cap":"70169244.95658112933925063398966720096257"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"1529064.385160033773607373918290180296176","CCR_RWA":"19113304.81450042217009217397862725370220","CVA":"579474.7969926919084077308925576071397181","CVA_K":"9751970.817567477100198024667086540186819","CVA_RWA":"121899635.2195934637524753083385817523352","EAD":"63711016.04833474056697391326209084567399","K":"11281035.20272751087380539858537672048300","KVA_remaining":"3322161.891541651868517413987864960444646","K_hedged":"15003032.02702688784645849948782544644126","K_reduced":"15003032.02702688784645849948782544644126","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"20452192.10466197297584398321272824266292","SCVA_H":"0","SCVA_P":"15003032.02702688784645849948782544644126","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"63711016.04833474056697391326209084567399","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"63711016.04833474056697391326209084567399","unmargined_cap":"63711016.04833474056697391326209084567399"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"1366882.861638986756810205900356815206782","CCR_RWA":"17086035.77048733446012757375446019008478","CVA":"455075.7931239313272949280372867186434956","CVA_K":"7808836.691990608690928818970435182512640","CVA_RWA":"97610458.64988260863661023713043978140800","EAD":"56953452.56829111486709191251486730028259","K":"9175719.553629595447739024870791997719422","KVA_remaining":"2392306.839108696402847141886165622913826","K_hedged":"12013594.91075478260142895226220797309637","K_reduced":"12013594.91075478260142895226220797309637","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"18237332.36740158877317488206553769235529","SCVA_H":"0","SCVA_P":"12013594.91075478260142895226220797309637","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"56953452.56829111486709191251486730028259","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"56953452.56829111486709191251486730028259","unmargined_cap":"56953452.56829111486709191251486730028259"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"1197179.950559387045551586344145523179023","CCR_RWA":"14964749.38199233806939482930181903973779","CVA":"342449.9372834738545305738776684652998878","CVA_K":"6002580.337428593149941868625544103892571","CVA_RWA":"75032254.21785741437427335781930129865714","EAD":"49882497.93997446023131609767273013245931","K":"7199760.287987980195493454969689627071594","KVA_remaining":"1633741.985379121371856770473235132659088","K_hedged":"9234738.980659374076833644039298621373186","K_reduced":"9234738.980659374076833644039298621373186","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"15932540.44322088655773676270867560547107","SCVA_H":"0","SCVA_P":"9234738.980659374076833644039298621373186","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"49882497.93997446023131609767273013245931","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"49882497.93997446023131609767273013245931","unmargined_cap":"49882497.93997446023131609767273013245931"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"1019602.255098875679205061858692787968966","CCR_RWA":"12745028.18873594599006327323365984961208","CVA":"242993.3932233129535186300400819647913943","CVA_K":"4363032.537625763260007379654196341275817","CVA_RWA":"54537906.72032204075009224567745426594771","EAD":"42483427.29578648663354424411219949870693","K":"5382634.792724638939212441512889129244783","KVA_remaining":"1039206.842853909942501984730660771821267","K_hedged":"6712357.750193481938472891775686678885872","K_reduced":"6712357.750193481938472891775686678885872","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"13534164.72470283186773597179906629684237","SCVA_H":"0","SCVA_P":"6712357.750193481938472891775686678885872","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"42483427.29578648663354424411219949870693","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"42483427.29578648663354424411219949870693","unmargined_cap":"42483427.29578648663354424411219949870693"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"833779.5681801496391378265722023590983584","CCR_RWA":"10422244.60225187048922283215252948872948","CVA":"158209.1182245509445251939124687920678072","CVA_K":"2923812.094492195929791229834610403277368","CVA_RWA":"36547651.18115244912239037293263004096710","EAD":"34740815.34083956829740944050843162909828","K":"3757591.662672345568929056406812762375726","KVA_remaining":"598014.6518924253666699087335545907920275","K_hedged":"4498172.453064916815063430514785235811336","K_reduced":"4498172.453064916815063430514785235811336","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"11038405.33452631289992184187535530275002","SCVA_H":"0","SCVA_P":"4498172.453064916815063430514785235811336","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"34740815.34083956829740944050843162909828","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"34740815.34083956829740944050843162909828","unmargined_cap":"34740815.34083956829740944050843162909828"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"639324.0637327850646401655295561183856650","CCR_RWA":"7991550.796659813308002069119451479820812","CVA":"89713.93358306575176112984768840826834648","CVA_K":"1722746.507808681917011798942609862979242","CVA_RWA":"21534331.34760852396264748678262328724052","EAD":"26638502.65553271102667356373150493273604","K":"2362070.571541466981651964472165981364907","KVA_remaining":"295514.9277790733061393572019655292972285","K_hedged":"2650379.242782587564633536834784404583449","K_reduced":"2650379.242782587564633536834784404583449","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"8441308.105113472654173397342080648216435","SCVA_H":"0","SCVA_P":"2650379.242782587564633536834784404583449","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"26638502.65553271102667356373150493273604","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"26638502.65553271102667356373150493273604","unmargined_cap":"26638502.65553271102667356373150493273604"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"435829.4486479467605727684669165262438385","CCR_RWA":"5447868.108099334507159605836456578047981","CVA":"39246.03139721915379698908938738680464291","CVA_K":"802337.0880668692905581154649792723036620","CVA_RWA":"10029213.60083586613197644331224090379578","EAD":"18159560.36033111502386535278818859349327","K":"1238166.536714816051130883931895798547500","KVA_remaining":"112489.9225462636800174560036282598038042","K_hedged":"1234364.750872106600858639176891188159480","K_reduced":"1234364.750872106600858639176891188159480","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"5738758.313826581148958180509492464277420","SCVA_H":"0","SCVA_P":"1234364.750872106600858639176891188159480","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"18159560.36033111502386535278818859349327","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"18159560.36033111502386535278818859349327","unmargined_cap":"18159560.36033111502386535278818859349327"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"222870.0734982796736675316460828654093128","CCR_RWA":"2785875.918728495920844145576035817616410","CVA":"8672.943515961058019660984004407703376132","CVA_K":"210273.0992545096233905254028804634318908","CVA_RWA":"2628413.740681370292381567536005792898635","EAD":"9286253.062428319736147151920119392054699","K":"433143.1727527892970580570489633288412036","KVA_remaining":"24477.64189105428697038340854781329232955","K_hedged":"323497.0757761686513700390813545591259859","K_reduced":"323497.0757761686513700390813545591259859","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"2926474.163788778788196289960481701391868","SCVA_H":"0","SCVA_P":"323497.0757761686513700390813545591259859","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"9286253.062428319736147151920119392054699","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"9286253.062428319736147151920119392054699","unmargined_cap":"9286253.062428319736147151920119392054699"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"2997365.852893085111897094354584600838382","CCR_RWA":"37467073.16116356389871367943230751047977","CVA":"2601931.020419680165076411616392827531367","CVA_K":"36653356.41856752050563363820612361334254","CVA_RWA":"458166955.2320940063204204775765451667818","EAD":"124890243.8705452129957122647743583682659","K":"39650722.27146060561753073256070821418092","KVA_remaining":"27523018.93054046542910688933746031711809","K_hedged":"56389779.10548849308559021262480555898853","K_reduced":"56389779.10548849308559021262480555898853","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"41166154.57941905429533999565681271754443","SCVA_H":"0","SCVA_P":"56389779.10548849308559021262480555898853","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"124890243.8705452129957122647743583682659","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"124890243.8705452129957122647743583682659","unmargined_cap":"124890243.8705452129957122647743583682659"},"quarterly":[{"BA_DF":"0.632120558828557678404476229838539132554","BA_M":"20","BA_method":"reduced","CCR_K":"2997365.852893085111897094354584600838382","CCR_RWA":"37467073.16116356389871367943230751047977","CVA":"2601931.020419680165076411616392827531367","CVA_K":"36653356.41856752050563363820612361334254","CVA_RWA":"458166955.2320940063204204775765451667818","EAD":"124890243.8705452129957122647743583682659","K":"39650722.27146060561753073256070821418092","KVA_remaining":"27523018.93054046542910688933746031711809","K_hedged":"56389779.10548849308559021262480555898853","K_reduced":"56389779.10548849308559021262480555898853","MF":"1","PFE":"48041162.47097038355874019346772897407410","Pa":"0","RC":"41166154.57941905429533999565681271754443","SCVA_H":"0","SCVA_P":"56389779.10548849308559021262480555898853","SD":"12.64241117657115356808952459677078265108","SNH":"0","V":"41166154.57941905429533999565681271754443","add_on":"48041162.47097038355874019346772897407410","contract_id":"FUND_TRS","default_exposure":"124890243.8705452129957122647743583682659","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"20","uncovered_exposure":"124890243.8705452129957122647743583682659","unmargined_cap":"124890243.8705452129957122647743583682659"},{"BA_DF":"0.6354361570683413024739075870964649767170","BA_M":"19.75","BA_method":"reduced","CCR_K":"2974181.270363259922189061376839010185076","CCR_RWA":"37177265.87954074902736326721048762731345","CVA":"2554932.904707718315870370043356549464033","CVA_K":"36103602.66777534445458575410103223205817","CVA_RWA":"451295033.3471918056823219262629029007271","EAD":"123924219.5984691634245442240349587577115","K":"39077783.93813860437677481547787124224325","KVA_remaining":"26806981.06305935494295968991681721493475","K_hedged":"55544004.10426976069936269861697266470488","K_reduced":"55544004.10426976069936269861697266470488","MF":"1","PFE":"47689483.58797901475066676441158969650261","Pa":"0","RC":"40827816.12521324483829339561338084471988","SCVA_H":"0","SCVA_P":"55544004.10426976069936269861697266470488","SD":"12.54986410209974072385967484515518329016","SNH":"0","V":"40827816.12521324483829339561338084471988","add_on":"47689483.58797901475066676441158969650261","contract_id":"FUND_TRS","default_exposure":"123924219.5984691634245442240349587577115","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.75","uncovered_exposure":"123924219.5984691634245442240349587577115","unmargined_cap":"123924219.5984691634245442240349587577115"},{"BA_DF":"0.6387770732685570119152709935251766169103","BA_M":"19.50","BA_method":"reduced","CCR_K":"2950734.373966359182818489782374936080133","CCR_RWA":"36884179.67457948978523112227968670100166","CVA":"2507990.900861150088331002576759599426246","CVA_K":"35551516.51671672150028436965060482933956","CVA_RWA":"444393956.4589590187535546206325603667445","EAD":"122947265.5819316326174370742656223366722","K":"38502250.89068308068310285943297976541969","KVA_remaining":"26098106.27523648338296991642903860602802","K_hedged":"54694640.79494880230812979946246896821470","K_reduced":"54694640.79494880230812979946246896821470","MF":"1","PFE":"47333381.12920007458292158062021558731305","Pa":"0","RC":"40486094.28646537728667632956951465316708","SCVA_H":"0","SCVA_P":"54694640.79494880230812979946246896821470","SD":"12.45615292873686173234778437374094402975","SNH":"0","V":"40486094.28646537728667632956951465316708","add_on":"47333381.12920007458292158062021558731305","contract_id":"FUND_TRS","default_exposure":"122947265.5819316326174370742656223366722","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.50","uncovered_exposure":"122947265.5819316326174370742656223366722","unmargined_cap":"122947265.5819316326174370742656223366722"},{"BA_DF":"0.6421435331907024301518716443775259277553","BA_M":"19.25","BA_method":"reduced","CCR_K":"2927022.157322925104525124122687907596153","CCR_RWA":"36587776.96653656380656405153359884495191","CVA":"2461112.605063946114217165664860473104260","CVA_K":"34997171.09711023069588983044979685651176","CVA_RWA":"437464638.7138778836986228806224607063970","EAD":"121959256.5551218793552135051119961498397","K":"37924193.25443315580041495457248476410791","KVA_remaining":"25396531.06572177119972204410750449795281","K_hedged":"53841801.68786189337829204684584131771040","K_reduced":"53841801.68786189337829204684584131771040","MF":"1","PFE":"46972799.45289988276560941078621602161530","Pa":"0","RC":"40140955.22933003105954309286520979969874","SCVA_H":"0","SCVA_P":"53841801.68786189337829204684584131771040","SD":"12.36126301392102178042352915426737410929","SNH":"0","V":"40140955.22933003105954309286520979969874","add_on":"46972799.45289988276560941078621602161530","contract_id":"FUND_TRS","default_exposure":"121959256.5551218793552135051119961498397","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.25","uncovered_exposure":"121959256.5551218793552135051119961498397","unmargined_cap":"121959256.5551218793552135051119961498397"},{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19.00","BA_method":"reduced","CCR_K":"2903041.579169129652057331213295534016578","CCR_RWA":"36288019.73961412065071664016619417520723","CVA":"2414305.783536808228435568457538361876464","CVA_K":"34440642.85749071096169314884054702593268","CVA_RWA":"430508035.7186338870211643605068378241585","EAD":"120960065.7987137355023888005539805840241","K":"37343684.43665984061375048005384255994926","KVA_remaining":"24702391.54501816001670889068426742382964","K_hedged":"52985604.39613955532568176744699542451182","K_reduced":"52985604.39613955532568176744699542451182","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"39792364.78162333137013852379386189769574","SCVA_H":"0","SCVA_P":"52985604.39613955532568176744699542451182","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"120960065.7987137355023888005539805840241","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19.00","uncovered_exposure":"120960065.7987137355023888005539805840241","unmargined_cap":"120960065.7987137355023888005539805840241"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"2878789.562947295464273044728050785422906","CCR_RWA":"35984869.53684119330341305910063481778633","CVA":"2367578.375495532949087558744550548995401","CVA_K":"33882011.66223659231226677248763262912312","CVA_RWA":"423525145.7779574039033346560954078640390","EAD":"119949565.1228039776780435303354493926211","K":"36760801.22518388777653981721568341454603","KVA_remaining":"24015823.34955184560153221758976403406921","K_hedged":"52126171.78805629586502580382712712172788","K_reduced":"52126171.78805629586502580382712712172788","MF":"1","PFE":"46237972.37256327651476261263637762091381","Pa":"0","RC":"39440288.42943956468383990903180051667268","SCVA_H":"0","SCVA_P":"52126171.78805629586502580382712712172788","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"39440288.42943956468383990903180051667268","add_on":"46237972.37256327651476261263637762091381","contract_id":"FUND_TRS","default_exposure":"119949565.1228039776780435303354493926211","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"119949565.1228039776780435303354493926211","unmargined_cap":"119949565.1228039776780435303354493926211"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"2854262.996391559284284952921458055252425","CCR_RWA":"35678287.45489449105356191151822569065531","CVA":"2320938.496155780874368060222231511897911","CVA_K":"33321360.89322804986189556247288046606300","CVA_RWA":"416517011.1653506232736945309110058257875","EAD":"118927624.8496483035118730383940856355177","K":"36175623.88961960914618051539433852131542","KVA_remaining":"23336961.55241776686313404433526958904625","K_hedged":"51263632.14342776901830086534289302471230","K_reduced":"51263632.14342776901830086534289302471230","MF":"1","PFE":"45863612.15030054217780243358794264638749","Pa":"0","RC":"39084691.31373396033067830812211852183942","SCVA_H":"0","SCVA_P":"51263632.14342776901830086534289302471230","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"39084691.31373396033067830812211852183942","add_on":"45863612.15030054217780243358794264638749","contract_id":"FUND_TRS","default_exposure":"118927624.8496483035118730383940856355177","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"118927624.8496483035118730383940856355177","unmargined_cap":"118927624.8496483035118730383940856355177"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"2829458.731108619731175988442440159150283","CCR_RWA":"35368234.13885774663969985553050198937854","CVA":"2274394.439784941007818600956454260944295","CVA_K":"32758777.55420276186621466685993754450414","CVA_RWA":"409484719.4275345233276833357492193063018","EAD":"117894113.7961924887989995184350066312618","K":"35588236.28531138159739065530237770365442","KVA_remaining":"22665940.57070145430311087189376382190382","K_hedged":"50398119.31415809517879179516913468385252","K_reduced":"50398119.31415809517879179516913468385252","MF":"1","PFE":"45484543.05612333492244313625023645812917","Pa":"0","RC":"38725538.22687129993398509120333970705781","SCVA_H":"0","SCVA_P":"50398119.31415809517879179516913468385252","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"38725538.22687129993398509120333970705781","add_on":"45484543.05612333492244313625023645812917","contract_id":"FUND_TRS","default_exposure":"117894113.7961924887989995184350066312618","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"117894113.7961924887989995184350066312618","unmargined_cap":"117894113.7961924887989995184350066312618"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"2804373.582153510542454129308717465776181","CCR_RWA":"35054669.77691888178067661635896832220226","CVA":"2227954.682801788921677885187983041235590","CVA_K":"32194352.37787771575283242823099277010217","CVA_RWA":"402429404.7234714469104053528874096262771","EAD":"116848899.2563962726022553878632277406742","K":"34998725.96003122629528655753971023587835","KVA_remaining":"22002894.06927568430620721423014201753150","K_hedged":"49529772.88904263961974219727845041554180","K_reduced":"49529772.88904263961974219727845041554180","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"38362793.60914001293332494211537310412838","SCVA_H":"0","SCVA_P":"49529772.88904263961974219727845041554181","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"116848899.2563962726022553878632277406742","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"116848899.2563962726022553878632277406742","unmargined_cap":"116848899.2563962726022553878632277406742"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"2779004.327600339705517028908012135491546","CCR_RWA":"34737554.09500424631896286135015169364433","CVA":"2181627.886924647705522809850925031597894","CVA_K":"31628179.93590720985533410482619091257402","CVA_RWA":"395352249.1988401231916763103273864071752","EAD":"115791846.9833474877298762045005056454811","K":"34407184.26350754956085113373420304806557","KVA_remaining":"21347954.86096766049188712243395068180986","K_hedged":"48658738.36293416900820631511721678857542","K_reduced":"48658738.36293416900820631511721678857542","MF":"1","PFE":"44712040.58573107817296766882097719731679","Pa":"0","RC":"37996421.54523141306265819153652683516968","SCVA_H":"0","SCVA_P":"48658738.36293416900820631511721678857542","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"37996421.54523141306265819153652683516968","add_on":"44712040.58573107817296766882097719731679","contract_id":"FUND_TRS","default_exposure":"115791846.9833474877298762045005056454811","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"115791846.9833474877298762045005056454811","unmargined_cap":"115791846.9833474877298762045005056454811"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"2753347.708107934176852553503169363187100","CCR_RWA":"34416846.35134917721065691878961703983875","CVA":"2135422.902368770825980199817877397568575","CVA_K":"31060358.75174894440497974564383190083601","CVA_RWA":"388254484.3968618050622468205478987604501","EAD":"114722821.1711639240355230626320567994625","K":"33813706.45985687858183229914700126402311","KVA_remaining":"20701254.80298964835778471531493511242632","K_hedged":"47785167.31038299139227653175974138590156","K_reduced":"47785167.31038299139227653175974138590156","MF":"1","PFE":"44318486.50443336140351741414243418180899","Pa":"0","RC":"37626385.76068372719328477345189210352136","SCVA_H":"0","SCVA_P":"47785167.31038299139227653175974138590156","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"37626385.76068372719328477345189210352136","add_on":"44318486.50443336140351741414243418180899","contract_id":"FUND_TRS","default_exposure":"114722821.1711639240355230626320567994625","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"114722821.1711639240355230626320567994625","unmargined_cap":"114722821.1711639240355230626320567994625"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"2727400.426480329159405126043068306088325","CCR_RWA":"34092505.33100411449256407553835382610406","CVA":"2089348.771093676344971311329876422769941","CVA_K":"30490991.41651188428907095827514468943579","CVA_RWA":"381137392.7063985536133869784393086179474","EAD":"113641684.4366803816418802517945127536802","K":"33218391.84299221344847608431821299552412","KVA_remaining":"20062924.68952312287681675498940943195000","K_hedged":"46909217.56386443736780147426945336836276","K_reduced":"46909217.56386443736780147426945336836276","MF":"1","PFE":"43919982.12219542242183970152395522807211","Pa":"0","RC":"37252649.61829056446521762118641102455657","SCVA_H":"0","SCVA_P":"46909217.56386443736780147426945336836276","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"37252649.61829056446521762118641102455657","add_on":"43919982.12219542242183970152395522807211","contract_id":"FUND_TRS","default_exposure":"113641684.4366803816418802517945127536802","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"113641684.4366803816418802517945127536802","unmargined_cap":"113641684.4366803816418802517945127536802"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"2701159.147222040171382761924554031692690","CCR_RWA":"33764489.34027550214228452405692539615862","CVA":"2043414.730101172410710664726544149124597","CVA_K":"29920184.70786140921633469420931829858421","CVA_RWA":"374002308.8482676152041836776164787323026","EAD":"112548297.8009183404742817468564179871954","K":"32621343.85508344938771745613387233027690","KVA_remaining":"19433094.14034354876937302043134820138140","K_hedged":"46031053.39670986033282260647587430551417","K_reduced":"46031053.39670986033282260647587430551417","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"36875176.11447347010986979739827513480216","SCVA_H":"0","SCVA_P":"46031053.39670986033282260647587430551416","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"112548297.8009183404742817468564179871954","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"112548297.8009183404742817468564179871954","unmargined_cap":"112548297.8009183404742817468564179871954"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"2674620.496088055393657425352124245071731","CCR_RWA":"33432756.20110069242071781690155306339664","CVA":"1997630.214784824549528568914882892338120","CVA_K":"29348049.71205914532587913565504066993060","CVA_RWA":"366850621.4007393165734891956880083741325","EAD":"111442520.6703356414023927230051768779888","K":"32022670.20814720071953656100716491500233","KVA_remaining":"18811891.48536989802237381423231487513829","K_hedged":"45150845.71086022357827559331544718450861","K_reduced":"45150845.71086022357827559331544718450861","MF":"1","PFE":"43107872.60319296761931202106001131241325","Pa":"0","RC":"36493927.87561820481096849537225788615016","SCVA_H":"0","SCVA_P":"45150845.71086022357827559331544718450861","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"36493927.87561820481096849537225788615016","add_on":"43107872.60319296761931202106001131241325","contract_id":"FUND_TRS","default_exposure":"111442520.6703356414023927230051768779888","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"111442520.6703356414023927230051768779888","unmargined_cap":"111442520.6703356414023927230051768779888"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"2647781.059628485027712090307323610779851","CCR_RWA":"33097263.24535606284640112884154513474814","CVA":"1952004.862331626049560935476380147473517","CVA_K":"28774701.94921679705223706089623018832923","CVA_RWA":"359683774.3652099631529632612028773541154","EAD":"110324210.8178535428213370961384837824938","K":"31422483.00884528207994915120355379910908","KVA_remaining":"18199443.64501991698460913834945890101461","K_hedged":"44268772.22956430315728778599420028973728","K_reduced":"44268772.22956430315728778599420028973728","MF":"1","PFE":"42694140.57266385801330545977293652248390","Pa":"0","RC":"36108867.15437438685907818032598046501167","SCVA_H":"0","SCVA_P":"44268772.22956430315728778599420028973729","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"36108867.15437438685907818032598046501167","add_on":"42694140.57266385801330545977293652248390","contract_id":"FUND_TRS","default_exposure":"110324210.8178535428213370961384837824938","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"110324210.8178535428213370961384837824938","unmargined_cap":"110324210.8178535428213370961384837824938"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"2620637.384727803631700564169783854651032","CCR_RWA":"32757967.30909754539625705212229818313790","CVA":"1906548.515176643641516761411473598472019","CVA_K":"28200261.50184527035710428380102333203015","CVA_RWA":"352503268.7730658794638035475127916503769","EAD":"109193224.3636584846541901737409939437930","K":"30820898.88657307398880484797080718668118","KVA_remaining":"17595876.00624898410245650095286464504703","K_hedged":"43385017.69514656978016043661695897235407","K_reduced":"43385017.69514656978016043661695897235407","MF":"1","PFE":"42275204.43383792973960973340004111876180","Pa":"0","RC":"35719955.82591813072766896212924026966179","SCVA_H":"0","SCVA_P":"43385017.69514656978016043661695897235407","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"35719955.82591813072766896212924026966179","add_on":"42275204.43383792973960973340004111876180","contract_id":"FUND_TRS","default_exposure":"109193224.3636584846541901737409939437930","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"109193224.3636584846541901737409939437930","unmargined_cap":"109193224.3636584846541901737409939437930"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"2593185.978138620628498264448442156635546","CCR_RWA":"32414824.72673275785622830560552695794432","CVA":"1861271.224511421749187445892478174398365","CVA_K":"27624853.14678239942911930040249516760832","CVA_RWA":"345310664.3347799928639912550311895951040","EAD":"108049415.7557758595207610186850898598144","K":"30218039.12492102005761756485093732424387","KVA_remaining":"17001312.29414714709376094476312311183047","K_hedged":"42499774.07197292219864507754230025785896","K_reduced":"42499774.07197292219864507754230025785896","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"35327155.38417731203494565175053267235841","SCVA_H":"0","SCVA_P":"42499774.07197292219864507754230025785895","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"108049415.7557758595207610186850898598144","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"108049415.7557758595207610186850898598144","unmargined_cap":"108049415.7557758595207610186850898598144"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"2565423.306009913396519886145933913598839","CCR_RWA":"32067791.32512391745649857682417391998549","CVA":"1816183.253846939805226092084108823217896","CVA_K":"27048606.49058465983575901083909320838518","CVA_RWA":"338107581.1323082479469876354886651048148","EAD":"106892637.7504130581883285894139130666183","K":"29614029.79659457323227889698502712198402","KVA_remaining":"16415874.43896559306325811508948090984267","K_hedged":"41613240.75474563051655232436783570520797","K_reduced":"41613240.75474563051655232436783570520797","MF":"1","PFE":"41421457.16941881355065388417047133421684","Pa":"0","RC":"34930426.93801908515529510826803799908198","SCVA_H":"0","SCVA_P":"41613240.75474563051655232436783570520797","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"34930426.93801908515529510826803799908198","add_on":"41421457.16941881355065388417047133421684","contract_id":"FUND_TRS","default_exposure":"106892637.7504130581883285894139130666183","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"106892637.7504130581883285894139130666183","unmargined_cap":"106892637.7504130581883285894139130666183"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"2537345.793409656561448014701530564397263","CCR_RWA":"31716822.41762070701810018376913205496579","CVA":"1771295.082631928508151450058556025602131","CVA_K":"26471656.10847037311502849849116639310282","CVA_RWA":"330895701.3558796639378562311395799137852","EAD":"105722741.3920690233936672792304401832193","K":"29009001.90188002967647651319269695750008","KVA_remaining":"15839682.43844038466308372381575004089150","K_hedged":"40725624.78226211248465922844794829708126","K_reduced":"40725624.78226211248465922844794829708126","MF":"1","PFE":"40986512.64407859784577142581388175179812","Pa":"0","RC":"34529731.20739927600684805935071837907281","SCVA_H":"0","SCVA_P":"40725624.78226211248465922844794829708126","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"34529731.20739927600684805935071837907281","add_on":"40986512.64407859784577142581388175179812","contract_id":"FUND_TRS","default_exposure":"105722741.3920690233936672792304401832193","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"105722741.3920690233936672792304401832193","unmargined_cap":"105722741.3920690233936672792304401832193"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"2508949.823841780304738565094603842680054","CCR_RWA":"31361872.79802225380923206368254803350067","CVA":"1726617.409927362436702023783744254530696","CVA_K":"25894141.68690408217825318809371472542472","CVA_RWA":"323676771.0863010272281648511714340678090","EAD":"104539575.9934075126974402122751601116689","K":"28403091.51074586248299175318831856810477","KVA_remaining":"15272854.21527778776780264822409011736291","K_hedged":"39837141.05677551104346644322109957757649","K_reduced":"39837141.05677551104346644322109957757649","MF":"1","PFE":"40546097.19010352601696932596660308832851","Pa":"0","RC":"34125028.51947326876691653994422556286353","SCVA_H":"0","SCVA_P":"39837141.05677551104346644322109957757649","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"34125028.51947326876691653994422556286353","add_on":"40546097.19010352601696932596660308832851","contract_id":"FUND_TRS","default_exposure":"104539575.9934075126974402122751601116689","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"104539575.9934075126974402122751601116689","unmargined_cap":"104539575.9934075126974402122751601116689"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"2480231.738757389692726364027058509758776","CCR_RWA":"31002896.73446737115907955033823137198470","CVA":"1682161.158137958139792861742762372984745","CVA_K":"25316208.16991400494910714178749038147947","CVA_RWA":"316452602.1239250618638392723436297684934","EAD":"103342989.1148912371969318344607712399490","K":"27796439.90867139464183350581454889123825","KVA_remaining":"14715505.46966191908340588087662305433392","K_hedged":"38948012.56909846915247252582690827919918","K_reduced":"38948012.56909846915247252582690827919918","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"33716278.80466800145458570534366781849218","SCVA_H":"0","SCVA_P":"38948012.56909846915247252582690827919918","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"103342989.1148912371969318344607712399490","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"103342989.1148912371969318344607712399490","unmargined_cap":"103342989.1148912371969318344607712399490"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"2451187.837060176208227688520232380349451","CCR_RWA":"30639847.96325220260284610650290475436814","CVA":"1637937.476801518686652777185101173635737","CVA_K":"24738005.90923675670997946659707916860851","CVA_RWA":"309225073.8654594588747433324634896076064","EAD":"102132826.5441740086761536883430158478938","K":"27189193.74629693291820715511731154895796","KVA_remaining":"14167749.52664175340819410204002556259630","K_hedged":"38058470.62959501032304533322627564401309","K_reduced":"38058470.62959501032304533322627564401309","MF":"1","PFE":"39648577.36740961044240678641933539467559","Pa":"0","RC":"33303441.59271468146913156239710449667710","SCVA_H":"0","SCVA_P":"38058470.62959501032304533322627564401310","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"33303441.59271468146913156239710449667710","add_on":"39648577.36740961044240678641933539467559","contract_id":"FUND_TRS","default_exposure":"102132826.5441740086761536883430158478938","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"102132826.5441740086761536883430158478938","unmargined_cap":"102132826.5441740086761536883430158478938"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"2421814.374605951834605109081274228179515","CCR_RWA":"30272679.68257439793256386351592785224394","CVA":"1593957.746436977694516046321733375586147","CVA_K":"24159690.81838587101940296281734254545156","CVA_RWA":"301996135.2298233877425370352167818181445","EAD":"100908932.2752479931085462117197595074798","K":"26581505.19299182285400807189861677363108","KVA_remaining":"13629697.17825074761932086418249302949831","K_hedged":"37168755.10520903233754301971898853146394","K_reduced":"37168755.10520903233754301971898853146394","MF":"1","PFE":"39191332.75939245250799584463589553512742","Pa":"0","RC":"32886476.00864182828382287802107554164385","SCVA_H":"0","SCVA_P":"37168755.10520903233754301971898853146394","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"32886476.00864182828382287802107554164385","add_on":"39191332.75939245250799584463589553512742","contract_id":"FUND_TRS","default_exposure":"100908932.2752479931085462117197595074798","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"100908932.2752479931085462117197595074798","unmargined_cap":"100908932.2752479931085462117197595074798"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"2392107.563696235200201047902333679980623","CCR_RWA":"29901344.54620294000251309877917099975779","CVA":"1550233.582452008052814021510410683027840","CVA_K":"23581424.53074304619142291855193946624232","CVA_RWA":"294767806.6342880773927864818992433280290","EAD":"99671148.48734313334171032926390333252596","K":"25973532.09443928139162396645427314622294","KVA_remaining":"13101456.52020845952416387102685254045251","K_hedged":"36279114.66268160952526602854144533268049","K_reduced":"36279114.66268160952526602854144533268049","MF":"1","PFE":"38728336.72223113439170341410150179760111","Pa":"0","RC":"32465340.76872824656666110680128629706029","SCVA_H":"0","SCVA_P":"36279114.66268160952526602854144533268049","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"32465340.76872824656666110680128629706029","add_on":"38728336.72223113439170341410150179760111","contract_id":"FUND_TRS","default_exposure":"99671148.48734313334171032926390333252596","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"99671148.48734313334171032926390333252596","unmargined_cap":"99671148.48734313334171032926390333252596"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"2362063.572565818438736033801908521820422","CCR_RWA":"29525794.65707273048420042252385652275528","CVA":"1506776.839111072935494171192995865025886","CVA_K":"23003374.56177350061153640812444197217538","CVA_RWA":"287542182.0221687576442051015555246521922","EAD":"98419315.52357576828066807507952174251760","K":"25365438.13433931905027244192635049399580","KVA_remaining":"12583132.78304956208461491057576423720147","K_hedged":"35389807.01811307786390216634529534180827","K_reduced":"35389807.01811307786390216634529534180827","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"32039994.17641552903232771786929916003091","SCVA_H":"0","SCVA_P":"35389807.01811307786390216634529534180828","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"98419315.52357576828066807507952174251760","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"98419315.52357576828066807507952174251760","unmargined_cap":"98419315.52357576828066807507952174251760"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"2331678.524864242558580170982645416635460","CCR_RWA":"29145981.56080303198225213728306770794325","CVA":"1463599.613564809239254437813677470008065","CVA_K":"22425714.47546933706128320636334446785832","CVA_RWA":"280321430.9433667132660400795418058482290","EAD":"97153271.86934343994084045761022569314418","K":"24757393.00033357961986337734598988449378","KVA_remaining":"12074828.15752157472920424863336311722359","K_hedged":"34501099.19302974932505108671283764285895","K_reduced":"34501099.19302974932505108671283764285895","MF":"1","PFE":"37784800.07420848706366361753074048632891","Pa":"0","RC":"31610394.11817968432265099504799215163122","SCVA_H":"0","SCVA_P":"34501099.19302974932505108671283764285895","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"31610394.11817968432265099504799215163122","add_on":"37784800.07420848706366361753074048632891","contract_id":"FUND_TRS","default_exposure":"97153271.86934343994084045761022569314418","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"97153271.86934343994084045761022569314418","unmargined_cap":"97153271.86934343994084045761022569314418"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"2300948.499131108240614748216260505680938","CCR_RWA":"28761856.23913885300768435270325632101173","CVA":"1420714.249941646307519563187448196894577","CVA_K":"21848624.05512739522771469754068075883900","CVA_RWA":"273107800.6890924403464337192585094854875","EAD":"95872854.13046284335894784234418773670577","K":"24149572.55425850346832944575694126451994","KVA_remaining":"11576641.61408845098599970668604700128349","K_hedged":"33613267.77711906958109953467797039821385","K_reduced":"33613267.77711906958109953467797039821385","MF":"1","PFE":"37304112.03382626409051381096166202449944","Pa":"0","RC":"31176498.05936148116587750499847207314754","SCVA_H":"0","SCVA_P":"33613267.77711906958109953467797039821386","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"31176498.05936148116587750499847207314754","add_on":"37304112.03382626409051381096166202449944","contract_id":"FUND_TRS","default_exposure":"95872854.13046284335894784234418773670577","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"95872854.13046284335894784234418773670577","unmargined_cap":"95872854.13046284335894784234418773670577"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"2269869.528265148100576544602725664697934","CCR_RWA":"28373369.10331435125720680753407080872417","CVA":"1378133.343502575700336139024265742709485","CVA_K":"21272289.47857071421458509411247859041406","CVA_RWA":"265903618.4821339276823136764059823801758","EAD":"94577897.01104783752402269178023602908056","K":"23542159.00683586231516163871520425511199","KVA_remaining":"11088668.71637287290915146760898393968332","K_hedged":"32726599.19780109879166937555765936986778","K_reduced":"32726599.19780109879166937555765936986778","MF":"1","PFE":"36817377.68222193082533707122314036974999","Pa":"0","RC":"30738263.03995509597753628004845679387898","SCVA_H":"0","SCVA_P":"32726599.19780109879166937555765936986778","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"30738263.03995509597753628004845679387898","add_on":"36817377.68222193082533707122314036974999","contract_id":"FUND_TRS","default_exposure":"94577897.01104783752402269178023602908056","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"94577897.01104783752402269178023602908056","unmargined_cap":"94577897.01104783752402269178023602908056"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"2238437.598986985557189999860547900835111","CCR_RWA":"27980469.98733731946487499825684876043889","CVA":"1335869.744860000851490914905929835171044","CVA_K":"20696903.49792543471666722214365895897966","CVA_RWA":"258711293.7240679339583402767957369872458","EAD":"93268233.29112439821624999418949586812962","K":"22935341.09691242027385722200420685981477","KVA_remaining":"10611001.42836570508036394131719367270235","K_hedged":"31841389.99680836110256495714409070612255","K_reduced":"31841389.99680836110256495714409070612255","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"30295645.67035464693731164284894136181778","SCVA_H":"0","SCVA_P":"31841389.99680836110256495714409070612256","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"93268233.29112439821624999418949586812962","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"93268233.29112439821624999418949586812962","unmargined_cap":"93268233.29112439821624999418949586812962"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"2206648.651295504541910170333821091559033","CCR_RWA":"27583108.14119380677387712917276364448791","CVA":"1293936.564261608718562452466261658490083","CVA_K":"20122665.62406774517317923688048629311682","CVA_RWA":"251533320.3008468146647404610060786639602","EAD":"91943693.80397935591292376390921214829302","K":"22329314.27536324971508940721430738467585","KVA_remaining":"10143727.91522655162432115018026043793400","K_hedged":"30957947.11395037718950651827767122017972","K_reduced":"30957947.11395037718950651827767122017972","MF":"1","PFE":"35825464.87578420367397507208629218763048","Pa":"0","RC":"29848602.12705819340668475927743077543596","SCVA_H":"0","SCVA_P":"30957947.11395037718950651827767122017972","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"29848602.12705819340668475927743077543596","add_on":"35825464.87578420367397507208629218763048","contract_id":"FUND_TRS","default_exposure":"91943693.80397935591292376390921214829302","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"91943693.80397935591292376390921214829302","unmargined_cap":"91943693.80397935591292376390921214829302"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"2174498.577917753369588822754353793094280","CCR_RWA":"27181232.22397191711986028442942241367850","CVA":"1252347.175940218981833927653728480231252","CVA_K":"19549782.31585831932657649896782677873175","CVA_RWA":"244372278.9482289915822062370978347341469","EAD":"90604107.41323972373286761476474137892833","K":"21724280.89377607269616532172218057182603","KVA_remaining":"9686932.337494735897687126501705357696443","K_hedged":"30076588.17824356819473307533511812112577","K_reduced":"30076588.17824356819473307533511812112577","MF":"1","PFE":"35320131.43255674161129668939032447318705","Pa":"0","RC":"29397088.14832877534075160687020508319033","SCVA_H":"0","SCVA_P":"30076588.17824356819473307533511812112577","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"29397088.14832877534075160687020508319033","add_on":"35320131.43255674161129668939032447318705","contract_id":"FUND_TRS","default_exposure":"90604107.41323972373286761476474137892833","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"90604107.41323972373286761476474137892833","unmargined_cap":"90604107.41323972373286761476474137892833"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"2141983.223752305161702019476847200278534","CCR_RWA":"26774790.29690381452127524346059000348168","CVA":"1211115.222530579986593853274689742781832","CVA_K":"18978467.17428460586511964927116409213120","CVA_RWA":"237230839.6785575733139956158895511516400","EAD":"89249300.98967938173758414486863334493894","K":"21120450.39803691102682166874801129240973","KVA_remaining":"9240694.638525281439259864723667896977756","K_hedged":"29197641.80659170133095330657102168020184","K_reduced":"29197641.80659170133095330657102168020184","MF":"1","PFE":"34808441.67710178100411526625297382664844","Pa":"0","RC":"28941059.02981206309415912293890713402223","SCVA_H":"0","SCVA_P":"29197641.80659170133095330657102168020184","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"28941059.02981206309415912293890713402223","add_on":"34808441.67710178100411526625297382664844","contract_id":"FUND_TRS","default_exposure":"89249300.98967938173758414486863334493894","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"89249300.98967938173758414486863334493894","unmargined_cap":"89249300.98967938173758414486863334493894"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"2109098.385305996274803351305009667173730","CCR_RWA":"26363729.81632495343504189131262083967162","CVA":"1170254.619554094452936020458011493897793","CVA_K":"18408941.14163431594942869906239748784572","CVA_RWA":"230111764.2704289493678587382799685980715","EAD":"87879099.38774984478347297104206946557208","K":"20518039.52694031222423205036740715501945","KVA_remaining":"8805090.324959611477981921652204293637291","K_hedged":"28321447.91020663992219799855753459668573","K_reduced":"28321447.91020663992219799855753459668573","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"28480469.62011018372510071416829620536245","SCVA_H":"0","SCVA_P":"28321447.91020663992219799855753459668573","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"87879099.38774984478347297104206946557208","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"87879099.38774984478347297104206946557208","unmargined_cap":"87879099.38774984478347297104206946557208"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"2075839.810123963236454123169144758272270","CCR_RWA":"25947997.62654954045567653961430947840337","CVA":"1129779.559972472000380016718546838100801","CVA_K":"17841432.70582651318499956614644052519851","CVA_RWA":"223017908.8228314148124945768305065649814","EAD":"86493325.42183180151892179871436492801123","K":"19917272.51595047642145368931558528347078","KVA_remaining":"8380190.240035699787155939609541157698178","K_hedged":"27448358.00896386643846087099452388492079","K_reduced":"27448358.00896386643846087099452388492079","MF":"1","PFE":"33765672.41356857266544956348599578116337","Pa":"0","RC":"28015274.31631128556235172130997916741608","SCVA_H":"0","SCVA_P":"27448358.00896386643846087099452388492079","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"28015274.31631128556235172130997916741608","add_on":"33765672.41356857266544956348599578116337","contract_id":"FUND_TRS","default_exposure":"86493325.42183180151892179871436492801123","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"86493325.42183180151892179871436492801123","unmargined_cap":"86493325.42183180151892179871436492801123"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"2042203.196212897728890135137303576808226","CCR_RWA":"25527539.95266122161112668921629471010282","CVA":"1089704.518811319754145409547428313259973","CVA_K":"17276178.11002984481834294166940112612327","CVA_RWA":"215952226.3753730602292867708675140765409","EAD":"85091799.84220407203708896405431570034274","K":"19318381.30624274254723307680670470293150","KVA_remaining":"7966060.329537294874491156772746937188390","K_hedged":"26578735.55389206895129683333754019403580","K_reduced":"26578735.55389206895129683333754019403580","MF":"1","PFE":"33234429.97067136732280259294428939829743","Pa":"0","RC":"27545427.05947439841797523852307895909024","SCVA_H":"0","SCVA_P":"26578735.55389206895129683333754019403580","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"27545427.05947439841797523852307895909024","add_on":"33234429.97067136732280259294428939829743","contract_id":"FUND_TRS","default_exposure":"85091799.84220407203708896405431570034274","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"85091799.84220407203708896405431570034274","unmargined_cap":"85091799.84220407203708896405431570034274"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"2008184.191457438186972342118571559533043","CCR_RWA":"25102302.39321797733715427648214449416304","CVA":"1050044.257854696718438882879889936412161","CVA_K":"16713421.56770066446265407664782600089780","CVA_RWA":"208917769.5962583057831759580978250112225","EAD":"83674341.31072659112384758827381498054347","K":"18721605.75915810264962641876639756043084","KVA_remaining":"7562761.400176599259555241420306788986986","K_hedged":"25712956.25800102225023704099665538599662","K_reduced":"25712956.25800102225023704099665538599662","MF":"1","PFE":"32696505.32044985125773614357298666599277","Pa":"0","RC":"27070881.33006914240215499090830974868114","SCVA_H":"0","SCVA_P":"25712956.25800102225023704099665538599662","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"27070881.33006914240215499090830974868114","add_on":"32696505.32044985125773614357298666599277","contract_id":"FUND_TRS","default_exposure":"83674341.31072659112384758827381498054347","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"83674341.31072659112384758827381498054347","unmargined_cap":"83674341.31072659112384758827381498054347"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"1973778.393029615591391988629142814769827","CCR_RWA":"24672229.91287019489239985786428518462284","CVA":"1010813.830411672222404228542173091365772","CVA_K":"16153415.48317708740418670517598378143323","CVA_RWA":"201917693.5397135925523338146997972679154","EAD":"82240766.37623398297466619288095061540947","K":"18127193.87620670299557869380512659620306","KVA_remaining":"7170348.870199412685910133365349917866085","K_hedged":"24851408.43565705754490262334766735605113","K_reduced":"24851408.43565705754490262334766735605113","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"26591590.14336983382617654081739284616795","SCVA_H":"0","SCVA_P":"24851408.43565705754490262334766735605113","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"82240766.37623398297466619288095061540947","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"82240766.37623398297466619288095061540947","unmargined_cap":"82240766.37623398297466619288095061540947"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"1938981.346791270040514399925010456655696","CCR_RWA":"24237266.83489087550642999906263070819620","CVA":"972028.5861559435692277348266279183221987","CVA_K":"15596420.67796839145416792402729283593687","CVA_RWA":"194955258.4746048931770990503411604492109","EAD":"80790889.44963625168809999687543569398732","K":"17535402.02475966149468232395230329259257","KVA_remaining":"6788872.511996239237879767353875252139670","K_hedged":"23994493.35072060223718142158045051682596","K_reduced":"23994493.35072060223718142158045051682596","MF":"1","PFE":"31600272.13350807618420454868545872107560","Pa":"0","RC":"26107506.04480353216443830622556677462963","SCVA_H":"0","SCVA_P":"23994493.35072060223718142158045051682596","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"26107506.04480353216443830622556677462963","add_on":"31600272.13350807618420454868545872107560","contract_id":"FUND_TRS","default_exposure":"80790889.44963625168809999687543569398732","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"80790889.44963625168809999687543569398732","unmargined_cap":"80790889.44963625168809999687543569398732"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"1903788.546689353674502276881892008893487","CCR_RWA":"23797356.83361692093127846102365011116859","CVA":"933704.1760395830511119609348044467571058","CVA_K":"15042706.62288263139262689850989055826014","CVA_RWA":"188033832.7860328924078362313736319782518","EAD":"79324522.77872306977092820341216703722863","K":"16946495.16957198506712917539178256715363","KVA_remaining":"6418376.186497210092891506928606422346253","K_hedged":"23142625.57366558675788753616906239732330","K_reduced":"23142625.57366558675788753616906239732330","MF":"1","PFE":"31041792.30812205377886602743515401278739","Pa":"0","RC":"25618581.10525156748608268928782244237592","SCVA_H":"0","SCVA_P":"23142625.57366558675788753616906239732330","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"25618581.10525156748608268928782244237592","add_on":"31041792.30812205377886602743515401278739","contract_id":"FUND_TRS","default_exposure":"79324522.77872306977092820341216703722863","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"79324522.77872306977092820341216703722863","unmargined_cap":"79324522.77872306977092820341216703722863"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"1868195.434144034503310085743927640820203","CCR_RWA":"23352442.92680043129137607179909551025254","CVA":"895856.5572819997352936120926155103149516","CVA_K":"14492551.67613887534866932040451053208046","CVA_RWA":"181156895.9517359418583665050563816510058","EAD":"77841476.42266810430458690599698503417514","K":"16360747.11028290985197940614843817290066","KVA_remaining":"6058897.569122882567142192613097922390875","K_hedged":"22296233.34790596207487587754540081858532","K_reduced":"22296233.34790596207487587754540081858532","MF":"1","PFE":"30476287.67131599134233284524571721475399","Pa":"0","RC":"25124766.91630408316094351618070066679968","SCVA_H":"0","SCVA_P":"22296233.34790596207487587754540081858532","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"25124766.91630408316094351618070066679968","add_on":"30476287.67131599134233284524571721475399","contract_id":"FUND_TRS","default_exposure":"77841476.42266810430458690599698503417514","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"77841476.42266810430458690599698503417514","unmargined_cap":"77841476.42266810430458690599698503417514"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"1832197.397429514655635116672554779422605","CCR_RWA":"22902467.46786893319543895840693474278256","CVA":"858501.9984352168818899267356380685327612","CVA_K":"13946243.32761409907575524411875936821208","CVA_RWA":"174328041.5951762384469405514844921026510","EAD":"76341558.22622977731812986135644914260854","K":"15778440.72504361373139036079131414763468","KVA_remaining":"5710467.867057038646514129385517947292267","K_hedged":"21455758.96556015242423883710578364340320","K_reduced":"21455758.96556015242423883710578364340320","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"24626014.58546712399255295134250767346768","SCVA_H":"0","SCVA_P":"21455758.96556015242423883710578364340320","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"76341558.22622977731812986135644914260854","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"76341558.22622977731812986135644914260854","unmargined_cap":"76341558.22622977731812986135644914260854"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"1795789.771047475518795310503160430033972","CCR_RWA":"22447372.13809344398494138128950537542465","CVA":"821657.0845265815260560970397185127745456","CVA_K":"13404078.44937849116141304038318307139524","CVA_RWA":"167550980.6172311395176630047897883924405","EAD":"74824573.79364481328313793763168458474884","K":"15199868.22042596668020835088634350142921","KVA_remaining":"5373111.527601518689694511659590273074323","K_hedged":"20621659.15288998640217390828182010983883","K_reduced":"20621659.15288998640217390828182010983883","MF":"1","PFE":"29323849.40699592854119147459527052461824","Pa":"0","RC":"24122274.73132179523247848085593275020236","SCVA_H":"0","SCVA_P":"20621659.15288998640217390828182010983883","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"24122274.73132179523247848085593275020236","add_on":"29323849.40699592854119147459527052461824","contract_id":"FUND_TRS","default_exposure":"74824573.79364481328313793763168458474884","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"74824573.79364481328313793763168458474884","unmargined_cap":"74824573.79364481328313793763168458474884"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"1758967.835093061179624444076337624090314","CCR_RWA":"21987097.93866326474530555095422030112893","CVA":"785338.7222800386477075024811495069530225","CVA_K":"12866363.55267673096254548140821771296621","CVA_RWA":"160829544.4084591370318185176027214120776","EAD":"73290326.46221088248435183651406767042977","K":"14625331.38776979214216992548455533705652","KVA_remaining":"5046845.937366884709586248004027588269336","K_hedged":"19794405.46565650917314689447418109687109","K_reduced":"19794405.46565650917314689447418109687109","MF":"1","PFE":"28736735.70865847430401947470269911545974","Pa":"0","RC":"23613497.47863501318480326566449207770438","SCVA_H":"0","SCVA_P":"19794405.46565650917314689447418109687109","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"23613497.47863501318480326566449207770438","add_on":"28736735.70865847430401947470269911545974","contract_id":"FUND_TRS","default_exposure":"73290326.46221088248435183651406767042977","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"73290326.46221088248435183651406767042977","unmargined_cap":"73290326.46221088248435183651406767042977"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"1721726.814613310503675239730557801974168","CCR_RWA":"21521585.18266638129594049663197252467710","CVA":"749564.1454171184649295189182736825319733","CVA_K":"12333415.05151670373837854846527523466316","CVA_RWA":"154167688.1439587967297318558159404332895","EAD":"71738617.27555460431980165543990841559032","K":"14055141.86613001424205378819583303663733","KVA_remaining":"4731681.112046308753127862346953980725616","K_hedged":"18974484.69464108267442853610042343794333","K_reduced":"18974484.69464108267442853610042343794333","MF":"1","PFE":"28142237.02911763976892131270736901265451","Pa":"0","RC":"23099632.45342136331665129832113699848143","SCVA_H":"0","SCVA_P":"18974484.69464108267442853610042343794333","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"23099632.45342136331665129832113699848143","add_on":"28142237.02911763976892131270736901265451","contract_id":"FUND_TRS","default_exposure":"71738617.27555460431980165543990841559032","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"71738617.27555460431980165543990841559032","unmargined_cap":"71738617.27555460431980165543990841559032"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"1684061.878957947104142015215752012823102","CCR_RWA":"21050773.48697433880177519019690016028877","CVA":"714350.9200388017252303449214820167389524","CVA_K":"11805559.53303111637715772268537573977071","CVA_RWA":"147569494.1628889547144715335671967471339","EAD":"70169244.95658112933925063398966720096257","K":"13489621.41198906348129973790112775259381","KVA_remaining":"4427619.376513521484607796265527694616939","K_hedged":"18162399.28158633288793495797750113810878","K_reduced":"18162399.28158633288793495797750113810878","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"22580628.77795557694981781130434836846624","SCVA_H":"0","SCVA_P":"18162399.28158633288793495797750113810878","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"70169244.95658112933925063398966720096257","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"70169244.95658112933925063398966720096257","unmargined_cap":"70169244.95658112933925063398966720096257"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"1645968.141122435352796256179820515054043","CCR_RWA":"20574601.76403044190995320224775643817554","CVA":"679716.9500894444350965940008003944355865","CVA_K":"11283134.03478157465093762401536485386700","CVA_RWA":"141039175.4347696831367203001920606733375","EAD":"68582005.88010147303317734082585479391846","K":"12929102.17590401000373388019518536892104","KVA_remaining":"4134655.034978930112421380780654777748263","K_hedged":"17358667.74581780715528865233133054441077","K_reduced":"17358667.74581780715528865233133054441077","MF":"1","PFE":"26930711.99148020516152496831536157207657","Pa":"0","RC":"22056435.06573513271931598941739185215090","SCVA_H":"0","SCVA_P":"17358667.74581780715528865233133054441077","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"22056435.06573513271931598941739185215090","add_on":"26930711.99148020516152496831536157207657","contract_id":"FUND_TRS","default_exposure":"68582005.88010147303317734082585479391846","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"68582005.88010147303317734082585479391846","unmargined_cap":"68582005.88010147303317734082585479391846"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"1607440.657083209472708638700052404048562","CCR_RWA":"20093008.21354011840885798375065505060703","CVA":"645680.4829039602660377971723005244583647","CVA_K":"10766486.32917888151471316234364819935343","CVA_RWA":"134581079.1147360189339145292956024919179","EAD":"66976694.04513372802952661250218350202344","K":"12373926.98626209098742180104370060340199","KVA_remaining":"3852774.030931119163452247583581691302720","K_hedged":"16563825.12181366386878948052868953746682","K_reduced":"16563825.12181366386878948052868953746682","MF":"1","PFE":"26313496.33013160740315271676142244505862","Pa":"0","RC":"21526999.41639248404650914931156577067241","SCVA_H":"0","SCVA_P":"16563825.12181366386878948052868953746682","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"21526999.41639248404650914931156577067241","add_on":"26313496.33013160740315271676142244505862","contract_id":"FUND_TRS","default_exposure":"66976694.04513372802952661250218350202344","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"66976694.04513372802952661250218350202344","unmargined_cap":"66976694.04513372802952661250218350202344"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"1568474.425124981626445218292622141902115","CCR_RWA":"19605930.31406227033056522865777677377644","CVA":"612260.1148394759076480144922974980337192","CVA_K":"10255975.21519761808106771353910916279222","CVA_RWA":"128199690.1899702260133464192388645349028","EAD":"65353101.04687423443521742885925591258813","K":"11824449.64032259970751293183173130469434","KVA_remaining":"3581953.596583878080401225033324993130697","K_hedged":"15778423.40799633550933494390632178891111","K_reduced":"15778423.40799633550933494390632178891111","MF":"1","PFE":"25688517.05149661570960963695192993775524","Pa":"0","RC":"20992269.41055640888697424080468142837914","SCVA_H":"0","SCVA_P":"15778423.40799633550933494390632178891111","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"20992269.41055640888697424080468142837914","add_on":"25688517.05149661570960963695192993775524","contract_id":"FUND_TRS","default_exposure":"65353101.04687423443521742885925591258813","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"65353101.04687423443521742885925591258813","unmargined_cap":"65353101.04687423443521742885925591258813"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"1529064.385160033773607373918290180296176","CCR_RWA":"19113304.81450042217009217397862725370220","CVA":"579474.7969926919084077308925576071397181","CVA_K":"9751970.817567477100198024667086540186819","CVA_RWA":"121899635.2195934637524753083385817523352","EAD":"63711016.04833474056697391326209084567399","K":"11281035.20272751087380539858537672048300","KVA_remaining":"3322161.891541651868517413987864960444646","K_hedged":"15003032.02702688784645849948782544644126","K_reduced":"15003032.02702688784645849948782544644126","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"20452192.10466197297584398321272824266292","SCVA_H":"0","SCVA_P":"15003032.02702688784645849948782544644126","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"63711016.04833474056697391326209084567399","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"63711016.04833474056697391326209084567399","unmargined_cap":"63711016.04833474056697391326209084567399"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"1489205.418039396917866240418087248042511","CCR_RWA":"18615067.72549246147332800522609060053139","CVA":"547343.8410041990562786637756704028136450","CVA_K":"9254854.893628335671231215411106579397775","CVA_RWA":"115685686.1703541958903901926388322424722","EAD":"62050225.75164153824442668408696866843797","K":"10744060.31166773258909745582919382744029","KVA_remaining":"3073357.630388880615357453163109192037017","K_hedged":"14238238.29788974718650956217093319907350","K_reduced":"14238238.29788974718650956217093319907350","MF":"1","PFE":"24414875.79689250604041663701726495236613","Pa":"0","RC":"19906714.02570859270560242304485552508956","SCVA_H":"0","SCVA_P":"14238238.29788974718650956217093319907350","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"19906714.02570859270560242304485552508956","add_on":"24414875.79689250604041663701726495236613","contract_id":"FUND_TRS","default_exposure":"62050225.75164153824442668408696866843797","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"62050225.75164153824442668408696866843797","unmargined_cap":"62050225.75164153824442668408696866843797"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"1448892.344855820195852295135205679994905","CCR_RWA":"18111154.31069775244815368919007099993631","CVA":"515886.9249510181069344813006466306017937","CVA_K":"8765021.148040682182226195483967214370058","CVA_RWA":"109562764.3505085272778274435495901796257","EAD":"60370514.36899250816051229730023666645437","K":"10213913.49289650237807849061917289436496","KVA_remaining":"2835489.698901076106783591299010438271380","K_hedged":"13484647.92006258797265568535994956056932","K_reduced":"13484647.92006258797265568535994956056932","MF":"1","PFE":"23766014.81188611291056462222486496712696","Pa":"0","RC":"19355781.16596567863265844727530408034045","SCVA_H":"0","SCVA_P":"13484647.92006258797265568535994956056932","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"19355781.16596567863265844727530408034045","add_on":"23766014.81188611291056462222486496712696","contract_id":"FUND_TRS","default_exposure":"60370514.36899250816051229730023666645437","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"60370514.36899250816051229730023666645437","unmargined_cap":"60370514.36899250816051229730023666645437"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"1408119.926238431078226897984004616239788","CCR_RWA":"17601499.07798038847783622480005770299735","CVA":"485124.0993286486710936664332232900586928","CVA_K":"8282875.555547754867225810408827767123975","CVA_RWA":"103535944.4443469358403226301103470890497","EAD":"58671663.59326796159278741600019234332449","K":"9690995.481786185945452708392832383363763","KVA_remaining":"2608496.758567674308399464946521220294970","K_hedged":"12742885.47007346902650124678281194942150","K_reduced":"12742885.47007346902650124678281194942150","MF":"1","PFE":"23108992.16042320857586312253779455265935","Pa":"0","RC":"18799338.97762533541898503174805712114386","SCVA_H":"0","SCVA_P":"12742885.47007346902650124678281194942150","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"18799338.97762533541898503174805712114386","add_on":"23108992.16042320857586312253779455265935","contract_id":"FUND_TRS","default_exposure":"58671663.59326796159278741600019234332449","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"58671663.59326796159278741600019234332449","unmargined_cap":"58671663.59326796159278741600019234332449"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"1366882.861638986756810205900356815206782","CCR_RWA":"17086035.77048733446012757375446019008478","CVA":"455075.7931239313272949280372867186434956","CVA_K":"7808836.691990608690928818970435182512640","CVA_RWA":"97610458.64988260863661023713043978140800","EAD":"56953452.56829111486709191251486730028259","K":"9175719.553629595447739024870791997719422","KVA_remaining":"2392306.839108696402847141886165622913826","K_hedged":"12013594.91075478260142895226220797309637","K_reduced":"12013594.91075478260142895226220797309637","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"18237332.36740158877317488206553769235529","SCVA_H":"0","SCVA_P":"12013594.91075478260142895226220797309637","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"56953452.56829111486709191251486730028259","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"56953452.56829111486709191251486730028259","unmargined_cap":"56953452.56829111486709191251486730028259"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"1325175.788609615580592126335941719346420","CCR_RWA":"16564697.35762019475740157919927149183025","CVA":"425762.8199800455360454690076547708214524","CVA_K":"7343336.073782306406040550656157558906824","CVA_RWA":"91791700.92227883007550688320196948633530","EAD":"55215657.85873398252467193066423830610082","K":"8668511.862391921986632676992099278253244","KVA_remaining":"2186836.918659043480682137683257479199978","K_hedged":"11297440.11351124062467777024024239831819","K_reduced":"11297440.11351124062467777024024239831819","MF":"1","PFE":"21770049.92230581142814474815969143507888","Pa":"0","RC":"17669705.69107560466090663088619306927885","SCVA_H":"0","SCVA_P":"11297440.11351124062467777024024239831819","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"17669705.69107560466090663088619306927885","add_on":"21770049.92230581142814474815969143507888","contract_id":"FUND_TRS","default_exposure":"55215657.85873398252467193066423830610082","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"55215657.85873398252467193066423830610082","unmargined_cap":"55215657.85873398252467193066423830610082"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"1282993.282071946177630794391489713806782","CCR_RWA":"16037416.02589932722038492989362142258478","CVA":"397206.3844549846990902677476015741655692","CVA_K":"6886818.506052531527234042041644795537686","CVA_RWA":"86085231.32565664409042552552055994422108","EAD":"53458053.41966442406794976631207140861595","K":"8169811.788124477704864836433134509344468","KVA_remaining":"1991992.491285835865823142135287572035647","K_hedged":"10595105.39392697158036006467945353159644","K_reduced":"10595105.39392697158036006467945353159644","MF":"1","PFE":"21087921.12320251362673413588499600618261","Pa":"0","RC":"17096402.74798636070751569719505499997164","SCVA_H":"0","SCVA_P":"10595105.39392697158036006467945353159644","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"17096402.74798636070751569719505499997164","add_on":"21087921.12320251362673413588499600618261","contract_id":"FUND_TRS","default_exposure":"53458053.41966442406794976631207140861595","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"53458053.41966442406794976631207140861595","unmargined_cap":"53458053.41966442406794976631207140861595"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"1240329.853577520659065201763844540224399","CCR_RWA":"15504123.16971900823831502204805675280499","CVA":"369428.0883748687371565349422541362989634","CVA_K":"6439742.439679148653797986197558388316697","CVA_RWA":"80496780.49598935817247482746947985395871","EAD":"51680410.56573002746105007349352250934996","K":"7680072.293256669312863187961402928541096","KVA_remaining":"1807667.121495582281859752645812085022391","K_hedged":"9907296.061044844082766132611628289717995","K_reduced":"9907296.061044844082766132611628289717995","MF":"1","PFE":"20397212.20005522387187348404265338527862","Pa":"0","RC":"16517366.77546622431459085416700554997135","SCVA_H":"0","SCVA_P":"9907296.061044844082766132611628289717995","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"16517366.77546622431459085416700554997135","add_on":"20397212.20005522387187348404265338527862","contract_id":"FUND_TRS","default_exposure":"51680410.56573002746105007349352250934996","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"51680410.56573002746105007349352250934996","unmargined_cap":"51680410.56573002746105007349352250934996"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"1197179.950559387045551586344145523179023","CCR_RWA":"14964749.38199233806939482930181903973779","CVA":"342449.9372834738545305738776684652998878","CVA_K":"6002580.337428593149941868625544103892571","CVA_RWA":"75032254.21785741437427335781930129865714","EAD":"49882497.93997446023131609767273013245931","K":"7199760.287987980195493454969689627071594","KVA_remaining":"1633741.985379121371856770473235132659088","K_hedged":"9234738.980659374076833644039298621373186","K_reduced":"9234738.980659374076833644039298621373186","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"15932540.44322088655773676270867560547107","SCVA_H":"0","SCVA_P":"9234738.980659374076833644039298621373186","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"49882497.93997446023131609767273013245931","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"49882497.93997446023131609767273013245931","unmargined_cap":"49882497.93997446023131609767273013245931"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"1153537.955574764785191260834538463247693","CCR_RWA":"14419224.44468455981489076043173079059616","CVA":"316294.3469893787228826420214640189724065","CVA_K":"5575819.049432460833281538159569820172061","CVA_RWA":"69697738.11790576041601922699462275215076","EAD":"48064081.48228186604963586810576930198720","K":"6729357.005007225618472798994108283419754","KVA_remaining":"1470085.398033213080688001803725243308889","K_hedged":"8578183.152973016666586981783953569495479","K_reduced":"8578183.152973016666586981783953569495479","MF":"1","PFE":"18989620.92540538032642577545407285417936","Pa":"0","RC":"15341865.84765309542331413033576236152578","SCVA_H":"0","SCVA_P":"8578183.152973016666586981783953569495479","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"15341865.84765309542331413033576236152578","add_on":"18989620.92540538032642577545407285417936","contract_id":"FUND_TRS","default_exposure":"48064081.48228186604963586810576930198720","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"48064081.48228186604963586810576930198720","unmargined_cap":"48064081.48228186604963586810576930198720"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"1109398.185538675945262679298905918525319","CCR_RWA":"13867477.31923344931578349123632398156649","CVA":"290984.1502121461535773385651946887451098","CVA_K":"5159960.198233292282468342971703137123961","CVA_RWA":"64499502.47791615353085428714628921404951","EAD":"46224924.39744483105261163745441327188831","K":"6269358.383771968227731022270609055649280","KVA_remaining":"1316552.326888364571033061846909788656484","K_hedged":"7938400.304974295819182066110312518652247","K_reduced":"7938400.304974295819182066110312518652247","MF":"1","PFE":"18272518.63490239580288961225688949477918","Pa":"0","RC":"14745284.50612962637754727163911998514104","SCVA_H":"0","SCVA_P":"7938400.304974295819182066110312518652246","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"14745284.50612962637754727163911998514104","add_on":"18272518.63490239580288961225688949477918","contract_id":"FUND_TRS","default_exposure":"46224924.39744483105261163745441327188831","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"46224924.39744483105261163745441327188831","unmargined_cap":"46224924.39744483105261163745441327188831"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"1064754.890948433357612356312509524117320","CCR_RWA":"13309436.13685541697015445390636905146650","CVA":"266542.6033289794410514730165908382275915","CVA_K":"4755520.573638308988732977569051473165414","CVA_RWA":"59444007.17047886235916221961314341456768","EAD":"44364787.12285138990051484635456350488834","K":"5820275.464586742346345333881560997282734","KVA_remaining":"1172983.890562949011050116908613660151817","K_hedged":"7316185.497905090751896888567771497177560","K_reduced":"7316185.497905090751896888567771497177560","MF":"1","PFE":"17546396.30798864157333071732631988992780","Pa":"0","RC":"14142737.35119092264132274435551118499244","SCVA_H":"0","SCVA_P":"7316185.497905090751896888567771497177560","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"14142737.35119092264132274435551118499244","add_on":"17546396.30798864157333071732631988992780","contract_id":"FUND_TRS","default_exposure":"44364787.12285138990051484635456350488834","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"44364787.12285138990051484635456350488834","unmargined_cap":"44364787.12285138990051484635456350488834"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"1019602.255098875679205061858692787968966","CCR_RWA":"12745028.18873594599006327323365984961208","CVA":"242993.3932233129535186300400819647913943","CVA_K":"4363032.537625763260007379654196341275817","CVA_RWA":"54537906.72032204075009224567745426594771","EAD":"42483427.29578648663354424411219949870693","K":"5382634.792724638939212441512889129244783","KVA_remaining":"1039206.842853909942501984730660771821267","K_hedged":"6712357.750193481938472891775686678885872","K_reduced":"6712357.750193481938472891775686678885872","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"13534164.72470283186773597179906629684237","SCVA_H":"0","SCVA_P":"6712357.750193481938472891775686678885872","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"42483427.29578648663354424411219949870693","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"42483427.29578648663354424411219949870693","unmargined_cap":"42483427.29578648663354424411219949870693"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"973934.3932882379948884381796971868245712","CCR_RWA":"12174179.91610297493610547724621483530714","CVA":"220360.6442368172251321405496568726699584","CVA_K":"3983044.439554614041246334610917049942763","CVA_RWA":"49788055.49443267551557918263646312428454","EAD":"40580599.72034324978701825748738278435713","K":"4956978.832842852036134772790614236767334","KVA_remaining":"915033.0414643330684466935401451513083599","K_hedged":"6127760.676237867755763591709103153758097","K_reduced":"6127760.676237867755763591709103153758097","MF":"1","PFE":"16066636.28543817537574256668821645758716","Pa":"0","RC":"12919506.37194986018641333151705695981079","SCVA_H":"0","SCVA_P":"6127760.676237867755763591709103153758097","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"12919506.37194986018641333151705695981079","add_on":"16066636.28543817537574256668821645758716","contract_id":"FUND_TRS","default_exposure":"40580599.72034324978701825748738278435713","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"40580599.72034324978701825748738278435713","unmargined_cap":"40580599.72034324978701825748738278435713"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"927745.3520145452386933391738212975928912","CCR_RWA":"11596816.90018181548366673967276621991114","CVA":"198668.9252263197697210898560274715657992","CVA_K":"3616121.041934440227923978485696751758874","CVA_RWA":"45201513.02418050284904973107120939698592","EAD":"38656056.33393938494555579890922073303713","K":"4543866.393948985466617317659518049351765","KVA_remaining":"800258.9010579050982277911557812469022601","K_hedged":"5563263.141437600350652274593379618090576","K_reduced":"5563263.141437600350652274593379618090576","MF":"1","PFE":"15312767.37428734474426239153150156561762","Pa":"0","RC":"12298701.43566935878827746483222752940890","SCVA_H":"0","SCVA_P":"5563263.141437600350652274593379618090577","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"12298701.43566935878827746483222752940890","add_on":"15312767.37428734474426239153150156561762","contract_id":"FUND_TRS","default_exposure":"38656056.33393938494555579890922073303713","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"38656056.33393938494555579890922073303713","unmargined_cap":"38656056.33393938494555579890922073303713"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"881029.1081624143427688605366324059192688","CCR_RWA":"11012863.85203017928461075670790507399086","CVA":"177943.2567271640942760353261492098725002","CVA_K":"3262843.957018855297238089605568731154173","CVA_RWA":"40785549.46273569121547612006960913942716","EAD":"36709546.17343393094870252235968357996952","K":"4143873.065181269640006950142201137073442","KVA_remaining":"694664.8302197595125446361258511081374886","K_hedged":"5019759.933875161995750907085490355621804","K_reduced":"5019759.933875161995750907085490355621804","MF":"1","PFE":"14549415.95956961258719870506208132384667","Pa":"0","RC":"11671688.45002605237616023948054980470299","SCVA_H":"0","SCVA_P":"5019759.933875161995750907085490355621803","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"11671688.45002605237616023948054980470299","add_on":"14549415.95956961258719870506208132384667","contract_id":"FUND_TRS","default_exposure":"36709546.17343393094870252235968357996952","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"36709546.17343393094870252235968357996952","unmargined_cap":"36709546.17343393094870252235968357996952"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"833779.5681801496391378265722023590983584","CCR_RWA":"10422244.60225187048922283215252948872948","CVA":"158209.1182245509445251939124687920678072","CVA_K":"2923812.094492195929791229834610403277368","CVA_RWA":"36547651.18115244912239037293263004096710","EAD":"34740815.34083956829740944050843162909828","K":"3757591.662672345568929056406812762375726","KVA_remaining":"598014.6518924253666699087335545907920275","K_hedged":"4498172.453064916815063430514785235811336","K_reduced":"4498172.453064916815063430514785235811336","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"11038405.33452631289992184187535530275002","SCVA_H":"0","SCVA_P":"4498172.453064916815063430514785235811336","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"34740815.34083956829740944050843162909828","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"34740815.34083956829740944050843162909828","unmargined_cap":"34740815.34083956829740944050843162909828"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"785990.5672470146386495488532235637102353","CCR_RWA":"9824882.090587682983119360665294546377941","CVA":"139492.4555344276692858867419550389239888","CVA_K":"2599642.120525926602811661352441526094369","CVA_RWA":"32495526.50657408253514576690551907617961","EAD":"32749606.96862560994373120221764848792647","K":"3385632.687772941241461210205665089804604","KVA_remaining":"510055.0068445409811133814107198176405546","K_hedged":"3999449.416193733235094863619140809375952","K_reduced":"3999449.416193733235094863619140809375952","MF":"1","PFE":"12993787.01828957393088694128992577845567","Pa":"0","RC":"10398789.38787157602892106029410885577752","SCVA_H":"0","SCVA_P":"3999449.416193733235094863619140809375952","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"10398789.38787157602892106029410885577752","add_on":"12993787.01828957393088694128992577845567","contract_id":"FUND_TRS","default_exposure":"32749606.96862560994373120221764848792647","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"32749606.96862560994373120221764848792647","unmargined_cap":"32749606.96862560994373120221764848792647"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"737655.8684305618935945676996850877904858","CCR_RWA":"9220698.355382023669932096246063597381072","CVA":"121819.6882955137489336004706998910081723","CVA_K":"2290968.928488035858907640551194343103184","CVA_RWA":"28637111.60610044823634550688992928878980","EAD":"30735661.18460674556644032082021199127024","K":"3028624.796918597752502208250879430893670","KVA_remaining":"430514.7397186628598879849696853885718450","K_hedged":"3524567.582289285936780985463375912466437","K_reduced":"3524567.582289285936780985463375912466437","MF":"1","PFE":"12201266.42154024075824710111738719228630","Pa":"0","RC":"9752777.281750291789210270897049944335300","SCVA_H":"0","SCVA_P":"3524567.582289285936780985463375912466437","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"9752777.281750291789210270897049944335300","add_on":"12201266.42154024075824710111738719228630","contract_id":"FUND_TRS","default_exposure":"30735661.18460674556644032082021199127024","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"30735661.18460674556644032082021199127024","unmargined_cap":"30735661.18460674556644032082021199127024"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"688769.1618339012152208671279642513470349","CCR_RWA":"8609614.522923765190260839099553141837936","CVA":"105217.7175740730004922209753044548839417","CVA_K":"1998446.121595702144046953163068946846776","CVA_RWA":"24980576.51994627680058691453836183558470","EAD":"28698715.07641255063420279699851047279312","K":"2687215.283429603359267820291033198193811","KVA_remaining":"359104.2671928845446743096131102566852216","K_hedged":"3074532.494762618683149158712413764379655","K_reduced":"3074532.494762618683149158712413764379655","MF":"1","PFE":"11398777.14286974146018533853577275107358","Pa":"0","RC":"9100305.054567794707102373606020443778650","SCVA_H":"0","SCVA_P":"3074532.494762618683149158712413764379655","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"9100305.054567794707102373606020443778650","add_on":"11398777.14286974146018533853577275107358","contract_id":"FUND_TRS","default_exposure":"28698715.07641255063420279699851047279312","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"28698715.07641255063420279699851047279312","unmargined_cap":"28698715.07641255063420279699851047279312"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"639324.0637327850646401655295561183856650","CCR_RWA":"7991550.796659813308002069119451479820812","CVA":"89713.93358306575176112984768840826834648","CVA_K":"1722746.507808681917011798942609862979242","CVA_RWA":"21534331.34760852396264748678262328724052","EAD":"26638502.65553271102667356373150493273604","K":"2362070.571541466981651964472165981364907","KVA_remaining":"295514.9277790733061393572019655292972285","K_hedged":"2650379.242782587564633536834784404583449","K_reduced":"2650379.242782587564633536834784404583449","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"8441308.105113472654173397342080648216435","SCVA_H":"0","SCVA_P":"2650379.242782587564633536834784404583449","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"26638502.65553271102667356373150493273604","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"26638502.65553271102667356373150493273604","unmargined_cap":"26638502.65553271102667356373150493273604"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"589314.1157023884651211545327142745262504","CCR_RWA":"7366426.446279855814014431658928431578130","CVA":"75336.22351733737386325925335215176518834","CVA_K":"1464562.607268224414520971271121332888451","CVA_RWA":"18307032.59085280518151214088901666110564","EAD":"24554754.82093285271338143886309477192710","K":"2053876.722970612879642125803835607414701","KVA_remaining":"239418.3127683273646594516621810350560781","K_hedged":"2253173.241951114483878417340186665982232","K_reduced":"2253173.241951114483878417340186665982232","MF":"1","PFE":"9763389.400216001700271610729566239535033","Pa":"0","RC":"7775721.186164607380715131315501454698604","SCVA_H":"0","SCVA_P":"2253173.241951114483878417340186665982232","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"7775721.186164607380715131315501454698604","add_on":"9763389.400216001700271610729566239535033","contract_id":"FUND_TRS","default_exposure":"24554754.82093285271338143886309477192710","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"24554754.82093285271338143886309477192710","unmargined_cap":"24554754.82093285271338143886309477192710"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"538732.7837336592953161601193731534066350","CCR_RWA":"6734159.796670741191452001492164417582937","CVA":"62112.97950652297998701065146476037388255","CVA_K":"1224607.172593850371022247549430148076296","CVA_RWA":"15307589.65742312963777809436787685095370","EAD":"22447199.32223580397150667164054805860979","K":"1763339.956327509666338407668803301482931","KVA_remaining":"190465.5778217453163149930337069552212714","K_hedged":"1884011.034759769801572688537584843194302","K_reduced":"1884011.034759769801572688537584843194302","MF":"1","PFE":"8930235.403570749382268197114592144047128","Pa":"0","RC":"7103478.398026253454522282628656469245585","SCVA_H":"0","SCVA_P":"1884011.034759769801572688537584843194302","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"7103478.398026253454522282628656469245585","add_on":"8930235.403570749382268197114592144047128","contract_id":"FUND_TRS","default_exposure":"22447199.32223580397150667164054805860979","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"22447199.32223580397150667164054805860979","unmargined_cap":"22447199.32223580397150667164054805860979"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"487573.4573391133163381192753537254920235","CCR_RWA":"6094668.216738916454226490941921568650294","CVA":"50073.10668737184232789443494582037192696","CVA_K":"1003613.722358050606878824581403148706805","CVA_RWA":"12545171.52947563258598530726753935883506","EAD":"20315560.72246305484742163647307189550098","K":"1491187.179697163923216943856756874198828","KVA_remaining":"148286.7346917750278196827723239422364108","K_hedged":"1544021.111320077856736653202158690318162","K_reduced":"1544021.111320077856736653202158690318162","MF":"1","PFE":"8086601.619752808901947949168679748562651","Pa":"0","RC":"6424513.182006515989067505454943033938044","SCVA_H":"0","SCVA_P":"1544021.111320077856736653202158690318162","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"6424513.182006515989067505454943033938044","add_on":"8086601.619752808901947949168679748562651","contract_id":"FUND_TRS","default_exposure":"20315560.72246305484742163647307189550098","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"20315560.72246305484742163647307189550098","unmargined_cap":"20315560.72246305484742163647307189550098"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"435829.4486479467605727684669165262438385","CCR_RWA":"5447868.108099334507159605836456578047981","CVA":"39246.03139721915379698908938738680464291","CVA_K":"802337.0880668692905581154649792723036620","CVA_RWA":"10029213.60083586613197644331224090379578","EAD":"18159560.36033111502386535278818859349327","K":"1238166.536714816051130883931895798547500","KVA_remaining":"112489.9225462636800174560036282598038042","K_hedged":"1234364.750872106600858639176891188159480","K_reduced":"1234364.750872106600858639176891188159480","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"5738758.313826581148958180509492464277420","SCVA_H":"0","SCVA_P":"1234364.750872106600858639176891188159480","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"18159560.36033111502386535278818859349327","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"18159560.36033111502386535278818859349327","unmargined_cap":"18159560.36033111502386535278818859349327"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"383493.9914903377664505396707465029675157","CCR_RWA":"4793674.893629222080631745884331287093946","CVA":"29661.70949035717049823033561660893250608","CVA_K":"621553.9749824405396689917062131162739131","CVA_RWA":"7769424.687280506745862396327663953423914","EAD":"15978916.31209740693543915294777095697982","K":"1005047.966472778306119531376959619241429","KVA_remaining":"82660.65835385591553935846536714743815473","K_hedged":"956236.8845883700610292180095586404214048","K_reduced":"956236.8845883700610292180095586404214048","MF":"1","PFE":"6367365.754533300850580204076677580351108","Pa":"0","RC":"5046145.896964846960447762314587388920196","SCVA_H":"0","SCVA_P":"956236.8845883700610292180095586404214048","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"5046145.896964846960447762314587388920196","add_on":"6367365.754533300850580204076677580351108","contract_id":"FUND_TRS","default_exposure":"15978916.31209740693543915294777095697982","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"15978916.31209740693543915294777095697982","unmargined_cap":"15978916.31209740693543915294777095697982"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"330560.2404708063808850804406189911380099","CCR_RWA":"4132003.005885079761063505507737389225124","CVA":"21350.63477908251989256673957346777811145","CVA_K":"462063.5371318506582011408298609189101979","CVA_RWA":"5775794.214148133227514260373261486377474","EAD":"13773343.35295026587021168502579129741708","K":"792623.7776026570390862212704799100482078","KVA_remaining":"58361.06577557501704176376559682843150056","K_hedged":"710866.9802028471664632935844014137079968","K_reduced":"710866.9802028471664632935844014137079968","MF":"1","PFE":"5491495.039029980191527535080689092488514","Pa":"0","RC":"4346607.355934495430052239937733262809400","SCVA_H":"0","SCVA_P":"710866.9802028471664632935844014137079969","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"4346607.355934495430052239937733262809400","add_on":"5491495.039029980191527535080689092488514","contract_id":"FUND_TRS","default_exposure":"13773343.35295026587021168502579129741708","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"13773343.35295026587021168502579129741708","unmargined_cap":"13773343.35295026587021168502579129741708"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"277021.2700305012694789592527713977428574","CCR_RWA":"3462765.875381265868486990659642471785718","CVA":"14343.84760122155263450850005366657314307","CVA_K":"324687.9668552066376007496135443487342195","CVA_RWA":"4058599.585690082970009370169304359177744","EAD":"11542552.91793755289495663553214157261906","K":"601709.2368857079070797088663157464770769","KVA_remaining":"39129.08199326434123502587149079896461037","K_hedged":"499519.9490080102116934609439143826680300","K_reduced":"499519.9490080102116934609439143826680300","MF":"1","PFE":"4604607.226175840254901977328704813576123","Pa":"0","RC":"3640073.429493840384352762337110595437494","SCVA_H":"0","SCVA_P":"499519.9490080102116934609439143826680301","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"3640073.429493840384352762337110595437494","add_on":"4604607.226175840254901977328704813576123","contract_id":"FUND_TRS","default_exposure":"11542552.91793755289495663553214157261906","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"11542552.91793755289495663553214157261906","unmargined_cap":"11542552.91793755289495663553214157261906"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"222870.0734982796736675316460828654093128","CCR_RWA":"2785875.918728495920844145576035817616410","CVA":"8672.943515961058019660984004407703376132","CVA_K":"210273.0992545096233905254028804634318908","CVA_RWA":"2628413.740681370292381567536005792898635","EAD":"9286253.062428319736147151920119392054699","K":"433143.1727527892970580570489633288412036","KVA_remaining":"24477.64189105428697038340854781329232955","K_hedged":"323497.0757761686513700390813545591259859","K_reduced":"323497.0757761686513700390813545591259859","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"2926474.163788778788196289960481701391868","SCVA_H":"0","SCVA_P":"323497.0757761686513700390813545591259859","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"9286253.062428319736147151920119392054699","elapsed":"19.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"9286253.062428319736147151920119392054699","unmargined_cap":"9286253.062428319736147151920119392054699"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"155507.7272715125534389702956615798261818","CCR_RWA":"1943846.590893906917987128695769747827272","CVA":"4370.082129837458619210556882775192078599","CVA_K":"146718.1809479610338143547209800763811980","CVA_RWA":"1833977.261849512922679434012250954764975","EAD":"6479488.636313023059957095652565826090906","K":"302225.9082194735872533250166416562073798","KVA_remaining":"13893.83899114509741363581640920820422276","K_hedged":"225720.2783814785135605457245847328941508","K_reduced":"225720.2783814785135605457245847328941508","MF":"0.8660254037844386467637231707529361834714","PFE":"2422467.263368349895319672606031928802000","Pa":"0","RC":"2205738.905426666576078252860086518405790","SCVA_H":"0","SCVA_P":"225720.2783814785135605457245847328941508","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"2205738.905426666576078252860086518405790","add_on":"2422467.263368349895319672606031928802000","contract_id":"FUND_TRS","default_exposure":"6479488.636313023059957095652565826090906","elapsed":"19.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"6479488.636313023059957095652565826090906","unmargined_cap":"6479488.636313023059957095652565826090906"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"94236.05421142651782611691807337312211304","CCR_RWA":"1177950.677642831472826461475917164026413","CVA":"1467.996054763753863257300664861389059401","CVA_K":"88909.68118564196303812262137258523319500","CVA_RWA":"1111371.014820524537976532767157315414938","EAD":"3926502.258809438242754871586390546754711","K":"183145.7353970684808642395394459583553080","KVA_remaining":"6477.129675569708706439049157258881080499","K_hedged":"136784.1249009876354432655713424388203000","K_reduced":"136784.1249009876354432655713424388203000","MF":"0.7071067811865475244008443621048490392848","PFE":"1326848.176097236931557301458734435520666","Pa":"0","RC":"1477796.294480933241839035388687383589842","SCVA_H":"0","SCVA_P":"136784.1249009876354432655713424388203000","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"1477796.294480933241839035388687383589842","add_on":"1326848.176097236931557301458734435520666","contract_id":"FUND_TRS","default_exposure":"3926502.258809438242754871586390546754711","elapsed":"19.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"3926502.258809438242754871586390546754711","unmargined_cap":"3926502.258809438242754871586390546754711"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"40811.15937891714313875784919169989382156","CCR_RWA":"510139.4922364642892344731148962486727695","CVA":"0","CVA_K":"38504.44715199008524589917778067355092603","CVA_RWA":"481305.5893998760655737397222584193865754","EAD":"1700464.974121547630781577049654162242565","K":"79315.60653090722838465702697237344474759","KVA_remaining":"1963.257587398693771897451162682511008604","K_hedged":"59237.61100306166960907565812411315527081","K_reduced":"59237.61100306166960907565812411315527081","MF":"0.5","PFE":"472043.5812325057334437007214644298903754","Pa":"0","RC":"742574.2574257425742574257425742574257425","SCVA_H":"0","SCVA_P":"59237.61100306166960907565812411315527081","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"742574.2574257425742574257425742574257425","add_on":"472043.5812325057334437007214644298903754","contract_id":"FUND_TRS","default_exposure":"1700464.974121547630781577049654162242565","elapsed":"19.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"1700464.974121547630781577049654162242565","unmargined_cap":"1700464.974121547630781577049654162242565"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"20","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"},"year1_roll":{"CVA":"2414305.783536808228435568457538361876464","KVA":"24702391.54501816001670889068426742382964","annual":[{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"2903041.579169129652057331213295534016578","CCR_RWA":"36288019.73961412065071664016619417520723","CVA":"2414305.783536808228435568457538361876464","CVA_K":"34440642.85749071096169314884054702593268","CVA_RWA":"430508035.7186338870211643605068378241585","EAD":"120960065.7987137355023888005539805840241","K":"37343684.43665984061375048005384255994926","KVA_remaining":"24702391.54501816001670889068426742382964","K_hedged":"52985604.39613955532568176744699542451182","K_reduced":"52985604.39613955532568176744699542451182","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"39792364.78162333137013852379386189769574","SCVA_H":"0","SCVA_P":"52985604.39613955532568176744699542451182","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"120960065.7987137355023888005539805840241","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"120960065.7987137355023888005539805840241","unmargined_cap":"120960065.7987137355023888005539805840241"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"2804373.582153510542454129308717465776181","CCR_RWA":"35054669.77691888178067661635896832220226","CVA":"2227954.682801788921677885187983041235590","CVA_K":"32194352.37787771575283242823099277010217","CVA_RWA":"402429404.7234714469104053528874096262771","EAD":"116848899.2563962726022553878632277406742","K":"34998725.96003122629528655753971023587835","KVA_remaining":"22002894.06927568430620721423014201753150","K_hedged":"49529772.88904263961974219727845041554180","K_reduced":"49529772.88904263961974219727845041554180","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"38362793.60914001293332494211537310412838","SCVA_H":"0","SCVA_P":"49529772.88904263961974219727845041554181","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"116848899.2563962726022553878632277406742","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"116848899.2563962726022553878632277406742","unmargined_cap":"116848899.2563962726022553878632277406742"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"2701159.147222040171382761924554031692690","CCR_RWA":"33764489.34027550214228452405692539615862","CVA":"2043414.730101172410710664726544149124597","CVA_K":"29920184.70786140921633469420931829858421","CVA_RWA":"374002308.8482676152041836776164787323026","EAD":"112548297.8009183404742817468564179871954","K":"32621343.85508344938771745613387233027690","KVA_remaining":"19433094.14034354876937302043134820138140","K_hedged":"46031053.39670986033282260647587430551417","K_reduced":"46031053.39670986033282260647587430551417","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"36875176.11447347010986979739827513480216","SCVA_H":"0","SCVA_P":"46031053.39670986033282260647587430551416","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"112548297.8009183404742817468564179871954","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"112548297.8009183404742817468564179871954","unmargined_cap":"112548297.8009183404742817468564179871954"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"2593185.978138620628498264448442156635546","CCR_RWA":"32414824.72673275785622830560552695794432","CVA":"1861271.224511421749187445892478174398365","CVA_K":"27624853.14678239942911930040249516760832","CVA_RWA":"345310664.3347799928639912550311895951040","EAD":"108049415.7557758595207610186850898598144","K":"30218039.12492102005761756485093732424387","KVA_remaining":"17001312.29414714709376094476312311183047","K_hedged":"42499774.07197292219864507754230025785896","K_reduced":"42499774.07197292219864507754230025785896","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"35327155.38417731203494565175053267235841","SCVA_H":"0","SCVA_P":"42499774.07197292219864507754230025785895","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"108049415.7557758595207610186850898598144","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"108049415.7557758595207610186850898598144","unmargined_cap":"108049415.7557758595207610186850898598144"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"2480231.738757389692726364027058509758776","CCR_RWA":"31002896.73446737115907955033823137198470","CVA":"1682161.158137958139792861742762372984745","CVA_K":"25316208.16991400494910714178749038147947","CVA_RWA":"316452602.1239250618638392723436297684934","EAD":"103342989.1148912371969318344607712399490","K":"27796439.90867139464183350581454889123825","KVA_remaining":"14715505.46966191908340588087662305433392","K_hedged":"38948012.56909846915247252582690827919918","K_reduced":"38948012.56909846915247252582690827919918","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"33716278.80466800145458570534366781849218","SCVA_H":"0","SCVA_P":"38948012.56909846915247252582690827919918","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"103342989.1148912371969318344607712399490","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"103342989.1148912371969318344607712399490","unmargined_cap":"103342989.1148912371969318344607712399490"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"2362063.572565818438736033801908521820422","CCR_RWA":"29525794.65707273048420042252385652275528","CVA":"1506776.839111072935494171192995865025886","CVA_K":"23003374.56177350061153640812444197217538","CVA_RWA":"287542182.0221687576442051015555246521922","EAD":"98419315.52357576828066807507952174251760","K":"25365438.13433931905027244192635049399580","KVA_remaining":"12583132.78304956208461491057576423720147","K_hedged":"35389807.01811307786390216634529534180827","K_reduced":"35389807.01811307786390216634529534180827","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"32039994.17641552903232771786929916003091","SCVA_H":"0","SCVA_P":"35389807.01811307786390216634529534180828","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"98419315.52357576828066807507952174251760","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"98419315.52357576828066807507952174251760","unmargined_cap":"98419315.52357576828066807507952174251760"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"2238437.598986985557189999860547900835111","CCR_RWA":"27980469.98733731946487499825684876043889","CVA":"1335869.744860000851490914905929835171044","CVA_K":"20696903.49792543471666722214365895897966","CVA_RWA":"258711293.7240679339583402767957369872458","EAD":"93268233.29112439821624999418949586812962","K":"22935341.09691242027385722200420685981477","KVA_remaining":"10611001.42836570508036394131719367270235","K_hedged":"31841389.99680836110256495714409070612255","K_reduced":"31841389.99680836110256495714409070612255","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"30295645.67035464693731164284894136181778","SCVA_H":"0","SCVA_P":"31841389.99680836110256495714409070612256","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"93268233.29112439821624999418949586812962","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"93268233.29112439821624999418949586812962","unmargined_cap":"93268233.29112439821624999418949586812962"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"2109098.385305996274803351305009667173730","CCR_RWA":"26363729.81632495343504189131262083967162","CVA":"1170254.619554094452936020458011493897793","CVA_K":"18408941.14163431594942869906239748784572","CVA_RWA":"230111764.2704289493678587382799685980715","EAD":"87879099.38774984478347297104206946557208","K":"20518039.52694031222423205036740715501945","KVA_remaining":"8805090.324959611477981921652204293637291","K_hedged":"28321447.91020663992219799855753459668573","K_reduced":"28321447.91020663992219799855753459668573","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"28480469.62011018372510071416829620536245","SCVA_H":"0","SCVA_P":"28321447.91020663992219799855753459668573","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"87879099.38774984478347297104206946557208","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"87879099.38774984478347297104206946557208","unmargined_cap":"87879099.38774984478347297104206946557208"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"1973778.393029615591391988629142814769827","CCR_RWA":"24672229.91287019489239985786428518462284","CVA":"1010813.830411672222404228542173091365772","CVA_K":"16153415.48317708740418670517598378143323","CVA_RWA":"201917693.5397135925523338146997972679154","EAD":"82240766.37623398297466619288095061540947","K":"18127193.87620670299557869380512659620306","KVA_remaining":"7170348.870199412685910133365349917866085","K_hedged":"24851408.43565705754490262334766735605113","K_reduced":"24851408.43565705754490262334766735605113","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"26591590.14336983382617654081739284616795","SCVA_H":"0","SCVA_P":"24851408.43565705754490262334766735605113","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"82240766.37623398297466619288095061540947","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"82240766.37623398297466619288095061540947","unmargined_cap":"82240766.37623398297466619288095061540947"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"1832197.397429514655635116672554779422605","CCR_RWA":"22902467.46786893319543895840693474278256","CVA":"858501.9984352168818899267356380685327612","CVA_K":"13946243.32761409907575524411875936821208","CVA_RWA":"174328041.5951762384469405514844921026510","EAD":"76341558.22622977731812986135644914260854","K":"15778440.72504361373139036079131414763468","KVA_remaining":"5710467.867057038646514129385517947292267","K_hedged":"21455758.96556015242423883710578364340320","K_reduced":"21455758.96556015242423883710578364340320","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"24626014.58546712399255295134250767346768","SCVA_H":"0","SCVA_P":"21455758.96556015242423883710578364340320","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"76341558.22622977731812986135644914260854","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"76341558.22622977731812986135644914260854","unmargined_cap":"76341558.22622977731812986135644914260854"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"1684061.878957947104142015215752012823102","CCR_RWA":"21050773.48697433880177519019690016028877","CVA":"714350.9200388017252303449214820167389524","CVA_K":"11805559.53303111637715772268537573977071","CVA_RWA":"147569494.1628889547144715335671967471339","EAD":"70169244.95658112933925063398966720096257","K":"13489621.41198906348129973790112775259381","KVA_remaining":"4427619.376513521484607796265527694616939","K_hedged":"18162399.28158633288793495797750113810878","K_reduced":"18162399.28158633288793495797750113810878","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"22580628.77795557694981781130434836846624","SCVA_H":"0","SCVA_P":"18162399.28158633288793495797750113810878","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"70169244.95658112933925063398966720096257","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"70169244.95658112933925063398966720096257","unmargined_cap":"70169244.95658112933925063398966720096257"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"1529064.385160033773607373918290180296176","CCR_RWA":"19113304.81450042217009217397862725370220","CVA":"579474.7969926919084077308925576071397181","CVA_K":"9751970.817567477100198024667086540186819","CVA_RWA":"121899635.2195934637524753083385817523352","EAD":"63711016.04833474056697391326209084567399","K":"11281035.20272751087380539858537672048300","KVA_remaining":"3322161.891541651868517413987864960444646","K_hedged":"15003032.02702688784645849948782544644126","K_reduced":"15003032.02702688784645849948782544644126","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"20452192.10466197297584398321272824266292","SCVA_H":"0","SCVA_P":"15003032.02702688784645849948782544644126","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"63711016.04833474056697391326209084567399","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"63711016.04833474056697391326209084567399","unmargined_cap":"63711016.04833474056697391326209084567399"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"1366882.861638986756810205900356815206782","CCR_RWA":"17086035.77048733446012757375446019008478","CVA":"455075.7931239313272949280372867186434956","CVA_K":"7808836.691990608690928818970435182512640","CVA_RWA":"97610458.64988260863661023713043978140800","EAD":"56953452.56829111486709191251486730028259","K":"9175719.553629595447739024870791997719422","KVA_remaining":"2392306.839108696402847141886165622913826","K_hedged":"12013594.91075478260142895226220797309637","K_reduced":"12013594.91075478260142895226220797309637","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"18237332.36740158877317488206553769235529","SCVA_H":"0","SCVA_P":"12013594.91075478260142895226220797309637","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"56953452.56829111486709191251486730028259","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"56953452.56829111486709191251486730028259","unmargined_cap":"56953452.56829111486709191251486730028259"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"1197179.950559387045551586344145523179023","CCR_RWA":"14964749.38199233806939482930181903973779","CVA":"342449.9372834738545305738776684652998878","CVA_K":"6002580.337428593149941868625544103892571","CVA_RWA":"75032254.21785741437427335781930129865714","EAD":"49882497.93997446023131609767273013245931","K":"7199760.287987980195493454969689627071594","KVA_remaining":"1633741.985379121371856770473235132659088","K_hedged":"9234738.980659374076833644039298621373186","K_reduced":"9234738.980659374076833644039298621373186","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"15932540.44322088655773676270867560547107","SCVA_H":"0","SCVA_P":"9234738.980659374076833644039298621373186","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"49882497.93997446023131609767273013245931","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"49882497.93997446023131609767273013245931","unmargined_cap":"49882497.93997446023131609767273013245931"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"1019602.255098875679205061858692787968966","CCR_RWA":"12745028.18873594599006327323365984961208","CVA":"242993.3932233129535186300400819647913943","CVA_K":"4363032.537625763260007379654196341275817","CVA_RWA":"54537906.72032204075009224567745426594771","EAD":"42483427.29578648663354424411219949870693","K":"5382634.792724638939212441512889129244783","KVA_remaining":"1039206.842853909942501984730660771821267","K_hedged":"6712357.750193481938472891775686678885872","K_reduced":"6712357.750193481938472891775686678885872","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"13534164.72470283186773597179906629684237","SCVA_H":"0","SCVA_P":"6712357.750193481938472891775686678885872","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"42483427.29578648663354424411219949870693","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"42483427.29578648663354424411219949870693","unmargined_cap":"42483427.29578648663354424411219949870693"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"833779.5681801496391378265722023590983584","CCR_RWA":"10422244.60225187048922283215252948872948","CVA":"158209.1182245509445251939124687920678072","CVA_K":"2923812.094492195929791229834610403277368","CVA_RWA":"36547651.18115244912239037293263004096710","EAD":"34740815.34083956829740944050843162909828","K":"3757591.662672345568929056406812762375726","KVA_remaining":"598014.6518924253666699087335545907920275","K_hedged":"4498172.453064916815063430514785235811336","K_reduced":"4498172.453064916815063430514785235811336","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"11038405.33452631289992184187535530275002","SCVA_H":"0","SCVA_P":"4498172.453064916815063430514785235811336","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"34740815.34083956829740944050843162909828","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"34740815.34083956829740944050843162909828","unmargined_cap":"34740815.34083956829740944050843162909828"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"639324.0637327850646401655295561183856650","CCR_RWA":"7991550.796659813308002069119451479820812","CVA":"89713.93358306575176112984768840826834648","CVA_K":"1722746.507808681917011798942609862979242","CVA_RWA":"21534331.34760852396264748678262328724052","EAD":"26638502.65553271102667356373150493273604","K":"2362070.571541466981651964472165981364907","KVA_remaining":"295514.9277790733061393572019655292972285","K_hedged":"2650379.242782587564633536834784404583449","K_reduced":"2650379.242782587564633536834784404583449","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"8441308.105113472654173397342080648216435","SCVA_H":"0","SCVA_P":"2650379.242782587564633536834784404583449","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"26638502.65553271102667356373150493273604","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"26638502.65553271102667356373150493273604","unmargined_cap":"26638502.65553271102667356373150493273604"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"435829.4486479467605727684669165262438385","CCR_RWA":"5447868.108099334507159605836456578047981","CVA":"39246.03139721915379698908938738680464291","CVA_K":"802337.0880668692905581154649792723036620","CVA_RWA":"10029213.60083586613197644331224090379578","EAD":"18159560.36033111502386535278818859349327","K":"1238166.536714816051130883931895798547500","KVA_remaining":"112489.9225462636800174560036282598038042","K_hedged":"1234364.750872106600858639176891188159480","K_reduced":"1234364.750872106600858639176891188159480","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"5738758.313826581148958180509492464277420","SCVA_H":"0","SCVA_P":"1234364.750872106600858639176891188159480","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"18159560.36033111502386535278818859349327","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"18159560.36033111502386535278818859349327","unmargined_cap":"18159560.36033111502386535278818859349327"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"222870.0734982796736675316460828654093128","CCR_RWA":"2785875.918728495920844145576035817616410","CVA":"8672.943515961058019660984004407703376132","CVA_K":"210273.0992545096233905254028804634318908","CVA_RWA":"2628413.740681370292381567536005792898635","EAD":"9286253.062428319736147151920119392054699","K":"433143.1727527892970580570489633288412036","KVA_remaining":"24477.64189105428697038340854781329232955","K_hedged":"323497.0757761686513700390813545591259859","K_reduced":"323497.0757761686513700390813545591259859","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"2926474.163788778788196289960481701391868","SCVA_H":"0","SCVA_P":"323497.0757761686513700390813545591259859","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"9286253.062428319736147151920119392054699","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"9286253.062428319736147151920119392054699","unmargined_cap":"9286253.062428319736147151920119392054699"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"2903041.579169129652057331213295534016578","CCR_RWA":"36288019.73961412065071664016619417520723","CVA":"2414305.783536808228435568457538361876464","CVA_K":"34440642.85749071096169314884054702593268","CVA_RWA":"430508035.7186338870211643605068378241585","EAD":"120960065.7987137355023888005539805840241","K":"37343684.43665984061375048005384255994926","KVA_remaining":"24702391.54501816001670889068426742382964","K_hedged":"52985604.39613955532568176744699542451182","K_reduced":"52985604.39613955532568176744699542451182","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"39792364.78162333137013852379386189769574","SCVA_H":"0","SCVA_P":"52985604.39613955532568176744699542451182","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"120960065.7987137355023888005539805840241","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"120960065.7987137355023888005539805840241","unmargined_cap":"120960065.7987137355023888005539805840241"},"quarterly":[{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"2903041.579169129652057331213295534016578","CCR_RWA":"36288019.73961412065071664016619417520723","CVA":"2414305.783536808228435568457538361876464","CVA_K":"34440642.85749071096169314884054702593268","CVA_RWA":"430508035.7186338870211643605068378241585","EAD":"120960065.7987137355023888005539805840241","K":"37343684.43665984061375048005384255994926","KVA_remaining":"24702391.54501816001670889068426742382964","K_hedged":"52985604.39613955532568176744699542451182","K_reduced":"52985604.39613955532568176744699542451182","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"39792364.78162333137013852379386189769574","SCVA_H":"0","SCVA_P":"52985604.39613955532568176744699542451182","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"39792364.78162333137013852379386189769574","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"120960065.7987137355023888005539805840241","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"120960065.7987137355023888005539805840241","unmargined_cap":"120960065.7987137355023888005539805840241"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"2878789.562947295464273044728050785422906","CCR_RWA":"35984869.53684119330341305910063481778633","CVA":"2367578.375495532949087558744550548995401","CVA_K":"33882011.66223659231226677248763262912312","CVA_RWA":"423525145.7779574039033346560954078640390","EAD":"119949565.1228039776780435303354493926211","K":"36760801.22518388777653981721568341454603","KVA_remaining":"24015823.34955184560153221758976403406921","K_hedged":"52126171.78805629586502580382712712172788","K_reduced":"52126171.78805629586502580382712712172788","MF":"1","PFE":"46237972.37256327651476261263637762091381","Pa":"0","RC":"39440288.42943956468383990903180051667268","SCVA_H":"0","SCVA_P":"52126171.78805629586502580382712712172788","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"39440288.42943956468383990903180051667268","add_on":"46237972.37256327651476261263637762091381","contract_id":"FUND_TRS","default_exposure":"119949565.1228039776780435303354493926211","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"119949565.1228039776780435303354493926211","unmargined_cap":"119949565.1228039776780435303354493926211"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"2854262.996391559284284952921458055252425","CCR_RWA":"35678287.45489449105356191151822569065531","CVA":"2320938.496155780874368060222231511897911","CVA_K":"33321360.89322804986189556247288046606300","CVA_RWA":"416517011.1653506232736945309110058257875","EAD":"118927624.8496483035118730383940856355177","K":"36175623.88961960914618051539433852131542","KVA_remaining":"23336961.55241776686313404433526958904625","K_hedged":"51263632.14342776901830086534289302471230","K_reduced":"51263632.14342776901830086534289302471230","MF":"1","PFE":"45863612.15030054217780243358794264638749","Pa":"0","RC":"39084691.31373396033067830812211852183942","SCVA_H":"0","SCVA_P":"51263632.14342776901830086534289302471230","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"39084691.31373396033067830812211852183942","add_on":"45863612.15030054217780243358794264638749","contract_id":"FUND_TRS","default_exposure":"118927624.8496483035118730383940856355177","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"118927624.8496483035118730383940856355177","unmargined_cap":"118927624.8496483035118730383940856355177"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"2829458.731108619731175988442440159150283","CCR_RWA":"35368234.13885774663969985553050198937854","CVA":"2274394.439784941007818600956454260944295","CVA_K":"32758777.55420276186621466685993754450414","CVA_RWA":"409484719.4275345233276833357492193063018","EAD":"117894113.7961924887989995184350066312618","K":"35588236.28531138159739065530237770365442","KVA_remaining":"22665940.57070145430311087189376382190382","K_hedged":"50398119.31415809517879179516913468385252","K_reduced":"50398119.31415809517879179516913468385252","MF":"1","PFE":"45484543.05612333492244313625023645812917","Pa":"0","RC":"38725538.22687129993398509120333970705781","SCVA_H":"0","SCVA_P":"50398119.31415809517879179516913468385252","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"38725538.22687129993398509120333970705781","add_on":"45484543.05612333492244313625023645812917","contract_id":"FUND_TRS","default_exposure":"117894113.7961924887989995184350066312618","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"117894113.7961924887989995184350066312618","unmargined_cap":"117894113.7961924887989995184350066312618"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"2804373.582153510542454129308717465776181","CCR_RWA":"35054669.77691888178067661635896832220226","CVA":"2227954.682801788921677885187983041235590","CVA_K":"32194352.37787771575283242823099277010217","CVA_RWA":"402429404.7234714469104053528874096262771","EAD":"116848899.2563962726022553878632277406742","K":"34998725.96003122629528655753971023587835","KVA_remaining":"22002894.06927568430620721423014201753150","K_hedged":"49529772.88904263961974219727845041554180","K_reduced":"49529772.88904263961974219727845041554180","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"38362793.60914001293332494211537310412838","SCVA_H":"0","SCVA_P":"49529772.88904263961974219727845041554181","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"38362793.60914001293332494211537310412838","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"116848899.2563962726022553878632277406742","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"116848899.2563962726022553878632277406742","unmargined_cap":"116848899.2563962726022553878632277406742"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"2779004.327600339705517028908012135491546","CCR_RWA":"34737554.09500424631896286135015169364433","CVA":"2181627.886924647705522809850925031597894","CVA_K":"31628179.93590720985533410482619091257402","CVA_RWA":"395352249.1988401231916763103273864071752","EAD":"115791846.9833474877298762045005056454811","K":"34407184.26350754956085113373420304806557","KVA_remaining":"21347954.86096766049188712243395068180986","K_hedged":"48658738.36293416900820631511721678857542","K_reduced":"48658738.36293416900820631511721678857542","MF":"1","PFE":"44712040.58573107817296766882097719731679","Pa":"0","RC":"37996421.54523141306265819153652683516968","SCVA_H":"0","SCVA_P":"48658738.36293416900820631511721678857542","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"37996421.54523141306265819153652683516968","add_on":"44712040.58573107817296766882097719731679","contract_id":"FUND_TRS","default_exposure":"115791846.9833474877298762045005056454811","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"115791846.9833474877298762045005056454811","unmargined_cap":"115791846.9833474877298762045005056454811"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"2753347.708107934176852553503169363187100","CCR_RWA":"34416846.35134917721065691878961703983875","CVA":"2135422.902368770825980199817877397568575","CVA_K":"31060358.75174894440497974564383190083601","CVA_RWA":"388254484.3968618050622468205478987604501","EAD":"114722821.1711639240355230626320567994625","K":"33813706.45985687858183229914700126402311","KVA_remaining":"20701254.80298964835778471531493511242632","K_hedged":"47785167.31038299139227653175974138590156","K_reduced":"47785167.31038299139227653175974138590156","MF":"1","PFE":"44318486.50443336140351741414243418180899","Pa":"0","RC":"37626385.76068372719328477345189210352136","SCVA_H":"0","SCVA_P":"47785167.31038299139227653175974138590156","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"37626385.76068372719328477345189210352136","add_on":"44318486.50443336140351741414243418180899","contract_id":"FUND_TRS","default_exposure":"114722821.1711639240355230626320567994625","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"114722821.1711639240355230626320567994625","unmargined_cap":"114722821.1711639240355230626320567994625"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"2727400.426480329159405126043068306088325","CCR_RWA":"34092505.33100411449256407553835382610406","CVA":"2089348.771093676344971311329876422769941","CVA_K":"30490991.41651188428907095827514468943579","CVA_RWA":"381137392.7063985536133869784393086179474","EAD":"113641684.4366803816418802517945127536802","K":"33218391.84299221344847608431821299552412","KVA_remaining":"20062924.68952312287681675498940943195000","K_hedged":"46909217.56386443736780147426945336836276","K_reduced":"46909217.56386443736780147426945336836276","MF":"1","PFE":"43919982.12219542242183970152395522807211","Pa":"0","RC":"37252649.61829056446521762118641102455657","SCVA_H":"0","SCVA_P":"46909217.56386443736780147426945336836276","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"37252649.61829056446521762118641102455657","add_on":"43919982.12219542242183970152395522807211","contract_id":"FUND_TRS","default_exposure":"113641684.4366803816418802517945127536802","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"113641684.4366803816418802517945127536802","unmargined_cap":"113641684.4366803816418802517945127536802"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"2701159.147222040171382761924554031692690","CCR_RWA":"33764489.34027550214228452405692539615862","CVA":"2043414.730101172410710664726544149124597","CVA_K":"29920184.70786140921633469420931829858421","CVA_RWA":"374002308.8482676152041836776164787323026","EAD":"112548297.8009183404742817468564179871954","K":"32621343.85508344938771745613387233027690","KVA_remaining":"19433094.14034354876937302043134820138140","K_hedged":"46031053.39670986033282260647587430551417","K_reduced":"46031053.39670986033282260647587430551417","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"36875176.11447347010986979739827513480216","SCVA_H":"0","SCVA_P":"46031053.39670986033282260647587430551416","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"36875176.11447347010986979739827513480216","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"112548297.8009183404742817468564179871954","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"112548297.8009183404742817468564179871954","unmargined_cap":"112548297.8009183404742817468564179871954"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"2674620.496088055393657425352124245071731","CCR_RWA":"33432756.20110069242071781690155306339664","CVA":"1997630.214784824549528568914882892338120","CVA_K":"29348049.71205914532587913565504066993060","CVA_RWA":"366850621.4007393165734891956880083741325","EAD":"111442520.6703356414023927230051768779888","K":"32022670.20814720071953656100716491500233","KVA_remaining":"18811891.48536989802237381423231487513829","K_hedged":"45150845.71086022357827559331544718450861","K_reduced":"45150845.71086022357827559331544718450861","MF":"1","PFE":"43107872.60319296761931202106001131241325","Pa":"0","RC":"36493927.87561820481096849537225788615016","SCVA_H":"0","SCVA_P":"45150845.71086022357827559331544718450861","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"36493927.87561820481096849537225788615016","add_on":"43107872.60319296761931202106001131241325","contract_id":"FUND_TRS","default_exposure":"111442520.6703356414023927230051768779888","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"111442520.6703356414023927230051768779888","unmargined_cap":"111442520.6703356414023927230051768779888"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"2647781.059628485027712090307323610779851","CCR_RWA":"33097263.24535606284640112884154513474814","CVA":"1952004.862331626049560935476380147473517","CVA_K":"28774701.94921679705223706089623018832923","CVA_RWA":"359683774.3652099631529632612028773541154","EAD":"110324210.8178535428213370961384837824938","K":"31422483.00884528207994915120355379910908","KVA_remaining":"18199443.64501991698460913834945890101461","K_hedged":"44268772.22956430315728778599420028973728","K_reduced":"44268772.22956430315728778599420028973728","MF":"1","PFE":"42694140.57266385801330545977293652248390","Pa":"0","RC":"36108867.15437438685907818032598046501167","SCVA_H":"0","SCVA_P":"44268772.22956430315728778599420028973729","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"36108867.15437438685907818032598046501167","add_on":"42694140.57266385801330545977293652248390","contract_id":"FUND_TRS","default_exposure":"110324210.8178535428213370961384837824938","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"110324210.8178535428213370961384837824938","unmargined_cap":"110324210.8178535428213370961384837824938"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"2620637.384727803631700564169783854651032","CCR_RWA":"32757967.30909754539625705212229818313790","CVA":"1906548.515176643641516761411473598472019","CVA_K":"28200261.50184527035710428380102333203015","CVA_RWA":"352503268.7730658794638035475127916503769","EAD":"109193224.3636584846541901737409939437930","K":"30820898.88657307398880484797080718668118","KVA_remaining":"17595876.00624898410245650095286464504703","K_hedged":"43385017.69514656978016043661695897235407","K_reduced":"43385017.69514656978016043661695897235407","MF":"1","PFE":"42275204.43383792973960973340004111876180","Pa":"0","RC":"35719955.82591813072766896212924026966179","SCVA_H":"0","SCVA_P":"43385017.69514656978016043661695897235407","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"35719955.82591813072766896212924026966179","add_on":"42275204.43383792973960973340004111876180","contract_id":"FUND_TRS","default_exposure":"109193224.3636584846541901737409939437930","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"109193224.3636584846541901737409939437930","unmargined_cap":"109193224.3636584846541901737409939437930"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"2593185.978138620628498264448442156635546","CCR_RWA":"32414824.72673275785622830560552695794432","CVA":"1861271.224511421749187445892478174398365","CVA_K":"27624853.14678239942911930040249516760832","CVA_RWA":"345310664.3347799928639912550311895951040","EAD":"108049415.7557758595207610186850898598144","K":"30218039.12492102005761756485093732424387","KVA_remaining":"17001312.29414714709376094476312311183047","K_hedged":"42499774.07197292219864507754230025785896","K_reduced":"42499774.07197292219864507754230025785896","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"35327155.38417731203494565175053267235841","SCVA_H":"0","SCVA_P":"42499774.07197292219864507754230025785895","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"35327155.38417731203494565175053267235841","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"108049415.7557758595207610186850898598144","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"108049415.7557758595207610186850898598144","unmargined_cap":"108049415.7557758595207610186850898598144"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"2565423.306009913396519886145933913598839","CCR_RWA":"32067791.32512391745649857682417391998549","CVA":"1816183.253846939805226092084108823217896","CVA_K":"27048606.49058465983575901083909320838518","CVA_RWA":"338107581.1323082479469876354886651048148","EAD":"106892637.7504130581883285894139130666183","K":"29614029.79659457323227889698502712198402","KVA_remaining":"16415874.43896559306325811508948090984267","K_hedged":"41613240.75474563051655232436783570520797","K_reduced":"41613240.75474563051655232436783570520797","MF":"1","PFE":"41421457.16941881355065388417047133421684","Pa":"0","RC":"34930426.93801908515529510826803799908198","SCVA_H":"0","SCVA_P":"41613240.75474563051655232436783570520797","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"34930426.93801908515529510826803799908198","add_on":"41421457.16941881355065388417047133421684","contract_id":"FUND_TRS","default_exposure":"106892637.7504130581883285894139130666183","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"106892637.7504130581883285894139130666183","unmargined_cap":"106892637.7504130581883285894139130666183"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"2537345.793409656561448014701530564397263","CCR_RWA":"31716822.41762070701810018376913205496579","CVA":"1771295.082631928508151450058556025602131","CVA_K":"26471656.10847037311502849849116639310282","CVA_RWA":"330895701.3558796639378562311395799137852","EAD":"105722741.3920690233936672792304401832193","K":"29009001.90188002967647651319269695750008","KVA_remaining":"15839682.43844038466308372381575004089150","K_hedged":"40725624.78226211248465922844794829708126","K_reduced":"40725624.78226211248465922844794829708126","MF":"1","PFE":"40986512.64407859784577142581388175179812","Pa":"0","RC":"34529731.20739927600684805935071837907281","SCVA_H":"0","SCVA_P":"40725624.78226211248465922844794829708126","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"34529731.20739927600684805935071837907281","add_on":"40986512.64407859784577142581388175179812","contract_id":"FUND_TRS","default_exposure":"105722741.3920690233936672792304401832193","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"105722741.3920690233936672792304401832193","unmargined_cap":"105722741.3920690233936672792304401832193"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"2508949.823841780304738565094603842680054","CCR_RWA":"31361872.79802225380923206368254803350067","CVA":"1726617.409927362436702023783744254530696","CVA_K":"25894141.68690408217825318809371472542472","CVA_RWA":"323676771.0863010272281648511714340678090","EAD":"104539575.9934075126974402122751601116689","K":"28403091.51074586248299175318831856810477","KVA_remaining":"15272854.21527778776780264822409011736291","K_hedged":"39837141.05677551104346644322109957757649","K_reduced":"39837141.05677551104346644322109957757649","MF":"1","PFE":"40546097.19010352601696932596660308832851","Pa":"0","RC":"34125028.51947326876691653994422556286353","SCVA_H":"0","SCVA_P":"39837141.05677551104346644322109957757649","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"34125028.51947326876691653994422556286353","add_on":"40546097.19010352601696932596660308832851","contract_id":"FUND_TRS","default_exposure":"104539575.9934075126974402122751601116689","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"104539575.9934075126974402122751601116689","unmargined_cap":"104539575.9934075126974402122751601116689"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"2480231.738757389692726364027058509758776","CCR_RWA":"31002896.73446737115907955033823137198470","CVA":"1682161.158137958139792861742762372984745","CVA_K":"25316208.16991400494910714178749038147947","CVA_RWA":"316452602.1239250618638392723436297684934","EAD":"103342989.1148912371969318344607712399490","K":"27796439.90867139464183350581454889123825","KVA_remaining":"14715505.46966191908340588087662305433392","K_hedged":"38948012.56909846915247252582690827919918","K_reduced":"38948012.56909846915247252582690827919918","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"33716278.80466800145458570534366781849218","SCVA_H":"0","SCVA_P":"38948012.56909846915247252582690827919918","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"33716278.80466800145458570534366781849218","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"103342989.1148912371969318344607712399490","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"103342989.1148912371969318344607712399490","unmargined_cap":"103342989.1148912371969318344607712399490"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"2451187.837060176208227688520232380349451","CCR_RWA":"30639847.96325220260284610650290475436814","CVA":"1637937.476801518686652777185101173635737","CVA_K":"24738005.90923675670997946659707916860851","CVA_RWA":"309225073.8654594588747433324634896076064","EAD":"102132826.5441740086761536883430158478938","K":"27189193.74629693291820715511731154895796","KVA_remaining":"14167749.52664175340819410204002556259630","K_hedged":"38058470.62959501032304533322627564401309","K_reduced":"38058470.62959501032304533322627564401309","MF":"1","PFE":"39648577.36740961044240678641933539467559","Pa":"0","RC":"33303441.59271468146913156239710449667710","SCVA_H":"0","SCVA_P":"38058470.62959501032304533322627564401310","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"33303441.59271468146913156239710449667710","add_on":"39648577.36740961044240678641933539467559","contract_id":"FUND_TRS","default_exposure":"102132826.5441740086761536883430158478938","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"102132826.5441740086761536883430158478938","unmargined_cap":"102132826.5441740086761536883430158478938"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"2421814.374605951834605109081274228179515","CCR_RWA":"30272679.68257439793256386351592785224394","CVA":"1593957.746436977694516046321733375586147","CVA_K":"24159690.81838587101940296281734254545156","CVA_RWA":"301996135.2298233877425370352167818181445","EAD":"100908932.2752479931085462117197595074798","K":"26581505.19299182285400807189861677363108","KVA_remaining":"13629697.17825074761932086418249302949831","K_hedged":"37168755.10520903233754301971898853146394","K_reduced":"37168755.10520903233754301971898853146394","MF":"1","PFE":"39191332.75939245250799584463589553512742","Pa":"0","RC":"32886476.00864182828382287802107554164385","SCVA_H":"0","SCVA_P":"37168755.10520903233754301971898853146394","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"32886476.00864182828382287802107554164385","add_on":"39191332.75939245250799584463589553512742","contract_id":"FUND_TRS","default_exposure":"100908932.2752479931085462117197595074798","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"100908932.2752479931085462117197595074798","unmargined_cap":"100908932.2752479931085462117197595074798"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"2392107.563696235200201047902333679980623","CCR_RWA":"29901344.54620294000251309877917099975779","CVA":"1550233.582452008052814021510410683027840","CVA_K":"23581424.53074304619142291855193946624232","CVA_RWA":"294767806.6342880773927864818992433280290","EAD":"99671148.48734313334171032926390333252596","K":"25973532.09443928139162396645427314622294","KVA_remaining":"13101456.52020845952416387102685254045251","K_hedged":"36279114.66268160952526602854144533268049","K_reduced":"36279114.66268160952526602854144533268049","MF":"1","PFE":"38728336.72223113439170341410150179760111","Pa":"0","RC":"32465340.76872824656666110680128629706029","SCVA_H":"0","SCVA_P":"36279114.66268160952526602854144533268049","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"32465340.76872824656666110680128629706029","add_on":"38728336.72223113439170341410150179760111","contract_id":"FUND_TRS","default_exposure":"99671148.48734313334171032926390333252596","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"99671148.48734313334171032926390333252596","unmargined_cap":"99671148.48734313334171032926390333252596"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"2362063.572565818438736033801908521820422","CCR_RWA":"29525794.65707273048420042252385652275528","CVA":"1506776.839111072935494171192995865025886","CVA_K":"23003374.56177350061153640812444197217538","CVA_RWA":"287542182.0221687576442051015555246521922","EAD":"98419315.52357576828066807507952174251760","K":"25365438.13433931905027244192635049399580","KVA_remaining":"12583132.78304956208461491057576423720147","K_hedged":"35389807.01811307786390216634529534180827","K_reduced":"35389807.01811307786390216634529534180827","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"32039994.17641552903232771786929916003091","SCVA_H":"0","SCVA_P":"35389807.01811307786390216634529534180828","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"32039994.17641552903232771786929916003091","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"98419315.52357576828066807507952174251760","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"98419315.52357576828066807507952174251760","unmargined_cap":"98419315.52357576828066807507952174251760"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"2331678.524864242558580170982645416635460","CCR_RWA":"29145981.56080303198225213728306770794325","CVA":"1463599.613564809239254437813677470008065","CVA_K":"22425714.47546933706128320636334446785832","CVA_RWA":"280321430.9433667132660400795418058482290","EAD":"97153271.86934343994084045761022569314418","K":"24757393.00033357961986337734598988449378","KVA_remaining":"12074828.15752157472920424863336311722359","K_hedged":"34501099.19302974932505108671283764285895","K_reduced":"34501099.19302974932505108671283764285895","MF":"1","PFE":"37784800.07420848706366361753074048632891","Pa":"0","RC":"31610394.11817968432265099504799215163122","SCVA_H":"0","SCVA_P":"34501099.19302974932505108671283764285895","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"31610394.11817968432265099504799215163122","add_on":"37784800.07420848706366361753074048632891","contract_id":"FUND_TRS","default_exposure":"97153271.86934343994084045761022569314418","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"97153271.86934343994084045761022569314418","unmargined_cap":"97153271.86934343994084045761022569314418"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"2300948.499131108240614748216260505680938","CCR_RWA":"28761856.23913885300768435270325632101173","CVA":"1420714.249941646307519563187448196894577","CVA_K":"21848624.05512739522771469754068075883900","CVA_RWA":"273107800.6890924403464337192585094854875","EAD":"95872854.13046284335894784234418773670577","K":"24149572.55425850346832944575694126451994","KVA_remaining":"11576641.61408845098599970668604700128349","K_hedged":"33613267.77711906958109953467797039821385","K_reduced":"33613267.77711906958109953467797039821385","MF":"1","PFE":"37304112.03382626409051381096166202449944","Pa":"0","RC":"31176498.05936148116587750499847207314754","SCVA_H":"0","SCVA_P":"33613267.77711906958109953467797039821386","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"31176498.05936148116587750499847207314754","add_on":"37304112.03382626409051381096166202449944","contract_id":"FUND_TRS","default_exposure":"95872854.13046284335894784234418773670577","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"95872854.13046284335894784234418773670577","unmargined_cap":"95872854.13046284335894784234418773670577"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"2269869.528265148100576544602725664697934","CCR_RWA":"28373369.10331435125720680753407080872417","CVA":"1378133.343502575700336139024265742709485","CVA_K":"21272289.47857071421458509411247859041406","CVA_RWA":"265903618.4821339276823136764059823801758","EAD":"94577897.01104783752402269178023602908056","K":"23542159.00683586231516163871520425511199","KVA_remaining":"11088668.71637287290915146760898393968332","K_hedged":"32726599.19780109879166937555765936986778","K_reduced":"32726599.19780109879166937555765936986778","MF":"1","PFE":"36817377.68222193082533707122314036974999","Pa":"0","RC":"30738263.03995509597753628004845679387898","SCVA_H":"0","SCVA_P":"32726599.19780109879166937555765936986778","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"30738263.03995509597753628004845679387898","add_on":"36817377.68222193082533707122314036974999","contract_id":"FUND_TRS","default_exposure":"94577897.01104783752402269178023602908056","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"94577897.01104783752402269178023602908056","unmargined_cap":"94577897.01104783752402269178023602908056"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"2238437.598986985557189999860547900835111","CCR_RWA":"27980469.98733731946487499825684876043889","CVA":"1335869.744860000851490914905929835171044","CVA_K":"20696903.49792543471666722214365895897966","CVA_RWA":"258711293.7240679339583402767957369872458","EAD":"93268233.29112439821624999418949586812962","K":"22935341.09691242027385722200420685981477","KVA_remaining":"10611001.42836570508036394131719367270235","K_hedged":"31841389.99680836110256495714409070612255","K_reduced":"31841389.99680836110256495714409070612255","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"30295645.67035464693731164284894136181778","SCVA_H":"0","SCVA_P":"31841389.99680836110256495714409070612256","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"30295645.67035464693731164284894136181778","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"93268233.29112439821624999418949586812962","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"93268233.29112439821624999418949586812962","unmargined_cap":"93268233.29112439821624999418949586812962"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"2206648.651295504541910170333821091559033","CCR_RWA":"27583108.14119380677387712917276364448791","CVA":"1293936.564261608718562452466261658490083","CVA_K":"20122665.62406774517317923688048629311682","CVA_RWA":"251533320.3008468146647404610060786639602","EAD":"91943693.80397935591292376390921214829302","K":"22329314.27536324971508940721430738467585","KVA_remaining":"10143727.91522655162432115018026043793400","K_hedged":"30957947.11395037718950651827767122017972","K_reduced":"30957947.11395037718950651827767122017972","MF":"1","PFE":"35825464.87578420367397507208629218763048","Pa":"0","RC":"29848602.12705819340668475927743077543596","SCVA_H":"0","SCVA_P":"30957947.11395037718950651827767122017972","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"29848602.12705819340668475927743077543596","add_on":"35825464.87578420367397507208629218763048","contract_id":"FUND_TRS","default_exposure":"91943693.80397935591292376390921214829302","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"91943693.80397935591292376390921214829302","unmargined_cap":"91943693.80397935591292376390921214829302"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"2174498.577917753369588822754353793094280","CCR_RWA":"27181232.22397191711986028442942241367850","CVA":"1252347.175940218981833927653728480231252","CVA_K":"19549782.31585831932657649896782677873175","CVA_RWA":"244372278.9482289915822062370978347341469","EAD":"90604107.41323972373286761476474137892833","K":"21724280.89377607269616532172218057182603","KVA_remaining":"9686932.337494735897687126501705357696443","K_hedged":"30076588.17824356819473307533511812112577","K_reduced":"30076588.17824356819473307533511812112577","MF":"1","PFE":"35320131.43255674161129668939032447318705","Pa":"0","RC":"29397088.14832877534075160687020508319033","SCVA_H":"0","SCVA_P":"30076588.17824356819473307533511812112577","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"29397088.14832877534075160687020508319033","add_on":"35320131.43255674161129668939032447318705","contract_id":"FUND_TRS","default_exposure":"90604107.41323972373286761476474137892833","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"90604107.41323972373286761476474137892833","unmargined_cap":"90604107.41323972373286761476474137892833"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"2141983.223752305161702019476847200278534","CCR_RWA":"26774790.29690381452127524346059000348168","CVA":"1211115.222530579986593853274689742781832","CVA_K":"18978467.17428460586511964927116409213120","CVA_RWA":"237230839.6785575733139956158895511516400","EAD":"89249300.98967938173758414486863334493894","K":"21120450.39803691102682166874801129240973","KVA_remaining":"9240694.638525281439259864723667896977756","K_hedged":"29197641.80659170133095330657102168020184","K_reduced":"29197641.80659170133095330657102168020184","MF":"1","PFE":"34808441.67710178100411526625297382664844","Pa":"0","RC":"28941059.02981206309415912293890713402223","SCVA_H":"0","SCVA_P":"29197641.80659170133095330657102168020184","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"28941059.02981206309415912293890713402223","add_on":"34808441.67710178100411526625297382664844","contract_id":"FUND_TRS","default_exposure":"89249300.98967938173758414486863334493894","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"89249300.98967938173758414486863334493894","unmargined_cap":"89249300.98967938173758414486863334493894"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"2109098.385305996274803351305009667173730","CCR_RWA":"26363729.81632495343504189131262083967162","CVA":"1170254.619554094452936020458011493897793","CVA_K":"18408941.14163431594942869906239748784572","CVA_RWA":"230111764.2704289493678587382799685980715","EAD":"87879099.38774984478347297104206946557208","K":"20518039.52694031222423205036740715501945","KVA_remaining":"8805090.324959611477981921652204293637291","K_hedged":"28321447.91020663992219799855753459668573","K_reduced":"28321447.91020663992219799855753459668573","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"28480469.62011018372510071416829620536245","SCVA_H":"0","SCVA_P":"28321447.91020663992219799855753459668573","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"28480469.62011018372510071416829620536245","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"87879099.38774984478347297104206946557208","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"87879099.38774984478347297104206946557208","unmargined_cap":"87879099.38774984478347297104206946557208"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"2075839.810123963236454123169144758272270","CCR_RWA":"25947997.62654954045567653961430947840337","CVA":"1129779.559972472000380016718546838100801","CVA_K":"17841432.70582651318499956614644052519851","CVA_RWA":"223017908.8228314148124945768305065649814","EAD":"86493325.42183180151892179871436492801123","K":"19917272.51595047642145368931558528347078","KVA_remaining":"8380190.240035699787155939609541157698178","K_hedged":"27448358.00896386643846087099452388492079","K_reduced":"27448358.00896386643846087099452388492079","MF":"1","PFE":"33765672.41356857266544956348599578116337","Pa":"0","RC":"28015274.31631128556235172130997916741608","SCVA_H":"0","SCVA_P":"27448358.00896386643846087099452388492079","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"28015274.31631128556235172130997916741608","add_on":"33765672.41356857266544956348599578116337","contract_id":"FUND_TRS","default_exposure":"86493325.42183180151892179871436492801123","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"86493325.42183180151892179871436492801123","unmargined_cap":"86493325.42183180151892179871436492801123"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"2042203.196212897728890135137303576808226","CCR_RWA":"25527539.95266122161112668921629471010282","CVA":"1089704.518811319754145409547428313259973","CVA_K":"17276178.11002984481834294166940112612327","CVA_RWA":"215952226.3753730602292867708675140765409","EAD":"85091799.84220407203708896405431570034274","K":"19318381.30624274254723307680670470293150","KVA_remaining":"7966060.329537294874491156772746937188390","K_hedged":"26578735.55389206895129683333754019403580","K_reduced":"26578735.55389206895129683333754019403580","MF":"1","PFE":"33234429.97067136732280259294428939829743","Pa":"0","RC":"27545427.05947439841797523852307895909024","SCVA_H":"0","SCVA_P":"26578735.55389206895129683333754019403580","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"27545427.05947439841797523852307895909024","add_on":"33234429.97067136732280259294428939829743","contract_id":"FUND_TRS","default_exposure":"85091799.84220407203708896405431570034274","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"85091799.84220407203708896405431570034274","unmargined_cap":"85091799.84220407203708896405431570034274"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"2008184.191457438186972342118571559533043","CCR_RWA":"25102302.39321797733715427648214449416304","CVA":"1050044.257854696718438882879889936412161","CVA_K":"16713421.56770066446265407664782600089780","CVA_RWA":"208917769.5962583057831759580978250112225","EAD":"83674341.31072659112384758827381498054347","K":"18721605.75915810264962641876639756043084","KVA_remaining":"7562761.400176599259555241420306788986986","K_hedged":"25712956.25800102225023704099665538599662","K_reduced":"25712956.25800102225023704099665538599662","MF":"1","PFE":"32696505.32044985125773614357298666599277","Pa":"0","RC":"27070881.33006914240215499090830974868114","SCVA_H":"0","SCVA_P":"25712956.25800102225023704099665538599662","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"27070881.33006914240215499090830974868114","add_on":"32696505.32044985125773614357298666599277","contract_id":"FUND_TRS","default_exposure":"83674341.31072659112384758827381498054347","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"83674341.31072659112384758827381498054347","unmargined_cap":"83674341.31072659112384758827381498054347"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"1973778.393029615591391988629142814769827","CCR_RWA":"24672229.91287019489239985786428518462284","CVA":"1010813.830411672222404228542173091365772","CVA_K":"16153415.48317708740418670517598378143323","CVA_RWA":"201917693.5397135925523338146997972679154","EAD":"82240766.37623398297466619288095061540947","K":"18127193.87620670299557869380512659620306","KVA_remaining":"7170348.870199412685910133365349917866085","K_hedged":"24851408.43565705754490262334766735605113","K_reduced":"24851408.43565705754490262334766735605113","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"26591590.14336983382617654081739284616795","SCVA_H":"0","SCVA_P":"24851408.43565705754490262334766735605113","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"26591590.14336983382617654081739284616795","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"82240766.37623398297466619288095061540947","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"82240766.37623398297466619288095061540947","unmargined_cap":"82240766.37623398297466619288095061540947"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"1938981.346791270040514399925010456655696","CCR_RWA":"24237266.83489087550642999906263070819620","CVA":"972028.5861559435692277348266279183221987","CVA_K":"15596420.67796839145416792402729283593687","CVA_RWA":"194955258.4746048931770990503411604492109","EAD":"80790889.44963625168809999687543569398732","K":"17535402.02475966149468232395230329259257","KVA_remaining":"6788872.511996239237879767353875252139670","K_hedged":"23994493.35072060223718142158045051682596","K_reduced":"23994493.35072060223718142158045051682596","MF":"1","PFE":"31600272.13350807618420454868545872107560","Pa":"0","RC":"26107506.04480353216443830622556677462963","SCVA_H":"0","SCVA_P":"23994493.35072060223718142158045051682596","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"26107506.04480353216443830622556677462963","add_on":"31600272.13350807618420454868545872107560","contract_id":"FUND_TRS","default_exposure":"80790889.44963625168809999687543569398732","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"80790889.44963625168809999687543569398732","unmargined_cap":"80790889.44963625168809999687543569398732"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"1903788.546689353674502276881892008893487","CCR_RWA":"23797356.83361692093127846102365011116859","CVA":"933704.1760395830511119609348044467571058","CVA_K":"15042706.62288263139262689850989055826014","CVA_RWA":"188033832.7860328924078362313736319782518","EAD":"79324522.77872306977092820341216703722863","K":"16946495.16957198506712917539178256715363","KVA_remaining":"6418376.186497210092891506928606422346253","K_hedged":"23142625.57366558675788753616906239732330","K_reduced":"23142625.57366558675788753616906239732330","MF":"1","PFE":"31041792.30812205377886602743515401278739","Pa":"0","RC":"25618581.10525156748608268928782244237592","SCVA_H":"0","SCVA_P":"23142625.57366558675788753616906239732330","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"25618581.10525156748608268928782244237592","add_on":"31041792.30812205377886602743515401278739","contract_id":"FUND_TRS","default_exposure":"79324522.77872306977092820341216703722863","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"79324522.77872306977092820341216703722863","unmargined_cap":"79324522.77872306977092820341216703722863"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"1868195.434144034503310085743927640820203","CCR_RWA":"23352442.92680043129137607179909551025254","CVA":"895856.5572819997352936120926155103149516","CVA_K":"14492551.67613887534866932040451053208046","CVA_RWA":"181156895.9517359418583665050563816510058","EAD":"77841476.42266810430458690599698503417514","K":"16360747.11028290985197940614843817290066","KVA_remaining":"6058897.569122882567142192613097922390875","K_hedged":"22296233.34790596207487587754540081858532","K_reduced":"22296233.34790596207487587754540081858532","MF":"1","PFE":"30476287.67131599134233284524571721475399","Pa":"0","RC":"25124766.91630408316094351618070066679968","SCVA_H":"0","SCVA_P":"22296233.34790596207487587754540081858532","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"25124766.91630408316094351618070066679968","add_on":"30476287.67131599134233284524571721475399","contract_id":"FUND_TRS","default_exposure":"77841476.42266810430458690599698503417514","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"77841476.42266810430458690599698503417514","unmargined_cap":"77841476.42266810430458690599698503417514"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"1832197.397429514655635116672554779422605","CCR_RWA":"22902467.46786893319543895840693474278256","CVA":"858501.9984352168818899267356380685327612","CVA_K":"13946243.32761409907575524411875936821208","CVA_RWA":"174328041.5951762384469405514844921026510","EAD":"76341558.22622977731812986135644914260854","K":"15778440.72504361373139036079131414763468","KVA_remaining":"5710467.867057038646514129385517947292267","K_hedged":"21455758.96556015242423883710578364340320","K_reduced":"21455758.96556015242423883710578364340320","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"24626014.58546712399255295134250767346768","SCVA_H":"0","SCVA_P":"21455758.96556015242423883710578364340320","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"24626014.58546712399255295134250767346768","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"76341558.22622977731812986135644914260854","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"76341558.22622977731812986135644914260854","unmargined_cap":"76341558.22622977731812986135644914260854"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"1795789.771047475518795310503160430033972","CCR_RWA":"22447372.13809344398494138128950537542465","CVA":"821657.0845265815260560970397185127745456","CVA_K":"13404078.44937849116141304038318307139524","CVA_RWA":"167550980.6172311395176630047897883924405","EAD":"74824573.79364481328313793763168458474884","K":"15199868.22042596668020835088634350142921","KVA_remaining":"5373111.527601518689694511659590273074323","K_hedged":"20621659.15288998640217390828182010983883","K_reduced":"20621659.15288998640217390828182010983883","MF":"1","PFE":"29323849.40699592854119147459527052461824","Pa":"0","RC":"24122274.73132179523247848085593275020236","SCVA_H":"0","SCVA_P":"20621659.15288998640217390828182010983883","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"24122274.73132179523247848085593275020236","add_on":"29323849.40699592854119147459527052461824","contract_id":"FUND_TRS","default_exposure":"74824573.79364481328313793763168458474884","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"74824573.79364481328313793763168458474884","unmargined_cap":"74824573.79364481328313793763168458474884"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"1758967.835093061179624444076337624090314","CCR_RWA":"21987097.93866326474530555095422030112893","CVA":"785338.7222800386477075024811495069530225","CVA_K":"12866363.55267673096254548140821771296621","CVA_RWA":"160829544.4084591370318185176027214120776","EAD":"73290326.46221088248435183651406767042977","K":"14625331.38776979214216992548455533705652","KVA_remaining":"5046845.937366884709586248004027588269336","K_hedged":"19794405.46565650917314689447418109687109","K_reduced":"19794405.46565650917314689447418109687109","MF":"1","PFE":"28736735.70865847430401947470269911545974","Pa":"0","RC":"23613497.47863501318480326566449207770438","SCVA_H":"0","SCVA_P":"19794405.46565650917314689447418109687109","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"23613497.47863501318480326566449207770438","add_on":"28736735.70865847430401947470269911545974","contract_id":"FUND_TRS","default_exposure":"73290326.46221088248435183651406767042977","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"73290326.46221088248435183651406767042977","unmargined_cap":"73290326.46221088248435183651406767042977"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"1721726.814613310503675239730557801974168","CCR_RWA":"21521585.18266638129594049663197252467710","CVA":"749564.1454171184649295189182736825319733","CVA_K":"12333415.05151670373837854846527523466316","CVA_RWA":"154167688.1439587967297318558159404332895","EAD":"71738617.27555460431980165543990841559032","K":"14055141.86613001424205378819583303663733","KVA_remaining":"4731681.112046308753127862346953980725616","K_hedged":"18974484.69464108267442853610042343794333","K_reduced":"18974484.69464108267442853610042343794333","MF":"1","PFE":"28142237.02911763976892131270736901265451","Pa":"0","RC":"23099632.45342136331665129832113699848143","SCVA_H":"0","SCVA_P":"18974484.69464108267442853610042343794333","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"23099632.45342136331665129832113699848143","add_on":"28142237.02911763976892131270736901265451","contract_id":"FUND_TRS","default_exposure":"71738617.27555460431980165543990841559032","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"71738617.27555460431980165543990841559032","unmargined_cap":"71738617.27555460431980165543990841559032"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"1684061.878957947104142015215752012823102","CCR_RWA":"21050773.48697433880177519019690016028877","CVA":"714350.9200388017252303449214820167389524","CVA_K":"11805559.53303111637715772268537573977071","CVA_RWA":"147569494.1628889547144715335671967471339","EAD":"70169244.95658112933925063398966720096257","K":"13489621.41198906348129973790112775259381","KVA_remaining":"4427619.376513521484607796265527694616939","K_hedged":"18162399.28158633288793495797750113810878","K_reduced":"18162399.28158633288793495797750113810878","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"22580628.77795557694981781130434836846624","SCVA_H":"0","SCVA_P":"18162399.28158633288793495797750113810878","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"22580628.77795557694981781130434836846624","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"70169244.95658112933925063398966720096257","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"70169244.95658112933925063398966720096257","unmargined_cap":"70169244.95658112933925063398966720096257"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"1645968.141122435352796256179820515054043","CCR_RWA":"20574601.76403044190995320224775643817554","CVA":"679716.9500894444350965940008003944355865","CVA_K":"11283134.03478157465093762401536485386700","CVA_RWA":"141039175.4347696831367203001920606733375","EAD":"68582005.88010147303317734082585479391846","K":"12929102.17590401000373388019518536892104","KVA_remaining":"4134655.034978930112421380780654777748263","K_hedged":"17358667.74581780715528865233133054441077","K_reduced":"17358667.74581780715528865233133054441077","MF":"1","PFE":"26930711.99148020516152496831536157207657","Pa":"0","RC":"22056435.06573513271931598941739185215090","SCVA_H":"0","SCVA_P":"17358667.74581780715528865233133054441077","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"22056435.06573513271931598941739185215090","add_on":"26930711.99148020516152496831536157207657","contract_id":"FUND_TRS","default_exposure":"68582005.88010147303317734082585479391846","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"68582005.88010147303317734082585479391846","unmargined_cap":"68582005.88010147303317734082585479391846"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"1607440.657083209472708638700052404048562","CCR_RWA":"20093008.21354011840885798375065505060703","CVA":"645680.4829039602660377971723005244583647","CVA_K":"10766486.32917888151471316234364819935343","CVA_RWA":"134581079.1147360189339145292956024919179","EAD":"66976694.04513372802952661250218350202344","K":"12373926.98626209098742180104370060340199","KVA_remaining":"3852774.030931119163452247583581691302720","K_hedged":"16563825.12181366386878948052868953746682","K_reduced":"16563825.12181366386878948052868953746682","MF":"1","PFE":"26313496.33013160740315271676142244505862","Pa":"0","RC":"21526999.41639248404650914931156577067241","SCVA_H":"0","SCVA_P":"16563825.12181366386878948052868953746682","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"21526999.41639248404650914931156577067241","add_on":"26313496.33013160740315271676142244505862","contract_id":"FUND_TRS","default_exposure":"66976694.04513372802952661250218350202344","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"66976694.04513372802952661250218350202344","unmargined_cap":"66976694.04513372802952661250218350202344"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"1568474.425124981626445218292622141902115","CCR_RWA":"19605930.31406227033056522865777677377644","CVA":"612260.1148394759076480144922974980337192","CVA_K":"10255975.21519761808106771353910916279222","CVA_RWA":"128199690.1899702260133464192388645349028","EAD":"65353101.04687423443521742885925591258813","K":"11824449.64032259970751293183173130469434","KVA_remaining":"3581953.596583878080401225033324993130697","K_hedged":"15778423.40799633550933494390632178891111","K_reduced":"15778423.40799633550933494390632178891111","MF":"1","PFE":"25688517.05149661570960963695192993775524","Pa":"0","RC":"20992269.41055640888697424080468142837914","SCVA_H":"0","SCVA_P":"15778423.40799633550933494390632178891111","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"20992269.41055640888697424080468142837914","add_on":"25688517.05149661570960963695192993775524","contract_id":"FUND_TRS","default_exposure":"65353101.04687423443521742885925591258813","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"65353101.04687423443521742885925591258813","unmargined_cap":"65353101.04687423443521742885925591258813"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"1529064.385160033773607373918290180296176","CCR_RWA":"19113304.81450042217009217397862725370220","CVA":"579474.7969926919084077308925576071397181","CVA_K":"9751970.817567477100198024667086540186819","CVA_RWA":"121899635.2195934637524753083385817523352","EAD":"63711016.04833474056697391326209084567399","K":"11281035.20272751087380539858537672048300","KVA_remaining":"3322161.891541651868517413987864960444646","K_hedged":"15003032.02702688784645849948782544644126","K_reduced":"15003032.02702688784645849948782544644126","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"20452192.10466197297584398321272824266292","SCVA_H":"0","SCVA_P":"15003032.02702688784645849948782544644126","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"20452192.10466197297584398321272824266292","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"63711016.04833474056697391326209084567399","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"63711016.04833474056697391326209084567399","unmargined_cap":"63711016.04833474056697391326209084567399"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"1489205.418039396917866240418087248042511","CCR_RWA":"18615067.72549246147332800522609060053139","CVA":"547343.8410041990562786637756704028136450","CVA_K":"9254854.893628335671231215411106579397775","CVA_RWA":"115685686.1703541958903901926388322424722","EAD":"62050225.75164153824442668408696866843797","K":"10744060.31166773258909745582919382744029","KVA_remaining":"3073357.630388880615357453163109192037017","K_hedged":"14238238.29788974718650956217093319907350","K_reduced":"14238238.29788974718650956217093319907350","MF":"1","PFE":"24414875.79689250604041663701726495236613","Pa":"0","RC":"19906714.02570859270560242304485552508956","SCVA_H":"0","SCVA_P":"14238238.29788974718650956217093319907350","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"19906714.02570859270560242304485552508956","add_on":"24414875.79689250604041663701726495236613","contract_id":"FUND_TRS","default_exposure":"62050225.75164153824442668408696866843797","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"62050225.75164153824442668408696866843797","unmargined_cap":"62050225.75164153824442668408696866843797"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"1448892.344855820195852295135205679994905","CCR_RWA":"18111154.31069775244815368919007099993631","CVA":"515886.9249510181069344813006466306017937","CVA_K":"8765021.148040682182226195483967214370058","CVA_RWA":"109562764.3505085272778274435495901796257","EAD":"60370514.36899250816051229730023666645437","K":"10213913.49289650237807849061917289436496","KVA_remaining":"2835489.698901076106783591299010438271380","K_hedged":"13484647.92006258797265568535994956056932","K_reduced":"13484647.92006258797265568535994956056932","MF":"1","PFE":"23766014.81188611291056462222486496712696","Pa":"0","RC":"19355781.16596567863265844727530408034045","SCVA_H":"0","SCVA_P":"13484647.92006258797265568535994956056932","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"19355781.16596567863265844727530408034045","add_on":"23766014.81188611291056462222486496712696","contract_id":"FUND_TRS","default_exposure":"60370514.36899250816051229730023666645437","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"60370514.36899250816051229730023666645437","unmargined_cap":"60370514.36899250816051229730023666645437"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"1408119.926238431078226897984004616239788","CCR_RWA":"17601499.07798038847783622480005770299735","CVA":"485124.0993286486710936664332232900586928","CVA_K":"8282875.555547754867225810408827767123975","CVA_RWA":"103535944.4443469358403226301103470890497","EAD":"58671663.59326796159278741600019234332449","K":"9690995.481786185945452708392832383363763","KVA_remaining":"2608496.758567674308399464946521220294970","K_hedged":"12742885.47007346902650124678281194942150","K_reduced":"12742885.47007346902650124678281194942150","MF":"1","PFE":"23108992.16042320857586312253779455265935","Pa":"0","RC":"18799338.97762533541898503174805712114386","SCVA_H":"0","SCVA_P":"12742885.47007346902650124678281194942150","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"18799338.97762533541898503174805712114386","add_on":"23108992.16042320857586312253779455265935","contract_id":"FUND_TRS","default_exposure":"58671663.59326796159278741600019234332449","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"58671663.59326796159278741600019234332449","unmargined_cap":"58671663.59326796159278741600019234332449"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"1366882.861638986756810205900356815206782","CCR_RWA":"17086035.77048733446012757375446019008478","CVA":"455075.7931239313272949280372867186434956","CVA_K":"7808836.691990608690928818970435182512640","CVA_RWA":"97610458.64988260863661023713043978140800","EAD":"56953452.56829111486709191251486730028259","K":"9175719.553629595447739024870791997719422","KVA_remaining":"2392306.839108696402847141886165622913826","K_hedged":"12013594.91075478260142895226220797309637","K_reduced":"12013594.91075478260142895226220797309637","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"18237332.36740158877317488206553769235529","SCVA_H":"0","SCVA_P":"12013594.91075478260142895226220797309637","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"18237332.36740158877317488206553769235529","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"56953452.56829111486709191251486730028259","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"56953452.56829111486709191251486730028259","unmargined_cap":"56953452.56829111486709191251486730028259"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"1325175.788609615580592126335941719346420","CCR_RWA":"16564697.35762019475740157919927149183025","CVA":"425762.8199800455360454690076547708214524","CVA_K":"7343336.073782306406040550656157558906824","CVA_RWA":"91791700.92227883007550688320196948633530","EAD":"55215657.85873398252467193066423830610082","K":"8668511.862391921986632676992099278253244","KVA_remaining":"2186836.918659043480682137683257479199978","K_hedged":"11297440.11351124062467777024024239831819","K_reduced":"11297440.11351124062467777024024239831819","MF":"1","PFE":"21770049.92230581142814474815969143507888","Pa":"0","RC":"17669705.69107560466090663088619306927885","SCVA_H":"0","SCVA_P":"11297440.11351124062467777024024239831819","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"17669705.69107560466090663088619306927885","add_on":"21770049.92230581142814474815969143507888","contract_id":"FUND_TRS","default_exposure":"55215657.85873398252467193066423830610082","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"55215657.85873398252467193066423830610082","unmargined_cap":"55215657.85873398252467193066423830610082"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"1282993.282071946177630794391489713806782","CCR_RWA":"16037416.02589932722038492989362142258478","CVA":"397206.3844549846990902677476015741655692","CVA_K":"6886818.506052531527234042041644795537686","CVA_RWA":"86085231.32565664409042552552055994422108","EAD":"53458053.41966442406794976631207140861595","K":"8169811.788124477704864836433134509344468","KVA_remaining":"1991992.491285835865823142135287572035647","K_hedged":"10595105.39392697158036006467945353159644","K_reduced":"10595105.39392697158036006467945353159644","MF":"1","PFE":"21087921.12320251362673413588499600618261","Pa":"0","RC":"17096402.74798636070751569719505499997164","SCVA_H":"0","SCVA_P":"10595105.39392697158036006467945353159644","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"17096402.74798636070751569719505499997164","add_on":"21087921.12320251362673413588499600618261","contract_id":"FUND_TRS","default_exposure":"53458053.41966442406794976631207140861595","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"53458053.41966442406794976631207140861595","unmargined_cap":"53458053.41966442406794976631207140861595"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"1240329.853577520659065201763844540224399","CCR_RWA":"15504123.16971900823831502204805675280499","CVA":"369428.0883748687371565349422541362989634","CVA_K":"6439742.439679148653797986197558388316697","CVA_RWA":"80496780.49598935817247482746947985395871","EAD":"51680410.56573002746105007349352250934996","K":"7680072.293256669312863187961402928541096","KVA_remaining":"1807667.121495582281859752645812085022391","K_hedged":"9907296.061044844082766132611628289717995","K_reduced":"9907296.061044844082766132611628289717995","MF":"1","PFE":"20397212.20005522387187348404265338527862","Pa":"0","RC":"16517366.77546622431459085416700554997135","SCVA_H":"0","SCVA_P":"9907296.061044844082766132611628289717995","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"16517366.77546622431459085416700554997135","add_on":"20397212.20005522387187348404265338527862","contract_id":"FUND_TRS","default_exposure":"51680410.56573002746105007349352250934996","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"51680410.56573002746105007349352250934996","unmargined_cap":"51680410.56573002746105007349352250934996"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"1197179.950559387045551586344145523179023","CCR_RWA":"14964749.38199233806939482930181903973779","CVA":"342449.9372834738545305738776684652998878","CVA_K":"6002580.337428593149941868625544103892571","CVA_RWA":"75032254.21785741437427335781930129865714","EAD":"49882497.93997446023131609767273013245931","K":"7199760.287987980195493454969689627071594","KVA_remaining":"1633741.985379121371856770473235132659088","K_hedged":"9234738.980659374076833644039298621373186","K_reduced":"9234738.980659374076833644039298621373186","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"15932540.44322088655773676270867560547107","SCVA_H":"0","SCVA_P":"9234738.980659374076833644039298621373186","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"15932540.44322088655773676270867560547107","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"49882497.93997446023131609767273013245931","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"49882497.93997446023131609767273013245931","unmargined_cap":"49882497.93997446023131609767273013245931"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"1153537.955574764785191260834538463247693","CCR_RWA":"14419224.44468455981489076043173079059616","CVA":"316294.3469893787228826420214640189724065","CVA_K":"5575819.049432460833281538159569820172061","CVA_RWA":"69697738.11790576041601922699462275215076","EAD":"48064081.48228186604963586810576930198720","K":"6729357.005007225618472798994108283419754","KVA_remaining":"1470085.398033213080688001803725243308889","K_hedged":"8578183.152973016666586981783953569495479","K_reduced":"8578183.152973016666586981783953569495479","MF":"1","PFE":"18989620.92540538032642577545407285417936","Pa":"0","RC":"15341865.84765309542331413033576236152578","SCVA_H":"0","SCVA_P":"8578183.152973016666586981783953569495479","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"15341865.84765309542331413033576236152578","add_on":"18989620.92540538032642577545407285417936","contract_id":"FUND_TRS","default_exposure":"48064081.48228186604963586810576930198720","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"48064081.48228186604963586810576930198720","unmargined_cap":"48064081.48228186604963586810576930198720"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"1109398.185538675945262679298905918525319","CCR_RWA":"13867477.31923344931578349123632398156649","CVA":"290984.1502121461535773385651946887451098","CVA_K":"5159960.198233292282468342971703137123961","CVA_RWA":"64499502.47791615353085428714628921404951","EAD":"46224924.39744483105261163745441327188831","K":"6269358.383771968227731022270609055649280","KVA_remaining":"1316552.326888364571033061846909788656484","K_hedged":"7938400.304974295819182066110312518652247","K_reduced":"7938400.304974295819182066110312518652247","MF":"1","PFE":"18272518.63490239580288961225688949477918","Pa":"0","RC":"14745284.50612962637754727163911998514104","SCVA_H":"0","SCVA_P":"7938400.304974295819182066110312518652246","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"14745284.50612962637754727163911998514104","add_on":"18272518.63490239580288961225688949477918","contract_id":"FUND_TRS","default_exposure":"46224924.39744483105261163745441327188831","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"46224924.39744483105261163745441327188831","unmargined_cap":"46224924.39744483105261163745441327188831"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"1064754.890948433357612356312509524117320","CCR_RWA":"13309436.13685541697015445390636905146650","CVA":"266542.6033289794410514730165908382275915","CVA_K":"4755520.573638308988732977569051473165414","CVA_RWA":"59444007.17047886235916221961314341456768","EAD":"44364787.12285138990051484635456350488834","K":"5820275.464586742346345333881560997282734","KVA_remaining":"1172983.890562949011050116908613660151817","K_hedged":"7316185.497905090751896888567771497177560","K_reduced":"7316185.497905090751896888567771497177560","MF":"1","PFE":"17546396.30798864157333071732631988992780","Pa":"0","RC":"14142737.35119092264132274435551118499244","SCVA_H":"0","SCVA_P":"7316185.497905090751896888567771497177560","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"14142737.35119092264132274435551118499244","add_on":"17546396.30798864157333071732631988992780","contract_id":"FUND_TRS","default_exposure":"44364787.12285138990051484635456350488834","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"44364787.12285138990051484635456350488834","unmargined_cap":"44364787.12285138990051484635456350488834"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"1019602.255098875679205061858692787968966","CCR_RWA":"12745028.18873594599006327323365984961208","CVA":"242993.3932233129535186300400819647913943","CVA_K":"4363032.537625763260007379654196341275817","CVA_RWA":"54537906.72032204075009224567745426594771","EAD":"42483427.29578648663354424411219949870693","K":"5382634.792724638939212441512889129244783","KVA_remaining":"1039206.842853909942501984730660771821267","K_hedged":"6712357.750193481938472891775686678885872","K_reduced":"6712357.750193481938472891775686678885872","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"13534164.72470283186773597179906629684237","SCVA_H":"0","SCVA_P":"6712357.750193481938472891775686678885872","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"13534164.72470283186773597179906629684237","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"42483427.29578648663354424411219949870693","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"42483427.29578648663354424411219949870693","unmargined_cap":"42483427.29578648663354424411219949870693"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"973934.3932882379948884381796971868245712","CCR_RWA":"12174179.91610297493610547724621483530714","CVA":"220360.6442368172251321405496568726699584","CVA_K":"3983044.439554614041246334610917049942763","CVA_RWA":"49788055.49443267551557918263646312428454","EAD":"40580599.72034324978701825748738278435713","K":"4956978.832842852036134772790614236767334","KVA_remaining":"915033.0414643330684466935401451513083599","K_hedged":"6127760.676237867755763591709103153758097","K_reduced":"6127760.676237867755763591709103153758097","MF":"1","PFE":"16066636.28543817537574256668821645758716","Pa":"0","RC":"12919506.37194986018641333151705695981079","SCVA_H":"0","SCVA_P":"6127760.676237867755763591709103153758097","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"12919506.37194986018641333151705695981079","add_on":"16066636.28543817537574256668821645758716","contract_id":"FUND_TRS","default_exposure":"40580599.72034324978701825748738278435713","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"40580599.72034324978701825748738278435713","unmargined_cap":"40580599.72034324978701825748738278435713"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"927745.3520145452386933391738212975928912","CCR_RWA":"11596816.90018181548366673967276621991114","CVA":"198668.9252263197697210898560274715657992","CVA_K":"3616121.041934440227923978485696751758874","CVA_RWA":"45201513.02418050284904973107120939698592","EAD":"38656056.33393938494555579890922073303713","K":"4543866.393948985466617317659518049351765","KVA_remaining":"800258.9010579050982277911557812469022601","K_hedged":"5563263.141437600350652274593379618090576","K_reduced":"5563263.141437600350652274593379618090576","MF":"1","PFE":"15312767.37428734474426239153150156561762","Pa":"0","RC":"12298701.43566935878827746483222752940890","SCVA_H":"0","SCVA_P":"5563263.141437600350652274593379618090577","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"12298701.43566935878827746483222752940890","add_on":"15312767.37428734474426239153150156561762","contract_id":"FUND_TRS","default_exposure":"38656056.33393938494555579890922073303713","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"38656056.33393938494555579890922073303713","unmargined_cap":"38656056.33393938494555579890922073303713"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"881029.1081624143427688605366324059192688","CCR_RWA":"11012863.85203017928461075670790507399086","CVA":"177943.2567271640942760353261492098725002","CVA_K":"3262843.957018855297238089605568731154173","CVA_RWA":"40785549.46273569121547612006960913942716","EAD":"36709546.17343393094870252235968357996952","K":"4143873.065181269640006950142201137073442","KVA_remaining":"694664.8302197595125446361258511081374886","K_hedged":"5019759.933875161995750907085490355621804","K_reduced":"5019759.933875161995750907085490355621804","MF":"1","PFE":"14549415.95956961258719870506208132384667","Pa":"0","RC":"11671688.45002605237616023948054980470299","SCVA_H":"0","SCVA_P":"5019759.933875161995750907085490355621803","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"11671688.45002605237616023948054980470299","add_on":"14549415.95956961258719870506208132384667","contract_id":"FUND_TRS","default_exposure":"36709546.17343393094870252235968357996952","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"36709546.17343393094870252235968357996952","unmargined_cap":"36709546.17343393094870252235968357996952"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"833779.5681801496391378265722023590983584","CCR_RWA":"10422244.60225187048922283215252948872948","CVA":"158209.1182245509445251939124687920678072","CVA_K":"2923812.094492195929791229834610403277368","CVA_RWA":"36547651.18115244912239037293263004096710","EAD":"34740815.34083956829740944050843162909828","K":"3757591.662672345568929056406812762375726","KVA_remaining":"598014.6518924253666699087335545907920275","K_hedged":"4498172.453064916815063430514785235811336","K_reduced":"4498172.453064916815063430514785235811336","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"11038405.33452631289992184187535530275002","SCVA_H":"0","SCVA_P":"4498172.453064916815063430514785235811336","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"11038405.33452631289992184187535530275002","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"34740815.34083956829740944050843162909828","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"34740815.34083956829740944050843162909828","unmargined_cap":"34740815.34083956829740944050843162909828"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"785990.5672470146386495488532235637102353","CCR_RWA":"9824882.090587682983119360665294546377941","CVA":"139492.4555344276692858867419550389239888","CVA_K":"2599642.120525926602811661352441526094369","CVA_RWA":"32495526.50657408253514576690551907617961","EAD":"32749606.96862560994373120221764848792647","K":"3385632.687772941241461210205665089804604","KVA_remaining":"510055.0068445409811133814107198176405546","K_hedged":"3999449.416193733235094863619140809375952","K_reduced":"3999449.416193733235094863619140809375952","MF":"1","PFE":"12993787.01828957393088694128992577845567","Pa":"0","RC":"10398789.38787157602892106029410885577752","SCVA_H":"0","SCVA_P":"3999449.416193733235094863619140809375952","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"10398789.38787157602892106029410885577752","add_on":"12993787.01828957393088694128992577845567","contract_id":"FUND_TRS","default_exposure":"32749606.96862560994373120221764848792647","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"32749606.96862560994373120221764848792647","unmargined_cap":"32749606.96862560994373120221764848792647"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"737655.8684305618935945676996850877904858","CCR_RWA":"9220698.355382023669932096246063597381072","CVA":"121819.6882955137489336004706998910081723","CVA_K":"2290968.928488035858907640551194343103184","CVA_RWA":"28637111.60610044823634550688992928878980","EAD":"30735661.18460674556644032082021199127024","K":"3028624.796918597752502208250879430893670","KVA_remaining":"430514.7397186628598879849696853885718450","K_hedged":"3524567.582289285936780985463375912466437","K_reduced":"3524567.582289285936780985463375912466437","MF":"1","PFE":"12201266.42154024075824710111738719228630","Pa":"0","RC":"9752777.281750291789210270897049944335300","SCVA_H":"0","SCVA_P":"3524567.582289285936780985463375912466437","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"9752777.281750291789210270897049944335300","add_on":"12201266.42154024075824710111738719228630","contract_id":"FUND_TRS","default_exposure":"30735661.18460674556644032082021199127024","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"30735661.18460674556644032082021199127024","unmargined_cap":"30735661.18460674556644032082021199127024"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"688769.1618339012152208671279642513470349","CCR_RWA":"8609614.522923765190260839099553141837936","CVA":"105217.7175740730004922209753044548839417","CVA_K":"1998446.121595702144046953163068946846776","CVA_RWA":"24980576.51994627680058691453836183558470","EAD":"28698715.07641255063420279699851047279312","K":"2687215.283429603359267820291033198193811","KVA_remaining":"359104.2671928845446743096131102566852216","K_hedged":"3074532.494762618683149158712413764379655","K_reduced":"3074532.494762618683149158712413764379655","MF":"1","PFE":"11398777.14286974146018533853577275107358","Pa":"0","RC":"9100305.054567794707102373606020443778650","SCVA_H":"0","SCVA_P":"3074532.494762618683149158712413764379655","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"9100305.054567794707102373606020443778650","add_on":"11398777.14286974146018533853577275107358","contract_id":"FUND_TRS","default_exposure":"28698715.07641255063420279699851047279312","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"28698715.07641255063420279699851047279312","unmargined_cap":"28698715.07641255063420279699851047279312"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"639324.0637327850646401655295561183856650","CCR_RWA":"7991550.796659813308002069119451479820812","CVA":"89713.93358306575176112984768840826834648","CVA_K":"1722746.507808681917011798942609862979242","CVA_RWA":"21534331.34760852396264748678262328724052","EAD":"26638502.65553271102667356373150493273604","K":"2362070.571541466981651964472165981364907","KVA_remaining":"295514.9277790733061393572019655292972285","K_hedged":"2650379.242782587564633536834784404583449","K_reduced":"2650379.242782587564633536834784404583449","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"8441308.105113472654173397342080648216435","SCVA_H":"0","SCVA_P":"2650379.242782587564633536834784404583449","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"8441308.105113472654173397342080648216435","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"26638502.65553271102667356373150493273604","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"26638502.65553271102667356373150493273604","unmargined_cap":"26638502.65553271102667356373150493273604"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"589314.1157023884651211545327142745262504","CCR_RWA":"7366426.446279855814014431658928431578130","CVA":"75336.22351733737386325925335215176518834","CVA_K":"1464562.607268224414520971271121332888451","CVA_RWA":"18307032.59085280518151214088901666110564","EAD":"24554754.82093285271338143886309477192710","K":"2053876.722970612879642125803835607414701","KVA_remaining":"239418.3127683273646594516621810350560781","K_hedged":"2253173.241951114483878417340186665982232","K_reduced":"2253173.241951114483878417340186665982232","MF":"1","PFE":"9763389.400216001700271610729566239535033","Pa":"0","RC":"7775721.186164607380715131315501454698604","SCVA_H":"0","SCVA_P":"2253173.241951114483878417340186665982232","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"7775721.186164607380715131315501454698604","add_on":"9763389.400216001700271610729566239535033","contract_id":"FUND_TRS","default_exposure":"24554754.82093285271338143886309477192710","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"24554754.82093285271338143886309477192710","unmargined_cap":"24554754.82093285271338143886309477192710"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"538732.7837336592953161601193731534066350","CCR_RWA":"6734159.796670741191452001492164417582937","CVA":"62112.97950652297998701065146476037388255","CVA_K":"1224607.172593850371022247549430148076296","CVA_RWA":"15307589.65742312963777809436787685095370","EAD":"22447199.32223580397150667164054805860979","K":"1763339.956327509666338407668803301482931","KVA_remaining":"190465.5778217453163149930337069552212714","K_hedged":"1884011.034759769801572688537584843194302","K_reduced":"1884011.034759769801572688537584843194302","MF":"1","PFE":"8930235.403570749382268197114592144047128","Pa":"0","RC":"7103478.398026253454522282628656469245585","SCVA_H":"0","SCVA_P":"1884011.034759769801572688537584843194302","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"7103478.398026253454522282628656469245585","add_on":"8930235.403570749382268197114592144047128","contract_id":"FUND_TRS","default_exposure":"22447199.32223580397150667164054805860979","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"22447199.32223580397150667164054805860979","unmargined_cap":"22447199.32223580397150667164054805860979"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"487573.4573391133163381192753537254920235","CCR_RWA":"6094668.216738916454226490941921568650294","CVA":"50073.10668737184232789443494582037192696","CVA_K":"1003613.722358050606878824581403148706805","CVA_RWA":"12545171.52947563258598530726753935883506","EAD":"20315560.72246305484742163647307189550098","K":"1491187.179697163923216943856756874198828","KVA_remaining":"148286.7346917750278196827723239422364108","K_hedged":"1544021.111320077856736653202158690318162","K_reduced":"1544021.111320077856736653202158690318162","MF":"1","PFE":"8086601.619752808901947949168679748562651","Pa":"0","RC":"6424513.182006515989067505454943033938044","SCVA_H":"0","SCVA_P":"1544021.111320077856736653202158690318162","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"6424513.182006515989067505454943033938044","add_on":"8086601.619752808901947949168679748562651","contract_id":"FUND_TRS","default_exposure":"20315560.72246305484742163647307189550098","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"20315560.72246305484742163647307189550098","unmargined_cap":"20315560.72246305484742163647307189550098"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"435829.4486479467605727684669165262438385","CCR_RWA":"5447868.108099334507159605836456578047981","CVA":"39246.03139721915379698908938738680464291","CVA_K":"802337.0880668692905581154649792723036620","CVA_RWA":"10029213.60083586613197644331224090379578","EAD":"18159560.36033111502386535278818859349327","K":"1238166.536714816051130883931895798547500","KVA_remaining":"112489.9225462636800174560036282598038042","K_hedged":"1234364.750872106600858639176891188159480","K_reduced":"1234364.750872106600858639176891188159480","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"5738758.313826581148958180509492464277420","SCVA_H":"0","SCVA_P":"1234364.750872106600858639176891188159480","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"5738758.313826581148958180509492464277420","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"18159560.36033111502386535278818859349327","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"18159560.36033111502386535278818859349327","unmargined_cap":"18159560.36033111502386535278818859349327"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"383493.9914903377664505396707465029675157","CCR_RWA":"4793674.893629222080631745884331287093946","CVA":"29661.70949035717049823033561660893250608","CVA_K":"621553.9749824405396689917062131162739131","CVA_RWA":"7769424.687280506745862396327663953423914","EAD":"15978916.31209740693543915294777095697982","K":"1005047.966472778306119531376959619241429","KVA_remaining":"82660.65835385591553935846536714743815473","K_hedged":"956236.8845883700610292180095586404214048","K_reduced":"956236.8845883700610292180095586404214048","MF":"1","PFE":"6367365.754533300850580204076677580351108","Pa":"0","RC":"5046145.896964846960447762314587388920196","SCVA_H":"0","SCVA_P":"956236.8845883700610292180095586404214048","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"5046145.896964846960447762314587388920196","add_on":"6367365.754533300850580204076677580351108","contract_id":"FUND_TRS","default_exposure":"15978916.31209740693543915294777095697982","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"15978916.31209740693543915294777095697982","unmargined_cap":"15978916.31209740693543915294777095697982"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"330560.2404708063808850804406189911380099","CCR_RWA":"4132003.005885079761063505507737389225124","CVA":"21350.63477908251989256673957346777811145","CVA_K":"462063.5371318506582011408298609189101979","CVA_RWA":"5775794.214148133227514260373261486377474","EAD":"13773343.35295026587021168502579129741708","K":"792623.7776026570390862212704799100482078","KVA_remaining":"58361.06577557501704176376559682843150056","K_hedged":"710866.9802028471664632935844014137079968","K_reduced":"710866.9802028471664632935844014137079968","MF":"1","PFE":"5491495.039029980191527535080689092488514","Pa":"0","RC":"4346607.355934495430052239937733262809400","SCVA_H":"0","SCVA_P":"710866.9802028471664632935844014137079969","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"4346607.355934495430052239937733262809400","add_on":"5491495.039029980191527535080689092488514","contract_id":"FUND_TRS","default_exposure":"13773343.35295026587021168502579129741708","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"13773343.35295026587021168502579129741708","unmargined_cap":"13773343.35295026587021168502579129741708"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"277021.2700305012694789592527713977428574","CCR_RWA":"3462765.875381265868486990659642471785718","CVA":"14343.84760122155263450850005366657314307","CVA_K":"324687.9668552066376007496135443487342195","CVA_RWA":"4058599.585690082970009370169304359177744","EAD":"11542552.91793755289495663553214157261906","K":"601709.2368857079070797088663157464770769","KVA_remaining":"39129.08199326434123502587149079896461037","K_hedged":"499519.9490080102116934609439143826680300","K_reduced":"499519.9490080102116934609439143826680300","MF":"1","PFE":"4604607.226175840254901977328704813576123","Pa":"0","RC":"3640073.429493840384352762337110595437494","SCVA_H":"0","SCVA_P":"499519.9490080102116934609439143826680301","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"3640073.429493840384352762337110595437494","add_on":"4604607.226175840254901977328704813576123","contract_id":"FUND_TRS","default_exposure":"11542552.91793755289495663553214157261906","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"11542552.91793755289495663553214157261906","unmargined_cap":"11542552.91793755289495663553214157261906"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"222870.0734982796736675316460828654093128","CCR_RWA":"2785875.918728495920844145576035817616410","CVA":"8672.943515961058019660984004407703376132","CVA_K":"210273.0992545096233905254028804634318908","CVA_RWA":"2628413.740681370292381567536005792898635","EAD":"9286253.062428319736147151920119392054699","K":"433143.1727527892970580570489633288412036","KVA_remaining":"24477.64189105428697038340854781329232955","K_hedged":"323497.0757761686513700390813545591259859","K_reduced":"323497.0757761686513700390813545591259859","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"2926474.163788778788196289960481701391868","SCVA_H":"0","SCVA_P":"323497.0757761686513700390813545591259859","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"2926474.163788778788196289960481701391868","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"9286253.062428319736147151920119392054699","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"9286253.062428319736147151920119392054699","unmargined_cap":"9286253.062428319736147151920119392054699"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"155507.7272715125534389702956615798261818","CCR_RWA":"1943846.590893906917987128695769747827272","CVA":"4370.082129837458619210556882775192078599","CVA_K":"146718.1809479610338143547209800763811980","CVA_RWA":"1833977.261849512922679434012250954764975","EAD":"6479488.636313023059957095652565826090906","K":"302225.9082194735872533250166416562073798","KVA_remaining":"13893.83899114509741363581640920820422276","K_hedged":"225720.2783814785135605457245847328941508","K_reduced":"225720.2783814785135605457245847328941508","MF":"0.8660254037844386467637231707529361834714","PFE":"2422467.263368349895319672606031928802000","Pa":"0","RC":"2205738.905426666576078252860086518405790","SCVA_H":"0","SCVA_P":"225720.2783814785135605457245847328941508","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"2205738.905426666576078252860086518405790","add_on":"2422467.263368349895319672606031928802000","contract_id":"FUND_TRS","default_exposure":"6479488.636313023059957095652565826090906","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"6479488.636313023059957095652565826090906","unmargined_cap":"6479488.636313023059957095652565826090906"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"94236.05421142651782611691807337312211304","CCR_RWA":"1177950.677642831472826461475917164026413","CVA":"1467.996054763753863257300664861389059401","CVA_K":"88909.68118564196303812262137258523319500","CVA_RWA":"1111371.014820524537976532767157315414938","EAD":"3926502.258809438242754871586390546754711","K":"183145.7353970684808642395394459583553080","KVA_remaining":"6477.129675569708706439049157258881080499","K_hedged":"136784.1249009876354432655713424388203000","K_reduced":"136784.1249009876354432655713424388203000","MF":"0.7071067811865475244008443621048490392848","PFE":"1326848.176097236931557301458734435520666","Pa":"0","RC":"1477796.294480933241839035388687383589842","SCVA_H":"0","SCVA_P":"136784.1249009876354432655713424388203000","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"1477796.294480933241839035388687383589842","add_on":"1326848.176097236931557301458734435520666","contract_id":"FUND_TRS","default_exposure":"3926502.258809438242754871586390546754711","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"3926502.258809438242754871586390546754711","unmargined_cap":"3926502.258809438242754871586390546754711"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"40811.15937891714313875784919169989382156","CCR_RWA":"510139.4922364642892344731148962486727695","CVA":"0","CVA_K":"38504.44715199008524589917778067355092603","CVA_RWA":"481305.5893998760655737397222584193865754","EAD":"1700464.974121547630781577049654162242565","K":"79315.60653090722838465702697237344474759","KVA_remaining":"1963.257587398693771897451162682511008604","K_hedged":"59237.61100306166960907565812411315527081","K_reduced":"59237.61100306166960907565812411315527081","MF":"0.5","PFE":"472043.5812325057334437007214644298903754","Pa":"0","RC":"742574.2574257425742574257425742574257425","SCVA_H":"0","SCVA_P":"59237.61100306166960907565812411315527081","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"742574.2574257425742574257425742574257425","add_on":"472043.5812325057334437007214644298903754","contract_id":"FUND_TRS","default_exposure":"1700464.974121547630781577049654162242565","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"1700464.974121547630781577049654162242565","unmargined_cap":"1700464.974121547630781577049654162242565"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"},"year1_stress":{"CVA":"19440057.85677472236394840410800288755386","KVA":"62236661.00401460492948174663587931669525","annual":[{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"19440057.85677472236394840410800288755386","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"18000486.75808624437484556884445025411844","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"16566507.61657418300657212973324925201989","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"15142749.04608512301147170038420737112429","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"13734330.10553834026098813820015101209225","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"12346901.00313460854344547924850828890791","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"10986686.88216014931456364279526711546106","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"9660534.911710450693844629526361112664273","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"8375964.921475501571695519587114113138033","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"7141223.836650865311303940130481983964844","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"5965344.187144743347442138201984530841358","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"4858206.984621848912155138425781309208292","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"3830609.281648296951368326686716264921362","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"2894336.749371656061069853905693489222430","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"2062241.633887124509594933318374098171826","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"1348326.476811739279520194222206550496638","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"767834.0127282682080684934509341592472600","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"337343.6851915546555557077415118761176819","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"74875.25404363184333306637713140725065491","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"initial":{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"19440057.85677472236394840410800288755386","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},"quarterly":[{"BA_DF":"0.6455357647847355716679349746989901785716","BA_M":"19","BA_method":"reduced","CCR_K":"7359786.434710942765512845878208066558501","CCR_RWA":"91997330.43388678456891057347760083198126","CVA":"19440057.85677472236394840410800288755386","CVA_K":"87313863.47481490630994240184579803864374","CVA_RWA":"1091423293.435186328874280023072475483047","EAD":"306657768.1129559485630352449253361066042","K":"94673649.90952584907545524772400610520224","KVA_remaining":"62236661.00401460492948174663587931669525","K_hedged":"134329020.7304844712460652336089200594519","K_reduced":"134329020.7304844712460652336089200594519","MF":"1","PFE":"46607682.21745790827442490517326709089287","Pa":"0","RC":"172433580.7203677692706002697734015566815","SCVA_H":"0","SCVA_P":"134329020.7304844712460652336089200594519","SD":"12.26517953090997586169076451928081339286","SNH":"0","V":"172433580.7203677692706002697734015566815","add_on":"46607682.21745790827442490517326709089287","contract_id":"FUND_TRS","default_exposure":"306657768.1129559485630352449253361066042","elapsed":"0","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"19","uncovered_exposure":"306657768.1129559485630352449253361066042","unmargined_cap":"306657768.1129559485630352449253361066042"},{"BA_DF":"0.6489539982114144072247384229667034514219","BA_M":"18.75","BA_method":"reduced","CCR_K":"7296101.867044526708863114539612443290246","CCR_RWA":"91201273.33805658386078893174515554112807","CVA":"19079876.60671094641085296520362863868728","CVA_K":"85871719.04811948149984840861017865169955","CVA_RWA":"1073396488.101493518748105107627233146244","EAD":"304004244.4601886128692964391505184704269","K":"93167820.91516400820871152314979109498980","KVA_remaining":"60492186.36631660475189018290913795723214","K_hedged":"132110336.9971068946151513978618133103070","K_reduced":"132110336.9971068946151513978618133103070","MF":"1","PFE":"46237972.37256327651476261263637762091381","Pa":"0","RC":"170907916.5275714469633062724711355722483","SCVA_H":"0","SCVA_P":"132110336.9971068946151513978618133103070","SD":"12.16788746646402013546384543062568971416","SNH":"0","V":"170907916.5275714469633062724711355722483","add_on":"46237972.37256327651476261263637762091381","contract_id":"FUND_TRS","default_exposure":"304004244.4601886128692964391505184704269","elapsed":"0.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.75","uncovered_exposure":"304004244.4601886128692964391505184704269","unmargined_cap":"304004244.4601886128692964391505184704269"},{"BA_DF":"0.6523984658648725772091384578654714991108","BA_M":"18.50","BA_method":"reduced","CCR_K":"7231748.423529762841320923431135329698438","CCR_RWA":"90396855.29412203551651154288919162123048","CVA":"18719844.49634993982852427510988782077420","CVA_K":"84425191.16637518582848866496735001808382","CVA_RWA":"1055314889.579689822856108312091875226048","EAD":"301322850.9804067850550384762973054041016","K":"91656939.58990494866980958839848534778226","KVA_remaining":"58767912.70710067059419129665948455942972","K_hedged":"129884909.4867310551207517922574615662828","K_reduced":"129884909.4867310551207517922574615662828","MF":"1","PFE":"45863612.15030054217780243358794264638749","Pa":"0","RC":"169366995.6928471614329393351958469279708","SCVA_H":"0","SCVA_P":"129884909.4867310551207517922574615662828","SD":"12.06937161850014267836906147051122273355","SNH":"0","V":"169366995.6928471614329393351958469279708","add_on":"45863612.15030054217780243358794264638749","contract_id":"FUND_TRS","default_exposure":"301322850.9804067850550384762973054041016","elapsed":"0.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.50","uncovered_exposure":"301322850.9804067850550384762973054041016","unmargined_cap":"301322850.9804067850550384762973054041016"},{"BA_DF":"0.6558694023954338128686825702990116529079","BA_M":"18.25","BA_method":"reduced","CCR_K":"7166719.012518205323782318657214206340758","CCR_RWA":"89583987.65647756654727898321517757925948","CVA":"18360025.86739770241986140926476167584953","CVA_K":"82974510.75830760998141991102428058424045","CVA_RWA":"1037181384.478845124767748887803507303006","EAD":"298613292.1882585551575966107172585975316","K":"90141229.77082581530520222968149479058121","KVA_remaining":"57064168.34442405358338796991611727132946","K_hedged":"127653093.4743193999714152477296624372930","K_reduced":"127653093.4743193999714152477296624372930","MF":"1","PFE":"45484543.05612333492244313625023645812917","Pa":"0","RC":"167810665.6497756330472687285478053972505","SCVA_H":"0","SCVA_P":"127653093.4743193999714152477296624372930","SD":"11.96961659371666708485345690795696266557","SNH":"0","V":"167810665.6497756330472687285478053972505","add_on":"45484543.05612333492244313625023645812917","contract_id":"FUND_TRS","default_exposure":"298613292.1882585551575966107172585975316","elapsed":"0.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.25","uncovered_exposure":"298613292.1882585551575966107172585975316","unmargined_cap":"298613292.1882585551575966107172585975316"},{"BA_DF":"0.6593670447326676534628286226159711246294","BA_M":"18.00","BA_method":"reduced","CCR_K":"7101006.466377191990986522825639253438558","CCR_RWA":"88762580.82971489988733153532049066798198","CVA":"18000486.75808624437484556884445025411844","CVA_K":"81519917.98488615913635094129309024916704","CVA_RWA":"1018998974.811076989204386766163628114588","EAD":"295875269.4323829996244384510683022266066","K":"88620924.45126335112733746411872950260560","KVA_remaining":"55381279.28359764873659179387324107427822","K_hedged":"125415258.4382863986713091404509080756416","K_reduced":"125415258.4382863986713091404509080756416","MF":"1","PFE":"45100705.85971446749685747778693242492465","Pa":"0","RC":"166238772.3062733893777414158332834512230","SCVA_H":"0","SCVA_P":"125415258.4382863986713091404509080756416","SD":"11.86860680518801776233091520708748024333","SNH":"0","V":"166238772.3062733893777414158332834512230","add_on":"45100705.85971446749685747778693242492465","contract_id":"FUND_TRS","default_exposure":"295875269.4323829996244384510683022266066","elapsed":"1.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"18.00","uncovered_exposure":"295875269.4323829996244384510683022266066","unmargined_cap":"295875269.4323829996244384510683022266066"},{"BA_DF":"0.6628916321086890759520781144696396933549","BA_M":"17.75","BA_method":"reduced","CCR_K":"7034603.540666257968534746360103141030550","CCR_RWA":"87932544.25832822460668432950128926288187","CVA":"17641294.93778455853601199068803652860157","CVA_K":"80061662.49985049540516283650020332538328","CVA_RWA":"1000770781.248131192564535456252541567291","EAD":"293108480.8610940820222810983376308762729","K":"87096266.04051675337369758286030646641383","KVA_remaining":"53719568.96515204144577427520900524745586","K_hedged":"123171788.4613084544694812869233897313589","K_reduced":"123171788.4613084544694812869233897313589","MF":"1","PFE":"44712040.58573107817296766882097719731679","Pa":"0","RC":"164651160.0293361232715188299916162857353","SCVA_H":"0","SCVA_P":"123171788.4613084544694812869233897313589","SD":"11.76632646992923109814938653183610455705","SNH":"0","V":"164651160.0293361232715188299916162857353","add_on":"44712040.58573107817296766882097719731679","contract_id":"FUND_TRS","default_exposure":"293108480.8610940820222810983376308762729","elapsed":"1.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.75","uncovered_exposure":"293108480.8610940820222810983376308762729","unmargined_cap":"293108480.8610940820222810983376308762729"},{"BA_DF":"0.6664434060817046827596603630441230347217","BA_M":"17.50","BA_method":"reduced","CCR_K":"6967502.913304511622500448129781278781493","CCR_RWA":"87093786.41630639528125560162226598476866","CVA":"17282519.94225137089986292319284239802439","CVA_K":"78600003.71686089547957866124566102181337","CVA_RWA":"982500046.4607611934947332655707627726671","EAD":"290312621.3876879842708520054075532825622","K":"85567506.63016540710207910937544230059486","KVA_remaining":"52079358.00379064302588957838958763827007","K_hedged":"120923082.6413244545839671711471708027898","K_reduced":"120923082.6413244545839671711471708027898","MF":"1","PFE":"44318486.50443336140351741414243418180899","Pa":"0","RC":"163047671.6296294845042340182915324485926","SCVA_H":"0","SCVA_P":"120923082.6413244545839671711471708027898","SD":"11.66275960642983194829405635327215310763","SNH":"0","V":"163047671.6296294845042340182915324485926","add_on":"44318486.50443336140351741414243418180899","contract_id":"FUND_TRS","default_exposure":"290312621.3876879842708520054075532825622","elapsed":"1.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.50","uncovered_exposure":"290312621.3876879842708520054075532825622","unmargined_cap":"290312621.3876879842708520054075532825622"},{"BA_DF":"0.6700226105598081223774172619977914274922","BA_M":"17.25","BA_method":"reduced","CCR_K":"6899697.183728872379509499615946340838659","CCR_RWA":"86246214.79661090474386874519932926048324","CVA":"16924233.10954104130725712519647414784222","CVA_K":"77135211.08343406047500512854683614525613","CVA_RWA":"964190138.5429257559375641068354518157016","EAD":"287487382.6553696824795624839977642016108","K":"84034908.26716293285451462816278248609479","KVA_remaining":"50460963.91807441427859649643909745713790","K_hedged":"118669555.5129754776538540439182094542402","K_reduced":"118669555.5129754776538540439182094542402","MF":"1","PFE":"43919982.12219542242183970152395522807211","Pa":"0","RC":"161428148.3459257793492763584744477730785","SCVA_H":"0","SCVA_P":"118669555.5129754776538540439182094542402","SD":"11.55789003215669011101044776946190212424","SNH":"0","V":"161428148.3459257793492763584744477730785","add_on":"43919982.12219542242183970152395522807211","contract_id":"FUND_TRS","default_exposure":"287487382.6553696824795624839977642016108","elapsed":"1.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.25","uncovered_exposure":"287487382.6553696824795624839977642016108","unmargined_cap":"287487382.6553696824795624839977642016108"},{"BA_DF":"0.6736294918250274471524107750866076788188","BA_M":"17.00","BA_method":"reduced","CCR_K":"6831178.872043068823688179233160846790532","CCR_RWA":"85389735.90053836029610224041451058488165","CVA":"16566507.61657418300657212973324925201989","CVA_K":"75667564.36182978416104981398349614994556","CVA_RWA":"945844554.5228723020131226747937018743195","EAD":"284632453.0017945343203408013817019496055","K":"82498743.23387285298473799321665699673609","KVA_remaining":"48864700.85057608510001959569941886955691","K_hedged":"116411637.4797381294785381753592248460701","K_reduced":"116411637.4797381294785381753592248460701","MF":"1","PFE":"43516465.17189677308604573607059485605170","Pa":"0","RC":"159792429.8293850371427691220591922508094","SCVA_H":"0","SCVA_P":"116411637.4797381294785381753592248460701","SD":"11.45170136102546660159098317647233053992","SNH":"0","V":"159792429.8293850371427691220591922508094","add_on":"43516465.17189677308604573607059485605170","contract_id":"FUND_TRS","default_exposure":"284632453.0017945343203408013817019496055","elapsed":"2.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"17.00","uncovered_exposure":"284632453.0017945343203408013817019496055","unmargined_cap":"284632453.0017945343203408013817019496055"},{"BA_DF":"0.6772642985576271424872273536529664165475","BA_M":"16.75","BA_method":"reduced","CCR_K":"6761940.418157294332485896833817128320547","CCR_RWA":"84524255.22696617915607371042271410400684","CVA":"16209418.51638476986242578464609896733769","CVA_K":"74197353.91705784694895769959306159636024","CVA_RWA":"927466923.9632230868619712449132699545030","EAD":"281747517.4232205971869123680757136800228","K":"80959294.33521514128144359642687872468079","KVA_remaining":"47290879.27823502462640134182599663333408","K_hedged":"114149775.2570120722291656916816332251696","K_reduced":"114149775.2570120722291656916816332251696","MF":"1","PFE":"43107872.60319296761931202106001131241325","Pa":"0","RC":"158140354.1276788875141968132797841733174","SCVA_H":"0","SCVA_P":"114149775.2570120722291656916816332251696","SD":"11.34417700084025463666105817368718747717","SNH":"0","V":"158140354.1276788875141968132797841733174","add_on":"43107872.60319296761931202106001131241325","contract_id":"FUND_TRS","default_exposure":"281747517.4232205971869123680757136800228","elapsed":"2.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.75","uncovered_exposure":"281747517.4232205971869123680757136800228","unmargined_cap":"281747517.4232205971869123680757136800228"},{"BA_DF":"0.6809272818606675919187473647996255579570","BA_M":"16.50","BA_method":"reduced","CCR_K":"6691974.180918416355928846503833422861159","CCR_RWA":"83649677.26148020444911058129791778576449","CVA":"15853042.77605570348685167957603380887587","CVA_K":"72724881.01217855835742322925439724431212","CVA_RWA":"909061012.6522319794677903656799655539015","EAD":"278832257.5382673481637019376597259525483","K":"79416855.19309697471335207575823066717328","KVA_remaining":"45739805.71263699634062926533358463155040","K_hedged":"111884432.3264285513191126603913803758648","K_reduced":"111884432.3264285513191126603913803758648","MF":"1","PFE":"42694140.57266385801330545977293652248390","Pa":"0","RC":"156471757.6689556763893387814125820150506","SCVA_H":"0","SCVA_P":"111884432.3264285513191126603913803758648","SD":"11.23530015070101526665933151919382170629","SNH":"0","V":"156471757.6689556763893387814125820150506","add_on":"42694140.57266385801330545977293652248390","contract_id":"FUND_TRS","default_exposure":"278832257.5382673481637019376597259525483","elapsed":"2.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.50","uncovered_exposure":"278832257.5382673481637019376597259525483","unmargined_cap":"278832257.5382673481637019376597259525483"},{"BA_DF":"0.6846186952848247731110888000006658908794","BA_M":"16.25","BA_method":"reduced","CCR_K":"6621272.437230634273199487928258764853154","CCR_RWA":"82765905.46538292841499359910323456066443","CVA":"15497459.31535501954689673160301885701106","CVA_K":"71250458.11107452243238409382540303575824","CVA_RWA":"890630726.3884315304048011728175379469780","EAD":"275886351.5512764280499786636774485355481","K":"77871730.54830515670558358175366180061139","KVA_remaining":"44211782.38993594193620175609296471118657","K_hedged":"109616089.4016531114344370674236969780896","K_reduced":"109616089.4016531114344370674236969780896","MF":"1","PFE":"42275204.43383792973960973340004111876180","Pa":"0","RC":"154786475.2456452331532321692267078352011","SCVA_H":"0","SCVA_P":"109616089.4016531114344370674236969780896","SD":"11.12505379837840256305519300001082072679","SNH":"0","V":"154786475.2456452331532321692267078352011","add_on":"42275204.43383792973960973340004111876180","contract_id":"FUND_TRS","default_exposure":"275886351.5512764280499786636774485355481","elapsed":"2.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.25","uncovered_exposure":"275886351.5512764280499786636774485355481","unmargined_cap":"275886351.5512764280499786636774485355481"},{"BA_DF":"0.6883387948534730107123720187305465050825","BA_M":"16.00","BA_method":"reduced","CCR_K":"6549827.381166479576412177444501815939686","CCR_RWA":"81872842.26458099470515221805627269924607","CVA":"15142749.04608512301147170038420737112429","CVA_K":"69774409.18887545103993783447066614614576","CVA_RWA":"872180114.8609431379992229308833268268220","EAD":"272909474.2152699823505073935209089974869","K":"76324236.57004193061635001191516796208545","KVA_remaining":"42707106.95012767243792418411005281328316","K_hedged":"107345244.9059622323691351299548709940704","K_reduced":"107345244.9059622323691351299548709940704","MF":"1","PFE":"41850998.72709115905131221873881722750902","Pa":"0","RC":"153084339.9981016854847644909189749135531","SCVA_H":"0","SCVA_P":"107345244.9059622323691351299548709940704","SD":"11.01342071765556817139795229968874408132","SNH":"0","V":"153084339.9981016854847644909189749135531","add_on":"41850998.72709115905131221873881722750902","contract_id":"FUND_TRS","default_exposure":"272909474.2152699823505073935209089974869","elapsed":"3.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"16.00","uncovered_exposure":"272909474.2152699823505073935209089974869","unmargined_cap":"272909474.2152699823505073935209089974869"},{"BA_DF":"0.6920878390880336432857791841348593854108","BA_M":"15.75","BA_method":"reduced","CCR_K":"6477631.123068050933912938271954169496022","CCR_RWA":"80970389.03835063667391172839942711870028","CVA":"14788994.91215765620075194980539695660872","CVA_K":"68297070.05022220142512971842740818115654","CVA_RWA":"853713375.6277775178141214803426022644568","EAD":"269901296.7945021222463724279980903956676","K":"74774701.17329025235904265669936235065256","KVA_remaining":"41226072.10537790089689467565327414236385","K_hedged":"105072415.4618803098848149514267818171639","K_reduced":"105072415.4618803098848149514267818171639","MF":"1","PFE":"41421457.16941881355065388417047133421684","Pa":"0","RC":"151365183.3980827023396121358281646626886","SCVA_H":"0","SCVA_P":"105072415.4618803098848149514267818171639","SD":"10.90038346563652988175102215012403532022","SNH":"0","V":"151365183.3980827023396121358281646626886","add_on":"41421457.16941881355065388417047133421684","contract_id":"FUND_TRS","default_exposure":"269901296.7945021222463724279980903956676","elapsed":"3.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.75","uncovered_exposure":"269901296.7945021222463724279980903956676","unmargined_cap":"269901296.7945021222463724279980903956676"},{"BA_DF":"0.6958660890335924931370360919164983327355","BA_M":"15.50","BA_method":"reduced","CCR_K":"6404675.688638375474214997348811022853416","CCR_RWA":"80058446.10797969342768746686013778566770","CVA":"14436281.93040682125432020375579441556536","CVA_K":"66818788.65556066932925699200010577034126","CVA_RWA":"835234858.1945083666157124000013221292658","EAD":"266861487.0265989780922915562004592855590","K":"73223464.34419904480347198934891679319468","KVA_remaining":"39768965.29709942359688755599232282502118","K_hedged":"102798136.3931702605065492184617011851404","K_reduced":"102798136.3931702605065492184617011851404","MF":"1","PFE":"40986512.64407859784577142581388175179812","Pa":"0","RC":"149628835.2320635293630082571864463093155","SCVA_H":"0","SCVA_P":"102798136.3931702605065492184617011851404","SD":"10.78592438002068364362405942470572415740","SNH":"0","V":"149628835.2320635293630082571864463093155","add_on":"40986512.64407859784577142581388175179812","contract_id":"FUND_TRS","default_exposure":"266861487.0265989780922915562004592855590","elapsed":"3.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.50","uncovered_exposure":"266861487.0265989780922915562004592855590","unmargined_cap":"266861487.0265989780922915562004592855590"},{"BA_DF":"0.6996738082847890598269081271199842679639","BA_M":"15.25","BA_method":"reduced","CCR_K":"6330953.018022786406633217568357105720766","CCR_RWA":"79136912.72528483008291521960446382150957","CVA":"14084697.23215420010141478459443161395733","CVA_K":"65339925.45566072973758581462007053981682","CVA_RWA":"816749068.1957591217198226827508817477102","EAD":"263789709.0842827669430507320148794050319","K":"71670878.47368351614421903218842764553759","KVA_remaining":"38336068.34146544171276963181852313344152","K_hedged":"100522962.2394780457501320224924162151028","K_reduced":"100522962.2394780457501320224924162151028","MF":"1","PFE":"40546097.19010352601696932596660308832851","Pa":"0","RC":"147875123.5843841646566383397583107724086","SCVA_H":"0","SCVA_P":"100522962.2394780457501320224924162151028","SD":"10.67002557634303316236034893857976008645","SNH":"0","V":"147875123.5843841646566383397583107724086","add_on":"40546097.19010352601696932596660308832851","contract_id":"FUND_TRS","default_exposure":"263789709.0842827669430507320148794050319","elapsed":"3.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.25","uncovered_exposure":"263789709.0842827669430507320148794050319","unmargined_cap":"263789709.0842827669430507320148794050319"},{"BA_DF":"0.7035112630119803904826045987423094493733","BA_M":"15.00","BA_method":"reduced","CCR_K":"6256454.964880205855639963025549305429902","CCR_RWA":"78205687.06100257319549953781936631787377","CVA":"13734330.10553834026098813820015101209225","CVA_K":"63860853.73456008649924742767063382390154","CVA_RWA":"798260671.6820010812405928458829227987692","EAD":"260685623.5366752439849984593978877262459","K":"70117308.69944029235488739069618312933144","KVA_remaining":"36927657.06303800822629185233199767363750","K_hedged":"98247467.28393859461422681180097511369468","K_reduced":"98247467.28393859461422681180097511369468","MF":"1","PFE":"40100141.99168288225750846212831163861428","Pa":"0","RC":"146103874.8202280063032047231558938801328","SCVA_H":"0","SCVA_P":"98247467.28393859461422681180097511369468","SD":"10.55266894517970585723906898113464174060","SNH":"0","V":"146103874.8202280063032047231558938801328","add_on":"40100141.99168288225750846212831163861428","contract_id":"FUND_TRS","default_exposure":"260685623.5366752439849984593978877262459","elapsed":"4.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"15.00","uncovered_exposure":"260685623.5366752439849984593978877262459","unmargined_cap":"260685623.5366752439849984593978877262459"},{"BA_DF":"0.7073787219876826127102013634136555695912","BA_M":"14.75","BA_method":"reduced","CCR_K":"6181173.295444220532770423508708083977286","CCR_RWA":"77264666.19305275665963029385885104971608","CVA":"13385272.03862260388474397986108538618665","CVA_K":"62381959.96113767219241608344667783437316","CVA_RWA":"779774499.5142209024052010430834729296645","EAD":"257548887.3101758555321009795295034990536","K":"68563133.25658189272518650695538591835045","KVA_remaining":"35544000.91618238099968258608791307214059","K_hedged":"95972246.09405795721910166684104282211256","K_reduced":"95972246.09405795721910166684104282211256","MF":"1","PFE":"39648577.36740961044240678641933539467559","Pa":"0","RC":"144314913.5684302863662367703874528189341","SCVA_H":"0","SCVA_P":"95972246.09405795721910166684104282211256","SD":"10.43383614931831853747547011035141965147","SNH":"0","V":"144314913.5684302863662367703874528189341","add_on":"39648577.36740961044240678641933539467559","contract_id":"FUND_TRS","default_exposure":"257548887.3101758555321009795295034990536","elapsed":"4.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.75","uncovered_exposure":"257548887.3101758555321009795295034990536","unmargined_cap":"257548887.3101758555321009795295034990536"},{"BA_DF":"0.7112764566132931489654418264227864814414","BA_M":"14.50","BA_method":"reduced","CCR_K":"6105099.687573836602393271419634688843626","CCR_RWA":"76313746.09467295752991589274543361054533","CVA":"13037616.76329501044793799114913027907700","CVA_K":"60903644.14952613333251765711022944276348","CVA_RWA":"761295551.8690766666564707138778680345435","EAD":"254379153.6489098584330529758181120351511","K":"67008743.83709996993491092852986413160711","KVA_remaining":"34185362.59392965749154974927490755490324","K_hedged":"93697914.07619405128079639555419914271304","K_reduced":"93697914.07619405128079639555419914271304","MF":"1","PFE":"39191332.75939245250799584463589553512742","Pa":"0","RC":"142508062.7041145892298991380913273471234","SCVA_H":"0","SCVA_P":"93697914.07619405128079639555419914271304","SD":"10.31350862089275065999890648313040398090","SNH":"0","V":"142508062.7041145892298991380913273471234","add_on":"39191332.75939245250799584463589553512742","contract_id":"FUND_TRS","default_exposure":"254379153.6489098584330529758181120351511","elapsed":"4.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.50","uncovered_exposure":"254379153.6489098584330529758181120351511","unmargined_cap":"254379153.6489098584330529758181120351511"},{"BA_DF":"0.7152047409460966646667297156325355050989","BA_M":"14.25","BA_method":"reduced","CCR_K":"6028225.729793798815667091864077745251376","CCR_RWA":"75352821.62242248519583864830097181564220","CVA":"12691460.29997404045662385223685447189999","CVA_K":"59426320.22857794603346700982842530178168","CVA_RWA":"742829002.8572243254183376228553162722710","EAD":"251176072.0747416173194621610032393854740","K":"65454545.95837174484913410169250304703306","KVA_remaining":"32851997.62394145481809247355441002716209","K_hedged":"91425108.04396607082071847665911584889489","K_reduced":"91425108.04396607082071847665911584889489","MF":"1","PFE":"38728336.72223113439170341410150179760111","Pa":"0","RC":"140683143.3311557351221981294722406205946","SCVA_H":"0","SCVA_P":"91425108.04396607082071847665911584889489","SD":"10.19166755848187747150089844776363094766","SNH":"0","V":"140683143.3311557351221981294722406205946","add_on":"38728336.72223113439170341410150179760111","contract_id":"FUND_TRS","default_exposure":"251176072.0747416173194621610032393854740","elapsed":"4.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.25","uncovered_exposure":"251176072.0747416173194621610032393854740","unmargined_cap":"251176072.0747416173194621610032393854740"},{"BA_DF":"0.7191638517265578361359998665749586261321","BA_M":"14.00","BA_method":"reduced","CCR_K":"5950542.920324357690356738203270027743882","CCR_RWA":"74381786.50405447112945922754087534679853","CVA":"12346901.00313460854344547924850828890791","CVA_K":"57950416.42060483629000811513887434723775","CVA_RWA":"724380205.2575604536251014392359293404719","EAD":"247939288.3468482370981974251362511559951","K":"63900959.34092919398036485334214437498163","KVA_remaining":"31544153.95122157574504504574764155125788","K_hedged":"89154486.80093051736924325405980668805807","K_reduced":"89154486.80093051736924325405980668805807","MF":"1","PFE":"38259516.91185287688243519290178779891023","Pa":"0","RC":"138839974.7644672924734201107669630268006","SCVA_H":"0","SCVA_P":"89154486.80093051736924325405980668805807","SD":"10.06829392417180970590399813204942076585","SNH":"0","V":"138839974.7644672924734201107669630268006","add_on":"38259516.91185287688243519290178779891023","contract_id":"FUND_TRS","default_exposure":"247939288.3468482370981974251362511559951","elapsed":"5.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"14.00","uncovered_exposure":"247939288.3468482370981974251362511559951","unmargined_cap":"247939288.3468482370981974251362511559951"},{"BA_DF":"0.7231540684059040586347103833634542838068","BA_M":"13.75","BA_method":"reduced","CCR_K":"5872042.666100367202717082428020537618156","CCR_RWA":"73400533.32625459003396353035025672022695","CVA":"12004039.60766865943539315078607784366930","CVA_K":"56476375.62961542997680894330436835752197","CVA_RWA":"705954695.3701928747101117913046044690246","EAD":"244668444.4208486334465451011675224007565","K":"62348418.29571579717952602573238889514013","KVA_remaining":"30262071.50721056165298637487156435739592","K_hedged":"86886731.73786989227201375892979747311072","K_reduced":"86886731.73786989227201375892979747311072","MF":"1","PFE":"37784800.07420848706366361753074048632891","Pa":"0","RC":"136978374.5121119653981543118746326570686","SCVA_H":"0","SCVA_P":"86886731.73786989227201375892979747311072","SD":"9.943368440581180806227267771247496402344","SNH":"0","V":"136978374.5121119653981543118746326570686","add_on":"37784800.07420848706366361753074048632891","contract_id":"FUND_TRS","default_exposure":"244668444.4208486334465451011675224007565","elapsed":"5.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.75","uncovered_exposure":"244668444.4208486334465451011675224007565","unmargined_cap":"244668444.4208486334465451011675224007565"},{"BA_DF":"0.7271756731740012493277545996425345906323","BA_M":"13.50","BA_method":"reduced","CCR_K":"5792716.281779594131193028776089377873461","CCR_RWA":"72408953.52224492663991285970111722341826","CVA":"11662979.27609508956568383800390327619015","CVA_K":"55004655.83928143334772520527857987081871","CVA_RWA":"687558197.9910179168465650659822483852339","EAD":"241363178.4074830887997095323370574113942","K":"60797372.12106102747891823405466924869217","KVA_remaining":"29005981.76488977234002808797697027859138","K_hedged":"84622547.44504835899650031581319980125955","K_reduced":"84622547.44504835899650031581319980125955","MF":"1","PFE":"37304112.03382626409051381096166202449944","Pa":"0","RC":"135098158.2572330850521358549933789836393","SCVA_H":"0","SCVA_P":"84622547.44504835899650031581319980125955","SD":"9.816871587849016865924687095174216973536","SNH":"0","V":"135098158.2572330850521358549933789836393","add_on":"37304112.03382626409051381096166202449944","contract_id":"FUND_TRS","default_exposure":"241363178.4074830887997095323370574113942","elapsed":"5.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.50","uncovered_exposure":"241363178.4074830887997095323370574113942","unmargined_cap":"241363178.4074830887997095323370574113942"},{"BA_DF":"0.7312289509875259349620073728528375322738","BA_M":"13.25","BA_method":"reduced","CCR_K":"5712554.988740118850060607968152825612379","CCR_RWA":"71406937.35925148562575759960191032015474","CVA":"11323825.64663395063879455402137692506406","CVA_K":"53535730.52086814822587493331763428151390","CVA_RWA":"669196631.5108518528234366664704285189238","EAD":"238023124.5308382854191919986730344005158","K":"59248285.50960826707593554128578710712628","KVA_remaining":"27776107.27951214437645541300537325015999","K_hedged":"82362662.33979715111673066664251427925216","K_reduced":"82362662.33979715111673066664251427925216","MF":"1","PFE":"36817377.68222193082533707122314036974999","Pa":"0","RC":"133199139.8398054159026572135433127734756","SCVA_H":"0","SCVA_P":"82362662.33979715111673066664251427925216","SD":"9.688783600584718638246597690300097302628","SNH":"0","V":"133199139.8398054159026572135433127734756","add_on":"36817377.68222193082533707122314036974999","contract_id":"FUND_TRS","default_exposure":"238023124.5308382854191919986730344005158","elapsed":"5.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.25","uncovered_exposure":"238023124.5308382854191919986730344005158","unmargined_cap":"238023124.5308382854191919986730344005158"},{"BA_DF":"0.7353141895984368493929105581402250084546","BA_M":"13.00","BA_method":"reduced","CCR_K":"5631549.914066706014168903859629333358703","CCR_RWA":"70394373.92583382517711129824536666698379","CVA":"10986686.88216014931456364279526711546106","CVA_K":"52070089.05137076023137138088453976115180","CVA_RWA":"650876113.1421345028921422610567470143975","EAD":"234647913.0861127505903709941512222232793","K":"57701638.96543746624554028474416909451050","KVA_remaining":"26572661.21456705914332157860328230498343","K_hedged":"80107829.30980116958672520136083040177200","K_reduced":"80107829.30980116958672520136083040177200","MF":"1","PFE":"36324520.96616278036000978157212711541766","Pa":"0","RC":"131281131.2382034700616837856787459012104","SCVA_H":"0","SCVA_P":"80107829.30980116958672520136083040177199","SD":"9.55908446477967904210783725582292510991","SNH":"0","V":"131281131.2382034700616837856787459012104","add_on":"36324520.96616278036000978157212711541766","contract_id":"FUND_TRS","default_exposure":"234647913.0861127505903709941512222232793","elapsed":"6.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"13.00","uncovered_exposure":"234647913.0861127505903709941512222232793","unmargined_cap":"234647913.0861127505903709941512222232793"},{"BA_DF":"0.7394316795827493018364307964146994350977","BA_M":"12.75","BA_method":"reduced","CCR_K":"5549692.089526022203458863372893338407861","CCR_RWA":"69371151.11907527754323579216116673009826","CVA":"10651673.72005211942728208069082090765622","CVA_K":"50608237.14210360640015644754963142548978","CVA_RWA":"632602964.2762950800019555943703928186222","EAD":"231237170.3969175918107859738705557669942","K":"56157929.23162962860361531092252476389764","KVA_remaining":"25395846.85257679307861628727071090067050","K_hedged":"77858826.37246708676947145776866373152274","K_reduced":"77858826.37246708676947145776866373152274","MF":"1","PFE":"35825464.87578420367397507208629218763048","Pa":"0","RC":"129343942.5505855047623006235355333602225","SCVA_H":"0","SCVA_P":"77858826.37246708676947145776866373152274","SD":"9.427753914680053598414492654287417797496","SNH":"0","V":"129343942.5505855047623006235355333602225","add_on":"35825464.87578420367397507208629218763048","contract_id":"FUND_TRS","default_exposure":"231237170.3969175918107859738705557669942","elapsed":"6.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.75","uncovered_exposure":"231237170.3969175918107859738705557669942","unmargined_cap":"231237170.3969175918107859738705557669942"},{"BA_DF":"0.7435817143696156128694039871647257513064","BA_M":"12.50","BA_method":"reduced","CCR_K":"5466972.450530576207753002723816762411596","CCR_RWA":"68337155.63163220259691253404770953014495","CVA":"10318899.52295120987316060026046155065445","CVA_K":"49150697.27799553357938137458116606543375","CVA_RWA":"614383715.9749441697422671822645758179219","EAD":"227790518.7721073419897084468256984338165","K":"54617669.72852610978713437730498282784535","KVA_remaining":"24245857.09031182029431206737035489057976","K_hedged":"75616457.35076235935289442243256317759038","K_reduced":"75616457.35076235935289442243256317759038","MF":"1","PFE":"35320131.43255674161129668939032447318705","Pa":"0","RC":"127387381.9760913598099236297708886938247","SCVA_H":"0","SCVA_P":"75616457.35076235935289442243256317759038","SD":"9.29477142962019516086754983955907189133","SNH":"0","V":"127387381.9760913598099236297708886938247","add_on":"35320131.43255674161129668939032447318705","contract_id":"FUND_TRS","default_exposure":"227790518.7721073419897084468256984338165","elapsed":"6.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.50","uncovered_exposure":"227790518.7721073419897084468256984338165","unmargined_cap":"227790518.7721073419897084468256984338165"},{"BA_DF":"0.7477645902707149517532817669811778012553","BA_M":"12.25","BA_method":"reduced","CCR_K":"5383381.835091256228247841246004799289024","CCR_RWA":"67292272.93864070285309801557505999111280","CVA":"9988480.330447802560067104484142239634158","CVA_K":"47698009.16785050429257544076057621207688","CVA_RWA":"596225114.5981313036571930095072026509610","EAD":"224307576.4621356761769933852501999703760","K":"53081391.00294176052082328200658101136590","KVA_remaining":"23122873.91800178575257682861143386878943","K_hedged":"73381552.56592385275780837040088648011828","K_reduced":"73381552.56592385275780837040088648011828","MF":"1","PFE":"34808441.67710178100411526625297382664844","Pa":"0","RC":"125411255.7958522734080228660685975807630","SCVA_H":"0","SCVA_P":"73381552.56592385275780837040088648011828","SD":"9.160116230816258158977701645519428065378","SNH":"0","V":"125411255.7958522734080228660685975807630","add_on":"34808441.67710178100411526625297382664844","contract_id":"FUND_TRS","default_exposure":"224307576.4621356761769933852501999703760","elapsed":"6.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.25","uncovered_exposure":"224307576.4621356761769933852501999703760","unmargined_cap":"224307576.4621356761769933852501999703760"},{"BA_DF":"0.7519806065099559456192351379457202077795","BA_M":"12.00","BA_method":"reduced","CCR_K":"5298910.982758336852014631291858842174326","CCR_RWA":"66236387.28447921065018289114823552717908","CVA":"9660534.911710450693844629526361112664273","CVA_K":"46250730.20583879567895718671261083586568","CVA_RWA":"578134127.5729849459869648339076354483210","EAD":"220787957.6149307021672763038274517572636","K":"51549641.18859713253097181800446967804001","KVA_remaining":"22027067.88210825959708201484738368219317","K_hedged":"71154969.54744430104454951801940128594720","K_reduced":"71154969.54744430104454951801940128594720","MF":"1","PFE":"34290315.65685399112023712229032484147475","Pa":"0","RC":"123415368.3538107961421030947292835565706","SCVA_H":"0","SCVA_P":"71154969.54744430104454951801940128594720","SD":"9.023767278119471347430821655348642493354","SNH":"0","V":"123415368.3538107961421030947292835565706","add_on":"34290315.65685399112023712229032484147475","contract_id":"FUND_TRS","default_exposure":"220787957.6149307021672763038274517572636","elapsed":"7.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"12.00","uncovered_exposure":"220787957.6149307021672763038274517572636","unmargined_cap":"220787957.6149307021672763038274517572636"},{"BA_DF":"0.7562300652534954684311212426874755019791","BA_M":"11.75","BA_method":"reduced","CCR_K":"5213550.533550827219437515955862425022870","CCR_RWA":"65169381.66938534024296894944828031278588","CVA":"9335184.819074608254000530732645216735210","CVA_K":"44809435.94449047303219183953264988587646","CVA_RWA":"560117949.3061309129023979941581235734558","EAD":"217231272.2312844674765631648276010426196","K":"50022986.47804130025162935548851231089933","KVA_remaining":"20958597.53121441387977853954574577706410","K_hedged":"68937593.76075457389567975312715367057917","K_reduced":"68937593.76075457389567975312715367057917","MF":"1","PFE":"33765672.41356857266544956348599578116337","Pa":"0","RC":"121399522.0373489041035241256765763921363","SCVA_H":"0","SCVA_P":"68937593.76075457389567975312715367057917","SD":"8.885703266728571754065674601577837148254","SNH":"0","V":"121399522.0373489041035241256765763921363","add_on":"33765672.41356857266544956348599578116337","contract_id":"FUND_TRS","default_exposure":"217231272.2312844674765631648276010426196","elapsed":"7.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.75","uncovered_exposure":"217231272.2312844674765631648276010426196","unmargined_cap":"217231272.2312844674765631648276010426196"},{"BA_DF":"0.7605132716400770554417069323636017917031","BA_M":"11.50","BA_method":"reduced","CCR_K":"5127291.026874030351703361851888420226330","CCR_RWA":"64091137.83592537939629202314860525282913","CVA":"9012554.442607806867577170747942959633287","CVA_K":"43374720.57946930588206191897542218760689","CVA_RWA":"542184007.2433663235257739871927773450861","EAD":"213637126.1197512646543067438286841760971","K":"48502011.60634333623376528082731060783322","KVA_remaining":"19917608.84457552551228559105399042706226","K_hedged":"66730339.35302970135701833688526490401060","K_reduced":"66730339.35302970135701833688526490401060","MF":"1","PFE":"33234429.97067136732280259294428939829743","Pa":"0","RC":"119363517.2577223931445593669333421560577","SCVA_H":"0","SCVA_P":"66730339.35302970135701833688526490401060","SD":"8.745902623860886137579629722181420604586","SNH":"0","V":"119363517.2577223931445593669333421560577","add_on":"33234429.97067136732280259294428939829743","contract_id":"FUND_TRS","default_exposure":"213637126.1197512646543067438286841760971","elapsed":"7.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.50","uncovered_exposure":"213637126.1197512646543067438286841760971","unmargined_cap":"213637126.1197512646543067438286841760971"},{"BA_DF":"0.7648305338116924270815472180815594384274","BA_M":"11.25","BA_method":"reduced","CCR_K":"5040122.900425182136013701100302251385332","CCR_RWA":"63001536.25531477670017126375377814231665","CVA":"8692771.065668426504386948953517762736940","CVA_K":"41947197.44641193504806049002050339658894","CVA_RWA":"524339968.0801491881007561252562924573618","EAD":"210005120.8510492556672375458459271410555","K":"46987320.34683711718407419112080564797427","KVA_remaining":"18904234.64286269736156431494384756613705","K_hedged":"64534149.91755682315086229233923599475222","K_reduced":"64534149.91755682315086229233923599475222","MF":"1","PFE":"32696505.32044985125773614357298666599277","Pa":"0","RC":"117307152.4302996170760049606026755776183","SCVA_H":"0","SCVA_P":"64534149.91755682315086229233923599475222","SD":"8.604343505381539804667406203417543682308","SNH":"0","V":"117307152.4302996170760049606026755776183","add_on":"32696505.32044985125773614357298666599277","contract_id":"FUND_TRS","default_exposure":"210005120.8510492556672375458459271410555","elapsed":"7.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.25","uncovered_exposure":"210005120.8510492556672375458459271410555","unmargined_cap":"210005120.8510492556672375458459271410555"},{"BA_DF":"0.769182162944569644873872791124412692658","BA_M":"11.00","BA_method":"reduced","CCR_K":"4952036.489087036979923761200690813540636","CCR_RWA":"61900456.11358796224904701500863516925795","CVA":"8375964.921475501571695519587114113138033","CVA_K":"40527499.53012389730175810693790447792172","CVA_RWA":"506593744.1265487162719763367238059740215","EAD":"206334853.7119598741634900500287838975265","K":"45479536.01921093428168186813859529146236","KVA_remaining":"17918593.98062039640557810331526590059906","K_hedged":"62349999.27711368815655093375062227372572","K_reduced":"62349999.27711368815655093375062227372572","MF":"1","PFE":"32151814.41108301115572788266900045055310","Pa":"0","RC":"115230223.9546026132467650102087023333944","SCVA_H":"0","SCVA_P":"62349999.27711368815655093375062227372571","SD":"8.461003792390266093612600702368539619238","SNH":"0","V":"115230223.9546026132467650102087023333944","add_on":"32151814.41108301115572788266900045055310","contract_id":"FUND_TRS","default_exposure":"206334853.7119598741634900500287838975265","elapsed":"8.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"11.00","uncovered_exposure":"206334853.7119598741634900500287838975265","unmargined_cap":"206334853.7119598741634900500287838975265"},{"BA_DF":"0.7735684732804914610576388907089038207001","BA_M":"10.75","BA_method":"reduced","CCR_K":"4863022.023809265642931490222273935414214","CCR_RWA":"60787775.29761582053664362777842419267768","CVA":"8062269.250707304165426609680820149911363","CVA_K":"39116279.98643107394662566381599495515093","CVA_RWA":"488953499.8303884243328207976999369393866","EAD":"202625917.6587194017888120925947473089256","K":"43979302.01024033958955715403826889056514","KVA_remaining":"16960791.51994632701259183764495367731849","K_hedged":"60178892.28681703684096255971691531561682","K_reduced":"60178892.28681703684096255971691531561682","MF":"1","PFE":"31600272.13350807618420454868545872107560","Pa":"0","RC":"113132526.1941486393792326603107893567284","SCVA_H":"0","SCVA_P":"60178892.28681703684096255971691531561682","SD":"8.315861087765283206369618075120716072526","SNH":"0","V":"113132526.1941486393792326603107893567284","add_on":"31600272.13350807618420454868545872107560","contract_id":"FUND_TRS","default_exposure":"202625917.6587194017888120925947473089256","elapsed":"8.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.75","uncovered_exposure":"202625917.6587194017888120925947473089256","unmargined_cap":"202625917.6587194017888120925947473089256"},{"BA_DF":"0.7779897821584474631294743718083712478044","BA_M":"10.50","BA_method":"reduced","CCR_K":"4773069.630477529232943538082128122439591","CCR_RWA":"59663370.38096911541179422602660153049489","CVA":"7751820.360146751523007968482202596185439","CVA_K":"37714212.67699225459034089347487605491887","CVA_RWA":"471427658.4624031823792611684359506864859","EAD":"198877901.2698970513726474200886717683163","K":"42487282.30746978382328443155700417735846","KVA_remaining":"16030916.88488978179297882717044649182754","K_hedged":"58021865.65691116090821675919211700756749","K_reduced":"58021865.65691116090821675919211700756749","MF":"1","PFE":"31041792.30812205377886602743515401278739","Pa":"0","RC":"111013851.4560901257730249869138972502957","SCVA_H":"0","SCVA_P":"58021865.65691116090821675919211700756749","SD":"8.168892712663698362859480903987898101946","SNH":"0","V":"111013851.4560901257730249869138972502957","add_on":"31041792.30812205377886602743515401278739","contract_id":"FUND_TRS","default_exposure":"198877901.2698970513726474200886717683163","elapsed":"8.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.50","uncovered_exposure":"198877901.2698970513726474200886717683163","unmargined_cap":"198877901.2698970513726474200886717683163"},{"BA_DF":"0.7824464100466236544886481449478103916300","BA_M":"10.25","BA_method":"reduced","CCR_K":"4682169.328770091817335759556166115501766","CCR_RWA":"58527116.60962614771669699445207644377208","CVA":"7444757.682391995206480220055447895206476","CVA_K":"36321992.71738580156693808559647536153573","CVA_RWA":"454024908.9673225195867260699559420191966","EAD":"195090388.6987538257223233148402548125736","K":"41004162.04615589338427384515264147703750","KVA_remaining":"15129043.99605193501532650465322585231186","K_hedged":"55879988.79597815625682782399457747928574","K_reduced":"55879988.79597815625682782399457747928574","MF":"1","PFE":"30476287.67131599134233284524571721475399","Pa":"0","RC":"108873989.9706510270307552367830362227986","SCVA_H":"0","SCVA_P":"55879988.79597815625682782399457747928574","SD":"8.020075702977892458508643485715056514208","SNH":"0","V":"108873989.9706510270307552367830362227986","add_on":"30476287.67131599134233284524571721475399","contract_id":"FUND_TRS","default_exposure":"195090388.6987538257223233148402548125736","elapsed":"8.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.25","uncovered_exposure":"195090388.6987538257223233148402548125736","unmargined_cap":"195090388.6987538257223233148402548125736"},{"BA_DF":"0.7869386805747331527924009300176390931162","BA_M":"10.00","BA_method":"reduced","CCR_K":"4590311.031001832542801047222915638850984","CCR_RWA":"57378887.88752290678501309028644548563730","CVA":"7141223.836650865311303940130481983964844","CVA_K":"34940337.03879086787906112388513213541315","CVA_RWA":"436754212.9848858484882640485641516926644","EAD":"191262959.6250763559500436342881516187910","K":"39530648.06979270042186217110804777426413","KVA_remaining":"14255230.38485855703087292357094207390904","K_hedged":"53754364.67506287366009403674635713140484","K_reduced":"53754364.67506287366009403674635713140484","MF":"1","PFE":"29903669.86183985980611123534067028553842","Pa":"0","RC":"106712729.8703575373010627891508665850266","SCVA_H":"0","SCVA_P":"53754364.67506287366009403674635713140483","SD":"7.869386805747331527924009300176390931162","SNH":"0","V":"106712729.8703575373010627891508665850266","add_on":"29903669.86183985980611123534067028553842","contract_id":"FUND_TRS","default_exposure":"191262959.6250763559500436342881516187910","elapsed":"9.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"10.00","uncovered_exposure":"191262959.6250763559500436342881516187910","unmargined_cap":"191262959.6250763559500436342881516187910"},{"BA_DF":"0.7914669205666917285071922967684352123682","BA_M":"9.75","BA_method":"reduced","CCR_K":"4497484.540955516584832900359024898056634","CCR_RWA":"56218556.76194395731041125448781122570793","CVA":"6841364.690638164135760423467082099255466","CVA_K":"33569984.96359126628395687642475480854524","CVA_RWA":"419624812.0448908285494609553094351068155","EAD":"187395189.2064798577013708482927040856931","K":"38067469.50454678286878977678377970660187","KVA_remaining":"13409516.48696232509063509852895030029153","K_hedged":"51646130.71321733274454904065346893622344","K_reduced":"51646130.71321733274454904065346893622344","MF":"1","PFE":"29323849.40699592854119147459527052461824","Pa":"0","RC":"104529857.1690611126740734170423752508769","SCVA_H":"0","SCVA_P":"51646130.71321733274454904065346893622345","SD":"7.71680247552524435294512489349224332059","SNH":"0","V":"104529857.1690611126740734170423752508769","add_on":"29323849.40699592854119147459527052461824","contract_id":"FUND_TRS","default_exposure":"187395189.2064798577013708482927040856931","elapsed":"9.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.75","uncovered_exposure":"187395189.2064798577013708482927040856931","unmargined_cap":"187395189.2064798577013708482927040856931"},{"BA_DF":"0.7960314600736419474797638421800308991619","BA_M":"9.50","BA_method":"reduced","CCR_K":"4403679.552700182656322409830760736793206","CCR_RWA":"55045994.40875228320403012288450920991508","CVA":"6545329.423595130348788612509878205731565","CVA_K":"32211698.79523791344819999026599261946258","CVA_RWA":"402646234.9404739181024998783249077432822","EAD":"183486648.0291742773467670762816973663836","K":"36615378.34793809610452240009675335625579","KVA_remaining":"12591924.91421827876982170509464531062940","K_hedged":"49556459.68498140530492306194768095301936","K_reduced":"49556459.68498140530492306194768095301936","MF":"1","PFE":"28736735.70865847430401947470269911545974","Pa":"0","RC":"102325155.7407517238008141512127990033857","SCVA_H":"0","SCVA_P":"49556459.68498140530492306194768095301937","SD":"7.562298870699598501057756500710293542038","SNH":"0","V":"102325155.7407517238008141512127990033857","add_on":"28736735.70865847430401947470269911545974","contract_id":"FUND_TRS","default_exposure":"183486648.0291742773467670762816973663836","elapsed":"9.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.50","uncovered_exposure":"183486648.0291742773467670762816973663836","unmargined_cap":"183486648.0291742773467670762816973663836"},{"BA_DF":"0.8006326324073297231556561225425039162024","BA_M":"9.25","BA_method":"reduced","CCR_K":"4308885.649396503195140185142525145804086","CCR_RWA":"53861070.61745628993925231428156432255108","CVA":"6253270.590450726852905060443725152457181","CVA_K":"30866264.42271378525288662772480269587703","CVA_RWA":"385828305.2839223156610828465600336984629","EAD":"179536902.0581876331308410476052144085036","K":"35175150.07211028844802681286732784168112","KVA_remaining":"11802459.70466200915490686214317292982930","K_hedged":"47486560.65032890038905635034585030134928","K_reduced":"47486560.65032890038905635034585030134928","MF":"1","PFE":"28142237.02911763976892131270736901265451","Pa":"0","RC":"100098407.2981592410388222927249269934195","SCVA_H":"0","SCVA_P":"47486560.65032890038905635034585030134929","SD":"7.405851849767799939189819133518161224872","SNH":"0","V":"100098407.2981592410388222927249269934195","add_on":"28142237.02911763976892131270736901265451","contract_id":"FUND_TRS","default_exposure":"179536902.0581876331308410476052144085036","elapsed":"9.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.25","uncovered_exposure":"179536902.0581876331308410476052144085036","unmargined_cap":"179536902.0581876331308410476052144085036"},{"BA_DF":"0.8052707741738371263472368037506158126531","BA_M":"9.00","BA_method":"reduced","CCR_K":"4213092.302088971722521610081839030091322","CCR_RWA":"52663653.77611214653152012602298787614153","CVA":"5965344.187144743347442138201984530841358","CVA_K":"29534491.93995352175288083919247386290794","CVA_RWA":"369181149.2494190219110104899059232863492","EAD":"175545512.5870404884384004200766262538051","K":"33747584.24204249347540244927431289299926","KVA_remaining":"11041105.54990587203525526044292146308556","K_hedged":"45437679.90762080269673975260380594293530","K_reduced":"45437679.90762080269673975260380594293530","MF":"1","PFE":"27540260.47674522972107549868827106079274","Pa":"0","RC":"97849391.37114083344921051565217626335372","SCVA_H":"0","SCVA_P":"45437679.90762080269673975260380594293530","SD":"7.247436967564534137125131233755542313878","SNH":"0","V":"97849391.37114083344921051565217626335372","add_on":"27540260.47674522972107549868827106079274","contract_id":"FUND_TRS","default_exposure":"175545512.5870404884384004200766262538051","elapsed":"10.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"9.00","uncovered_exposure":"175545512.5870404884384004200766262538051","unmargined_cap":"175545512.5870404884384004200766262538051"},{"BA_DF":"0.8099462253076753432037584455747841226037","BA_M":"8.75","BA_method":"reduced","CCR_K":"4116288.868484770217359646994568402494943","CCR_RWA":"51453610.85605962771699558743210503118679","CVA":"5681709.717133048151220654147459560649085","CVA_K":"28217216.28057821749507590534195494834465","CVA_RWA":"352715203.5072277186884488167744368543081","EAD":"171512036.1868654257233186247736834372893","K":"32333505.14906298771243555233652335083959","KVA_remaining":"10307826.99935386841872275181549285539144","K_hedged":"43411101.97012033460780908514146915129946","K_reduced":"43411101.97012033460780908514146915129946","MF":"1","PFE":"26930711.99148020516152496831536157207657","Pa":"0","RC":"95577885.28485224178370262080869802598726","SCVA_H":"0","SCVA_P":"43411101.97012033460780908514146915129946","SD":"7.087029471442159253032886398779361072782","SNH":"0","V":"95577885.28485224178370262080869802598726","add_on":"26930711.99148020516152496831536157207657","contract_id":"FUND_TRS","default_exposure":"171512036.1868654257233186247736834372893","elapsed":"10.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.75","uncovered_exposure":"171512036.1868654257233186247736834372893","unmargined_cap":"171512036.1868654257233186247736834372893"},{"BA_DF":"0.8146593291062417152678859678458961318459","BA_M":"8.50","BA_method":"reduced","CCR_K":"4018464.591719167685917663422947770363872","CCR_RWA":"50230807.39648959607397079278684712954840","CVA":"5402530.259095673240064071608219993161320","CVA_K":"26915297.86831452950319435900926712338953","CVA_RWA":"336441223.3539316187899294876158390423691","EAD":"167436024.6549653202465693092894904318280","K":"30933762.46003369718911202243221489375340","KVA_remaining":"9602567.640620832410099090525234700174357","K_hedged":"41408150.56663773769722209078348788213774","K_reduced":"41408150.56663773769722209078348788213774","MF":"1","PFE":"26313496.33013160740315271676142244505862","Pa":"0","RC":"93283664.13770076420153964701678500624711","SCVA_H":"0","SCVA_P":"41408150.56663773769722209078348788213775","SD":"6.92460429740305457977703072669011712069","SNH":"0","V":"93283664.13770076420153964701678500624711","add_on":"26313496.33013160740315271676142244505862","contract_id":"FUND_TRS","default_exposure":"167436024.6549653202465693092894904318280","elapsed":"10.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.50","uncovered_exposure":"167436024.6549653202465693092894904318280","unmargined_cap":"167436024.6549653202465693092894904318280"},{"BA_DF":"0.8194104322646448392219979888972866907573","BA_M":"8.25","BA_method":"reduced","CCR_K":"3919608.599107299421786333262746461880577","CCR_RWA":"48995107.48884124277232916578433077350721","CVA":"5127972.535868771792015803794296644194135","CVA_K":"25629623.28347603597181349471913910720866","CVA_RWA":"320370291.0434504496476686839892388401082","EAD":"163317024.9628041425744305526144359116907","K":"29549231.88258333539359982798188556908924","KVA_remaining":"8925249.255526198304472280869681674832266","K_hedged":"39430189.66688620918740537649098324185947","K_reduced":"39430189.66688620918740537649098324185947","MF":"1","PFE":"25688517.05149661570960963695192993775524","Pa":"0","RC":"90966500.77907777184355504348695285630958","SCVA_H":"0","SCVA_P":"39430189.66688620918740537649098324185946","SD":"6.760136066183319923581483408402615198748","SNH":"0","V":"90966500.77907777184355504348695285630958","add_on":"25688517.05149661570960963695192993775524","contract_id":"FUND_TRS","default_exposure":"163317024.9628041425744305526144359116907","elapsed":"10.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.25","uncovered_exposure":"163317024.9628041425744305526144359116907","unmargined_cap":"163317024.9628041425744305526144359116907"},{"BA_DF":"0.8241998849109017481389176871304348201575","BA_M":"8.00","BA_method":"reduced","CCR_K":"3819709.900882174746901900038115743474425","CCR_RWA":"47746373.76102718433627375047644679343031","CVA":"4858206.984621848912155138425781309208292","CVA_K":"24361105.94589378842386782417349638677031","CVA_RWA":"304513824.3236723552983478021687048346289","EAD":"159154579.2034239477875791682548226447677","K":"28180815.84677596317076972421161213024474","KVA_remaining":"8275770.951016876902677007978831352353358","K_hedged":"37478624.53214428988287357565153290272356","K_reduced":"37478624.53214428988287357565153290272356","MF":"1","PFE":"25055676.50129141314342309768876521853279","Pa":"0","RC":"88626165.78686854956199059392182238487268","SCVA_H":"0","SCVA_P":"37478624.53214428988287357565153290272357","SD":"6.59359907928721398511134149704347856126","SNH":"0","V":"88626165.78686854956199059392182238487268","add_on":"25055676.50129141314342309768876521853279","contract_id":"FUND_TRS","default_exposure":"159154579.2034239477875791682548226447677","elapsed":"11.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"8.00","uncovered_exposure":"159154579.2034239477875791682548226447677","unmargined_cap":"159154579.2034239477875791682548226447677"},{"BA_DF":"0.8290280406415112407611761296185043248261","BA_M":"7.75","BA_method":"reduced","CCR_K":"3718757.388918759300893711799111066852540","CCR_RWA":"46484467.36148449126117139748888833565675","CVA":"4593407.828302033731628931754868470986495","CVA_K":"23110686.81469222373270126230339084603303","CVA_RWA":"288883585.1836527966587657787923855754129","EAD":"154948224.5382816375372379916296277855225","K":"26829444.20361098303359497410250191288557","KVA_remaining":"7654008.264357646592434534953329362620773","K_hedged":"35554902.79183419035800194200521668620466","K_reduced":"35554902.79183419035800194200521668620466","MF":"1","PFE":"24414875.79689250604041663701726495236613","Pa":"0","RC":"86262427.44473723505761049986104060872140","SCVA_H":"0","SCVA_P":"35554902.79183419035800194200521668620467","SD":"6.424967314971712115899115004543408517402","SNH":"0","V":"86262427.44473723505761049986104060872140","add_on":"24414875.79689250604041663701726495236613","contract_id":"FUND_TRS","default_exposure":"154948224.5382816375372379916296277855225","elapsed":"11.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.75","uncovered_exposure":"154948224.5382816375372379916296277855225","unmargined_cap":"154948224.5382816375372379916296277855225"},{"BA_DF":"0.8338952565574074705461270956092970921741","BA_M":"7.50","BA_method":"reduced","CCR_K":"3616739.835443976202710041230039736993035","CCR_RWA":"45209247.94304970253387551537549671241294","CVA":"4333753.148367534845752709947551355106208","CVA_K":"21879335.10531604506846848540078495505098","CVA_RWA":"273491688.8164505633558560675098119381372","EAD":"150697493.1434990084462517179183223747098","K":"25496074.94076002127117852663082469204402","KVA_remaining":"7059812.241910948482519005950300108424842","K_hedged":"33660515.54664006933610536215505377700150","K_reduced":"33660515.54664006933610536215505377700150","MF":"1","PFE":"23766014.81188611291056462222486496712696","Pa":"0","RC":"83875051.71918460740818660485965101480863","SCVA_H":"0","SCVA_P":"33660515.54664006933610536215505377700149","SD":"6.254214424180556029095953217069728191306","SNH":"0","V":"83875051.71918460740818660485965101480863","add_on":"23766014.81188611291056462222486496712696","contract_id":"FUND_TRS","default_exposure":"150697493.1434990084462517179183223747098","elapsed":"11.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.50","uncovered_exposure":"150697493.1434990084462517179183223747098","unmargined_cap":"150697493.1434990084462517179183223747098"},{"BA_DF":"0.8388018933002979519369554460179510947131","BA_M":"7.25","BA_method":"reduced","CCR_K":"3513645.891732468645153221539787013807898","CCR_RWA":"43920573.64665585806441526924733767259872","CVA":"4079424.958832801179362183624178381707618","CVA_K":"20668049.02422334769656264415225092212284","CVA_RWA":"258350612.8027918462070330519031365265355","EAD":"146401912.1555195268813842308244589086624","K":"24181694.91595581634171586569203793593074","KVA_remaining":"6493008.490811057435564732844032492207990","K_hedged":"31796998.49880515030240406792653988018899","K_reduced":"31796998.49880515030240406792653988018899","MF":"1","PFE":"23108992.16042320857586312253779455265935","Pa":"0","RC":"81463802.23637645348226847090824752495670","SCVA_H":"0","SCVA_P":"31796998.49880515030240406792653988018898","SD":"6.08131372642716015154292698363014543667","SNH":"0","V":"81463802.23637645348226847090824752495670","add_on":"23108992.16042320857586312253779455265935","contract_id":"FUND_TRS","default_exposure":"146401912.1555195268813842308244589086624","elapsed":"11.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.25","uncovered_exposure":"146401912.1555195268813842308244589086624","unmargined_cap":"146401912.1555195268813842308244589086624"},{"BA_DF":"0.8437483150893901875576551456260615194731","BA_M":"7.00","BA_method":"reduced","CCR_K":"3409464.086787964699405792691697036750576","CCR_RWA":"42618301.08484955874257240864621295938220","CVA":"3830609.281648296951368326686716264921362","CVA_K":"19477856.52167016195348875037326199738233","CVA_RWA":"243473206.5208770244186093796657749672791","EAD":"142061003.6161651958085746954873765312740","K":"22887320.60845812665289454306495903413291","KVA_remaining":"5953396.202820272601377483530171868731802","K_hedged":"29965933.11026178762075192365117230366512","K_reduced":"29965933.11026178762075192365117230366512","MF":"1","PFE":"22443705.18137777898903362687365323641799","Pa":"0","RC":"79028440.25874021801709115561733000020627","SCVA_H":"0","SCVA_P":"29965933.11026178762075192365117230366512","SD":"5.906238205625731312903586019382430636312","SNH":"0","V":"79028440.25874021801709115561733000020627","add_on":"22443705.18137777898903362687365323641799","contract_id":"FUND_TRS","default_exposure":"142061003.6161651958085746954873765312740","elapsed":"12.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"7.00","uncovered_exposure":"142061003.6161651958085746954873765312740","unmargined_cap":"142061003.6161651958085746954873765312740"},{"BA_DF":"0.8487348897585111667892689341010306073639","BA_M":"6.75","BA_method":"reduced","CCR_K":"3304182.826010083302613668995195343105650","CCR_RWA":"41302285.32512604128267086243994178882063","CVA":"3587496.223438192563847831034995488206060","CVA_K":"18309816.06302171710032840123495425633652","CVA_RWA":"228872700.7877714637541050154369282042065","EAD":"137674284.4170868042755695414664726294021","K":"21613998.88903180040294207023014959944217","KVA_remaining":"5440747.149637022161068894788849611565797","K_hedged":"28168947.78926418015435138651531424051773","K_reduced":"28168947.78926418015435138651531424051773","MF":"1","PFE":"21770049.92230581142814474815969143507888","Pa":"0","RC":"76568724.66132762019726206717350330020835","SCVA_H":"0","SCVA_P":"28168947.78926418015435138651531424051773","SD":"5.728960505869950375827565305181956599706","SNH":"0","V":"76568724.66132762019726206717350330020835","add_on":"21770049.92230581142814474815969143507888","contract_id":"FUND_TRS","default_exposure":"137674284.4170868042755695414664726294021","elapsed":"12.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.75","uncovered_exposure":"137674284.4170868042755695414664726294021","unmargined_cap":"137674284.4170868042755695414664726294021"},{"BA_DF":"0.8537619887936240334710176471658302098222","BA_M":"6.50","BA_method":"reduced","CCR_K":"3197790.389846418576872552477335873803607","CCR_RWA":"39972379.87308023221090690596669842254509","CVA":"3350280.053619673074985873695191209675103","CVA_K":"17165017.41903610168218745341842017061026","CVA_RWA":"214562717.7379512710273431677302521326282","EAD":"133241266.2436007740363563532223280751503","K":"20362807.80888252025906000589575604441387","KVA_remaining":"4954804.648907597372606031980984367695401","K_hedged":"26407719.10620938720336531295141564709271","K_reduced":"26407719.10620938720336531295141564709271","MF":"1","PFE":"21087921.12320251362673413588499600618261","Pa":"0","RC":"74084411.90794089639923468784523833321044","SCVA_H":"0","SCVA_P":"26407719.10620938720336531295141564709271","SD":"5.549452927158556217561614706577896363844","SNH":"0","V":"74084411.90794089639923468784523833321044","add_on":"21087921.12320251362673413588499600618261","contract_id":"FUND_TRS","default_exposure":"133241266.2436007740363563532223280751503","elapsed":"12.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.50","uncovered_exposure":"133241266.2436007740363563532223280751503","unmargined_cap":"133241266.2436007740363563532223280751503"},{"BA_DF":"0.8588299873707462682894098544275109590998","BA_M":"6.25","BA_method":"reduced","CCR_K":"3090274.932429737782299377430549161821190","CCR_RWA":"38628436.65537172227874221788186452276488","CVA":"3119159.283927972542648775123732022373834","CVA_K":"16044582.47557661421281566968362470507027","CVA_RWA":"200557280.9447076776601958710453088133784","EAD":"128761455.5179057409291407262728817425496","K":"19134857.40800635199511504711417386689146","KVA_remaining":"4495282.500174610339855592153400310262008","K_hedged":"24683973.03934863725048564566711493087734","K_reduced":"24683973.03934863725048564566711493087734","MF":"1","PFE":"20397212.20005522387187348404265338527862","Pa":"0","RC":"71575256.02702030536322703472369071654253","SCVA_H":"0","SCVA_P":"24683973.03934863725048564566711493087734","SD":"5.367687421067164176808811590171943494374","SNH":"0","V":"71575256.02702030536322703472369071654253","add_on":"20397212.20005522387187348404265338527862","contract_id":"FUND_TRS","default_exposure":"128761455.5179057409291407262728817425496","elapsed":"12.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.25","uncovered_exposure":"128761455.5179057409291407262728817425496","unmargined_cap":"128761455.5179057409291407262728817425496"},{"BA_DF":"0.8639392643942737797770874022739437593923","BA_M":"6.00","BA_method":"reduced","CCR_K":"2981624.480200126340018103767517190991784","CCR_RWA":"37270306.00250157925022629709396488739730","CVA":"2894336.749371656061069853905693489222430","CVA_K":"14949666.06321996830161896032839596330178","CVA_RWA":"186870825.7902496037702370041049495412722","EAD":"124234353.3416719308340876569798829579910","K":"17931290.54342009464163706409591315429356","KVA_remaining":"4061863.889976197643376271897079966692341","K_hedged":"22999486.25110764354095224665907071277197","K_reduced":"22999486.25110764354095224665907071277197","MF":"1","PFE":"19697815.22818944217891759277184591771415","Pa":"0","RC":"69041008.58729050841685930507092762370797","SCVA_H":"0","SCVA_P":"22999486.25110764354095224665907071277197","SD":"5.183635586365642678662524413643662556354","SNH":"0","V":"69041008.58729050841685930507092762370797","add_on":"19697815.22818944217891759277184591771415","contract_id":"FUND_TRS","default_exposure":"124234353.3416719308340876569798829579910","elapsed":"13.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"6.00","uncovered_exposure":"124234353.3416719308340876569798829579910","unmargined_cap":"124234353.3416719308340876569798829579910"},{"BA_DF":"0.8690902025357153467471750779896043102682","BA_M":"5.75","BA_method":"reduced","CCR_K":"2871826.930511911472602443432143847738578","CCR_RWA":"35897836.63139889340753054290179809673223","CVA":"2676019.690643091873784612341820281670790","CVA_K":"13881456.80723864472911392310311388227945","CVA_RWA":"173518210.0904830591139240387889235284931","EAD":"119659455.4379963113584351430059936557741","K":"16753283.73775055620171636653525773001803","KVA_remaining":"3654200.265290457253769108013652937501925","K_hedged":"21356087.39575176112171372785094443427607","K_reduced":"21356087.39575176112171372785094443427607","MF":"1","PFE":"18989620.92540538032642577545407285417936","Pa":"0","RC":"66481418.67316341350102789812163689994502","SCVA_H":"0","SCVA_P":"21356087.39575176112171372785094443427607","SD":"4.997268664580363243796256698440224784042","SNH":"0","V":"66481418.67316341350102789812163689994502","add_on":"18989620.92540538032642577545407285417936","contract_id":"FUND_TRS","default_exposure":"119659455.4379963113584351430059936557741","elapsed":"13.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.75","uncovered_exposure":"119659455.4379963113584351430059936557741","unmargined_cap":"119659455.4379963113584351430059936557741"},{"BA_DF":"0.8742831882728419044444790553535643435015","BA_M":"5.50","BA_method":"reduced","CCR_K":"2760870.050225194099547973722487356861114","CCR_RWA":"34510875.62781492624434967153109196076393","CVA":"2464419.838009483650218263576303010469725","CVA_K":"12841177.99844707558225157888036009302576","CVA_RWA":"160514724.9805884447781447360045011628220","EAD":"115036252.0927164208144989051036398692131","K":"15602048.04867226968179955260284744988687","KVA_remaining":"3271910.174499597921263889930408023626493","K_hedged":"19755658.45914934704961781366209245080886","K_reduced":"19755658.45914934704961781366209245080886","MF":"1","PFE":"18272518.63490239580288961225688949477918","Pa":"0","RC":"63896232.85989504763603817710285326894448","SCVA_H":"0","SCVA_P":"19755658.45914934704961781366209245080886","SD":"4.808557535500630474444634804444603889258","SNH":"0","V":"63896232.85989504763603817710285326894448","add_on":"18272518.63490239580288961225688949477918","contract_id":"FUND_TRS","default_exposure":"115036252.0927164208144989051036398692131","elapsed":"13.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.50","uncovered_exposure":"115036252.0927164208144989051036398692131","unmargined_cap":"115036252.0927164208144989051036398692131"},{"BA_DF":"0.8795186119292552167083066328982400966316","BA_M":"5.25","BA_method":"reduced","CCR_K":"2648741.474281816693440503680326776836474","CCR_RWA":"33109268.42852270866800629600408471045592","CVA":"2259753.496710267981874422300293558970204","CVA_K":"11830088.48541300865428618716133722173567","CVA_RWA":"147876106.0676626081785773395167152716959","EAD":"110364228.0950756955600209866802823681864","K":"14478829.95969482534772669084166399857214","KVA_remaining":"2914578.075027787158431540014640917615586","K_hedged":"18200136.13140462869890182640205726420872","K_reduced":"18200136.13140462869890182640205726420872","MF":"1","PFE":"17546396.30798864157333071732631988992780","Pa":"0","RC":"61285195.18849399811239855887388180163392","SCVA_H":"0","SCVA_P":"18200136.13140462869890182640205726420872","SD":"4.617472712628589887718609822715760507316","SNH":"0","V":"61285195.18849399811239855887388180163392","add_on":"17546396.30798864157333071732631988992780","contract_id":"FUND_TRS","default_exposure":"110364228.0950756955600209866802823681864","elapsed":"13.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.25","uncovered_exposure":"110364228.0950756955600209866802823681864","unmargined_cap":"110364228.0950756955600209866802823681864"},{"BA_DF":"0.8847968677143805270193189320867174108128","BA_M":"5.00","BA_method":"reduced","CCR_K":"2535428.704265592848391490700188213215312","CCR_RWA":"31692858.80331991060489363375235266519140","CVA":"2062241.633887124509594933318374098171826","CVA_K":"10849483.58854734031534906299783003070484","CVA_RWA":"135618544.8568417539418632874728753838105","EAD":"105642862.6777330353496454458411755506380","K":"13384912.29281293316374055369801824392015","KVA_remaining":"2581753.106785694396322688143745726827439","K_hedged":"16691513.21314975433130625076589235493053","K_reduced":"16691513.21314975433130625076589235493053","MF":"1","PFE":"16811140.48657323001336705970964763080544","Pa":"0","RC":"58648047.14037893809352254446262061965027","SCVA_H":"0","SCVA_P":"16691513.21314975433130625076589235493053","SD":"4.423984338571902635096594660433587054064","SNH":"0","V":"58648047.14037893809352254446262061965027","add_on":"16811140.48657323001336705970964763080544","contract_id":"FUND_TRS","default_exposure":"105642862.6777330353496454458411755506380","elapsed":"14.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"5.00","uncovered_exposure":"105642862.6777330353496454458411755506380","unmargined_cap":"105642862.6777330353496454458411755506380"},{"BA_DF":"0.8901183537638878324511117278790281211722","BA_M":"4.75","BA_method":"reduced","CCR_K":"2420919.106946622335766731309607566323380","CCR_RWA":"30261488.83683277919708414137009457904225","CVA":"1872109.967073295960619364859977978421234","CVA_K":"9900696.036597928542558522854217317037060","CVA_RWA":"123758700.4574741067819815356777164629632","EAD":"100871629.4561092639902804712336485968075","K":"12321615.14354455087832525416382488336044","KVA_remaining":"2272947.830533228011192401182732727997709","K_hedged":"15231840.05630450545009003516033433390317","K_reduced":"15231840.05630450545009003516033433390317","MF":"1","PFE":"16066636.28543817537574256668821645758716","Pa":"0","RC":"55984527.61178272747445776990724682584677","SCVA_H":"0","SCVA_P":"15231840.05630450545009003516033433390317","SD":"4.228062180378467204142780707425383575568","SNH":"0","V":"55984527.61178272747445776990724682584677","add_on":"16066636.28543817537574256668821645758716","contract_id":"FUND_TRS","default_exposure":"100871629.4561092639902804712336485968075","elapsed":"14.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.75","uncovered_exposure":"100871629.4561092639902804712336485968075","unmargined_cap":"100871629.4561092639902804712336485968075"},{"BA_DF":"0.8954834721805464762726544755264073460596","BA_M":"4.50","BA_method":"reduced","CCR_K":"2305199.912809513422980415235030780886689","CCR_RWA":"28814998.91011891778725519043788476108361","CVA":"1689589.054269372880031069236588789262114","CVA_K":"8985096.926085411491530457292766438329717","CVA_RWA":"112313711.5760676436441307161595804791215","EAD":"96049996.36706305929085063479294920361203","K":"11290296.83889492491451087252779721921641","KVA_remaining":"1987636.930249946519346193840464433193675","K_hedged":"13823226.04013140229466224198887144358418","K_reduced":"13823226.04013140229466224198887144358418","MF":"1","PFE":"15312767.37428734474426239153150156561762","Pa":"0","RC":"53294372.88790055474920234760631929410526","SCVA_H":"0","SCVA_P":"13823226.04013140229466224198887144358418","SD":"4.029675624812459143226945139868833057268","SNH":"0","V":"53294372.88790055474920234760631929410526","add_on":"15312767.37428734474426239153150156561762","contract_id":"FUND_TRS","default_exposure":"96049996.36706305929085063479294920361203","elapsed":"14.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.50","uncovered_exposure":"96049996.36706305929085063479294920361203","unmargined_cap":"96049996.36706305929085063479294920361203"},{"BA_DF":"0.9008926290755178072568857623579767087722","BA_M":"4.25","BA_method":"reduced","CCR_K":"2188258.214565332208898807358453984046003","CCR_RWA":"27353227.68206665261123509198067480057504","CVA":"1514914.385633163114632990421322345597513","CVA_K":"8104096.704231867783668219338194062626174","CVA_RWA":"101301208.8028983472958527417274257828272","EAD":"91177425.60688884203745030660224933525014","K":"10292354.91879719999256702669664804667218","KVA_remaining":"1725255.878580072861676883965674147045202","K_hedged":"12467841.08343364274410495282799086557873","K_reduced":"12467841.08343364274410495282799086557873","MF":"1","PFE":"14549415.95956961258719870506208132384667","Pa":"0","RC":"50577316.61677956029669437108238248704629","SCVA_H":"0","SCVA_P":"12467841.08343364274410495282799086557873","SD":"3.828793673570950680841764490021401012282","SNH":"0","V":"50577316.61677956029669437108238248704629","add_on":"14549415.95956961258719870506208132384667","contract_id":"FUND_TRS","default_exposure":"91177425.60688884203745030660224933525014","elapsed":"14.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.25","uncovered_exposure":"91177425.60688884203745030660224933525014","unmargined_cap":"91177425.60688884203745030660224933525014"},{"BA_DF":"0.906346234610090706650322456904802878207","BA_M":"4.00","BA_method":"reduced","CCR_K":"2070080.965647096683929072862242153006361","CCR_RWA":"25876012.07058870854911341077802691257951","CVA":"1348326.476811739279520194222206550496638","CVA_K":"7259146.175946269628477468447506704778400","CVA_RWA":"90739327.19932837035596835559383380973000","EAD":"86253373.56862902849704470259342304193169","K":"9329227.141593366312406541309748857784761","KVA_remaining":"1485199.564395943590479477137914687348850","K_hedged":"11167917.19376349173611918222693339196677","K_reduced":"11167917.19376349173611918222693339196677","MF":"1","PFE":"13776462.76607337874108490134495300374875","Pa":"0","RC":"47833089.78294735589966131479320631191674","SCVA_H":"0","SCVA_P":"11167917.19376349173611918222693339196677","SD":"3.625384938440362826601289827619211512828","SNH":"0","V":"47833089.78294735589966131479320631191674","add_on":"13776462.76607337874108490134495300374875","contract_id":"FUND_TRS","default_exposure":"86253373.56862902849704470259342304193169","elapsed":"15.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"4.00","uncovered_exposure":"86253373.56862902849704470259342304193169","unmargined_cap":"86253373.56862902849704470259342304193169"},{"BA_DF":"0.9118447030378648372552239501702300670645","BA_M":"3.75","BA_method":"reduced","CCR_K":"1950654.978688631153888707606163755557318","CCR_RWA":"24383187.23360788942360884507704694446647","CVA":"1190070.963944238641985056172333138287201","CVA_K":"6451737.535444106217897135091442335209452","CVA_RWA":"80646719.19305132772371418864302919011815","EAD":"81277290.77869296474536281692348981488823","K":"8402392.514132737371785842697606090766770","KVA_remaining":"1266820.881500068868574108376550112777719","K_hedged":"9925750.054529394181380207832988208014541","K_reduced":"9925750.054529394181380207832988208014541","MF":"1","PFE":"12993787.01828957393088694128992577845567","Pa":"0","RC":"45061420.68077682945865792794113837503592","SCVA_H":"0","SCVA_P":"9925750.054529394181380207832988208014541","SD":"3.419417636391993139707089813138362751492","SNH":"0","V":"45061420.68077682945865792794113837503592","add_on":"12993787.01828957393088694128992577845567","contract_id":"FUND_TRS","default_exposure":"81277290.77869296474536281692348981488823","elapsed":"15.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.75","uncovered_exposure":"81277290.77869296474536281692348981488823","unmargined_cap":"81277290.77869296474536281692348981488823"},{"BA_DF":"0.9173884527473865231764737682246009237817","BA_M":"3.50","BA_method":"reduced","CCR_K":"1829966.923986594573986118040154681556039","CCR_RWA":"22874586.54983243217482647550193351945049","CVA":"1040398.700364479229527934701665715438031","CVA_K":"5683405.423092299912435195772746332445470","CVA_RWA":"71042567.78865374890543994715932915556838","EAD":"76248621.83277477391608825167311173150164","K":"7513372.347078894486421313812901014001509","KVA_remaining":"1069429.277461751122965203392875461636327","K_hedged":"8743700.650911230634515685804225126839184","K_reduced":"8743700.650911230634515685804225126839184","MF":"1","PFE":"12201266.42154024075824710111738719228630","Pa":"0","RC":"42262034.88758459775324450722054975878630","SCVA_H":"0","SCVA_P":"8743700.650911230634515685804225126839185","SD":"3.210859584615852831117658188786103233236","SNH":"0","V":"42262034.88758459775324450722054975878630","add_on":"12201266.42154024075824710111738719228630","contract_id":"FUND_TRS","default_exposure":"76248621.83277477391608825167311173150164","elapsed":"15.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.50","uncovered_exposure":"76248621.83277477391608825167311173150164","unmargined_cap":"76248621.83277477391608825167311173150164"},{"BA_DF":"0.9229779063052422234967885454067004917877","BA_M":"3.25","BA_method":"reduced","CCR_K":"1708003.327945494222416332971838541050244","CCR_RWA":"21350041.59931867778020416214798176312805","CVA":"899565.8550329536465565992736305788936251","CVA_K":"4955728.008084609154657624469108195079514","CVA_RWA":"61946600.10105761443322030586385243849392","EAD":"71166805.33106225926734720715993921042682","K":"6663731.336030103377073957440946736129758","KVA_remaining":"892289.2615593962720343225814816909026526","K_hedged":"7624196.935514783314857883798627992430021","K_reduced":"7624196.935514783314857883798627992430021","MF":"1","PFE":"11398777.14286974146018533853577275107358","Pa":"0","RC":"39434655.23646044373077695229275525637415","SCVA_H":"0","SCVA_P":"7624196.935514783314857883798627992430021","SD":"2.99967819549203722636456277257177659831","SNH":"0","V":"39434655.23646044373077695229275525637415","add_on":"11398777.14286974146018533853577275107358","contract_id":"FUND_TRS","default_exposure":"71166805.33106225926734720715993921042682","elapsed":"15.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.25","uncovered_exposure":"71166805.33106225926734720715993921042682","unmargined_cap":"71166805.33106225926734720715993921042682"},{"BA_DF":"0.928613490499614618473108236377946443172","BA_M":"3.00","BA_method":"reduced","CCR_K":"1584750.571505494001907586031869150985906","CCR_RWA":"19809382.14381867502384482539836438732382","CVA":"767834.0127282682080684934509341592472600","CVA_K":"4270328.097567117542134366213238340331342","CVA_RWA":"53379101.21958896927667957766547925414178","EAD":"66031273.81272891674614941799454795774606","K":"5855078.669072611544041952245107491317248","KVA_remaining":"734618.8707742376503278168712728394084351","K_hedged":"6569735.534718642372514409558828215894372","K_reduced":"6569735.534718642372514409558828215894372","MF":"1","PFE":"10586193.79169560665059343389470858945216","Pa":"0","RC":"36579001.78882504816808472181568280893788","SCVA_H":"0","SCVA_P":"6569735.534718642372514409558828215894372","SD":"2.785840471498843855419324709133839329516","SNH":"0","V":"36579001.78882504816808472181568280893788","add_on":"10586193.79169560665059343389470858945216","contract_id":"FUND_TRS","default_exposure":"66031273.81272891674614941799454795774606","elapsed":"16.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"3.00","uncovered_exposure":"66031273.81272891674614941799454795774606","unmargined_cap":"66031273.81272891674614941799454795774606"},{"BA_DF":"0.9342956363843063828011110745996401468931","BA_M":"2.75","BA_method":"reduced","CCR_K":"1460194.888552824491761249240050437452494","CCR_RWA":"18252436.10691030614701561550063046815617","CVA":"645470.2760286097108081100327633506179046","CVA_K":"3628874.272848156001341388903332643219704","CVA_RWA":"45360928.41060195001676736129165804024630","EAD":"60841453.68970102049005205166876822718723","K":"5089069.161400980493102638143383080672198","KVA_remaining":"595588.0927551647382300462338578805195882","K_hedged":"5582883.496689470771294444466665604953391","K_reduced":"5582883.496689470771294444466665604953391","MF":"1","PFE":"9763389.400216001700271610729566239535033","Pa":"0","RC":"33694791.80671329864976556903383963702728","SCVA_H":"0","SCVA_P":"5582883.496689470771294444466665604953391","SD":"2.569313000056842552703055455149010403956","SNH":"0","V":"33694791.80671329864976556903383963702728","add_on":"9763389.400216001700271610729566239535033","contract_id":"FUND_TRS","default_exposure":"60841453.68970102049005205166876822718723","elapsed":"16.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.75","uncovered_exposure":"60841453.68970102049005205166876822718723","unmargined_cap":"60841453.68970102049005205166876822718723"},{"BA_DF":"0.940024779323236777080862854167594110224","BA_M":"2.50","BA_method":"reduced","CCR_K":"1334322.364312599682222655773782677962141","CCR_RWA":"16679029.55390749602778319717228347452676","CVA":"532747.3691143456080642114073204488702326","CVA_K":"3033082.053342102646896181255201217538199","CVA_RWA":"37913525.66677628308620226569001521922749","EAD":"55596765.17969165342594399057427824842254","K":"4367404.417654702329118837028983895500340","KVA_remaining":"474317.2446476918732847807426118823079791","K_hedged":"4666280.082064773302917201931078796212614","K_reduced":"4666280.082064773302917201931078796212614","MF":"1","PFE":"8930235.403570749382268197114592144047128","Pa":"0","RC":"30781739.72478043163626322472417803339754","SCVA_H":"0","SCVA_P":"4666280.082064773302917201931078796212614","SD":"2.35006194830809194270215713541898527556","SNH":"0","V":"30781739.72478043163626322472417803339754","add_on":"8930235.403570749382268197114592144047128","contract_id":"FUND_TRS","default_exposure":"55596765.17969165342594399057427824842254","elapsed":"16.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.50","uncovered_exposure":"55596765.17969165342594399057427824842254","unmargined_cap":"55596765.17969165342594399057427824842254"},{"BA_DF":"0.9458013590354162458418653998455846272107","BA_M":"2.25","BA_method":"reduced","CCR_K":"1207118.933723843107113679886307345293084","CCR_RWA":"15088986.67154803883892099857884181616355","CVA":"429943.7434233956808453866349053607055563","CVA_K":"2484715.088911961000602308440054792796167","CVA_RWA":"31058938.61139951250752885550068490995209","EAD":"50296622.23849346279640332859613938721184","K":"3691834.022635804107715988326362138089251","KVA_remaining":"369875.3066528012337896576243134037435504","K_hedged":"3822638.598326093847080474523161219686411","K_reduced":"3822638.598326093847080474523161219686411","MF":"1","PFE":"8086601.619752808901947949168679748562651","Pa":"0","RC":"27839557.12202823595262585697141981373152","SCVA_H":"0","SCVA_P":"3822638.598326093847080474523161219686412","SD":"2.128053057829686553144197149652565411224","SNH":"0","V":"27839557.12202823595262585697141981373152","add_on":"8086601.619752808901947949168679748562651","contract_id":"FUND_TRS","default_exposure":"50296622.23849346279640332859613938721184","elapsed":"16.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.25","uncovered_exposure":"50296622.23849346279640332859613938721184","unmargined_cap":"50296622.23849346279640332859613938721184"},{"BA_DF":"0.951625819640404268357509405535633788053","BA_M":"2.00","BA_method":"reduced","CCR_K":"1078570.379796523849256084683979682242910","CCR_RWA":"13482129.74745654811570105854974602803637","CVA":"337343.6851915546555557077415118761176819","CVA_K":"1985586.381291440293528476840001482018277","CVA_RWA":"24819829.76614300366910596050001852522846","EAD":"44940432.49152182705233686183248676012123","K":"3064156.761087964142784561523981164261187","KVA_remaining":"281278.2091534341434346544923974843287546","K_hedged":"3054748.278909908143889964369233049258888","K_reduced":"3054748.278909908143889964369233049258888","MF":"1","PFE":"7232356.229267072439517071482070816789203","Pa":"0","RC":"24867952.69324851831215211554113401186882","SCVA_H":"0","SCVA_P":"3054748.278909908143889964369233049258888","SD":"1.903251639280808536715018811071267576106","SNH":"0","V":"24867952.69324851831215211554113401186882","add_on":"7232356.229267072439517071482070816789203","contract_id":"FUND_TRS","default_exposure":"44940432.49152182705233686183248676012123","elapsed":"17.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"2.00","uncovered_exposure":"44940432.49152182705233686183248676012123","unmargined_cap":"44940432.49152182705233686183248676012123"},{"BA_DF":"0.9574986097042557670045419664176812558057","BA_M":"1.75","BA_method":"reduced","CCR_K":"948662.3319504006260206890499802905265776","CCR_RWA":"11858279.14938000782525861312475363158222","CVA":"255237.4249104957589160912106120603165151","CVA_K":"1537559.535283460295586798815659572285815","CVA_RWA":"19219494.19104325369483498519574465357269","EAD":"39527597.16460002608419537708251210527408","K":"2486221.867233860921607487865639862812393","KVA_remaining":"207487.0722177693812993869992219300655124","K_hedged":"2365476.208128400454748921254860880439716","K_reduced":"2365476.208128400454748921254860880439716","MF":"1","PFE":"6367365.754533300850580204076677580351108","Pa":"0","RC":"21866632.22018100349527363669654535198752","SCVA_H":"0","SCVA_P":"2365476.208128400454748921254860880439716","SD":"1.67562256698244759225794844123094219766","SNH":"0","V":"21866632.22018100349527363669654535198752","add_on":"6367365.754533300850580204076677580351108","contract_id":"FUND_TRS","default_exposure":"39527597.16460002608419537708251210527408","elapsed":"17.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.75","uncovered_exposure":"39527597.16460002608419537708251210527408","unmargined_cap":"39527597.16460002608419537708251210527408"},{"BA_DF":"0.9634201822859614371100938738051039453533","BA_M":"1.50","BA_method":"reduced","CCR_K":"817380.2643354698690509313136451165726624","CCR_RWA":"10217253.30419337336313664142056395715828","CVA":"183921.2487367450797376789575472172247210","CVA_K":"1142550.040448586431871398351613191640298","CVA_RWA":"14281875.50560733039839247939516489550372","EAD":"34057511.01397791121045547140187985719427","K":"1959930.304784056300922329665258308212960","KVA_remaining":"147406.3962591005520721936725731527958577","K_hedged":"1757769.292997825279802151310174140985074","K_reduced":"1757769.292997825279802151310174140985074","MF":"1","PFE":"5491495.039029980191527535080689092488514","Pa":"0","RC":"18835298.54238281353022637306351080550740","SCVA_H":"0","SCVA_P":"1757769.292997825279802151310174140985074","SD":"1.44513027342894215566514081070765591803","SNH":"0","V":"18835298.54238281353022637306351080550740","add_on":"5491495.039029980191527535080689092488514","contract_id":"FUND_TRS","default_exposure":"34057511.01397791121045547140187985719427","elapsed":"17.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.50","uncovered_exposure":"34057511.01397791121045547140187985719427","unmargined_cap":"34057511.01397791121045547140187985719427"},{"BA_DF":"0.9693909949843874220846268060431186476048","BA_M":"1.25","BA_method":"reduced","CCR_K":"684709.4941338113925264686345277844318567","CCR_RWA":"8558868.676672642406580857931597305398209","CVA":"123697.6118854859818557445270450877748708","CVA_K":"802526.5840138779866091069825876311205238","CVA_RWA":"10031582.30017347483261383728234538900655","EAD":"28529562.25557547468860285977199101799403","K":"1487236.078147689379135575617115415552380","KVA_remaining":"99882.20260209015006985736766742661849228","K_hedged":"1234656.283098273825552472280904047877729","K_reduced":"1234656.283098273825552472280904047877729","MF":"1","PFE":"4604607.226175840254901977328704813576123","Pa":"0","RC":"15773651.52780664166552863679414591356247","SCVA_H":"0","SCVA_P":"1234656.283098273825552472280904047877729","SD":"1.211738743730484277605783507553898309506","SNH":"0","V":"15773651.52780664166552863679414591356247","add_on":"4604607.226175840254901977328704813576123","contract_id":"FUND_TRS","default_exposure":"28529562.25557547468860285977199101799403","elapsed":"17.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.25","uncovered_exposure":"28529562.25557547468860285977199101799403","unmargined_cap":"28529562.25557547468860285977199101799403"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"550635.1798426228979455161216568159652018","CCR_RWA":"6882939.748032786224318951520710199565023","CVA":"74875.25404363184333306637713140725065491","CVA_K":"519512.3957500123144220036044008894911999","CVA_RWA":"6493904.946875153930275045055011118639999","EAD":"22943132.49344262074772983840236733188341","K":"1070147.575592635212367519726057705456402","KVA_remaining":"63700.12267441881709216655091621549586766","K_hedged":"799249.8396154035606492363144629069095383","K_reduced":"799249.8396154035606492363144629069095383","MF":"1.0","PFE":"3706563.737945735309051675696746435790060","Pa":"0","RC":"12681388.04308470808218392316208737269809","SCVA_H":"0","SCVA_P":"799249.8396154035606492363144629069095383","SD":"0.975411509985719818171493604406956786858","SNH":"0","V":"12681388.04308470808218392316208737269809","add_on":"3706563.737945735309051675696746435790060","contract_id":"FUND_TRS","default_exposure":"22943132.49344262074772983840236733188341","elapsed":"18.00","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"1.00","uncovered_exposure":"22943132.49344262074772983840236733188341","unmargined_cap":"22943132.49344262074772983840236733188341"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"402550.4846792992099597346159912698876303","CCR_RWA":"5031881.058491240124496682699890873595379","CVA":"37769.31683719424689384787290841496109428","CVA_K":"379797.6852220790165297138491576414621686","CVA_RWA":"4747471.065275987706621423114470518277108","EAD":"16772936.86163746708165560899963624531793","K":"782348.1699013782264894484651489113497989","KVA_remaining":"37583.43451134712495390022327393501441629","K_hedged":"584304.1311108907946610982294732945571824","K_reduced":"584304.1311108907946610982294732945571824","MF":"0.8660254037844386467637231707529361834714","PFE":"2422467.263368349895319672606031928802000","Pa":"0","RC":"9558201.923515555163005762393708246425090","SCVA_H":"0","SCVA_P":"584304.1311108907946610982294732945571823","SD":"0.736111645583564665770286123870361895946","SNH":"0","V":"9558201.923515555163005762393708246425090","add_on":"2422467.263368349895319672606031928802000","contract_id":"FUND_TRS","default_exposure":"16772936.86163746708165560899963624531793","elapsed":"18.25","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.75","uncovered_exposure":"16772936.86163746708165560899963624531793","unmargined_cap":"16772936.86163746708165560899963624531793"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"259749.2391932910409120888816063600841755","CCR_RWA":"3246865.489916138011401111020079501052194","CVA":"12701.46338857258114855541804706941121410","CVA_K":"245067.7953161613903542014854738607260424","CVA_RWA":"3063347.441452017379427518568423259075530","EAD":"10822884.96638712670467037006693167017398","K":"504817.0345094524312662903670802208102179","KVA_remaining":"18400.56460892614054120301387795158081548","K_hedged":"377027.3774094790620833869007290165016037","K_reduced":"377027.3774094790620833869007290165016037","MF":"0.7071067811865475244008443621048490392848","PFE":"1326848.176097236931557301458734435520666","Pa":"0","RC":"6403783.942750710714635820017645328889318","SCVA_H":"0","SCVA_P":"377027.3774094790620833869007290165016037","SD":"0.493801759433346627460271523743874963396","SNH":"0","V":"6403783.942750710714635820017645328889318","add_on":"1326848.176097236931557301458734435520666","contract_id":"FUND_TRS","default_exposure":"10822884.96638712670467037006693167017398","elapsed":"18.50","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.50","uncovered_exposure":"10822884.96638712670467037006693167017398","unmargined_cap":"10822884.96638712670467037006693167017398"},{"BA_DF":"0.975411509985719818171493604406956786858","BA_M":"1","BA_method":"reduced","CCR_K":"123979.4762106003114555895323600167255047","CCR_RWA":"1549743.452632503893194869154500209068809","CVA":"0","CVA_K":"116971.9572374749716087049751648965597698","CVA_RWA":"1462149.465468437145108812189561206997122","EAD":"5165811.508775012977316230515000696896030","K":"240951.4334480752830642945075249132852745","KVA_remaining":"5964.144392279091164957784839725576368180","K_hedged":"179956.8572884230332441615002536870150304","K_reduced":"179956.8572884230332441615002536870150304","MF":"0.5","PFE":"472043.5812325057334437007214644298903754","Pa":"0","RC":"3217821.782178217821782178217821782178218","SCVA_H":"0","SCVA_P":"179956.8572884230332441615002536870150304","SD":"0.248443990122371438654579327086542047566","SNH":"0","V":"3217821.782178217821782178217821782178218","add_on":"472043.5812325057334437007214644298903754","contract_id":"FUND_TRS","default_exposure":"5165811.508775012977316230515000696896030","elapsed":"18.75","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"1","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0.25","uncovered_exposure":"5165811.508775012977316230515000696896030","unmargined_cap":"5165811.508775012977316230515000696896030"},{"BA_DF":"0","BA_M":"0","BA_method":"reduced","CCR_K":"0","CCR_RWA":"0","CVA":"0","CVA_K":"0","CVA_RWA":"0","EAD":"0","K":"0","KVA_remaining":"0","K_hedged":"0","K_reduced":"0","MF":"0","PFE":"0","Pa":"0","RC":"0","SCVA_H":"0","SCVA_P":"0","SD":"0","SNH":"0","V":"0","add_on":"0","contract_id":"FUND_TRS","default_exposure":"0","elapsed":"19","hedge_provider_BA_M":"0","hedge_provider_CCR_EAD":"0","hedge_provider_CVA_method":"desk_annex_normal_saccr","hedge_provider_EAD":"0","hedge_provider_add_on":"0","hedge_remaining":"0","margin_collateral":"0","margined":false,"market_risk_K":"0","multiplier":"0","notional":"1000000000","protected_exposure":"0","protection_factor":"0","protection_provider_lower_rw":true,"recognised_incurred_CVA":"0","reference_id":"U","remaining":"0","uncovered_exposure":"0","unmargined_cap":"0"}],"scope":"Standalone CCR+CVA component, not bank max-constraint KVA"}},"leverage":{"CSA_after_fees_and_received_VM":{"AVA":"600000","CCR_CVA_component":"9059419.806727067450647088035625094948156","K":"105059419.8067270674506470880356250949482","K_U":"16000000.0000","K_deployment":"80000000.00","L":"3139066154.579419054295339995656812717544","RWA":"1313242747.584088343133088600445313686852","Tier1_after_AVA":"97300000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"7759419.8067270674506470880356250949482","derivative_PFE":"0","derivative_RC":"0","derivative_exposure":"0","executable_under_stated_capital":false,"leverage_ratio":"0.03099647959252280514634086638635672229675","leverage_requirement":"94171984.63738257162886019986970438152632","on_balance_assets":"2139066154.579419054295339995656812717544","risk_requirement":"105059419.8067270674506470880356250949482","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"actual_base_after_day1_fee":{"AVA":"0","CCR_CVA_component":"39650722.27146060561753073256070821418092","K":"135650722.2714606056175307325607082141809","K_U":"16000000.0000","K_deployment":"80000000.00","L":"3156632616.411186676013475993919537804562","RWA":"1695634028.393257570219134157008852677261","Tier1_after_AVA":"99000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"36650722.2714606056175307325607082141809","derivative_PFE":"0","derivative_RC":"41166154.57941905429533999565681271754443","derivative_exposure":"57632616.41118667601347599391953780456220","executable_under_stated_capital":false,"leverage_ratio":"0.03136253471034405088371435796305943664030","leverage_requirement":"94698978.49233560028040427981758613413686","on_balance_assets":"2099000000","risk_requirement":"135650722.2714606056175307325607082141809","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"eligible_substitution_after_fee":{"AVA":"600000","CCR_CVA_component":"39650722.27146060561753073256070821418092","K":"94668978.49233560028040427981758613413686","K_U":"16000000.0000","K_deployment":"4525483.399593904156165403917471033851424","L":"3155632616.411186676013475993919537804562","RWA":"752202570.8881813721712017059772406004042","Tier1_after_AVA":"97400000","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"41166154.57941905429533999565681271754443","derivative_exposure":"57632616.41118667601347599391953780456220","executable_under_stated_capital":true,"leverage_ratio":"0.03086544342755916708186918954266631989211","leverage_requirement":"94668978.49233560028040427981758613413686","on_balance_assets":"2098000000","risk_requirement":"60176205.67105450977369613647817924803234","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"repo_funding_comparator":{"L":"2099000000","borrower_current_SFT_exposure":"0","cash":"99000000","deployment":"1000000000","minimum_Tier1":"62970000.00","retained_U":"1000000000","scope":"Same retained U and cash uses, par collateral posted against par advance, no invented reverse-repo asset. No derivative/written-credit classification for the separate repo contract."},"same_book_required_capital_change_CSA":"-30591302.4647335381668836445250831192327","same_book_required_capital_change_substitution":"-40981743.77912500533712645274312208004404","scope":"Same stated balances in unmitigated versus eligible AAA substitution snapshot. RWA is recomputed, never supplied as an unexplained total.","unmitigated":{"AVA":"600000","CCR_CVA_component":"39650722.27146060561753073256070821418092","K":"135650722.2714606056175307325607082141809","K_U":"16000000.0000","K_deployment":"80000000.00","L":"3156632616.411186676013475993919537804562","RWA":"1695634028.393257570219134157008852677261","Tier1_after_AVA":"98400000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"37250722.2714606056175307325607082141809","derivative_PFE":"0","derivative_RC":"41166154.57941905429533999565681271754443","derivative_exposure":"57632616.41118667601347599391953780456220","executable_under_stated_capital":false,"leverage_ratio":"0.03117245874240257178744942246025301581217","leverage_requirement":"94698978.49233560028040427981758613413686","on_balance_assets":"2099000000","risk_requirement":"135650722.2714606056175307325607082141809","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"warning":"An indicative lower component KVA is not realizable bank profit when the maximum constraint binds. Base capital shortfall blocks a new execution without an approved capital remedy. These instantaneous controlled snapshots are not an unmodelled equity top-up."},"marks":{"joint_stress":{"F":"178386669.8441492352798066478461884426925","V":"-76976078.9371967042750342527665568861063","deployment_fair_value_loss":"114204391.0033169818012408915874707020802","deployment_price":"0.8857956089966830181987591084125292979198","funding_component":"178386669.8441492352798066478461884426925","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"178386669.8441492352798066478461884426925","pre_price_settlement_SA_CCR":{"EAD":"30855687.30525205660879538710877952268430","MF":"1","PFE":"22039776.64660861186342527650627108763164","RC":"0","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"0.4587685957833865538601891484797957630384","unmargined_cap":"30855687.30525205660879538710877952268430"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"0.7420836237308406010496106903811272179132","replacement_spread":"0.020","return_adjustment":"-255362748.7813459395548409006127453287988","unsettled_reference_return":"-257916376.2691593989503893096188727820868","unsettled_stub":"0"},"liquidity_reversal":{"F":"-96054360.68531112668912665653256300760367","V":"-96054360.68531112668912665653256300760367","deployment_fair_value_loss":"0","deployment_price":"1.000000000000000000000000000000000000000","funding_component":"-96054360.68531112668912665653256300760367","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"-96054360.68531112668912665653256300760367","pre_price_settlement_SA_CCR":{"EAD":"25670135.46296507554968558680250182892362","MF":"1","PFE":"18335811.04497505396406113343035844923116","RC":"0","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"0.3816687628251034049495376986340077085101","unmargined_cap":"25670135.46296507554968558680250182892362"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"1.000000000000000000000000000000000000000","replacement_spread":"0","return_adjustment":"0","unsettled_reference_return":"0","unsettled_stub":"0"},"mark_stress":{"F":"178386669.8441492352798066478461884426925","V":"178386669.8441492352798066478461884426925","deployment_fair_value_loss":"0","deployment_price":"1.000000000000000000000000000000000000000","funding_component":"178386669.8441492352798066478461884426925","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"178386669.8441492352798066478461884426925","pre_price_settlement_SA_CCR":{"EAD":"316998965.2411674663739655778394843834732","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"178386669.8441492352798066478461884426925","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"1","unmargined_cap":"316998965.2411674663739655778394843834732"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"1.000000000000000000000000000000000000000","replacement_spread":"0.020","return_adjustment":"0","unsettled_reference_return":"0","unsettled_stub":"0"},"normal":{"F":"41166154.57941905429533999565681271754443","V":"41166154.57941905429533999565681271754443","deployment_fair_value_loss":"0","deployment_price":"1.000000000000000000000000000000000000000","funding_component":"41166154.57941905429533999565681271754443","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"41166154.57941905429533999565681271754443","pre_price_settlement_SA_CCR":{"EAD":"124890243.8705452129957122647743583682659","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"41166154.57941905429533999565681271754443","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"1","unmargined_cap":"124890243.8705452129957122647743583682659"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"1.000000000000000000000000000000000000000","replacement_spread":"0.010","return_adjustment":"0","unsettled_reference_return":"0","unsettled_stub":"0"},"reference100bp":{"F":"178386669.8441492352798066478461884426925","V":"63517057.2348741914235266771539458600642","deployment_fair_value_loss":"0","deployment_price":"1.000000000000000000000000000000000000000","funding_component":"178386669.8441492352798066478461884426925","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"178386669.8441492352798066478461884426925","pre_price_settlement_SA_CCR":{"EAD":"156181507.5881824049751736188703447677936","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"63517057.2348741914235266771539458600642","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"1","unmargined_cap":"156181507.5881824049751736188703447677936"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"0.8839816912646322057051572296008349915454","replacement_spread":"0.020","return_adjustment":"-114869612.6092750438562799706922425826283","unsettled_reference_return":"-116018308.7353677942948427703991650084546","unsettled_stub":"0"},"reference25bp":{"F":"178386669.8441492352798066478461884426925","V":"147850900.3291374570543241178669139590770","deployment_fair_value_loss":"0","deployment_price":"1.000000000000000000000000000000000000000","funding_component":"178386669.8441492352798066478461884426925","management_equals_quoted_funding":true,"next_payment_delay":"0.25","off_quarter_convention":"fractional_remaining_annuity_clean_quote","post_price_settlement_V":"178386669.8441492352798066478461884426925","pre_price_settlement_SA_CCR":{"EAD":"274248887.9201509768582900358685001064115","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"147850900.3291374570543241178669139590770","SD":"12.64241117657115356808952459677078265108","add_on":"48041162.47097038355874019346772897407410","multiplier":"1","unmargined_cap":"274248887.9201509768582900358685001064115"},"quote_annuity":"13.72205152647301809844666521893757251481","quote_id":"SYN-REPL-FUND-20260919","quote_includes_reference_adjustment":false,"reference_price":"0.9691588727898381039922626447209327715483","replacement_spread":"0.020","return_adjustment":"-30535769.51501177822548252997927448361554","unsettled_reference_return":"-30841127.21016189600773735527906722845170","unsettled_stub":"0"}},"schema_version":"back_to_back_funding_book.v1r2","scope":"Synthetic numerical design proof; no production installation or regulatory compliance certification","sensitivities":{"continuous_annuity20_comparator":"13.76677589706946021424744037461093010164","five_year_funding_allocation_FDV01":"-451138.8241567610622578657266355432280790","funding_FDV01":"1372205.152647301809844666521893757251481","net_funding_mismatch_FDV01":"921066.3284905407475868007952582140234020","normal_to_mark_stress_incremental_value":"137220515.2647301809844666521893757251481","quarterly_annuity20":"13.72205152647301809844666521893757251481","quarterly_annuity5":"4.51138824156761062257865726635543228079","reference100bp_return_adjustment":"-114869612.6092750438562799706922425826283","reference25bp_return_adjustment":"-30535769.51501177822548252997927448361554","scope":"Funding allocation sensitivity is not an EM loan fair-value sensitivity. KVA comparison is the same +100bp funding-mark scenario, not an all-in book comparison.","standalone_KVA_increase_same_mark_stress":"41886916.48824350035171000502121202357609","standalone_marginal_KVA_to_conditional_UFVA_ratio":"2.332384772604330132180058530343071275707","standalone_total_KVA_to_conditional_UFVA_ratio":"3.864946145741234449526883863258770675817"},"year5_reset":{"base_full_value_reset":false,"full_reset_cash_payment_to_desk":"33716278.80466800145458570534366781849218","full_reset_post_payment_value":"0","post_full_reset_SA_CCR":{"EAD":"56140198.78835603516051184697963629405999","MF":"1","PFE":"40100141.99168288225750846212831163861428","RC":"0","SD":"10.55266894517970585723906898113464174060","add_on":"40100141.99168288225750846212831163861428","multiplier":"1","unmargined_cap":"56140198.78835603516051184697963629405999"},"reference_only_reset_value":"33716278.80466800145458570534366781849218","scope":"Separate fully paid/re-struck countercase. A reference-price return payment alone does not erase financing advantage or reference supervisory duration.","surviving_reference_years":"15"}},"currency":"USD","expected_report":{"accounting":{"evidence":[{"claim":"RECOGNITION_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"RECOGNITION_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-opinions"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-reserve-panel"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"applicability"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"method"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"same_source"},{"claim":"PRUDENT_VALUATION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"TERMINAL_SETTLEMENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-terminal-dispute"},{"claim":"TERMINAL_SETTLEMENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"recognition":{"day1_statutory_profit":"0","deferred_management_gain":"41166154.57941905429533999565681271754443","gross_pots_reconciled_to_unit":true,"internal_addon_observable":false,"management_IFRS_bridge":true,"release_trigger":"priced_time_or_observability","unit":"retained_asset_financing"},"reserves":{"AVA":"600000.00","AVA_in_PnL":false,"CET1_after_AVA":"11400000.00","D_close":"39792364.78162333137013852379386189769574","D_open":"39792364.78162333137013852379386189769574","X_close":"81676718.86078932729343015074388220424911","X_open":"27116697.32855496824514445914180578570610","all_obligations_settled":false,"carry":"0","cash_funding_drag":"0","clean_mtm":"132641215.9387444379004617459795396589858","deferral_release":"0.00000000000000000000000000000000","expected_release_counted_twice":false,"hedge_pnl":"0","independent_equity_change":"78081194.4065100788521760543774632404430","reported_pnl":"78081194.40651007885217605437746324044279","reserve_action":"0","reserve_charge_alone_draws_debt":false,"reserve_mtm":"-54560021.53223435904828569160207641854301","reserve_theta":"0","terminal_reserve":"500000","unfunded_reserve_balance":"0"}},"capital":{"allocation":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Div","lot_id":"S50"}],"cash_raised":"232300000.00","evidence_dependent_unknowns":[],"feasible":true,"lower_bound":"45953.29370334040685583575928817197213657","objective_cost":"45953.29370334040685583575928817197213657","optimal":true,"required_cash":"230000000"},"capacity":{"Tier1":"97400000","action_effective":false,"binding":"leverage","capital_KVA":"69409935.41878396578081689435867234069418","capital_cash_credit":"0","chosen_action":"release_substitution","leverage_exposure":"3155632616.411186676013475993919537804562","leverage_required":"94668978.49233560028040427981758613413686","structural_value":"5809358.610417559697920863201133692533952"},"collateral":{"E_star":"1000000000","KVA":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","charge_spread":"0.008","eligibility_reason":"same_issuer","eligible":false,"rating_drives_eligibility_not_spread":true,"recognised":"0"},"evidence":[{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-classification"},{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"CAPITAL_RULES","locator":"saccr"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-lydora-comparator"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"collateral_eligibility"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-protection-panel"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"protection"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"cva"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"leverage"},{"claim":"CAPACITY_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"claim":"CAPACITY_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"leverage"},{"claim":"CAPITAL_COST_COMPONENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"claim":"CAPITAL_COST_COMPONENT","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"CAPITAL_DECISION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-decision-panel"},{"claim":"CAPITAL_DECISION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"claim":"CAPITAL_DECISION","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"ALLOCATION_7D","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"claim":"ALLOCATION_7D","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"ALLOCATION_7D","exhibit_id":"CAPITAL_RULES","locator":"collateral_eligibility"}],"protection":{"Pa_initial":"320000000","Pa_year1":"252631578.9473684210526315789473684210526","Pa_year475":"0","ccr_capital":"5070687.011567169024599929293305463900363","cva_approach":"BA_full","cva_capital":"58573605.63307719480367950488551089261569","cva_designated":true,"economically_protected_tail":false,"full_initial_maturity_recognition":true,"leverage_notional_offset":false,"tail_years":"14.992"},"saccr":{"EAD":"124890243.8705452129957122647743583682659","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"41166154.57941905429533999565681271754443","primary_class":"credit","provider_rw":"0.3","reference_asset_is_held_C":false,"reference_sf":"0.0038","supervisory_duration":"12.64241117657115356808952459677078265108"}},"compliance":{"decisions":[{"decision":"execute","premises":[{"pointer":"/mandate/rules/0/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_HOLD"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/1/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CSA"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/2/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SUBSTITUTION"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/3/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REVERSE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/4/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_OFFSET"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/5/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_NETTING"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/6/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PROTECTION"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/7/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_DESIGNATION"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/8/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPO"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/9/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPO_REPAY"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/10/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SELL_COLLATERAL"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/11/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SELL_INVENTORY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/12/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_EQUIVALENT"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/13/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_RETURN"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/14/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_RETURN_REPO"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/15/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_DRAW"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/16/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPAY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/17/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_DEP"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/18/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_FUND"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/19/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_HEDGE"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/20/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_FUND"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/21/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_DEP"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/22/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_RETURN"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/23/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_HEDGE"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/24/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_FACILITY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/25/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_BANK"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/26/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_OFFSET"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/27/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_PROVIDER"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/28/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_BORROWER"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/29/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_HEDGE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/30/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_LIQUIDATION"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/31/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REINVEST"},{"decision":"decline","premises":[{"pointer":"/mandate/rules/32/tier","relation":"eq","source":"case","value":"prohibited"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"S2_FISCAL"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/33/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"S2_IDENTICAL_TITLE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/34/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_CSA"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/35/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_SUB"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/36/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_NET"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/37/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_CDS"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/38/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_HOLD"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/39/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_RELEASE"}]},"credit_xva":{"accounting_cva":"2601931.020419680165076411616392827531367","actual_ufva":"3710495.320005705204204032249489106354313","basis_spread":"0.002","conditional_quadratic_requires_cash_transaction":true,"conditional_quadratic_ufva":"17958836.37221347558733340611241462717258","evidence":[{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"ACTUAL_CASH_STRESS","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"claim":"ACTUAL_CASH_STRESS","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"MARK_ONLY_CASH","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"claim":"MARK_ONLY_CASH","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"CONDITIONAL_PREFUNDING","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-conditional-facility"}],"mark_only_ufva":"0.000000000000000000000000000000000000000000000","noncash_charge_creates_borrowing":false,"own_funding_curve":"own_unsecured_bond","provider_default_exposure_source":"contract_mark","use_cash_vm":false},"episode_id":"W3","legal":{"findings":[{"premises":[{"pointer":"/agreements/3/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/3/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/execution/signatory_party_ids","relation":"eq","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/agreements/3/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/3/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/1/agreement_ids","relation":"contains","source":"case","value":"DEP_SECURITY"},{"pointer":"/opinions/1/party_ids","relation":"contains","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/opinions/1/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/1/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/1/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/1/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/1/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/1/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/1/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency","security"]},{"pointer":"/opinions/1/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/security_perfection","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/permitted_by_contract","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/perfection_status","relation":"eq","source":"case","value":"perfected"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/collateral/1/rights/ownership_basis","relation":"eq","source":"case","value":"pledge"},{"pointer":"/collateral/1/rights/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/collateral/1/rights/segregated","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/rights/priority","relation":"eq","source":"case","value":"first_ranking"},{"pointer":"/collateral/1/eligibility_attributes/contract_accepted","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/eligibility_attributes/enforceable","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/eligibility_attributes/perfected","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/asset/kind","relation":"eq","source":"case","value":"issued_security"},{"pointer":"/collateral/1/eligibility_attributes/issued","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"COLL_DEP"},{"premises":[{"pointer":"/agreements/2/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/2/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/2/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","BORROWER"]},{"pointer":"/agreements/2/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/2/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/2/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"DEP_LOAN"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","BORROWER"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"DEP_LOAN"},{"premises":[{"pointer":"/agreements/3/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/3/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/execution/signatory_party_ids","relation":"eq","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/agreements/3/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/3/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/1/agreement_ids","relation":"contains","source":"case","value":"DEP_SECURITY"},{"pointer":"/opinions/1/party_ids","relation":"contains","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/opinions/1/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/1/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/1/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/1/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/1/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/1/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/1/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency","security"]},{"pointer":"/opinions/1/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/security_perfection","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/permitted_by_contract","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/perfection_status","relation":"eq","source":"case","value":"perfected"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"DEP_SECURITY"},{"premises":[{"pointer":"/agreements/1/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/1/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/1/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/1/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/1/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/1/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"FUND_TRS"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"FUND_TRS"},{"premises":[{"pointer":"/agreements/4/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/4/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/4/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/4/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/4/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/4/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"MASTER"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/closeout_netting","relation":"eq","source":"case","value":true},{"pointer":"/agreements/4/terms/walkaway_clause","relation":"eq","source":"case","value":false}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"MASTER"},{"premises":[{"pointer":"/agreements/8/execution/status","relation":"eq","source":"case","value":"proposed"},{"pointer":"/agreements/8/effectiveness/status","relation":"eq","source":"case","value":"pending"},{"pointer":"/agreements/8/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-22T12:00:00Z"},{"pointer":"/agreements/8/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"pending"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"NEW_CSA"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"conditional","subject_id":"NEW_CSA"},{"premises":[{"pointer":"/agreements/0/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/0/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/0/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/0/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/0/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/0/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"SALE_U"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"SALE_U"}]},"liquidity":{"additional_borrowing":"145762308.3242061376807091091742266467507","branch":"W3","branch_event":"joint_funding_EM_widening","call_due":"255752308.3242061376807091091742266467507","cash_available":"109990000.00000","collateral_cash_realisation":"0","collateral_market_value":"890154988.2440918011992249838938738536125","correct_by_contract_not_label":true,"default":false,"evidence":[{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"w3-joint-event"},{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"},{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-events"}],"reference_exists":true,"residual_liquidity_shortfall":"0","structure_decision":"joint_spread_funding_risk"},"rates":{"deployment_funding_dv01":"451138.8241567610622578657266355432280790","evidence":[{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"financing_role":"payer","funding_component":"41166154.57941905429533999565681271754443","funding_dv01":"1372205.152647301809844666521893757251481","funding_remaining_at_year5":"15","legal_value":"41166154.57941905429533999565681271754443","mark_quote_basis":"reset_to_today","mismatch_dv01":"921066.3284905407475868007952582140234020","positive_exposure":"41166154.57941905429533999565681271754443","principal_cash_source":"identified_asset_sale","reference_adjustment":"0","total_return_role":"receiver","year5_reinvestment":"OIS_cash"},"recommendation":{"action_kind":"hold_capital","alternatives":[{"action_kind":"execute_csa","premises":[{"pointer":"/mandate/rules/1/tier","relation":"eq","source":"case","value":"requires_approval"}],"reason":"This route is not selected: its disclosed mandate and execution conditions must be resolved separately, without assuming immediate approval or capital relief.","subject_id":"FUND_TRS"}],"binding_constraint":"Preserve contractual client funding and do not release collateral or spend capital relief before the legal, approval and whole-book gates permit it.","position_id":"KEEP_FUNDED_BOOK","premises":[{"pointer":"/mandate/rules/0/tier","relation":"eq","source":"case","value":"permitted"},{"pointer":"/leverage/eligible_substitution_after_fee/capital_shortfall","relation":"eq","source":"book","value":"0"},{"pointer":"/book/funding_principal_source","relation":"eq","source":"case","value":"identified_asset_sale"},{"pointer":"/reporting_panels/capital_decision/snapshot_id","relation":"eq","source":"case","value":"DECISION_COMPARE"},{"pointer":"/counterparty_constraints/0/situation_kind","relation":"eq","source":"case","value":"liquidity_stress"}],"rationale":"Keep the funded obligations intact while comparing separately priced alternatives; capital relief is not cash.","subject_id":"MERIDIAN"},"schema_version":"back_to_back_funding_book.v1r2","structure":{"bank_viable":true,"cash_delivered":"1000000000","cash_required":"1000000000","classification":"secured_borrowing","client_executable":true,"deadline_met":true,"legal_form":"issued_security_pledge","party_id":"BORROWER","premises":[{"pointer":"/counterparty_constraints/0/allowed_legal_forms","relation":"contains","source":"case","value":"issued_security_pledge"},{"pointer":"/counterparty_constraints/0/classification_by_form/issued_security_pledge","relation":"eq","source":"case","value":"secured_borrowing"},{"pointer":"/counterparty_constraints/0/required_cash","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/counterparty_constraints/0/funding_deadline","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/counterparty_constraints/0/required_return","relation":"eq","source":"case","value":"identical"},{"pointer":"/cash_events/1/amount/amount","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/cash_events/1/settlement/status","relation":"eq","source":"case","value":"settled"},{"pointer":"/cash_events/1/payee_id","relation":"eq","source":"case","value":"BORROWER"},{"pointer":"/cash_events/1/currency","relation":"eq","source":"case","value":"USD"},{"pointer":"/cash_events/1/settlement/settled_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/counterparty_constraints/0/required_approval_ids","relation":"eq","source":"case","value":[]},{"pointer":"/counterparty_constraints/0/borrowing_ceiling","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/agreements/2/terms/coupon_spread","relation":"eq","source":"case","value":"0.04"},{"pointer":"/reporting_panels/capital_decision/snapshot_id","relation":"eq","source":"case","value":"DECISION_COMPARE"},{"pointer":"/actions/substitute/capital_release_cash","relation":"eq","source":"book","value":"0"},{"pointer":"/leverage/eligible_substitution_after_fee/executable_under_stated_capital","relation":"eq","source":"book","value":true},{"pointer":"/leverage/eligible_substitution_after_fee/capital_shortfall","relation":"eq","source":"book","value":"0"},{"pointer":"/counterparty_constraints/0/maximum_spread","relation":"eq","source":"case","value":"0.08"},{"pointer":"/counterparty_constraints/1/allowed_legal_forms","relation":"eq","source":"case","value":["sale_funded_total_return_swap"]},{"pointer":"/book/funding_principal_source","relation":"eq","source":"case","value":"identified_asset_sale"},{"pointer":"/book/TRS_has_no_principal_exchange","relation":"eq","source":"case","value":true}],"rationale":"The settled client advance, operative legal form, return obligation and priced whole-book constraints determine whether this solution works. This proposal retains the existing eligible substitution in the separately disclosed decision comparison, not a capital injection into the actual base book."}},"qualification_scope":"Qualified means no fatal misstatement in the report. It is not approval to execute a capital-deficient reference book.","reserves":{"accounting":{"recognition":{"day1_statutory_profit":"0","deferred_management_gain":"41166154.57941905429533999565681271754443","gross_pots_reconciled_to_unit":true,"internal_addon_observable":false,"management_IFRS_bridge":true,"release_trigger":"priced_time_or_observability","unit":"retained_asset_financing"},"reserves":{"AVA":"600000.00","AVA_in_PnL":false,"CET1_after_AVA":"11400000.00","D_close":"39792364.78162333137013852379386189769574","D_open":"39792364.78162333137013852379386189769574","X_close":"81676718.86078932729343015074388220424911","X_open":"27116697.32855496824514445914180578570610","all_obligations_settled":false,"carry":"0","cash_funding_drag":"0","clean_mtm":"132641215.9387444379004617459795396589858","deferral_release":"0.00000000000000000000000000000000","expected_release_counted_twice":false,"hedge_pnl":"0","independent_equity_change":"78081194.4065100788521760543774632404430","reported_pnl":"78081194.40651007885217605437746324044279","reserve_action":"0","reserve_charge_alone_draws_debt":false,"reserve_mtm":"-54560021.53223435904828569160207641854301","reserve_theta":"0","terminal_reserve":"500000","unfunded_reserve_balance":"0"}},"cash_scenarios":{"actual_reference_credit_widening_250bp":{"assumptions":{"automatic_equity_topup":false,"capital_covenant":"no_automatic_acceleration","facility_executed":true,"facility_limit":"500000000","free_cash_remuneration":"OIS","funding_move":"0.01","funding_move_is_not_a_contractual_cash_payment":true,"own_bond_spread":"0.015","quarterly_net_settlement":true,"reference_credit_move":"0.025","year5_reinvestment":"OIS_cash"},"capital_execution_gate":{"equity_issued":"0","initial_additional_qualifying_capital_required":"36650722.2714606056175307325607082141809","new_execution_approved":false,"scope":"Opening gate only. Cash feasibility is not continuing capital approval or solvency"},"journal":[{"elapsed":"0","event":"Sale consideration; U remains recognised","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"sale_financing","credit":"1000000000","debit":"0"}],"source":"Executed sale of legal title to U"},{"elapsed":"0","event":"Five-year EM advance","id":"J0002","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"deployment","credit":"0","debit":"1000000000"}],"source":"Executed deployment loan funded by U sale"},{"elapsed":"0","event":"Consumed day-one service","id":"J0003","lines":[{"account":"cash","credit":"1000000","debit":"0"},{"account":"service_expense","credit":"0","debit":"1000000"}],"source":"Separate service agreement, paid at inception"},{"elapsed":"0.25","event":"Unrestricted cash interest","id":"J0004","lines":[{"account":"cash","credit":"0","debit":"990000.0000"},{"account":"cash_interest_income","credit":"990000.0000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.25","event":"EM contractual coupon","id":"J0005","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.25","event":"Legacy funding coupon","id":"J0006","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.25","event":"Retained U price remeasurement","id":"J0007","lines":[{"account":"retained_U","credit":"256502308.3242061376807091091742266467507","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"256502308.3242061376807091091742266467507"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.25","event":"Quarterly net TRS settlement","id":"J0008","lines":[{"account":"cash","credit":"255752308.3242061376807091091742266467507","debit":"0"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"256502308.3242061376807091091742266467507"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.25","event":"Cash deficit facility draw","id":"J0009","lines":[{"account":"cash","credit":"0","debit":"145762308.3242061376807091091742266467507"},{"account":"deficit_borrowing","credit":"145762308.3242061376807091091742266467507","debit":"0"}],"source":"Executed external facility; actual unpaid cash demand"},{"elapsed":"0.50","event":"EM contractual coupon","id":"J0010","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.50","event":"Legacy funding coupon","id":"J0011","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.50","event":"Actual deficit borrowing interest","id":"J0012","lines":[{"account":"cash","credit":"2004231.739457834393109750251145616392822","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"2004231.739457834393109750251145616392822"}],"source":"Drawn external unsecured facility"},{"elapsed":"0.50","event":"Retained U price remeasurement","id":"J0013","lines":[{"account":"retained_U","credit":"0","debit":"1440581.718921134918486704202983250373300"},{"account":"reference_market_income","credit":"1440581.718921134918486704202983250373300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.50","event":"Quarterly net TRS settlement","id":"J0014","lines":[{"account":"cash","credit":"0","debit":"2190581.71892113491848670420298325037330"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1440581.718921134918486704202983250373300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.50","event":"Repay cash deficit facility","id":"J0015","lines":[{"account":"cash","credit":"10186349.97946330052537695395183763398048","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10186349.97946330052537695395183763398048"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"0.75","event":"EM contractual coupon","id":"J0016","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.75","event":"Legacy funding coupon","id":"J0017","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.75","event":"Actual deficit borrowing interest","id":"J0018","lines":[{"account":"cash","credit":"1864169.427240214010885817134307848925590","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1864169.427240214010885817134307848925590"}],"source":"Drawn external unsecured facility"},{"elapsed":"0.75","event":"Retained U price remeasurement","id":"J0019","lines":[{"account":"retained_U","credit":"0","debit":"1467592.626150906198208329906789186317800"},{"account":"reference_market_income","credit":"1467592.626150906198208329906789186317800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.75","event":"Quarterly net TRS settlement","id":"J0020","lines":[{"account":"cash","credit":"0","debit":"2217592.62615090619820832990678918631780"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1467592.626150906198208329906789186317800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.75","event":"Repay cash deficit facility","id":"J0021","lines":[{"account":"cash","credit":"10353423.19891069218732251277248133739221","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10353423.19891069218732251277248133739221"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.00","event":"EM contractual coupon","id":"J0022","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.00","event":"Legacy funding coupon","id":"J0023","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.00","event":"Actual deficit borrowing interest","id":"J0024","lines":[{"account":"cash","credit":"1721809.858255191993310132583686230536448","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1721809.858255191993310132583686230536448"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.00","event":"Retained U price remeasurement","id":"J0025","lines":[{"account":"retained_U","credit":"0","debit":"1495109.987891235689424736092541483561600"},{"account":"reference_market_income","credit":"1495109.987891235689424736092541483561600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.00","event":"Quarterly net TRS settlement","id":"J0026","lines":[{"account":"cash","credit":"0","debit":"2245109.98789123568942473609254148356160"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1495109.987891235689424736092541483561600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.00","event":"Repay cash deficit facility","id":"J0027","lines":[{"account":"cash","credit":"10523300.12963604369611460350885525302515","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10523300.12963604369611460350885525302515"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.25","event":"EM contractual coupon","id":"J0028","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.25","event":"Legacy funding coupon","id":"J0029","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.25","event":"Actual deficit borrowing interest","id":"J0030","lines":[{"account":"cash","credit":"1577114.481472696392488556785439470807351","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1577114.481472696392488556785439470807351"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.25","event":"Retained U price remeasurement","id":"J0031","lines":[{"account":"retained_U","credit":"0","debit":"1523143.300164196358601449894276636378000"},{"account":"reference_market_income","credit":"1523143.300164196358601449894276636378000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.25","event":"Quarterly net TRS settlement","id":"J0032","lines":[{"account":"cash","credit":"0","debit":"2273143.30016419635860144989427663637800"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1523143.300164196358601449894276636378000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.25","event":"Repay cash deficit facility","id":"J0033","lines":[{"account":"cash","credit":"10696028.81869149996611289310883716557065","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10696028.81869149996611289310883716557065"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.50","event":"EM contractual coupon","id":"J0034","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.50","event":"Legacy funding coupon","id":"J0035","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.50","event":"Actual deficit borrowing interest","id":"J0036","lines":[{"account":"cash","credit":"1430044.085215688267954504505192959780755","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1430044.085215688267954504505192959780755"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.50","event":"Retained U price remeasurement","id":"J0037","lines":[{"account":"retained_U","credit":"0","debit":"1551702.237042275040325227079794323310500"},{"account":"reference_market_income","credit":"1551702.237042275040325227079794323310500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.50","event":"Quarterly net TRS settlement","id":"J0038","lines":[{"account":"cash","credit":"0","debit":"2301702.23704227504032522707979432331050"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1551702.237042275040325227079794323310500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.50","event":"Repay cash deficit facility","id":"J0039","lines":[{"account":"cash","credit":"10871658.15182658677237072257460136352974","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"10871658.15182658677237072257460136352974"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"1.75","event":"EM contractual coupon","id":"J0040","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.75","event":"Legacy funding coupon","id":"J0041","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.75","event":"Actual deficit borrowing interest","id":"J0042","lines":[{"account":"cash","credit":"1280558.785628072699834407069792191032221","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1280558.785628072699834407069792191032221"}],"source":"Drawn external unsecured facility"},{"elapsed":"1.75","event":"Retained U price remeasurement","id":"J0043","lines":[{"account":"retained_U","credit":"0","debit":"1580796.653986817697331325087540466872300"},{"account":"reference_market_income","credit":"1580796.653986817697331325087540466872300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.75","event":"Quarterly net TRS settlement","id":"J0044","lines":[{"account":"cash","credit":"0","debit":"2330796.65398681769733132508754046687230"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1580796.653986817697331325087540466872300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.75","event":"Repay cash deficit facility","id":"J0045","lines":[{"account":"cash","credit":"11050237.86835874499749691801774827584008","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11050237.86835874499749691801774827584008"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.00","event":"EM contractual coupon","id":"J0046","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.00","event":"Legacy funding coupon","id":"J0047","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.00","event":"Actual deficit borrowing interest","id":"J0048","lines":[{"account":"cash","credit":"1128618.014938139956118824447048152239420","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"1128618.014938139956118824447048152239420"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.00","event":"Retained U price remeasurement","id":"J0049","lines":[{"account":"retained_U","credit":"0","debit":"1610436.591249070529156287432931850626200"},{"account":"reference_market_income","credit":"1610436.591249070529156287432931850626200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.00","event":"Quarterly net TRS settlement","id":"J0050","lines":[{"account":"cash","credit":"0","debit":"2360436.59124907052915628743293185062620"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1610436.591249070529156287432931850626200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.00","event":"Repay cash deficit facility","id":"J0051","lines":[{"account":"cash","credit":"11231818.57631093057303746298588369838678","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11231818.57631093057303746298588369838678"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.25","event":"EM contractual coupon","id":"J0052","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.25","event":"Legacy funding coupon","id":"J0053","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.25","event":"Actual deficit borrowing interest","id":"J0054","lines":[{"account":"cash","credit":"974180.5095138646607395593309922513866020","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"974180.5095138646607395593309922513866020"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.25","event":"Retained U price remeasurement","id":"J0055","lines":[{"account":"retained_U","credit":"0","debit":"1640632.277334990601577967822299322825400"},{"account":"reference_market_income","credit":"1640632.277334990601577967822299322825400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.25","event":"Quarterly net TRS settlement","id":"J0056","lines":[{"account":"cash","credit":"0","debit":"2390632.27733499060157796782229932282540"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1640632.277334990601577967822299322825400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.25","event":"Repay cash deficit facility","id":"J0057","lines":[{"account":"cash","credit":"11416451.76782112594083840849130707143880","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11416451.76782112594083840849130707143880"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.50","event":"EM contractual coupon","id":"J0058","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.50","event":"Legacy funding coupon","id":"J0059","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.50","event":"Actual deficit borrowing interest","id":"J0060","lines":[{"account":"cash","credit":"817204.2977063241790530312142367791543185","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"817204.2977063241790530312142367791543185"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.50","event":"Retained U price remeasurement","id":"J0061","lines":[{"account":"retained_U","credit":"0","debit":"1671394.132535021675357554718967435128400"},{"account":"reference_market_income","credit":"1671394.132535021675357554718967435128400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.50","event":"Quarterly net TRS settlement","id":"J0062","lines":[{"account":"cash","credit":"0","debit":"2421394.13253502167535755471896743512840"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1671394.132535021675357554718967435128400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.50","event":"Repay cash deficit facility","id":"J0063","lines":[{"account":"cash","credit":"11604189.83482869749630452350473065597408","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11604189.83482869749630452350473065597408"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"2.75","event":"EM contractual coupon","id":"J0064","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.75","event":"Legacy funding coupon","id":"J0065","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.75","event":"Actual deficit borrowing interest","id":"J0066","lines":[{"account":"cash","credit":"657646.6874774295884788440160467326346750","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"657646.6874774295884788440160467326346750"}],"source":"Drawn external unsecured facility"},{"elapsed":"2.75","event":"Retained U price remeasurement","id":"J0067","lines":[{"account":"retained_U","credit":"0","debit":"1702732.772520053331770508869948074536900"},{"account":"reference_market_income","credit":"1702732.772520053331770508869948074536900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.75","event":"Quarterly net TRS settlement","id":"J0068","lines":[{"account":"cash","credit":"0","debit":"2452732.77252005333177050886994807453690"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1702732.772520053331770508869948074536900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.75","event":"Repay cash deficit facility","id":"J0069","lines":[{"account":"cash","credit":"11795086.08504262374329166485390134190222","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11795086.08504262374329166485390134190222"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.00","event":"EM contractual coupon","id":"J0070","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.00","event":"Legacy funding coupon","id":"J0071","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.00","event":"Actual deficit borrowing interest","id":"J0072","lines":[{"account":"cash","credit":"495464.2538080935120085836243055891835195","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"495464.2538080935120085836243055891835195"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.00","event":"Retained U price remeasurement","id":"J0073","lines":[{"account":"retained_U","credit":"0","debit":"1734659.012004804331741205911259600934700"},{"account":"reference_market_income","credit":"1734659.012004804331741205911259600934700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.00","event":"Quarterly net TRS settlement","id":"J0074","lines":[{"account":"cash","credit":"0","debit":"2484659.01200480433174120591125960093470"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1734659.012004804331741205911259600934700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.00","event":"Repay cash deficit facility","id":"J0075","lines":[{"account":"cash","credit":"11989194.75819671081973262228695401175118","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11989194.75819671081973262228695401175118"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.25","event":"EM contractual coupon","id":"J0076","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.25","event":"Legacy funding coupon","id":"J0077","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.25","event":"Actual deficit borrowing interest","id":"J0078","lines":[{"account":"cash","credit":"330612.8258828887382372600678599715219408","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"330612.8258828887382372600678599715219408"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.25","event":"Retained U price remeasurement","id":"J0079","lines":[{"account":"retained_U","credit":"0","debit":"1767183.868479894412961353522095718452200"},{"account":"reference_market_income","credit":"1767183.868479894412961353522095718452200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.25","event":"Quarterly net TRS settlement","id":"J0080","lines":[{"account":"cash","credit":"0","debit":"2517183.86847989441296135352209571845220"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1767183.868479894412961353522095718452200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.25","event":"Repay cash deficit facility","id":"J0081","lines":[{"account":"cash","credit":"12186571.04259700567472409345423574693026","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"12186571.04259700567472409345423574693026"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.50","event":"EM contractual coupon","id":"J0082","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.50","event":"Legacy funding coupon","id":"J0083","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.50","event":"Actual deficit borrowing interest","id":"J0084","lines":[{"account":"cash","credit":"163047.4740471799102098037828642300016496","debit":"0"},{"account":"deficit_interest_expense","credit":"0","debit":"163047.4740471799102098037828642300016496"}],"source":"Drawn external unsecured facility"},{"elapsed":"3.50","event":"Retained U price remeasurement","id":"J0085","lines":[{"account":"retained_U","credit":"0","debit":"1800318.566013892433204378900635013173000"},{"account":"reference_market_income","credit":"1800318.566013892433204378900635013173000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.50","event":"Quarterly net TRS settlement","id":"J0086","lines":[{"account":"cash","credit":"0","debit":"2550318.56601389243320437890063501317300"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1800318.566013892433204378900635013173000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.50","event":"Repay cash deficit facility","id":"J0087","lines":[{"account":"cash","credit":"11857998.11252217528798572966285309102906","debit":"0"},{"account":"deficit_borrowing","credit":"0","debit":"11857998.11252217528798572966285309102906"}],"source":"Available unrestricted cash swept under facility contract"},{"elapsed":"3.75","event":"Unrestricted cash interest","id":"J0088","lines":[{"account":"cash","credit":"0","debit":"5292.729794445372350088454549176921422900"},{"account":"cash_interest_income","credit":"5292.729794445372350088454549176921422900","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.75","event":"EM contractual coupon","id":"J0089","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.75","event":"Legacy funding coupon","id":"J0090","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.75","event":"Retained U price remeasurement","id":"J0091","lines":[{"account":"retained_U","credit":"0","debit":"1834074.539126652916326961005021919670200"},{"account":"reference_market_income","credit":"1834074.539126652916326961005021919670200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.75","event":"Quarterly net TRS settlement","id":"J0092","lines":[{"account":"cash","credit":"0","debit":"2584074.53912665291632696100502191967020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1834074.539126652916326961005021919670200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.00","event":"Unrestricted cash interest","id":"J0093","lines":[{"account":"cash","credit":"0","debit":"131186.4024836563552368589491448878873391"},{"account":"cash_interest_income","credit":"131186.4024836563552368589491448878873391","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.00","event":"EM contractual coupon","id":"J0094","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.00","event":"Legacy funding coupon","id":"J0095","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.00","event":"Retained U price remeasurement","id":"J0096","lines":[{"account":"retained_U","credit":"0","debit":"1868463.436735277658508091523866080664000"},{"account":"reference_market_income","credit":"1868463.436735277658508091523866080664000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.00","event":"Quarterly net TRS settlement","id":"J0097","lines":[{"account":"cash","credit":"0","debit":"2618463.43673527765850809152386608066400"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1868463.436735277658508091523866080664000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.25","event":"Unrestricted cash interest","id":"J0098","lines":[{"account":"cash","credit":"0","debit":"258682.9008758456953743084538749975728525"},{"account":"cash_interest_income","credit":"258682.9008758456953743084538749975728525","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.25","event":"EM contractual coupon","id":"J0099","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.25","event":"Legacy funding coupon","id":"J0100","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.25","event":"Retained U price remeasurement","id":"J0101","lines":[{"account":"retained_U","credit":"0","debit":"1903497.126174064114605118239938569676300"},{"account":"reference_market_income","credit":"1903497.126174064114605118239938569676300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.25","event":"Quarterly net TRS settlement","id":"J0102","lines":[{"account":"cash","credit":"0","debit":"2653497.12617406411460511823993856967630"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1903497.126174064114605118239938569676300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.50","event":"Unrestricted cash interest","id":"J0103","lines":[{"account":"cash","credit":"0","debit":"387804.7011463447934741027208131332453440"},{"account":"cash_interest_income","credit":"387804.7011463447934741027208131332453440","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.50","event":"EM contractual coupon","id":"J0104","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.50","event":"Legacy funding coupon","id":"J0105","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.50","event":"Retained U price remeasurement","id":"J0106","lines":[{"account":"retained_U","credit":"0","debit":"1939187.697289827816753964206937417857900"},{"account":"reference_market_income","credit":"1939187.697289827816753964206937417857900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.50","event":"Quarterly net TRS settlement","id":"J0107","lines":[{"account":"cash","credit":"0","debit":"2689187.69728982781675396420693741785790"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1939187.697289827816753964206937417857900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.75","event":"Unrestricted cash interest","id":"J0108","lines":[{"account":"cash","credit":"0","debit":"518574.6251307065195763833900906387563765"},{"account":"cash_interest_income","credit":"518574.6251307065195763833900906387563765","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.75","event":"EM contractual coupon","id":"J0109","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.75","event":"Legacy funding coupon","id":"J0110","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.75","event":"Retained U price remeasurement","id":"J0111","lines":[{"account":"retained_U","credit":"0","debit":"1975547.466614012088318101035817494442500"},{"account":"reference_market_income","credit":"1975547.466614012088318101035817494442500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.75","event":"Quarterly net TRS settlement","id":"J0112","lines":[{"account":"cash","credit":"0","debit":"2725547.46661401208831810103581749444250"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"1975547.466614012088318101035817494442500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Unrestricted cash interest","id":"J0113","lines":[{"account":"cash","credit":"0","debit":"651015.8460481537056553282343497200883652"},{"account":"cash_interest_income","credit":"651015.8460481537056553282343497200883652","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.00","event":"EM contractual coupon","id":"J0114","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"5.00","event":"Legacy funding coupon","id":"J0115","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.00","event":"Retained U price remeasurement","id":"J0116","lines":[{"account":"retained_U","credit":"0","debit":"2012588.981613024814974065430239072463500"},{"account":"reference_market_income","credit":"2012588.981613024814974065430239072463500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.00","event":"Quarterly net TRS settlement","id":"J0117","lines":[{"account":"cash","credit":"0","debit":"2762588.98161302481497406543023907246350"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2012588.981613024814974065430239072463500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Deployment principal repayment","id":"J0118","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"deployment","credit":"1000000000","debit":"0"}],"source":"EM loan contractual year-five maturity"},{"elapsed":"5.00","event":"OIS reinvestment of recovered principal","id":"J0119","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"reinvestment_OIS_principal","credit":"0","debit":"1000000000"}],"source":"Executed cash investment, no new EM asset"},{"elapsed":"5.25","event":"Unrestricted cash interest","id":"J0120","lines":[{"account":"cash","credit":"0","debit":"785151.8943247654908616221709956080138800"},{"account":"cash_interest_income","credit":"785151.8943247654908616221709956080138800","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.25","event":"Reinvested principal coupon","id":"J0121","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.25","event":"Legacy funding coupon","id":"J0122","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.25","event":"Retained U price remeasurement","id":"J0123","lines":[{"account":"retained_U","credit":"0","debit":"2050325.025018269030254829157056055072100"},{"account":"reference_market_income","credit":"2050325.025018269030254829157056055072100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.25","event":"Quarterly net TRS settlement","id":"J0124","lines":[{"account":"cash","credit":"0","debit":"2800325.02501826903025482915705605507210"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2050325.025018269030254829157056055072100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.50","event":"Unrestricted cash interest","id":"J0125","lines":[{"account":"cash","credit":"0","debit":"821006.6635181958360727866842761246447398"},{"account":"cash_interest_income","credit":"821006.6635181958360727866842761246447398","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.50","event":"Reinvested principal coupon","id":"J0126","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.50","event":"Legacy funding coupon","id":"J0127","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.50","event":"Retained U price remeasurement","id":"J0128","lines":[{"account":"retained_U","credit":"0","debit":"2088768.619237361574572107203750856104800"},{"account":"reference_market_income","credit":"2088768.619237361574572107203750856104800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.50","event":"Quarterly net TRS settlement","id":"J0129","lines":[{"account":"cash","credit":"0","debit":"2838768.61923736157457210720375085610480"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2088768.619237361574572107203750856104800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.75","event":"Unrestricted cash interest","id":"J0130","lines":[{"account":"cash","credit":"0","debit":"857604.4163457514101792356231563944522352"},{"account":"cash_interest_income","credit":"857604.4163457514101792356231563944522352","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.75","event":"Reinvested principal coupon","id":"J0131","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.75","event":"Legacy funding coupon","id":"J0132","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.75","event":"Retained U price remeasurement","id":"J0133","lines":[{"account":"retained_U","credit":"0","debit":"2127933.030848062104095334213821184656700"},{"account":"reference_market_income","credit":"2127933.030848062104095334213821184656700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.75","event":"Quarterly net TRS settlement","id":"J0134","lines":[{"account":"cash","credit":"0","debit":"2877933.03084806210409533421382118465670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2127933.030848062104095334213821184656700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.00","event":"Unrestricted cash interest","id":"J0135","lines":[{"account":"cash","credit":"0","debit":"894959.7908176895453219813215261702433245"},{"account":"cash_interest_income","credit":"894959.7908176895453219813215261702433245","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.00","event":"Reinvested principal coupon","id":"J0136","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.00","event":"Legacy funding coupon","id":"J0137","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.00","event":"Retained U price remeasurement","id":"J0138","lines":[{"account":"retained_U","credit":"0","debit":"2167831.775176463268547121730330331869000"},{"account":"reference_market_income","credit":"2167831.775176463268547121730330331869000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.00","event":"Quarterly net TRS settlement","id":"J0139","lines":[{"account":"cash","credit":"0","debit":"2917831.77517646326854712173033033186900"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2167831.775176463268547121730330331869000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.25","event":"Unrestricted cash interest","id":"J0140","lines":[{"account":"cash","credit":"0","debit":"933087.7064776310734606723520447352644480"},{"account":"cash_interest_income","credit":"933087.7064776310734606723520447352644480","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.25","event":"Reinvested principal coupon","id":"J0141","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.25","event":"Legacy funding coupon","id":"J0142","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.25","event":"Retained U price remeasurement","id":"J0143","lines":[{"account":"retained_U","credit":"0","debit":"2208478.620961021954832380262774025591500"},{"account":"reference_market_income","credit":"2208478.620961021954832380262774025591500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.25","event":"Quarterly net TRS settlement","id":"J0144","lines":[{"account":"cash","credit":"0","debit":"2958478.62096102195483238026277402559150"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2208478.620961021954832380262774025591500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.50","event":"Unrestricted cash interest","id":"J0145","lines":[{"account":"cash","credit":"0","debit":"972003.3697520176037436028781929228730070"},{"account":"cash_interest_income","credit":"972003.3697520176037436028781929228730070","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.50","event":"Reinvested principal coupon","id":"J0146","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.50","event":"Legacy funding coupon","id":"J0147","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.50","event":"Retained U price remeasurement","id":"J0148","lines":[{"account":"retained_U","credit":"0","debit":"2249887.595104041116485487392701038571400"},{"account":"reference_market_income","credit":"2249887.595104041116485487392701038571400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.50","event":"Quarterly net TRS settlement","id":"J0149","lines":[{"account":"cash","credit":"0","debit":"2999887.59510404111648548739270103857140"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2249887.595104041116485487392701038571400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.75","event":"Unrestricted cash interest","id":"J0150","lines":[{"account":"cash","credit":"0","debit":"1011722.279400578190945893780901862487451"},{"account":"cash_interest_income","credit":"1011722.279400578190945893780901862487451","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.75","event":"Reinvested principal coupon","id":"J0151","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.75","event":"Legacy funding coupon","id":"J0152","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.75","event":"Retained U price remeasurement","id":"J0153","lines":[{"account":"retained_U","credit":"0","debit":"2292072.987512241887419590281314183044700"},{"account":"reference_market_income","credit":"2292072.987512241887419590281314183044700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"6.75","event":"Quarterly net TRS settlement","id":"J0154","lines":[{"account":"cash","credit":"0","debit":"3042072.98751224188741959028131418304470"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2292072.987512241887419590281314183044700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.00","event":"Unrestricted cash interest","id":"J0155","lines":[{"account":"cash","credit":"0","debit":"1052260.232069706391729548621524022942773"},{"account":"cash_interest_income","credit":"1052260.232069706391729548621524022942773","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.00","event":"Reinvested principal coupon","id":"J0156","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.00","event":"Legacy funding coupon","id":"J0157","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.00","event":"Retained U price remeasurement","id":"J0158","lines":[{"account":"retained_U","credit":"0","debit":"2335049.356028096422808707599088823976700"},{"account":"reference_market_income","credit":"2335049.356028096422808707599088823976700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.00","event":"Quarterly net TRS settlement","id":"J0159","lines":[{"account":"cash","credit":"0","debit":"3085049.35602809642280870759908882397670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2335049.356028096422808707599088823976700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.25","event":"Unrestricted cash interest","id":"J0160","lines":[{"account":"cash","credit":"0","debit":"1093633.327950684419874931183730151411968"},{"account":"cash_interest_income","credit":"1093633.327950684419874931183730151411968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.25","event":"Reinvested principal coupon","id":"J0161","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.25","event":"Legacy funding coupon","id":"J0162","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.25","event":"Retained U price remeasurement","id":"J0163","lines":[{"account":"retained_U","credit":"0","debit":"2378831.531453623230736370866571739426200"},{"account":"reference_market_income","credit":"2378831.531453623230736370866571739426200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.25","event":"Quarterly net TRS settlement","id":"J0164","lines":[{"account":"cash","credit":"0","debit":"3128831.53145362323073637086657173942620"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2378831.531453623230736370866571739426200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.50","event":"Unrestricted cash interest","id":"J0165","lines":[{"account":"cash","credit":"0","debit":"1135857.976544727496381044204233170320350"},{"account":"cash_interest_income","credit":"1135857.976544727496381044204233170320350","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.50","event":"Reinvested principal coupon","id":"J0166","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.50","event":"Legacy funding coupon","id":"J0167","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.50","event":"Retained U price remeasurement","id":"J0168","lines":[{"account":"retained_U","credit":"0","debit":"2423434.622668378666312677820319959540500"},{"account":"reference_market_income","credit":"2423434.622668378666312677820319959540500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.50","event":"Quarterly net TRS settlement","id":"J0169","lines":[{"account":"cash","credit":"0","debit":"3173434.62266837866631267782031995954050"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2423434.622668378666312677820319959540500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.75","event":"Unrestricted cash interest","id":"J0170","lines":[{"account":"cash","credit":"0","debit":"1178950.902536858558007981424478701618959"},{"account":"cash_interest_income","credit":"1178950.902536858558007981424478701618959","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.75","event":"Reinvested principal coupon","id":"J0171","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.75","event":"Legacy funding coupon","id":"J0172","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.75","event":"Retained U price remeasurement","id":"J0173","lines":[{"account":"retained_U","credit":"0","debit":"2468874.021843410766306040529450958781900"},{"account":"reference_market_income","credit":"2468874.021843410766306040529450958781900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"7.75","event":"Quarterly net TRS settlement","id":"J0174","lines":[{"account":"cash","credit":"0","debit":"3218874.02184341076630604052945095878190"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2468874.021843410766306040529450958781900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.00","event":"Unrestricted cash interest","id":"J0175","lines":[{"account":"cash","credit":"0","debit":"1222929.151780661251251121644017998222968"},{"account":"cash_interest_income","credit":"1222929.151780661251251121644017998222968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.00","event":"Reinvested principal coupon","id":"J0176","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.00","event":"Legacy funding coupon","id":"J0177","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.00","event":"Retained U price remeasurement","id":"J0178","lines":[{"account":"retained_U","credit":"0","debit":"2515165.409752974718174278789378164259200"},{"account":"reference_market_income","credit":"2515165.409752974718174278789378164259200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.00","event":"Quarterly net TRS settlement","id":"J0179","lines":[{"account":"cash","credit":"0","debit":"3265165.40975297471817427878937816425920"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2515165.409752974718174278789378164259200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.25","event":"Unrestricted cash interest","id":"J0180","lines":[{"account":"cash","credit":"0","debit":"1267810.097395997610945375648351959847790"},{"account":"cash_interest_income","credit":"1267810.097395997610945375648351959847790","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.25","event":"Reinvested principal coupon","id":"J0181","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.25","event":"Legacy funding coupon","id":"J0182","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.25","event":"Retained U price remeasurement","id":"J0183","lines":[{"account":"retained_U","credit":"0","debit":"2562324.761185842994140046516679004838900"},{"account":"reference_market_income","credit":"2562324.761185842994140046516679004838900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.25","event":"Quarterly net TRS settlement","id":"J0184","lines":[{"account":"cash","credit":"0","debit":"3312324.76118584299414004651667900483890"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2562324.761185842994140046516679004838900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.50","event":"Unrestricted cash interest","id":"J0185","lines":[{"account":"cash","credit":"0","debit":"1313611.445981816016996229870002269494657"},{"account":"cash_interest_income","credit":"1313611.445981816016996229870002269494657","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.50","event":"Reinvested principal coupon","id":"J0186","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.50","event":"Legacy funding coupon","id":"J0187","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.50","event":"Retained U price remeasurement","id":"J0188","lines":[{"account":"retained_U","credit":"0","debit":"2610368.350458077550280172388866736179500"},{"account":"reference_market_income","credit":"2610368.350458077550280172388866736179500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.50","event":"Quarterly net TRS settlement","id":"J0189","lines":[{"account":"cash","credit":"0","debit":"3360368.35045807755028017238886673617950"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2610368.350458077550280172388866736179500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.75","event":"Unrestricted cash interest","id":"J0190","lines":[{"account":"cash","credit":"0","debit":"1360351.243946214952668993892590959551399"},{"account":"cash_interest_income","credit":"1360351.243946214952668993892590959551399","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.75","event":"Reinvested principal coupon","id":"J0191","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.75","event":"Legacy funding coupon","id":"J0192","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.75","event":"Retained U price remeasurement","id":"J0193","lines":[{"account":"retained_U","credit":"0","debit":"2659312.757029166504347925621157987483100"},{"account":"reference_market_income","credit":"2659312.757029166504347925621157987483100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"8.75","event":"Quarterly net TRS settlement","id":"J0194","lines":[{"account":"cash","credit":"0","debit":"3409312.75702916650434792562115798748310"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2659312.757029166504347925621157987483100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.00","event":"Unrestricted cash interest","id":"J0195","lines":[{"account":"cash","credit":"0","debit":"1408047.883955968767239163087728449021744"},{"account":"cash_interest_income","credit":"1408047.883955968767239163087728449021744","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.00","event":"Reinvested principal coupon","id":"J0196","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.00","event":"Legacy funding coupon","id":"J0197","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.00","event":"Retained U price remeasurement","id":"J0198","lines":[{"account":"retained_U","credit":"0","debit":"2709174.871223463376304449226554699748300"},{"account":"reference_market_income","credit":"2709174.871223463376304449226554699748300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.00","event":"Quarterly net TRS settlement","id":"J0199","lines":[{"account":"cash","credit":"0","debit":"3459174.87122346337630444922655469974830"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2709174.871223463376304449226554699748300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.25","event":"Unrestricted cash interest","id":"J0200","lines":[{"account":"cash","credit":"0","debit":"1456720.111507763088674599210871280509444"},{"account":"cash_interest_income","credit":"1456720.111507763088674599210871280509444","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.25","event":"Reinvested principal coupon","id":"J0201","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.25","event":"Legacy funding coupon","id":"J0202","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.25","event":"Retained U price remeasurement","id":"J0203","lines":[{"account":"retained_U","credit":"0","debit":"2759971.900058903314610157649552600368600"},{"account":"reference_market_income","credit":"2759971.900058903314610157649552600368600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.25","event":"Quarterly net TRS settlement","id":"J0204","lines":[{"account":"cash","credit":"0","debit":"3509971.90005890331461015764955260036860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2759971.900058903314610157649552600368600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.50","event":"Unrestricted cash interest","id":"J0205","lines":[{"account":"cash","credit":"0","debit":"1506387.031623429752707446779475519318224"},{"account":"cash_interest_income","credit":"1506387.031623429752707446779475519318224","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.50","event":"Reinvested principal coupon","id":"J0206","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.50","event":"Legacy funding coupon","id":"J0207","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.50","event":"Retained U price remeasurement","id":"J0208","lines":[{"account":"retained_U","credit":"0","debit":"2811721.373185007751759098105481711625500"},{"account":"reference_market_income","credit":"2811721.373185007751759098105481711625500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.50","event":"Quarterly net TRS settlement","id":"J0209","lines":[{"account":"cash","credit":"0","debit":"3561721.37318500775175909810548171162550"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2811721.373185007751759098105481711625500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.75","event":"Unrestricted cash interest","id":"J0210","lines":[{"account":"cash","credit":"0","debit":"1557068.115671514127752112228325091627661"},{"account":"cash_interest_income","credit":"1557068.115671514127752112228325091627661","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.75","event":"Reinvested principal coupon","id":"J0211","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.75","event":"Legacy funding coupon","id":"J0212","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.75","event":"Retained U price remeasurement","id":"J0213","lines":[{"account":"retained_U","credit":"0","debit":"2864441.148932226647104581194959493718500"},{"account":"reference_market_income","credit":"2864441.148932226647104581194959493718500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"9.75","event":"Quarterly net TRS settlement","id":"J0214","lines":[{"account":"cash","credit":"0","debit":"3614441.14893222664710458119495949371850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2864441.148932226647104581194959493718500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.00","event":"Unrestricted cash interest","id":"J0215","lines":[{"account":"cash","credit":"0","debit":"1608783.208317551535500679162557937481123"},{"account":"cash_interest_income","credit":"1608783.208317551535500679162557937481123","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.00","event":"Reinvested principal coupon","id":"J0216","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.00","event":"Legacy funding coupon","id":"J0217","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.00","event":"Retained U price remeasurement","id":"J0218","lines":[{"account":"retained_U","credit":"0","debit":"2918149.420474705896737792092364984225700"},{"account":"reference_market_income","credit":"2918149.420474705896737792092364984225700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.00","event":"Quarterly net TRS settlement","id":"J0219","lines":[{"account":"cash","credit":"0","debit":"3668149.42047470589673779209236498422570"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2918149.420474705896737792092364984225700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.25","event":"Unrestricted cash interest","id":"J0220","lines":[{"account":"cash","credit":"0","debit":"1661552.534605474109823063875107166698191"},{"account":"cash_interest_income","credit":"1661552.534605474109823063875107166698191","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.25","event":"Reinvested principal coupon","id":"J0221","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.25","event":"Legacy funding coupon","id":"J0222","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.25","event":"Retained U price remeasurement","id":"J0223","lines":[{"account":"retained_U","credit":"0","debit":"2972864.722108606632301625694096827680000"},{"account":"reference_market_income","credit":"2972864.722108606632301625694096827680000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.25","event":"Quarterly net TRS settlement","id":"J0224","lines":[{"account":"cash","credit":"0","debit":"3722864.72210860663230162569409682768000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"2972864.722108606632301625694096827680000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.50","event":"Unrestricted cash interest","id":"J0225","lines":[{"account":"cash","credit":"0","debit":"1715396.707172614917244310770799206641973"},{"account":"cash_interest_income","credit":"1715396.707172614917244310770799206641973","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.50","event":"Reinvested principal coupon","id":"J0226","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.50","event":"Legacy funding coupon","id":"J0227","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.50","event":"Retained U price remeasurement","id":"J0228","lines":[{"account":"retained_U","credit":"0","debit":"3028605.935648143006657281175861143198800"},{"account":"reference_market_income","credit":"3028605.935648143006657281175861143198800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.50","event":"Quarterly net TRS settlement","id":"J0229","lines":[{"account":"cash","credit":"0","debit":"3778605.93564814300665728117586114319880"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3028605.935648143006657281175861143198800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.75","event":"Unrestricted cash interest","id":"J0230","lines":[{"account":"cash","credit":"0","debit":"1770336.733600822496483326690265810140381"},{"account":"cash_interest_income","credit":"1770336.733600822496483326690265810140381","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.75","event":"Reinvested principal coupon","id":"J0231","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.75","event":"Legacy funding coupon","id":"J0232","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.75","event":"Retained U price remeasurement","id":"J0233","lines":[{"account":"retained_U","credit":"0","debit":"3085392.296941545688032105197908539634000"},{"account":"reference_market_income","credit":"3085392.296941545688032105197908539634000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"10.75","event":"Quarterly net TRS settlement","id":"J0234","lines":[{"account":"cash","credit":"0","debit":"3835392.29694154568803210519790853963400"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3085392.296941545688032105197908539634000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.00","event":"Unrestricted cash interest","id":"J0235","lines":[{"account":"cash","credit":"0","debit":"1826394.023906246178328481009147553638125"},{"account":"cash_interest_income","credit":"1826394.023906246178328481009147553638125","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.00","event":"Reinvested principal coupon","id":"J0236","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.00","event":"Legacy funding coupon","id":"J0237","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.00","event":"Retained U price remeasurement","id":"J0238","lines":[{"account":"retained_U","credit":"0","debit":"3143243.402509199669682707170369324752000"},{"account":"reference_market_income","credit":"3143243.402509199669682707170369324752000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.00","event":"Quarterly net TRS settlement","id":"J0239","lines":[{"account":"cash","credit":"0","debit":"3893243.40250919966968270717036932475200"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3143243.402509199669682707170369324752000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.25","event":"Unrestricted cash interest","id":"J0240","lines":[{"account":"cash","credit":"0","debit":"1883590.398170400636808592890942722422026"},{"account":"cash_interest_income","credit":"1883590.398170400636808592890942722422026","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.25","event":"Reinvested principal coupon","id":"J0241","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.25","event":"Legacy funding coupon","id":"J0242","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.25","event":"Retained U price remeasurement","id":"J0243","lines":[{"account":"retained_U","credit":"0","debit":"3202179.216306247163489257929813749591200"},{"account":"reference_market_income","credit":"3202179.216306247163489257929813749591200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.25","event":"Quarterly net TRS settlement","id":"J0244","lines":[{"account":"cash","credit":"0","debit":"3952179.21630624716348925792981374959120"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3202179.216306247163489257929813749591200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.50","event":"Unrestricted cash interest","id":"J0245","lines":[{"account":"cash","credit":"0","debit":"1941948.094315167114811571399150287142158"},{"account":"cash_interest_income","credit":"1941948.094315167114811571399150287142158","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.50","event":"Reinvested principal coupon","id":"J0246","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.50","event":"Legacy funding coupon","id":"J0247","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.50","event":"Retained U price remeasurement","id":"J0248","lines":[{"account":"retained_U","credit":"0","debit":"3262220.076611989297804681515997757396000"},{"account":"reference_market_income","credit":"3262220.076611989297804681515997757396000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.50","event":"Quarterly net TRS settlement","id":"J0249","lines":[{"account":"cash","credit":"0","debit":"4012220.07661198929780468151599775739600"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3262220.076611989297804681515997757396000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.75","event":"Unrestricted cash interest","id":"J0250","lines":[{"account":"cash","credit":"0","debit":"2001489.776024438678937733928301767587540"},{"account":"cash_interest_income","credit":"2001489.776024438678937733928301767587540","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.75","event":"Reinvested principal coupon","id":"J0251","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.75","event":"Legacy funding coupon","id":"J0252","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.75","event":"Retained U price remeasurement","id":"J0253","lines":[{"account":"retained_U","credit":"0","debit":"3323386.703048464097138519294422715347100"},{"account":"reference_market_income","credit":"3323386.703048464097138519294422715347100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"11.75","event":"Quarterly net TRS settlement","id":"J0254","lines":[{"account":"cash","credit":"0","debit":"4073386.70304846409713851929442271534710"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3323386.703048464097138519294422715347100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.00","event":"Unrestricted cash interest","id":"J0255","lines":[{"account":"cash","credit":"0","debit":"2062238.540815167706698496460529012416886"},{"account":"cash_interest_income","credit":"2062238.540815167706698496460529012416886","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.00","event":"Reinvested principal coupon","id":"J0256","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.00","event":"Legacy funding coupon","id":"J0257","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.00","event":"Retained U price remeasurement","id":"J0258","lines":[{"account":"retained_U","credit":"0","debit":"3385700.203730622798959866531193141260000"},{"account":"reference_market_income","credit":"3385700.203730622798959866531193141260000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.00","event":"Quarterly net TRS settlement","id":"J0259","lines":[{"account":"cash","credit":"0","debit":"4135700.20373062279895986653119314126000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3385700.203730622798959866531193141260000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.25","event":"Unrestricted cash interest","id":"J0260","lines":[{"account":"cash","credit":"0","debit":"2124217.928260625611755080090446233953655"},{"account":"cash_interest_income","credit":"2124217.928260625611755080090446233953655","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.25","event":"Reinvested principal coupon","id":"J0261","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.25","event":"Legacy funding coupon","id":"J0262","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.25","event":"Retained U price remeasurement","id":"J0263","lines":[{"account":"retained_U","credit":"0","debit":"3449182.082550571976440364028653012658600"},{"account":"reference_market_income","credit":"3449182.082550571976440364028653012658600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.25","event":"Quarterly net TRS settlement","id":"J0264","lines":[{"account":"cash","credit":"0","debit":"4199182.08255057197644036402865301265860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3449182.082550571976440364028653012658600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.50","event":"Unrestricted cash interest","id":"J0265","lines":[{"account":"cash","credit":"0","debit":"2187451.928368737587637034531637226419778"},{"account":"cash_interest_income","credit":"2187451.928368737587637034531637226419778","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.50","event":"Reinvested principal coupon","id":"J0266","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.50","event":"Legacy funding coupon","id":"J0267","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.50","event":"Retained U price remeasurement","id":"J0268","lines":[{"account":"retained_U","credit":"0","debit":"3513854.246598395200998620854190256645900"},{"account":"reference_market_income","credit":"3513854.246598395200998620854190256645900","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.50","event":"Quarterly net TRS settlement","id":"J0269","lines":[{"account":"cash","credit":"0","debit":"4263854.24659839520099862085419025664590"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3513854.246598395200998620854190256645900","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.75","event":"Unrestricted cash interest","id":"J0270","lines":[{"account":"cash","credit":"0","debit":"2251964.990118408915523391085495501250435"},{"account":"cash_interest_income","credit":"2251964.990118408915523391085495501250435","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.75","event":"Reinvested principal coupon","id":"J0271","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.75","event":"Legacy funding coupon","id":"J0272","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.75","event":"Retained U price remeasurement","id":"J0273","lines":[{"account":"retained_U","credit":"0","debit":"3579739.013722115111017344995206323958000"},{"account":"reference_market_income","credit":"3579739.013722115111017344995206323958000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"12.75","event":"Quarterly net TRS settlement","id":"J0274","lines":[{"account":"cash","credit":"0","debit":"4329739.01372211511101734499520632395800"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3579739.013722115111017344995206323958000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.00","event":"Unrestricted cash interest","id":"J0275","lines":[{"account":"cash","credit":"0","debit":"2317782.030156814155788798446302519502519"},{"account":"cash_interest_income","credit":"2317782.030156814155788798446302519502519","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.00","event":"Reinvested principal coupon","id":"J0276","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.00","event":"Legacy funding coupon","id":"J0277","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.00","event":"Retained U price remeasurement","id":"J0278","lines":[{"account":"retained_U","credit":"0","debit":"3646859.120229404769348920213866442532100"},{"account":"reference_market_income","credit":"3646859.120229404769348920213866442532100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.00","event":"Quarterly net TRS settlement","id":"J0279","lines":[{"account":"cash","credit":"0","debit":"4396859.12022940476934892021386644253210"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3646859.120229404769348920213866442532100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.25","event":"Unrestricted cash interest","id":"J0280","lines":[{"account":"cash","credit":"0","debit":"2384928.441660676345040175632904209122865"},{"account":"cash_interest_income","credit":"2384928.441660676345040175632904209122865","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.25","event":"Reinvested principal coupon","id":"J0281","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.25","event":"Legacy funding coupon","id":"J0282","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.25","event":"Retained U price remeasurement","id":"J0283","lines":[{"account":"retained_U","credit":"0","debit":"3715237.728733706108774212467876438329700"},{"account":"reference_market_income","credit":"3715237.728733706108774212467876438329700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.25","event":"Quarterly net TRS settlement","id":"J0284","lines":[{"account":"cash","credit":"0","debit":"4465237.72873370610877421246787643832970"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3715237.728733706108774212467876438329700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.50","event":"Unrestricted cash interest","id":"J0285","lines":[{"account":"cash","credit":"0","debit":"2453430.103364620169578319513912015597391"},{"account":"cash_interest_income","credit":"2453430.103364620169578319513912015597391","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.50","event":"Reinvested principal coupon","id":"J0286","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.50","event":"Legacy funding coupon","id":"J0287","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.50","event":"Retained U price remeasurement","id":"J0288","lines":[{"account":"retained_U","credit":"0","debit":"3784898.436147463098313728951649121548500"},{"account":"reference_market_income","credit":"3784898.436147463098313728951649121548500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.50","event":"Quarterly net TRS settlement","id":"J0289","lines":[{"account":"cash","credit":"0","debit":"4534898.43614746309831372895164912154850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3784898.436147463098313728951649121548500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.75","event":"Unrestricted cash interest","id":"J0290","lines":[{"account":"cash","credit":"0","debit":"2523313.388759741002257239998567626968850"},{"account":"cash_interest_income","credit":"2523313.388759741002257239998567626968850","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.75","event":"Reinvested principal coupon","id":"J0291","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.75","event":"Legacy funding coupon","id":"J0292","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.75","event":"Retained U price remeasurement","id":"J0293","lines":[{"account":"retained_U","credit":"0","debit":"3855865.281825228031407111369492542577300"},{"account":"reference_market_income","credit":"3855865.281825228031407111369492542577300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"13.75","event":"Quarterly net TRS settlement","id":"J0294","lines":[{"account":"cash","credit":"0","debit":"4605865.28182522803140711136949254257730"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3855865.281825228031407111369492542577300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.00","event":"Unrestricted cash interest","id":"J0295","lines":[{"account":"cash","credit":"0","debit":"2594605.175465590692593883512248228664310"},{"account":"cash_interest_income","credit":"2594605.175465590692593883512248228664310","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.00","event":"Reinvested principal coupon","id":"J0296","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.00","event":"Legacy funding coupon","id":"J0297","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.00","event":"Retained U price remeasurement","id":"J0298","lines":[{"account":"retained_U","credit":"0","debit":"3928162.755859451056995994707670527750800"},{"account":"reference_market_income","credit":"3928162.755859451056995994707670527750800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.00","event":"Quarterly net TRS settlement","id":"J0299","lines":[{"account":"cash","credit":"0","debit":"4678162.75585945105699599470767052775080"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"3928162.755859451056995994707670527750800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.25","event":"Unrestricted cash interest","id":"J0300","lines":[{"account":"cash","credit":"0","debit":"2667332.854778841110089782294447416228462"},{"account":"cash_interest_income","credit":"2667332.854778841110089782294447416228462","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.25","event":"Reinvested principal coupon","id":"J0301","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.25","event":"Legacy funding coupon","id":"J0302","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.25","event":"Retained U price remeasurement","id":"J0303","lines":[{"account":"retained_U","credit":"0","debit":"4001815.807531815764314669608439350146000"},{"account":"reference_market_income","credit":"4001815.807531815764314669608439350146000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.25","event":"Quarterly net TRS settlement","id":"J0304","lines":[{"account":"cash","credit":"0","debit":"4751815.80753181576431466960843935014600"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4001815.807531815764314669608439350146000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.50","event":"Unrestricted cash interest","id":"J0305","lines":[{"account":"cash","credit":"0","debit":"2741524.341401947678833826813476283892208"},{"account":"cash_interest_income","credit":"2741524.341401947678833826813476283892208","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.50","event":"Reinvested principal coupon","id":"J0306","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.50","event":"Legacy funding coupon","id":"J0307","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.50","event":"Retained U price remeasurement","id":"J0308","lines":[{"account":"retained_U","credit":"0","debit":"4076849.853923037309895569663597587961300"},{"account":"reference_market_income","credit":"4076849.853923037309895569663597587961300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.50","event":"Quarterly net TRS settlement","id":"J0309","lines":[{"account":"cash","credit":"0","debit":"4826849.85392303730989556966359758796130"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4076849.853923037309895569663597587961300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.75","event":"Unrestricted cash interest","id":"J0310","lines":[{"account":"cash","credit":"0","debit":"2817208.083355197528721120778247022610742"},{"account":"cash_interest_income","credit":"2817208.083355197528721120778247022610742","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.75","event":"Reinvested principal coupon","id":"J0311","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.75","event":"Legacy funding coupon","id":"J0312","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.75","event":"Retained U price remeasurement","id":"J0313","lines":[{"account":"retained_U","credit":"0","debit":"4153290.788684094259456111594790042735700"},{"account":"reference_market_income","credit":"4153290.788684094259456111594790042735700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"14.75","event":"Quarterly net TRS settlement","id":"J0314","lines":[{"account":"cash","credit":"0","debit":"4903290.78868409425945611159479004273570"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4153290.788684094259456111594790042735700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.00","event":"Unrestricted cash interest","id":"J0315","lines":[{"account":"cash","credit":"0","debit":"2894413.072075590446602893101977393264205"},{"account":"cash_interest_income","credit":"2894413.072075590446602893101977393264205","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.00","event":"Reinvested principal coupon","id":"J0316","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.00","event":"Legacy funding coupon","id":"J0317","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.00","event":"Retained U price remeasurement","id":"J0318","lines":[{"account":"retained_U","credit":"0","debit":"4231164.990971921026820913687192356036800"},{"account":"reference_market_income","credit":"4231164.990971921026820913687192356036800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.00","event":"Quarterly net TRS settlement","id":"J0319","lines":[{"account":"cash","credit":"0","debit":"4981164.99097192102682091368719235603680"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4231164.990971921026820913687192356036800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.25","event":"Unrestricted cash interest","id":"J0320","lines":[{"account":"cash","credit":"0","debit":"2973168.852706065561337131169869090757215"},{"account":"cash_interest_income","credit":"2973168.852706065561337131169869090757215","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.25","event":"Reinvested principal coupon","id":"J0321","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.25","event":"Legacy funding coupon","id":"J0322","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.25","event":"Retained U price remeasurement","id":"J0323","lines":[{"account":"retained_U","credit":"0","debit":"4310499.334552644546073805818827212712500"},{"account":"reference_market_income","credit":"4310499.334552644546073805818827212712500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.25","event":"Quarterly net TRS settlement","id":"J0324","lines":[{"account":"cash","credit":"0","debit":"5060499.33455264454607380581882721271250"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4310499.334552644546073805818827212712500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.50","event":"Unrestricted cash interest","id":"J0325","lines":[{"account":"cash","credit":"0","debit":"3053505.534578652662411240539756053791912"},{"account":"cash_interest_income","credit":"3053505.534578652662411240539756053791912","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.50","event":"Reinvested principal coupon","id":"J0326","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.50","event":"Legacy funding coupon","id":"J0327","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.50","event":"Retained U price remeasurement","id":"J0328","lines":[{"account":"retained_U","credit":"0","debit":"4391321.197075506631312689677930222951000"},{"account":"reference_market_income","credit":"4391321.197075506631312689677930222951000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.50","event":"Quarterly net TRS settlement","id":"J0329","lines":[{"account":"cash","credit":"0","debit":"5141321.19707550663131268967793022295100"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4391321.197075506631312689677930222951000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.75","event":"Unrestricted cash interest","id":"J0330","lines":[{"account":"cash","credit":"0","debit":"3135453.801895194255348479841932916559342"},{"account":"cash_interest_income","credit":"3135453.801895194255348479841932916559342","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.75","event":"Reinvested principal coupon","id":"J0331","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.75","event":"Legacy funding coupon","id":"J0332","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.75","event":"Retained U price remeasurement","id":"J0333","lines":[{"account":"retained_U","credit":"0","debit":"4473658.469520672380649802609391414631300"},{"account":"reference_market_income","credit":"4473658.469520672380649802609391414631300","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"15.75","event":"Quarterly net TRS settlement","id":"J0334","lines":[{"account":"cash","credit":"0","debit":"5223658.46952067238064980260939141463130"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4473658.469520672380649802609391414631300","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.00","event":"Unrestricted cash interest","id":"J0335","lines":[{"account":"cash","credit":"0","debit":"3219044.924609352921708462666446159871248"},{"account":"cash_interest_income","credit":"3219044.924609352921708462666446159871248","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.00","event":"Reinvested principal coupon","id":"J0336","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.00","event":"Legacy funding coupon","id":"J0337","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.00","event":"Retained U price remeasurement","id":"J0338","lines":[{"account":"retained_U","credit":"0","debit":"4557539.565824184987786986408317503655600"},{"account":"reference_market_income","credit":"4557539.565824184987786986408317503655600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.00","event":"Quarterly net TRS settlement","id":"J0339","lines":[{"account":"cash","credit":"0","debit":"5307539.56582418498778698640831750365560"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4557539.565824184987786986408317503655600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.25","event":"Unrestricted cash interest","id":"J0340","lines":[{"account":"cash","credit":"0","debit":"3304310.769513688300803417157193796506515"},{"account":"cash_interest_income","credit":"3304310.769513688300803417157193796506515","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.25","event":"Reinvested principal coupon","id":"J0341","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.25","event":"Legacy funding coupon","id":"J0342","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.25","event":"Retained U price remeasurement","id":"J0343","lines":[{"account":"retained_U","credit":"0","debit":"4642993.432683388456307992403473456849000"},{"account":"reference_market_income","credit":"4642993.432683388456307992403473456849000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.25","event":"Quarterly net TRS settlement","id":"J0344","lines":[{"account":"cash","credit":"0","debit":"5392993.43268338845630799240347345684900"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4642993.432683388456307992403473456849000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.50","event":"Unrestricted cash interest","id":"J0345","lines":[{"account":"cash","credit":"0","debit":"3391283.811535659068374531252800469040070"},{"account":"cash_interest_income","credit":"3391283.811535659068374531252800469040070","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.50","event":"Reinvested principal coupon","id":"J0346","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.50","event":"Legacy funding coupon","id":"J0347","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.50","event":"Retained U price remeasurement","id":"J0348","lines":[{"account":"retained_U","credit":"0","debit":"4730049.559546201989863767261038584165100"},{"account":"reference_market_income","credit":"4730049.559546201989863767261038584165100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.50","event":"Quarterly net TRS settlement","id":"J0349","lines":[{"account":"cash","credit":"0","debit":"5480049.55954620198986376726103858416510"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4730049.559546201989863767261038584165100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.75","event":"Unrestricted cash interest","id":"J0350","lines":[{"account":"cash","credit":"0","debit":"3479997.145246477678956914237938859572122"},{"account":"cash_interest_income","credit":"3479997.145246477678956914237938859572122","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.75","event":"Reinvested principal coupon","id":"J0351","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.75","event":"Legacy funding coupon","id":"J0352","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.75","event":"Retained U price remeasurement","id":"J0353","lines":[{"account":"retained_U","credit":"0","debit":"4818737.988787693277173712897183057618100"},{"account":"reference_market_income","credit":"4818737.988787693277173712897183057618100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"16.75","event":"Quarterly net TRS settlement","id":"J0354","lines":[{"account":"cash","credit":"0","debit":"5568737.98878769327717371289718305761810"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4818737.988787693277173712897183057618100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.00","event":"Unrestricted cash interest","id":"J0355","lines":[{"account":"cash","credit":"0","debit":"3570484.496586819388518220509290078744025"},{"account":"cash_interest_income","credit":"3570484.496586819388518220509290078744025","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.00","event":"Reinvested principal coupon","id":"J0356","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.00","event":"Legacy funding coupon","id":"J0357","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.00","event":"Retained U price remeasurement","id":"J0358","lines":[{"account":"retained_U","credit":"0","debit":"4909089.326077462526120720014005239948600"},{"account":"reference_market_income","credit":"4909089.326077462526120720014005239948600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.00","event":"Quarterly net TRS settlement","id":"J0359","lines":[{"account":"cash","credit":"0","debit":"5659089.32607746252612072001400523994860"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"4909089.326077462526120720014005239948600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.25","event":"Unrestricted cash interest","id":"J0360","lines":[{"account":"cash","credit":"0","debit":"3662780.234813462207664609914523031930950"},{"account":"cash_interest_income","credit":"3662780.234813462207664609914523031930950","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.25","event":"Reinvested principal coupon","id":"J0361","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.25","event":"Legacy funding coupon","id":"J0362","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.25","event":"Retained U price remeasurement","id":"J0363","lines":[{"account":"retained_U","credit":"0","debit":"5001134.750941414948485483514267838197400"},{"account":"reference_market_income","credit":"5001134.750941414948485483514267838197400","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.25","event":"Quarterly net TRS settlement","id":"J0364","lines":[{"account":"cash","credit":"0","debit":"5751134.75094141494848548351426783819740"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5001134.750941414948485483514267838197400","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.50","event":"Unrestricted cash interest","id":"J0365","lines":[{"account":"cash","credit":"0","debit":"3756919.384671010979226110848810940632235"},{"account":"cash_interest_income","credit":"3756919.384671010979226110848810940632235","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.50","event":"Reinvested principal coupon","id":"J0366","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.50","event":"Legacy funding coupon","id":"J0367","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.50","event":"Retained U price remeasurement","id":"J0368","lines":[{"account":"retained_U","credit":"0","debit":"5094906.027521566478769586330160360163800"},{"account":"reference_market_income","credit":"5094906.027521566478769586330160360163800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.50","event":"Quarterly net TRS settlement","id":"J0369","lines":[{"account":"cash","credit":"0","debit":"5844906.02752156647876958633016036016380"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5094906.027521566478769586330160360163800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.75","event":"Unrestricted cash interest","id":"J0370","lines":[{"account":"cash","credit":"0","debit":"3852937.638792936753806067820600653640195"},{"account":"cash_interest_income","credit":"3852937.638792936753806067820600653640195","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.75","event":"Reinvested principal coupon","id":"J0371","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.75","event":"Legacy funding coupon","id":"J0372","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.75","event":"Retained U price remeasurement","id":"J0373","lines":[{"account":"retained_U","credit":"0","debit":"5190435.515537595850246516073850866916700"},{"account":"reference_market_income","credit":"5190435.515537595850246516073850866916700","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"17.75","event":"Quarterly net TRS settlement","id":"J0374","lines":[{"account":"cash","credit":"0","debit":"5940435.51553759585024651607385086691670"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5190435.515537595850246516073850866916700","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.00","event":"Unrestricted cash interest","id":"J0375","lines":[{"account":"cash","credit":"0","debit":"3950871.370336242079846593659545168845762"},{"account":"cash_interest_income","credit":"3950871.370336242079846593659545168845762","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.00","event":"Reinvested principal coupon","id":"J0376","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.00","event":"Legacy funding coupon","id":"J0377","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.00","event":"Retained U price remeasurement","id":"J0378","lines":[{"account":"retained_U","credit":"0","debit":"5287756.181453925772438638250235570671500"},{"account":"reference_market_income","credit":"5287756.181453925772438638250235570671500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.00","event":"Quarterly net TRS settlement","id":"J0379","lines":[{"account":"cash","credit":"0","debit":"6037756.18145392577243863825023557067150"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5287756.181453925772438638250235570671500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.25","event":"Unrestricted cash interest","id":"J0380","lines":[{"account":"cash","credit":"0","debit":"4050757.645854143758369445978642976240935"},{"account":"cash_interest_income","credit":"4050757.645854143758369445978642976240935","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.25","event":"Reinvested principal coupon","id":"J0381","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.25","event":"Legacy funding coupon","id":"J0382","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.25","event":"Retained U price remeasurement","id":"J0383","lines":[{"account":"retained_U","credit":"0","debit":"5386901.609856186880671862717427487621600"},{"account":"reference_market_income","credit":"5386901.609856186880671862717427487621600","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.25","event":"Quarterly net TRS settlement","id":"J0384","lines":[{"account":"cash","credit":"0","debit":"6136901.60985618688067186271742748762160"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5386901.609856186880671862717427487621600","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.50","event":"Unrestricted cash interest","id":"J0385","lines":[{"account":"cash","credit":"0","debit":"4152634.238411247064759859065603680879560"},{"account":"cash_interest_income","credit":"4152634.238411247064759859065603680879560","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.50","event":"Reinvested principal coupon","id":"J0386","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.50","event":"Legacy funding coupon","id":"J0387","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.50","event":"Retained U price remeasurement","id":"J0388","lines":[{"account":"retained_U","credit":"0","debit":"5487906.015040990384684460143379253014500"},{"account":"reference_market_income","credit":"5487906.015040990384684460143379253014500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.50","event":"Quarterly net TRS settlement","id":"J0389","lines":[{"account":"cash","credit":"0","debit":"6237906.01504099038468446014337925301450"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5487906.015040990384684460143379253014500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.75","event":"Unrestricted cash interest","id":"J0390","lines":[{"account":"cash","credit":"0","debit":"4256539.640945769439254302257693510218502"},{"account":"cash_interest_income","credit":"4256539.640945769439254302257693510218502","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.75","event":"Reinvested principal coupon","id":"J0391","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.75","event":"Legacy funding coupon","id":"J0392","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.75","event":"Retained U price remeasurement","id":"J0393","lines":[{"account":"retained_U","credit":"0","debit":"5590804.252823008954397293771067614008500"},{"account":"reference_market_income","credit":"5590804.252823008954397293771067614008500","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"18.75","event":"Quarterly net TRS settlement","id":"J0394","lines":[{"account":"cash","credit":"0","debit":"6340804.25282300895439729377106761400850"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5590804.252823008954397293771067614008500","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.00","event":"Unrestricted cash interest","id":"J0395","lines":[{"account":"cash","credit":"0","debit":"4362513.079883457223190818217981121460772"},{"account":"cash_interest_income","credit":"4362513.079883457223190818217981121460772","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.00","event":"Reinvested principal coupon","id":"J0396","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.00","event":"Legacy funding coupon","id":"J0397","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.00","event":"Retained U price remeasurement","id":"J0398","lines":[{"account":"retained_U","credit":"0","debit":"5695631.832563440372292243029275131771200"},{"account":"reference_market_income","credit":"5695631.832563440372292243029275131771200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.00","event":"Quarterly net TRS settlement","id":"J0399","lines":[{"account":"cash","credit":"0","debit":"6445631.83256344037229224302927513177120"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5695631.832563440372292243029275131771200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.25","event":"Unrestricted cash interest","id":"J0400","lines":[{"account":"cash","credit":"0","debit":"4470594.529007926199145648830453683993092"},{"account":"cash_interest_income","credit":"4470594.529007926199145648830453683993092","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.25","event":"Reinvested principal coupon","id":"J0401","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.25","event":"Legacy funding coupon","id":"J0402","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.25","event":"Retained U price remeasurement","id":"J0403","lines":[{"account":"retained_U","credit":"0","debit":"5802424.929424004879272722586074040491800"},{"account":"reference_market_income","credit":"5802424.929424004879272722586074040491800","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.25","event":"Quarterly net TRS settlement","id":"J0404","lines":[{"account":"cash","credit":"0","debit":"6552424.92942400487927272258607404049180"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5802424.929424004879272722586074040491800","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.50","event":"Unrestricted cash interest","id":"J0405","lines":[{"account":"cash","credit":"0","debit":"4580824.723592245509929832544618961237940"},{"account":"cash_interest_income","credit":"4580824.723592245509929832544618961237940","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.50","event":"Reinvested principal coupon","id":"J0406","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.50","event":"Legacy funding coupon","id":"J0407","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.50","event":"Retained U price remeasurement","id":"J0408","lines":[{"account":"retained_U","credit":"0","debit":"5911220.396850704970759086134562928751100"},{"account":"reference_market_income","credit":"5911220.396850704970759086134562928751100","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.50","event":"Quarterly net TRS settlement","id":"J0409","lines":[{"account":"cash","credit":"0","debit":"6661220.39685070497075908613456292875110"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"5911220.396850704970759086134562928751100","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.75","event":"Unrestricted cash interest","id":"J0410","lines":[{"account":"cash","credit":"0","debit":"4693245.174796675014736721731410780137830"},{"account":"cash_interest_income","credit":"4693245.174796675014736721731410780137830","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.75","event":"Reinvested principal coupon","id":"J0411","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.75","event":"Legacy funding coupon","id":"J0412","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.75","event":"Retained U price remeasurement","id":"J0413","lines":[{"account":"retained_U","credit":"0","debit":"6022055.779291655688960818999585983665200"},{"account":"reference_market_income","credit":"6022055.779291655688960818999585983665200","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"19.75","event":"Quarterly net TRS settlement","id":"J0414","lines":[{"account":"cash","credit":"0","debit":"6772055.77929165568896081899958598366520"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"6022055.779291655688960818999585983665200","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unrestricted cash interest","id":"J0415","lines":[{"account":"cash","credit":"0","debit":"4807898.184337558321773697138720747775860"},{"account":"cash_interest_income","credit":"4807898.184337558321773697138720747775860","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"20.00","event":"Reinvested principal coupon","id":"J0416","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"20.00","event":"Legacy funding coupon","id":"J0417","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"20.00","event":"Retained U price remeasurement","id":"J0418","lines":[{"account":"retained_U","credit":"0","debit":"6134969.3251533742331288343558282208589"},{"account":"reference_market_income","credit":"6134969.3251533742331288343558282208589","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"20.00","event":"Quarterly net TRS settlement","id":"J0419","lines":[{"account":"cash","credit":"0","debit":"6384969.3251533742331288343558282208589"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"6134969.3251533742331288343558282208589","debit":"0"},{"account":"disputed_receivable","credit":"0","debit":"500000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unresolved provider claim allowance","id":"J0420","lines":[{"account":"claim_allowance","credit":"500000","debit":"0"},{"account":"claim_impairment_expense","credit":"0","debit":"500000"}],"source":"Identified unpaid final settlement and loss assessment"},{"elapsed":"20.00","event":"Provider keeps U redemption","id":"J0421","lines":[{"account":"retained_U","credit":"1000000000","debit":"0"},{"account":"sale_financing","credit":"0","debit":"1000000000"}],"source":"Redemption discharges retained U and matching sale financing"},{"elapsed":"20.00","event":"Return OIS investment principal","id":"J0422","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"reinvestment_OIS_principal","credit":"1000000000","debit":"0"}],"source":"Actual matured OIS cash investment"},{"elapsed":"20.00","event":"Repay legacy principal","id":"J0423","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"legacy_funding","credit":"0","debit":"1000000000"}],"source":"Legacy creditor paid from recovered deployment principal"}],"opening":{"assets":{"cash":"100000000","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"0","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","statutory_equity":"100000000","total_assets":"1100000000","total_liabilities_and_allowances":"1000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"opening_trial_balance":{"cash":"100000000","claim_allowance":"0","contributed_equity":"-100000000","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"-1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","unsettled_payable":"0"},"post_execution":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"pre_fee":{"assets":{"cash":"100000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"100000000","total_assets":"2100000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarterly":[{"additional_borrowing":"145762308.3242061376807091091742266467507","cash_available_before_TRS":"109990000.00000","cash_before_facility":"-145762308.3242061376807091091742266467507","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"145762308.3242061376807091091742266467507","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"990000.0000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-256502308.3242061376807091091742266467507","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-256502308.3242061376807091091742266467507","trs_net":"-255752308.3242061376807091091742266467507","trs_net_due":"-255752308.3242061376807091091742266467507"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493"},"cash":"0.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-245762308.3242061376807091091742266467507","deficit_borrowing":"145762308.3242061376807091091742266467507","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"145762308.3242061376807091091742266467507","legacy_funding":"1000000000","sale_financing":"743497691.6757938623192908908257733532493","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493","sale_financing":"743497691.6757938623192908908257733532493","statutory_equity":"-145762308.324206137680709109174226646751","total_assets":"1743497691.675793862319290890825773353249","total_liabilities_and_allowances":"1889260000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.25","independent_equity_change":"-244762308.324206137680709109174226646751","independent_journal_pnl":"-244762308.3242061376807091091742266467507","journal_entry_ids":["J0004","J0005","J0006","J0007","J0008","J0009"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":1,"reference_price_close":"0.7434976916757938623192908908257733532493","reference_price_open":"1","remaining":"19.75","residual_liquidity_shortfall":"0.0000000000000000000000000000000","settlement_call_due":"255752308.3242061376807091091742266467507","statutory_pnl_attribution":{"carry":"11740000.00000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-256502308.3242061376807091091742266467507","reported_pnl":"-244762308.3242061376807091091742266467507"},"statutory_reference_retained":true,"unexecuted_due_payment":"0.0000000000000000000000000000000"},{"additional_borrowing":"0","cash_available_before_TRS":"7995768.260542165606890249748854383607178","cash_before_facility":"10186349.97946330052537695395183763398048","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"2004231.739457834393109750251145616392822","borrowing_spread_cost":"546608.6562157730163026591594033499253150","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10186349.97946330052537695395183763398048","financing_interest":"11750000.00000","free_cash_interest":"0.00000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1440581.718921134918486704202983250373300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1440581.718921134918486704202983250373300","trs_net":"2190581.71892113491848670420298325037330","trs_net_due":"2190581.71892113491848670420298325037330"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-235575958.3447428371553321552223890127702","deficit_borrowing":"135575958.3447428371553321552223890127702","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"135575958.3447428371553321552223890127702","legacy_funding":"1000000000","sale_financing":"744938273.3947149972377775950287566036226","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226","sale_financing":"744938273.3947149972377775950287566036226","statutory_equity":"-135575958.344742837155332155222389012770","total_assets":"1744938273.394714997237777595028756603623","total_liabilities_and_allowances":"1880514231.739457834393109750251145616393","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.50","independent_equity_change":"10186349.979463300525376953951837633981","independent_journal_pnl":"10186349.9794633005253769539518376339805","journal_entry_ids":["J0010","J0011","J0012","J0013","J0014","J0015"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493"},"cash":"0.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-245762308.3242061376807091091742266467507","deficit_borrowing":"145762308.3242061376807091091742266467507","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"145762308.3242061376807091091742266467507","legacy_funding":"1000000000","sale_financing":"743497691.6757938623192908908257733532493","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"743497691.6757938623192908908257733532493","sale_financing":"743497691.6757938623192908908257733532493","statutory_equity":"-145762308.324206137680709109174226646751","total_assets":"1743497691.675793862319290890825773353249","total_liabilities_and_allowances":"1889260000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":2,"reference_price_close":"0.7449382733947149972377775950287566036226","reference_price_open":"0.7434976916757938623192908908257733532493","remaining":"19.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"2004231.739457834393109750251145616392822","claim_impairment":"0","reference_mtm":"1440581.718921134918486704202983250373300","reported_pnl":"10186349.97946330052537695395183763398048"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8135830.572759785989114182865692151074410","cash_before_facility":"10353423.19891069218732251277248133739221","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1864169.427240214010885817134307848925590","borrowing_spread_cost":"508409.8437927856393324955820839587978882","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10353423.19891069218732251277248133739221","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1467592.626150906198208329906789186317800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1467592.626150906198208329906789186317800","trs_net":"2217592.62615090619820832990678918631780","trs_net_due":"2217592.62615090619820832990678918631780"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-225222535.1458321449680096424499076753780","deficit_borrowing":"125222535.1458321449680096424499076753780","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"125222535.1458321449680096424499076753780","legacy_funding":"1000000000","sale_financing":"746405866.0208659034359859249355457899404","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404","sale_financing":"746405866.0208659034359859249355457899404","statutory_equity":"-125222535.145832144968009642449907675378","total_assets":"1746405866.020865903435985924935545789940","total_liabilities_and_allowances":"1871628401.166698048403995567385453465318","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.75","independent_equity_change":"10353423.198910692187322512772481337392","independent_journal_pnl":"10353423.1989106921873225127724813373922","journal_entry_ids":["J0016","J0017","J0018","J0019","J0020","J0021"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-235575958.3447428371553321552223890127702","deficit_borrowing":"135575958.3447428371553321552223890127702","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"135575958.3447428371553321552223890127702","legacy_funding":"1000000000","sale_financing":"744938273.3947149972377775950287566036226","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"744938273.3947149972377775950287566036226","sale_financing":"744938273.3947149972377775950287566036226","statutory_equity":"-135575958.344742837155332155222389012770","total_assets":"1744938273.394714997237777595028756603623","total_liabilities_and_allowances":"1880514231.739457834393109750251145616393","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":3,"reference_price_close":"0.7464058660208659034359859249355457899404","reference_price_open":"0.7449382733947149972377775950287566036226","remaining":"19.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1864169.427240214010885817134307848925590","claim_impairment":"0","reference_mtm":"1467592.626150906198208329906789186317800","reported_pnl":"10353423.19891069218732251277248133739221"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8278190.141744808006689867416313769463552","cash_before_facility":"10523300.12963604369611460350885525302515","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1721809.858255191993310132583686230536448","borrowing_spread_cost":"469584.5067968705436300361591871537826675","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10523300.12963604369611460350885525302515","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1495109.987891235689424736092541483561600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1495109.987891235689424736092541483561600","trs_net":"2245109.98789123568942473609254148356160","trs_net_due":"2245109.98789123568942473609254148356160"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-214699235.0161961012718950389410524223529","deficit_borrowing":"114699235.0161961012718950389410524223528","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"114699235.0161961012718950389410524223528","legacy_funding":"1000000000","sale_financing":"747900976.0087571391254106610280872735020","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020","sale_financing":"747900976.0087571391254106610280872735020","statutory_equity":"-114699235.016196101271895038941052422353","total_assets":"1747900976.008757139125410661028087273502","total_liabilities_and_allowances":"1862600211.024953240397305699969139695855","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.00","independent_equity_change":"10523300.129636043696114603508855253025","independent_journal_pnl":"10523300.1296360436961146035088552530251","journal_entry_ids":["J0022","J0023","J0024","J0025","J0026","J0027"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-225222535.1458321449680096424499076753780","deficit_borrowing":"125222535.1458321449680096424499076753780","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"125222535.1458321449680096424499076753780","legacy_funding":"1000000000","sale_financing":"746405866.0208659034359859249355457899404","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"746405866.0208659034359859249355457899404","sale_financing":"746405866.0208659034359859249355457899404","statutory_equity":"-125222535.145832144968009642449907675378","total_assets":"1746405866.020865903435985924935545789940","total_liabilities_and_allowances":"1871628401.166698048403995567385453465318","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":4,"reference_price_close":"0.7479009760087571391254106610280872735020","reference_price_open":"0.7464058660208659034359859249355457899404","remaining":"19.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1721809.858255191993310132583686230536448","claim_impairment":"0","reference_mtm":"1495109.987891235689424736092541483561600","reported_pnl":"10523300.12963604369611460350885525302515"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8422885.518527303607511443214560529192649","cash_before_facility":"10696028.81869149996611289310883716557065","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1577114.481472696392488556785439470807351","borrowing_spread_cost":"430122.1313107353797696063960289465838230","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10696028.81869149996611289310883716557065","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1523143.300164196358601449894276636378000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1523143.300164196358601449894276636378000","trs_net":"2273143.30016419635860144989427663637800","trs_net_due":"2273143.30016419635860144989427663637800"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-204003206.1975046013057821458322152567822","deficit_borrowing":"104003206.1975046013057821458322152567822","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"104003206.1975046013057821458322152567822","legacy_funding":"1000000000","sale_financing":"749424119.3089213354840121109223639098800","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800","sale_financing":"749424119.3089213354840121109223639098800","statutory_equity":"-104003206.197504601305782145832215256782","total_assets":"1749424119.308921335484012110922363909880","total_liabilities_and_allowances":"1853427325.506425936789794256754579166662","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.25","independent_equity_change":"10696028.818691499966112893108837165571","independent_journal_pnl":"10696028.8186914999661128931088371655707","journal_entry_ids":["J0028","J0029","J0030","J0031","J0032","J0033"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-214699235.0161961012718950389410524223529","deficit_borrowing":"114699235.0161961012718950389410524223528","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"114699235.0161961012718950389410524223528","legacy_funding":"1000000000","sale_financing":"747900976.0087571391254106610280872735020","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"747900976.0087571391254106610280872735020","sale_financing":"747900976.0087571391254106610280872735020","statutory_equity":"-114699235.016196101271895038941052422353","total_assets":"1747900976.008757139125410661028087273502","total_liabilities_and_allowances":"1862600211.024953240397305699969139695855","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":5,"reference_price_close":"0.7494241193089213354840121109223639098800","reference_price_open":"0.7479009760087571391254106610280872735020","remaining":"18.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1577114.481472696392488556785439470807351","claim_impairment":"0","reference_mtm":"1523143.300164196358601449894276636378000","reported_pnl":"10696028.81869149996611289310883716557065"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8569955.914784311732045495494807040219245","cash_before_facility":"10871658.15182658677237072257460136352974","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1430044.085215688267954504505192959780755","borrowing_spread_cost":"390012.0232406422548966830468708072129332","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"10871658.15182658677237072257460136352974","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1551702.237042275040325227079794323310500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1551702.237042275040325227079794323310500","trs_net":"2301702.23704227504032522707979432331050","trs_net_due":"2301702.23704227504032522707979432331050"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-193131548.0456780145334114232576138932525","deficit_borrowing":"93131548.04567801453341142325761389325246","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"93131548.04567801453341142325761389325246","legacy_funding":"1000000000","sale_financing":"750975821.5459636105243373380021582331905","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905","sale_financing":"750975821.5459636105243373380021582331905","statutory_equity":"-93131548.045678014533411423257613893252","total_assets":"1750975821.545963610524337338002158233190","total_liabilities_and_allowances":"1844107369.591641625057748761259772126442","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.50","independent_equity_change":"10871658.151826586772370722574601363530","independent_journal_pnl":"10871658.1518265867723707225746013635297","journal_entry_ids":["J0034","J0035","J0036","J0037","J0038","J0039"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-204003206.1975046013057821458322152567822","deficit_borrowing":"104003206.1975046013057821458322152567822","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"104003206.1975046013057821458322152567822","legacy_funding":"1000000000","sale_financing":"749424119.3089213354840121109223639098800","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"749424119.3089213354840121109223639098800","sale_financing":"749424119.3089213354840121109223639098800","statutory_equity":"-104003206.197504601305782145832215256782","total_assets":"1749424119.308921335484012110922363909880","total_liabilities_and_allowances":"1853427325.506425936789794256754579166662","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":6,"reference_price_close":"0.7509758215459636105243373380021582331905","reference_price_open":"0.7494241193089213354840121109223639098800","remaining":"18.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1430044.085215688267954504505192959780755","claim_impairment":"0","reference_mtm":"1551702.237042275040325227079794323310500","reported_pnl":"10871658.15182658677237072257460136352974"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8719441.214371927300165592930207808967779","cash_before_facility":"11050237.86835874499749691801774827584008","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1280558.785628072699834407069792191032221","borrowing_spread_cost":"349243.3051712925545002928372160520996968","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11050237.86835874499749691801774827584008","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1580796.653986817697331325087540466872300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1580796.653986817697331325087540466872300","trs_net":"2330796.65398681769733132508754046687230","trs_net_due":"2330796.65398681769733132508754046687230"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-182081310.1773192695359145052398656174124","deficit_borrowing":"82081310.17731926953591450523986561741238","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"82081310.17731926953591450523986561741238","legacy_funding":"1000000000","sale_financing":"752556618.1999504282216686630896987000628","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628","sale_financing":"752556618.1999504282216686630896987000628","statutory_equity":"-82081310.177319269535914505239865617412","total_assets":"1752556618.199950428221668663089698700063","total_liabilities_and_allowances":"1834637928.377269697757583168329564317475","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.75","independent_equity_change":"11050237.868358744997496918017748275840","independent_journal_pnl":"11050237.8683587449974969180177482758401","journal_entry_ids":["J0040","J0041","J0042","J0043","J0044","J0045"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-193131548.0456780145334114232576138932525","deficit_borrowing":"93131548.04567801453341142325761389325246","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"93131548.04567801453341142325761389325246","legacy_funding":"1000000000","sale_financing":"750975821.5459636105243373380021582331905","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"750975821.5459636105243373380021582331905","sale_financing":"750975821.5459636105243373380021582331905","statutory_equity":"-93131548.045678014533411423257613893252","total_assets":"1750975821.545963610524337338002158233190","total_liabilities_and_allowances":"1844107369.591641625057748761259772126442","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":7,"reference_price_close":"0.7525566181999504282216686630896987000628","reference_price_open":"0.7509758215459636105243373380021582331905","remaining":"18.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1280558.785628072699834407069792191032221","claim_impairment":"0","reference_mtm":"1580796.653986817697331325087540466872300","reported_pnl":"11050237.86835874499749691801774827584008"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"8871381.985061860043881175552951847760580","cash_before_facility":"11231818.57631093057303746298588369838678","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"1128618.014938139956118824447048152239420","borrowing_spread_cost":"307804.9131649472607596793946494960652965","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11231818.57631093057303746298588369838678","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1610436.591249070529156287432931850626200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1610436.591249070529156287432931850626200","trs_net":"2360436.59124907052915628743293185062620","trs_net_due":"2360436.59124907052915628743293185062620"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-170849491.6010083389628770422539819190256","deficit_borrowing":"70849491.60100833896287704225398191902560","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"70849491.60100833896287704225398191902560","legacy_funding":"1000000000","sale_financing":"754167054.7911994987508249505226305506890","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890","sale_financing":"754167054.7911994987508249505226305506890","statutory_equity":"-70849491.601008338962877042253981919026","total_assets":"1754167054.791199498750824950522630550689","total_liabilities_and_allowances":"1825016546.392207837713701992776612469715","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.00","independent_equity_change":"11231818.576310930573037462985883698386","independent_journal_pnl":"11231818.5763109305730374629858836983868","journal_entry_ids":["J0046","J0047","J0048","J0049","J0050","J0051"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-182081310.1773192695359145052398656174124","deficit_borrowing":"82081310.17731926953591450523986561741238","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"82081310.17731926953591450523986561741238","legacy_funding":"1000000000","sale_financing":"752556618.1999504282216686630896987000628","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"752556618.1999504282216686630896987000628","sale_financing":"752556618.1999504282216686630896987000628","statutory_equity":"-82081310.177319269535914505239865617412","total_assets":"1752556618.199950428221668663089698700063","total_liabilities_and_allowances":"1834637928.377269697757583168329564317475","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":8,"reference_price_close":"0.7541670547911994987508249505226305506890","reference_price_open":"0.7525566181999504282216686630896987000628","remaining":"18.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"1128618.014938139956118824447048152239420","claim_impairment":"0","reference_mtm":"1610436.591249070529156287432931850626200","reported_pnl":"11231818.57631093057303746298588369838678"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9025819.490486135339260440669007748613398","cash_before_facility":"11416451.76782112594083840849130707143880","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"974180.5095138646607395593309922513866020","borrowing_spread_cost":"265685.5935037812711107889084524321963460","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11416451.76782112594083840849130707143880","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1640632.277334990601577967822299322825400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1640632.277334990601577967822299322825400","trs_net":"2390632.27733499060157796782229932282540","trs_net_due":"2390632.27733499060157796782229932282540"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-159433039.8331872130220386337626748475868","deficit_borrowing":"59433039.83318721302203863376267484758680","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"59433039.83318721302203863376267484758680","legacy_funding":"1000000000","sale_financing":"755807687.0685344893524029183449298735144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144","sale_financing":"755807687.0685344893524029183449298735144","statutory_equity":"-59433039.833187213022038633762674847587","total_assets":"1755807687.068534489352402918344929873514","total_liabilities_and_allowances":"1815240726.901721702374441552107604721101","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.25","independent_equity_change":"11416451.767821125940838408491307071439","independent_journal_pnl":"11416451.7678211259408384084913070714388","journal_entry_ids":["J0052","J0053","J0054","J0055","J0056","J0057"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-170849491.6010083389628770422539819190256","deficit_borrowing":"70849491.60100833896287704225398191902560","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"70849491.60100833896287704225398191902560","legacy_funding":"1000000000","sale_financing":"754167054.7911994987508249505226305506890","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"754167054.7911994987508249505226305506890","sale_financing":"754167054.7911994987508249505226305506890","statutory_equity":"-70849491.601008338962877042253981919026","total_assets":"1754167054.791199498750824950522630550689","total_liabilities_and_allowances":"1825016546.392207837713701992776612469715","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":9,"reference_price_close":"0.7558076870685344893524029183449298735144","reference_price_open":"0.7541670547911994987508249505226305506890","remaining":"17.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"974180.5095138646607395593309922513866020","claim_impairment":"0","reference_mtm":"1640632.277334990601577967822299322825400","reported_pnl":"11416451.76782112594083840849130707143880"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9182795.702293675820946968785763220845682","cash_before_facility":"11604189.83482869749630452350473065597408","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"817204.2977063241790530312142367791543185","borrowing_spread_cost":"222873.8993744520488326448766100306784505","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11604189.83482869749630452350473065597408","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1671394.132535021675357554718967435128400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1671394.132535021675357554718967435128400","trs_net":"2421394.13253502167535755471896743512840","trs_net_due":"2421394.13253502167535755471896743512840"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-147828849.9983585155257341102579441916127","deficit_borrowing":"47828849.99835851552573411025794419161272","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"47828849.99835851552573411025794419161272","legacy_funding":"1000000000","sale_financing":"757479081.2010695110277604730638973086428","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428","sale_financing":"757479081.2010695110277604730638973086428","statutory_equity":"-47828849.998358515525734110257944191613","total_assets":"1757479081.201069511027760473063897308643","total_liabilities_and_allowances":"1805307931.199428026553494583321841500256","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.50","independent_equity_change":"11604189.834828697496304523504730655974","independent_journal_pnl":"11604189.8348286974963045235047306559741","journal_entry_ids":["J0058","J0059","J0060","J0061","J0062","J0063"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-159433039.8331872130220386337626748475868","deficit_borrowing":"59433039.83318721302203863376267484758680","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"59433039.83318721302203863376267484758680","legacy_funding":"1000000000","sale_financing":"755807687.0685344893524029183449298735144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"755807687.0685344893524029183449298735144","sale_financing":"755807687.0685344893524029183449298735144","statutory_equity":"-59433039.833187213022038633762674847587","total_assets":"1755807687.068534489352402918344929873514","total_liabilities_and_allowances":"1815240726.901721702374441552107604721101","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":10,"reference_price_close":"0.7574790812010695110277604730638973086428","reference_price_open":"0.7558076870685344893524029183449298735144","remaining":"17.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"817204.2977063241790530312142367791543185","claim_impairment":"0","reference_mtm":"1671394.132535021675357554718967435128400","reported_pnl":"11604189.83482869749630452350473065597408"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9342353.312522570411521155983953267365325","cash_before_facility":"11795086.08504262374329166485390134190222","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"657646.6874774295884788440160467326346750","borrowing_spread_cost":"179358.1874938444332215029134672907185477","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11795086.08504262374329166485390134190222","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1702732.772520053331770508869948074536900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1702732.772520053331770508869948074536900","trs_net":"2452732.77252005333177050886994807453690","trs_net_due":"2452732.77252005333177050886994807453690"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-136033763.9133158917824424454040428497105","deficit_borrowing":"36033763.91331589178244244540404284971050","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"36033763.91331589178244244540404284971050","legacy_funding":"1000000000","sale_financing":"759181813.9735895643595309819338453831797","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797","sale_financing":"759181813.9735895643595309819338453831797","statutory_equity":"-36033763.913315891782442445404042849710","total_assets":"1759181813.973589564359530981933845383180","total_liabilities_and_allowances":"1795215577.886905456141973427337888232890","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.75","independent_equity_change":"11795086.085042623743291664853901341903","independent_journal_pnl":"11795086.0850426237432916648539013419022","journal_entry_ids":["J0064","J0065","J0066","J0067","J0068","J0069"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-147828849.9983585155257341102579441916127","deficit_borrowing":"47828849.99835851552573411025794419161272","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"47828849.99835851552573411025794419161272","legacy_funding":"1000000000","sale_financing":"757479081.2010695110277604730638973086428","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"757479081.2010695110277604730638973086428","sale_financing":"757479081.2010695110277604730638973086428","statutory_equity":"-47828849.998358515525734110257944191613","total_assets":"1757479081.201069511027760473063897308643","total_liabilities_and_allowances":"1805307931.199428026553494583321841500256","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":11,"reference_price_close":"0.7591818139735895643595309819338453831797","reference_price_open":"0.7574790812010695110277604730638973086428","remaining":"17.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"657646.6874774295884788440160467326346750","claim_impairment":"0","reference_mtm":"1702732.772520053331770508869948074536900","reported_pnl":"11795086.08504262374329166485390134190222"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9504535.746191906487991416375694410816480","cash_before_facility":"11989194.75819671081973262228695401175118","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"495464.2538080935120085836243055891835195","borrowing_spread_cost":"135126.6146749345941841591702651606864144","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11989194.75819671081973262228695401175118","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1734659.012004804331741205911259600934700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1734659.012004804331741205911259600934700","trs_net":"2484659.01200480433174120591125960093470","trs_net_due":"2484659.01200480433174120591125960093470"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-124044569.1551191809627098231170888379593","deficit_borrowing":"24044569.15511918096270982311708883795932","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"24044569.15511918096270982311708883795932","legacy_funding":"1000000000","sale_financing":"760916472.9855943686912721878451049841144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144","sale_financing":"760916472.9855943686912721878451049841144","statutory_equity":"-24044569.155119180962709823117088837959","total_assets":"1760916472.985594368691272187845104984114","total_liabilities_and_allowances":"1784961042.140713549653982010962193822073","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.00","independent_equity_change":"11989194.758196710819732622286954011751","independent_journal_pnl":"11989194.7581967108197326222869540117512","journal_entry_ids":["J0070","J0071","J0072","J0073","J0074","J0075"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-136033763.9133158917824424454040428497105","deficit_borrowing":"36033763.91331589178244244540404284971050","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"36033763.91331589178244244540404284971050","legacy_funding":"1000000000","sale_financing":"759181813.9735895643595309819338453831797","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"759181813.9735895643595309819338453831797","sale_financing":"759181813.9735895643595309819338453831797","statutory_equity":"-36033763.913315891782442445404042849710","total_assets":"1759181813.973589564359530981933845383180","total_liabilities_and_allowances":"1795215577.886905456141973427337888232890","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":12,"reference_price_close":"0.7609164729855943686912721878451049841144","reference_price_open":"0.7591818139735895643595309819338453831797","remaining":"17.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"495464.2538080935120085836243055891835195","claim_impairment":"0","reference_mtm":"1734659.012004804331741205911259600934700","reported_pnl":"11989194.75819671081973262228695401175118"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9669387.174117111261762739932140028478059","cash_before_facility":"12186571.04259700567472409345423574693026","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"330612.8258828887382372600678599715219408","borrowing_spread_cost":"90167.13433169692861016183668908314234745","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"12186571.04259700567472409345423574693026","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1767183.868479894412961353522095718452200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1767183.868479894412961353522095718452200","trs_net":"2517183.86847989441296135352209571845220","trs_net_due":"2517183.86847989441296135352209571845220"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-111857998.1125221752879857296628530910291","deficit_borrowing":"11857998.11252217528798572966285309102906","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"11857998.11252217528798572966285309102906","legacy_funding":"1000000000","sale_financing":"762683656.8540742631042335413672007025666","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666","sale_financing":"762683656.8540742631042335413672007025666","statutory_equity":"-11857998.112522175287985729662853091029","total_assets":"1762683656.854074263104233541367200702567","total_liabilities_and_allowances":"1774541654.966596438392219271030053793596","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.25","independent_equity_change":"12186571.042597005674724093454235746930","independent_journal_pnl":"12186571.0425970056747240934542357469302","journal_entry_ids":["J0076","J0077","J0078","J0079","J0080","J0081"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-124044569.1551191809627098231170888379593","deficit_borrowing":"24044569.15511918096270982311708883795932","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"24044569.15511918096270982311708883795932","legacy_funding":"1000000000","sale_financing":"760916472.9855943686912721878451049841144","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"760916472.9855943686912721878451049841144","sale_financing":"760916472.9855943686912721878451049841144","statutory_equity":"-24044569.155119180962709823117088837959","total_assets":"1760916472.985594368691272187845104984114","total_liabilities_and_allowances":"1784961042.140713549653982010962193822073","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":13,"reference_price_close":"0.7626836568540742631042335413672007025666","reference_price_open":"0.7609164729855943686912721878451049841144","remaining":"16.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"330612.8258828887382372600678599715219408","claim_impairment":"0","reference_mtm":"1767183.868479894412961353522095718452200","reported_pnl":"12186571.04259700567472409345423574693026"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"9836952.525952820089790196217135769998350","cash_before_facility":"12387271.09196671252299457511777078317135","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"163047.4740471799102098037828642300016496","borrowing_spread_cost":"44467.49292195815732994648623569909135898","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"11857998.11252217528798572966285309102906","financing_interest":"11750000.00000","free_cash_interest":"0.000000000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1800318.566013892433204378900635013173000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1800318.566013892433204378900635013173000","trs_net":"2550318.56601389243320437890063501317300","trs_net_due":"2550318.56601389243320437890063501317300"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"529272.97944453723500884545491769214229","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396"},"cash":"529272.97944453723500884545491769214229","claim_allowance":"0","cumulative_journal_pnl":"-99470727.02055546276499115454508230785771","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"764483975.4200881555374379202678357157396","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396","sale_financing":"764483975.4200881555374379202678357157396","statutory_equity":"529272.979444537235008845454917692142","total_assets":"1765013248.399532692772446765722753407882","total_liabilities_and_allowances":"1764483975.420088155537437920267835715740","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.50","independent_equity_change":"12387271.091966712522994575117770783171","independent_journal_pnl":"12387271.09196671252299457511777078317139","journal_entry_ids":["J0082","J0083","J0084","J0085","J0086","J0087"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666"},"cash":"0.00000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"-111857998.1125221752879857296628530910291","deficit_borrowing":"11857998.11252217528798572966285309102906","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"11857998.11252217528798572966285309102906","legacy_funding":"1000000000","sale_financing":"762683656.8540742631042335413672007025666","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"762683656.8540742631042335413672007025666","sale_financing":"762683656.8540742631042335413672007025666","statutory_equity":"-11857998.112522175287985729662853091029","total_assets":"1762683656.854074263104233541367200702567","total_liabilities_and_allowances":"1774541654.966596438392219271030053793596","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":14,"reference_price_close":"0.7644839754200881555374379202678357157396","reference_price_open":"0.7626836568540742631042335413672007025666","remaining":"16.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10750000.00000000000000000000000000000000","cash_funding_drag":"163047.4740471799102098037828642300016496","claim_impairment":"0","reference_mtm":"1800318.566013892433204378900635013173000","reported_pnl":"12387271.09196671252299457511777078317135"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"10534565.70923898260735893390946686906371","cash_before_facility":"13118640.24836563552368589491448878873391","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"5292.729794445372350088454549176921422900","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1834074.539126652916326961005021919670200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1834074.539126652916326961005021919670200","trs_net":"2584074.53912665291632696100502191967020","trs_net_due":"2584074.53912665291632696100502191967020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"13118640.24836563552368589491448878873391","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098"},"cash":"13118640.24836563552368589491448878873391","claim_allowance":"0","cumulative_journal_pnl":"-86881359.75163436447631410508551121126611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"766318049.9592148084537648812728576354098","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098","sale_financing":"766318049.9592148084537648812728576354098","statutory_equity":"13118640.248365635523685894914488788734","total_assets":"1779436690.207580443977450776187346424144","total_liabilities_and_allowances":"1766318049.959214808453764881272857635410","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.75","independent_equity_change":"12589367.268921098288677049459571096592","independent_journal_pnl":"12589367.26892109828867704945957109659160","journal_entry_ids":["J0088","J0089","J0090","J0091","J0092"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"529272.97944453723500884545491769214229","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396"},"cash":"529272.97944453723500884545491769214229","claim_allowance":"0","cumulative_journal_pnl":"-99470727.02055546276499115454508230785771","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"764483975.4200881555374379202678357157396","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"764483975.4200881555374379202678357157396","sale_financing":"764483975.4200881555374379202678357157396","statutory_equity":"529272.979444537235008845454917692142","total_assets":"1765013248.399532692772446765722753407882","total_liabilities_and_allowances":"1764483975.420088155537437920267835715740","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":15,"reference_price_close":"0.7663180499592148084537648812728576354098","reference_price_open":"0.7644839754200881555374379202678357157396","remaining":"16.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10755292.72979444537235008845454917692142","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1834074.539126652916326961005021919670200","reported_pnl":"12589367.26892109828867704945957109659162"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"23249826.65084929187892275386363367662125","cash_before_facility":"25868290.08758456953743084538749975728525","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"131186.4024836563552368589491448878873391","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1868463.436735277658508091523866080664000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1868463.436735277658508091523866080664000","trs_net":"2618463.43673527765850809152386608066400","trs_net_due":"2618463.43673527765850809152386608066400"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"25868290.08758456953743084538749975728525","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738"},"cash":"25868290.08758456953743084538749975728525","claim_allowance":"0","cumulative_journal_pnl":"-74131709.91241543046256915461250024271471","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"768186513.3959500861122729727967237160738","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738","sale_financing":"768186513.3959500861122729727967237160738","statutory_equity":"25868290.087584569537430845387499757285","total_assets":"1794054803.483534655649703818184223473359","total_liabilities_and_allowances":"1768186513.395950086112272972796723716074","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.00","independent_equity_change":"12749649.839218934013744950473010968551","independent_journal_pnl":"12749649.83921893401374495047301096855140","journal_entry_ids":["J0093","J0094","J0095","J0096","J0097"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"13118640.24836563552368589491448878873391","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098"},"cash":"13118640.24836563552368589491448878873391","claim_allowance":"0","cumulative_journal_pnl":"-86881359.75163436447631410508551121126611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"766318049.9592148084537648812728576354098","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"766318049.9592148084537648812728576354098","sale_financing":"766318049.9592148084537648812728576354098","statutory_equity":"13118640.248365635523685894914488788734","total_assets":"1779436690.207580443977450776187346424144","total_liabilities_and_allowances":"1766318049.959214808453764881272857635410","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":16,"reference_price_close":"0.7681865133959500861122729727967237160738","reference_price_open":"0.7663180499592148084537648812728576354098","remaining":"16.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"10881186.40248365635523685894914488788734","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1868463.436735277658508091523866080664000","reported_pnl":"12749649.83921893401374495047301096855134"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"36126972.98846041523280515384137475485810","cash_before_facility":"38780470.11463447934741027208131332453440","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"258682.9008758456953743084538749975728525","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1903497.126174064114605118239938569676300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1903497.126174064114605118239938569676300","trs_net":"2653497.12617406411460511823993856967630","trs_net_due":"2653497.12617406411460511823993856967630"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"38780470.11463447934741027208131332453440","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501"},"cash":"38780470.11463447934741027208131332453440","claim_allowance":"0","cumulative_journal_pnl":"-61219529.88536552065258972791868667546561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"770090010.5221241502268780910366622857501","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501","sale_financing":"770090010.5221241502268780910366622857501","statutory_equity":"38780470.114634479347410272081313324534","total_assets":"1808870480.636758629574288363117975610284","total_liabilities_and_allowances":"1770090010.522124150226878091036662285750","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.25","independent_equity_change":"12912180.027049909809979426693813567249","independent_journal_pnl":"12912180.02704990980997942669381356724910","journal_entry_ids":["J0098","J0099","J0100","J0101","J0102"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"25868290.08758456953743084538749975728525","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738"},"cash":"25868290.08758456953743084538749975728525","claim_allowance":"0","cumulative_journal_pnl":"-74131709.91241543046256915461250024271471","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"768186513.3959500861122729727967237160738","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"768186513.3959500861122729727967237160738","sale_financing":"768186513.3959500861122729727967237160738","statutory_equity":"25868290.087584569537430845387499757285","total_assets":"1794054803.483534655649703818184223473359","total_liabilities_and_allowances":"1768186513.395950086112272972796723716074","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":17,"reference_price_close":"0.7700900105221241502268780910366622857501","reference_price_open":"0.7681865133959500861122729727967237160738","remaining":"15.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11008682.90087584569537430845387499757285","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1903497.126174064114605118239938569676300","reported_pnl":"12912180.02704990980997942669381356724915"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"49168274.81578082414088437480212645777974","cash_before_facility":"51857462.51307065195763833900906387563764","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"387804.7011463447934741027208131332453440","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1939187.697289827816753964206937417857900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1939187.697289827816753964206937417857900","trs_net":"2689187.69728982781675396420693741785790","trs_net_due":"2689187.69728982781675396420693741785790"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"51857462.51307065195763833900906387563764","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080"},"cash":"51857462.51307065195763833900906387563764","claim_allowance":"0","cumulative_journal_pnl":"-48142537.48692934804236166099093612436231","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"772029198.2194139780436320552435997036080","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080","sale_financing":"772029198.2194139780436320552435997036080","statutory_equity":"51857462.513070651957638339009063875638","total_assets":"1823886660.732484630001270394252663579246","total_liabilities_and_allowances":"1772029198.219413978043632055243599703608","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.50","independent_equity_change":"13076992.398436172610228066927750551104","independent_journal_pnl":"13076992.39843617261022806692775055110330","journal_entry_ids":["J0103","J0104","J0105","J0106","J0107"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"38780470.11463447934741027208131332453440","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501"},"cash":"38780470.11463447934741027208131332453440","claim_allowance":"0","cumulative_journal_pnl":"-61219529.88536552065258972791868667546561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"770090010.5221241502268780910366622857501","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"770090010.5221241502268780910366622857501","sale_financing":"770090010.5221241502268780910366622857501","statutory_equity":"38780470.114634479347410272081313324534","total_assets":"1808870480.636758629574288363117975610284","total_liabilities_and_allowances":"1770090010.522124150226878091036662285750","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":18,"reference_price_close":"0.7720291982194139780436320552435997036080","reference_price_open":"0.7700900105221241502268780910366622857501","remaining":"15.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11137804.70114634479347410272081313324534","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1939187.697289827816753964206937417857900","reported_pnl":"13076992.39843617261022806692775055110324"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"62376037.13820135847721472239915451439402","cash_before_facility":"65101584.60481537056553282343497200883652","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"518574.6251307065195763833900906387563765","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"1975547.466614012088318101035817494442500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"1975547.466614012088318101035817494442500","trs_net":"2725547.46661401208831810103581749444250","trs_net_due":"2725547.46661401208831810103581749444250"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"65101584.60481537056553282343497200883652","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505"},"cash":"65101584.60481537056553282343497200883652","claim_allowance":"0","cumulative_journal_pnl":"-34898415.39518462943446717656502799116351","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"774004745.6860279901319501562794171980505","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505","sale_financing":"774004745.6860279901319501562794171980505","statutory_equity":"65101584.604815370565532823434972008837","total_assets":"1839106330.290843360697482979714389206887","total_liabilities_and_allowances":"1774004745.686027990131950156279417198050","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.75","independent_equity_change":"13244122.091744718607894484425908133199","independent_journal_pnl":"13244122.09174471860789448442590813319880","journal_entry_ids":["J0108","J0109","J0110","J0111","J0112"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"51857462.51307065195763833900906387563764","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080"},"cash":"51857462.51307065195763833900906387563764","claim_allowance":"0","cumulative_journal_pnl":"-48142537.48692934804236166099093612436231","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"772029198.2194139780436320552435997036080","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"772029198.2194139780436320552435997036080","sale_financing":"772029198.2194139780436320552435997036080","statutory_equity":"51857462.513070651957638339009063875638","total_assets":"1823886660.732484630001270394252663579246","total_liabilities_and_allowances":"1772029198.219413978043632055243599703608","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":19,"reference_price_close":"0.7740047456860279901319501562794171980505","reference_price_open":"0.7720291982194139780436320552435997036080","remaining":"15.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11268574.62513070651957638339009063875638","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"1975547.466614012088318101035817494442500","reported_pnl":"13244122.09174471860789448442590813319888"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"75752600.45086352427118815166932172892489","cash_before_facility":"78515189.432476549086162217099560801388","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"1000000000","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"20000000.0000","deployment_principal":"1000000000","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"651015.8460481537056553282343497200883652","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2012588.981613024814974065430239072463500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"2012588.981613024814974065430239072463500","trs_net":"2762588.98161302481497406543023907246350","trs_net_due":"2762588.98161302481497406543023907246350"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"78515189.43247654908616221709956080138800","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140"},"cash":"78515189.43247654908616221709956080138800","claim_allowance":"0","cumulative_journal_pnl":"-21484810.56752345091383778290043919861161","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"776017334.6676410149469242217096562705140","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140","sale_financing":"776017334.6676410149469242217096562705140","statutory_equity":"78515189.432476549086162217099560801388","total_assets":"1854532524.100117564033086438809217071902","total_liabilities_and_allowances":"1776017334.667641014946924221709656270514","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.00","independent_equity_change":"13413604.827661178520629393664588792551","independent_journal_pnl":"13413604.82766117852062939366458879255190","journal_entry_ids":["J0113","J0114","J0115","J0116","J0117","J0118","J0119"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"65101584.60481537056553282343497200883652","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505"},"cash":"65101584.60481537056553282343497200883652","claim_allowance":"0","cumulative_journal_pnl":"-34898415.39518462943446717656502799116351","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"774004745.6860279901319501562794171980505","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"774004745.6860279901319501562794171980505","sale_financing":"774004745.6860279901319501562794171980505","statutory_equity":"65101584.604815370565532823434972008837","total_assets":"1839106330.290843360697482979714389206887","total_liabilities_and_allowances":"1774004745.686027990131950156279417198050","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":20,"reference_price_close":"0.7760173346676410149469242217096562705140","reference_price_open":"0.7740047456860279901319501562794171980505","remaining":"15.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11401015.84604815370565532823434972008837","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2012588.981613024814974065430239072463500","reported_pnl":"13413604.82766117852062939366458879255187"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"79300341.32680131457702383927055640940188","cash_before_facility":"82100666.35181958360727866842761246447398","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"785151.8943247654908616221709956080138800","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2050325.025018269030254829157056055072100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2050325.025018269030254829157056055072100","trs_net":"2800325.02501826903025482915705605507210","trs_net_due":"2800325.02501826903025482915705605507210"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"82100666.35181958360727866842761246447398","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861"},"cash":"82100666.35181958360727866842761246447398","claim_allowance":"0","cumulative_journal_pnl":"-17899333.64818041639272133157238753552561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"778067659.6926592839771790508667123255861","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861","sale_financing":"778067659.6926592839771790508667123255861","statutory_equity":"82100666.351819583607278668427612464474","total_assets":"1860168326.044478867584457719294324790060","total_liabilities_and_allowances":"1778067659.692659283977179050866712325586","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.25","independent_equity_change":"3585476.919343034521116451328051663086","independent_journal_pnl":"3585476.91934303452111645132805166308600","journal_entry_ids":["J0120","J0121","J0122","J0123","J0124"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"78515189.43247654908616221709956080138800","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140"},"cash":"78515189.43247654908616221709956080138800","claim_allowance":"0","cumulative_journal_pnl":"-21484810.56752345091383778290043919861161","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"776017334.6676410149469242217096562705140","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"776017334.6676410149469242217096562705140","sale_financing":"776017334.6676410149469242217096562705140","statutory_equity":"78515189.432476549086162217099560801388","total_assets":"1854532524.100117564033086438809217071902","total_liabilities_and_allowances":"1776017334.667641014946924221709656270514","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":21,"reference_price_close":"0.7780676596926592839771790508667123255861","reference_price_open":"0.7760173346676410149469242217096562705140","remaining":"14.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1535151.89432476549086162217099560801388","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2050325.025018269030254829157056055072100","reported_pnl":"3585476.919343034521116451328051663085980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"82921673.01533777944335145511188858911872","cash_before_facility":"85760441.63457514101792356231563944522352","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"821006.6635181958360727866842761246447398","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2088768.619237361574572107203750856104800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2088768.619237361574572107203750856104800","trs_net":"2838768.61923736157457210720375085610480","trs_net_due":"2838768.61923736157457210720375085610480"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"85760441.63457514101792356231563944522352","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909"},"cash":"85760441.63457514101792356231563944522352","claim_allowance":"0","cumulative_journal_pnl":"-14239558.36542485898207643768436055477611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"780156428.3118966455517511580704631816909","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909","sale_financing":"780156428.3118966455517511580704631816909","statutory_equity":"85760441.634575141017923562315639445223","total_assets":"1865916869.946471786569674720386102626914","total_liabilities_and_allowances":"1780156428.311896645551751158070463181691","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.50","independent_equity_change":"3659775.282755557410644893888026980749","independent_journal_pnl":"3659775.28275555741064489388802698074950","journal_entry_ids":["J0125","J0126","J0127","J0128","J0129"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"82100666.35181958360727866842761246447398","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861"},"cash":"82100666.35181958360727866842761246447398","claim_allowance":"0","cumulative_journal_pnl":"-17899333.64818041639272133157238753552561","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"778067659.6926592839771790508667123255861","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"778067659.6926592839771790508667123255861","sale_financing":"778067659.6926592839771790508667123255861","statutory_equity":"82100666.351819583607278668427612464474","total_assets":"1860168326.044478867584457719294324790060","total_liabilities_and_allowances":"1778067659.692659283977179050866712325586","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":22,"reference_price_close":"0.7801564283118966455517511580704631816909","reference_price_open":"0.7780676596926592839771790508667123255861","remaining":"14.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1571006.66351819583607278668427612464474","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2088768.619237361574572107203750856104800","reported_pnl":"3659775.282755557410644893888026980749540"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"86618046.05092089242810279793879583967576","cash_before_facility":"89495979.08176895453219813215261702433246","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"857604.4163457514101792356231563944522352","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2127933.030848062104095334213821184656700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2127933.030848062104095334213821184656700","trs_net":"2877933.03084806210409533421382118465670","trs_net_due":"2877933.03084806210409533421382118465670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"89495979.08176895453219813215261702433246","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476"},"cash":"89495979.08176895453219813215261702433246","claim_allowance":"0","cumulative_journal_pnl":"-10504020.91823104546780186784738297566711","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"782284361.3427447076558464922842843663476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476","sale_financing":"782284361.3427447076558464922842843663476","statutory_equity":"89495979.081768954532198132152617024332","total_assets":"1871780340.424513662188044624436901390680","total_liabilities_and_allowances":"1782284361.342744707655846492284284366348","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.75","independent_equity_change":"3735537.447193813514274569836977579109","independent_journal_pnl":"3735537.44719381351427456983697757910900","journal_entry_ids":["J0130","J0131","J0132","J0133","J0134"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"85760441.63457514101792356231563944522352","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909"},"cash":"85760441.63457514101792356231563944522352","claim_allowance":"0","cumulative_journal_pnl":"-14239558.36542485898207643768436055477611","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"780156428.3118966455517511580704631816909","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"780156428.3118966455517511580704631816909","sale_financing":"780156428.3118966455517511580704631816909","statutory_equity":"85760441.634575141017923562315639445223","total_assets":"1865916869.946471786569674720386102626914","total_liabilities_and_allowances":"1780156428.311896645551751158070463181691","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":23,"reference_price_close":"0.7822843613427447076558464922842843663476","reference_price_open":"0.7801564283118966455517511580704631816909","remaining":"14.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1607604.41634575141017923562315639445224","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2127933.030848062104095334213821184656700","reported_pnl":"3735537.447193813514274569836977579108940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"90390938.87258664407752011347414319457580","cash_before_facility":"93308770.64776310734606723520447352644480","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"894959.7908176895453219813215261702433245","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2167831.775176463268547121730330331869000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2167831.775176463268547121730330331869000","trs_net":"2917831.77517646326854712173033033186900","trs_net_due":"2917831.77517646326854712173033033186900"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"93308770.64776310734606723520447352644480","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166"},"cash":"93308770.64776310734606723520447352644480","claim_allowance":"0","cumulative_journal_pnl":"-6691229.35223689265393276479552647355481","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"784452193.1179211709243936140146146982166","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166","sale_financing":"784452193.1179211709243936140146146982166","statutory_equity":"93308770.647763107346067235204473526444","total_assets":"1877760963.765684278270460849219088224661","total_liabilities_and_allowances":"1784452193.117921170924393614014614698217","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.00","independent_equity_change":"3812791.565994152813869103051856502112","independent_journal_pnl":"3812791.56599415281386910305185650211230","journal_entry_ids":["J0135","J0136","J0137","J0138","J0139"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"89495979.08176895453219813215261702433246","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476"},"cash":"89495979.08176895453219813215261702433246","claim_allowance":"0","cumulative_journal_pnl":"-10504020.91823104546780186784738297566711","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"782284361.3427447076558464922842843663476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"782284361.3427447076558464922842843663476","sale_financing":"782284361.3427447076558464922842843663476","statutory_equity":"89495979.081768954532198132152617024332","total_assets":"1871780340.424513662188044624436901390680","total_liabilities_and_allowances":"1782284361.342744707655846492284284366348","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":24,"reference_price_close":"0.7844521931179211709243936140146146982166","reference_price_open":"0.7822843613427447076558464922842843663476","remaining":"14.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1644959.79081768954532198132152617024332","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2167831.775176463268547121730330331869000","reported_pnl":"3812791.565994152813869103051856502112320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"94241858.35424073841952790755651826170920","cash_before_facility":"97200336.97520176037436028781929228730070","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"933087.7064776310734606723520447352644480","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2208478.620961021954832380262774025591500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2208478.620961021954832380262774025591500","trs_net":"2958478.62096102195483238026277402559150","trs_net_due":"2958478.62096102195483238026277402559150"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"97200336.97520176037436028781929228730070","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081"},"cash":"97200336.97520176037436028781929228730070","claim_allowance":"0","cumulative_journal_pnl":"-2799663.02479823962563971218070771269891","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"786660671.7388821928792259942773887238081","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081","sale_financing":"786660671.7388821928792259942773887238081","statutory_equity":"97200336.975201760374360287819292287301","total_assets":"1883861008.714083953253586282096681011109","total_liabilities_and_allowances":"1786660671.738882192879225994277388723808","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.25","independent_equity_change":"3891566.327438653028293052614818760857","independent_journal_pnl":"3891566.32743865302829305261481876085590","journal_entry_ids":["J0140","J0141","J0142","J0143","J0144"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"93308770.64776310734606723520447352644480","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166"},"cash":"93308770.64776310734606723520447352644480","claim_allowance":"0","cumulative_journal_pnl":"-6691229.35223689265393276479552647355481","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"784452193.1179211709243936140146146982166","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"784452193.1179211709243936140146146982166","sale_financing":"784452193.1179211709243936140146146982166","statutory_equity":"93308770.647763107346067235204473526444","total_assets":"1877760963.765684278270460849219088224661","total_liabilities_and_allowances":"1784452193.117921170924393614014614698217","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":25,"reference_price_close":"0.7866606717388821928792259942773887238081","reference_price_open":"0.7844521931179211709243936140146146982166","remaining":"13.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1683087.70647763107346067235204473526445","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2208478.620961021954832380262774025591500","reported_pnl":"3891566.327438653028293052614818760855950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"98172340.34495377797810389069748521017370","cash_before_facility":"101172227.9400578190945893780901862487451","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"972003.3697520176037436028781929228730070","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2249887.595104041116485487392701038571400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2249887.595104041116485487392701038571400","trs_net":"2999887.59510404111648548739270103857140","trs_net_due":"2999887.59510404111648548739270103857140"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"101172227.9400578190945893780901862487451","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795"},"cash":"101172227.9400578190945893780901862487451","claim_allowance":"0","cumulative_journal_pnl":"1172227.94005781909458937809018624874549","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"788910559.3339862339957114816700897623795","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795","sale_financing":"788910559.3339862339957114816700897623795","statutory_equity":"101172227.940057819094589378090186248745","total_assets":"1890082787.274044053090300859760276011125","total_liabilities_and_allowances":"1788910559.333986233995711481670089762380","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.50","independent_equity_change":"3971890.964856058720229090270893961444","independent_journal_pnl":"3971890.96485605872022909027089396144440","journal_entry_ids":["J0145","J0146","J0147","J0148","J0149"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"97200336.97520176037436028781929228730070","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081"},"cash":"97200336.97520176037436028781929228730070","claim_allowance":"0","cumulative_journal_pnl":"-2799663.02479823962563971218070771269891","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"786660671.7388821928792259942773887238081","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"786660671.7388821928792259942773887238081","sale_financing":"786660671.7388821928792259942773887238081","statutory_equity":"97200336.975201760374360287819292287301","total_assets":"1883861008.714083953253586282096681011109","total_liabilities_and_allowances":"1786660671.738882192879225994277388723808","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":26,"reference_price_close":"0.7889105593339862339957114816700897623795","reference_price_open":"0.7866606717388821928792259942773887238081","remaining":"13.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1722003.36975201760374360287819292287301","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2249887.595104041116485487392701038571400","reported_pnl":"3971890.964856058720229090270893961444410"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"102183950.2194583972855352718710881112326","cash_before_facility":"105226023.2069706391729548621524022942773","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1011722.279400578190945893780901862487451","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2292072.987512241887419590281314183044700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2292072.987512241887419590281314183044700","trs_net":"3042072.98751224188741959028131418304470","trs_net_due":"3042072.98751224188741959028131418304470"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"105226023.2069706391729548621524022942773","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242"},"cash":"105226023.2069706391729548621524022942773","claim_allowance":"0","cumulative_journal_pnl":"5226023.20697063917295486215240229427769","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"791202632.3214984758831310719514039454242","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242","sale_financing":"791202632.3214984758831310719514039454242","statutory_equity":"105226023.206970639172954862152402294278","total_assets":"1896428655.528469115056085934103806239702","total_liabilities_and_allowances":"1791202632.321498475883131071951403945424","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.75","independent_equity_change":"4053795.266912820078365484062216045533","independent_journal_pnl":"4053795.26691282007836548406221604553220","journal_entry_ids":["J0150","J0151","J0152","J0153","J0154"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"101172227.9400578190945893780901862487451","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795"},"cash":"101172227.9400578190945893780901862487451","claim_allowance":"0","cumulative_journal_pnl":"1172227.94005781909458937809018624874549","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"788910559.3339862339957114816700897623795","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"788910559.3339862339957114816700897623795","sale_financing":"788910559.3339862339957114816700897623795","statutory_equity":"101172227.940057819094589378090186248745","total_assets":"1890082787.274044053090300859760276011125","total_liabilities_and_allowances":"1788910559.333986233995711481670089762380","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":27,"reference_price_close":"0.7912026323214984758831310719514039454242","reference_price_open":"0.7889105593339862339957114816700897623795","remaining":"13.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1761722.27940057819094589378090186248745","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2292072.987512241887419590281314183044700","reported_pnl":"4053795.266912820078365484062216045532150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"106278283.4390403455646844107739263172201","cash_before_facility":"109363332.7950684419874931183730151411968","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1052260.232069706391729548621524022942773","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2335049.356028096422808707599088823976700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2335049.356028096422808707599088823976700","trs_net":"3085049.35602809642280870759908882397670","trs_net_due":"3085049.35602809642280870759908882397670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"109363332.7950684419874931183730151411968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009"},"cash":"109363332.7950684419874931183730151411968","claim_allowance":"0","cumulative_journal_pnl":"9363332.79506844198749311837301514119719","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"793537681.6775265723059397795504927694009","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009","sale_financing":"793537681.6775265723059397795504927694009","statutory_equity":"109363332.795068441987493118373015141197","total_assets":"1902901014.472595014293432897923507910598","total_liabilities_and_allowances":"1793537681.677526572305939779550492769401","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.00","independent_equity_change":"4137309.588097802814538256220612846919","independent_journal_pnl":"4137309.58809780281453825622061284691950","journal_entry_ids":["J0155","J0156","J0157","J0158","J0159"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"105226023.2069706391729548621524022942773","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242"},"cash":"105226023.2069706391729548621524022942773","claim_allowance":"0","cumulative_journal_pnl":"5226023.20697063917295486215240229427769","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"791202632.3214984758831310719514039454242","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"791202632.3214984758831310719514039454242","sale_financing":"791202632.3214984758831310719514039454242","statutory_equity":"105226023.206970639172954862152402294278","total_assets":"1896428655.528469115056085934103806239702","total_liabilities_and_allowances":"1791202632.321498475883131071951403945424","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":28,"reference_price_close":"0.7935376816775265723059397795504927694009","reference_price_open":"0.7912026323214984758831310719514039454242","remaining":"13.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1802260.23206970639172954862152402294277","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2335049.356028096422808707599088823976700","reported_pnl":"4137309.588097802814538256220612846919470"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"110456966.1230191264073680495567452926088","cash_before_facility":"113585797.6544727496381044204233170320350","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1093633.327950684419874931183730151411968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2378831.531453623230736370866571739426200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2378831.531453623230736370866571739426200","trs_net":"3128831.53145362323073637086657173942620","trs_net_due":"3128831.53145362323073637086657173942620"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"113585797.6544727496381044204233170320350","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271"},"cash":"113585797.6544727496381044204233170320350","claim_allowance":"0","cumulative_journal_pnl":"13585797.65447274963810442042331703203529","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"795916513.2089801955366761504170645088271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271","sale_financing":"795916513.2089801955366761504170645088271","statutory_equity":"113585797.654472749638104420423317032035","total_assets":"1909502310.863452945174780570840381540862","total_liabilities_and_allowances":"1795916513.208980195536676150417064508827","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.25","independent_equity_change":"4222464.859404307650611302050301890838","independent_journal_pnl":"4222464.85940430765061130205030189083810","journal_entry_ids":["J0160","J0161","J0162","J0163","J0164"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"109363332.7950684419874931183730151411968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009"},"cash":"109363332.7950684419874931183730151411968","claim_allowance":"0","cumulative_journal_pnl":"9363332.79506844198749311837301514119719","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"793537681.6775265723059397795504927694009","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"793537681.6775265723059397795504927694009","sale_financing":"793537681.6775265723059397795504927694009","statutory_equity":"109363332.795068441987493118373015141197","total_assets":"1902901014.472595014293432897923507910598","total_liabilities_and_allowances":"1793537681.677526572305939779550492769401","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":29,"reference_price_close":"0.7959165132089801955366761504170645088271","reference_price_open":"0.7935376816775265723059397795504927694009","remaining":"12.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1843633.32795068441987493118373015141197","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2378831.531453623230736370866571739426200","reported_pnl":"4222464.859404307650611302050301890838170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"114721655.6310174771344854646275502023554","cash_before_facility":"117895090.2536858558007981424478701618959","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1135857.976544727496381044204233170320350","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2423434.622668378666312677820319959540500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2423434.622668378666312677820319959540500","trs_net":"3173434.62266837866631267782031995954050","trs_net_due":"3173434.62266837866631267782031995954050"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"117895090.2536858558007981424478701618959","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676"},"cash":"117895090.2536858558007981424478701618959","claim_allowance":"0","cumulative_journal_pnl":"17895090.25368585580079814244787016189619","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"798339947.8316485742029888282373844683676","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676","sale_financing":"798339947.8316485742029888282373844683676","statutory_equity":"117895090.253685855800798142447870161896","total_assets":"1916235038.085334430003786970685254630264","total_liabilities_and_allowances":"1798339947.831648574202988828237384468368","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.50","independent_equity_change":"4309292.599213106162693722024553129861","independent_journal_pnl":"4309292.59921310616269372202455312986090","journal_entry_ids":["J0165","J0166","J0167","J0168","J0169"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"113585797.6544727496381044204233170320350","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271"},"cash":"113585797.6544727496381044204233170320350","claim_allowance":"0","cumulative_journal_pnl":"13585797.65447274963810442042331703203529","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"795916513.2089801955366761504170645088271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"795916513.2089801955366761504170645088271","sale_financing":"795916513.2089801955366761504170645088271","statutory_equity":"113585797.654472749638104420423317032035","total_assets":"1909502310.863452945174780570840381540862","total_liabilities_and_allowances":"1795916513.208980195536676150417064508827","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":30,"reference_price_close":"0.7983399478316485742029888282373844683676","reference_price_open":"0.7959165132089801955366761504170645088271","remaining":"12.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1885857.97654472749638104420423317032035","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2423434.622668378666312677820319959540500","reported_pnl":"4309292.599213106162693722024553129860850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"119074041.1562227143588061238723488635149","cash_before_facility":"122292915.1780661251251121644017998222968","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1178950.902536858558007981424478701618959","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2468874.021843410766306040529450958781900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2468874.021843410766306040529450958781900","trs_net":"3218874.02184341076630604052945095878190","trs_net_due":"3218874.02184341076630604052945095878190"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"122292915.1780661251251121644017998222968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495"},"cash":"122292915.1780661251251121644017998222968","claim_allowance":"0","cumulative_journal_pnl":"22292915.17806612512511216440179982229699","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"800808821.8534919849692948687668354271495","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495","sale_financing":"800808821.8534919849692948687668354271495","statutory_equity":"122292915.178066125125112164401799822296","total_assets":"1923101737.031558110094407033168635249446","total_liabilities_and_allowances":"1800808821.853491984969294868766835427150","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.75","independent_equity_change":"4397824.924380269324314021953929660400","independent_journal_pnl":"4397824.92438026932431402195392966040080","journal_entry_ids":["J0170","J0171","J0172","J0173","J0174"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"117895090.2536858558007981424478701618959","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676"},"cash":"117895090.2536858558007981424478701618959","claim_allowance":"0","cumulative_journal_pnl":"17895090.25368585580079814244787016189619","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"798339947.8316485742029888282373844683676","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"798339947.8316485742029888282373844683676","sale_financing":"798339947.8316485742029888282373844683676","statutory_equity":"117895090.253685855800798142447870161896","total_assets":"1916235038.085334430003786970685254630264","total_liabilities_and_allowances":"1798339947.831648574202988828237384468368","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":31,"reference_price_close":"0.8008088218534919849692948687668354271495","reference_price_open":"0.7983399478316485742029888282373844683676","remaining":"12.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1928950.90253685855800798142447870161896","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2468874.021843410766306040529450958781900","reported_pnl":"4397824.924380269324314021953929660400860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"123515844.3298467863763632860458178205198","cash_before_facility":"126781009.7395997610945375648351959847790","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1222929.151780661251251121644017998222968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2515165.409752974718174278789378164259200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2515165.409752974718174278789378164259200","trs_net":"3265165.40975297471817427878937816425920","trs_net_due":"3265165.40975297471817427878937816425920"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"126781009.7395997610945375648351959847790","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087"},"cash":"126781009.7395997610945375648351959847790","claim_allowance":"0","cumulative_journal_pnl":"26781009.73959976109453756483519598477919","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"803323987.2632449596874691475562135914087","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087","sale_financing":"803323987.2632449596874691475562135914087","statutory_equity":"126781009.739599761094537564835195984779","total_assets":"1930104997.002844720782006712391409576188","total_liabilities_and_allowances":"1803323987.263244959687469147556213591409","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.00","independent_equity_change":"4488094.561533635969425400433396162483","independent_journal_pnl":"4488094.56153363596942540043339616248220","journal_entry_ids":["J0175","J0176","J0177","J0178","J0179"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"122292915.1780661251251121644017998222968","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495"},"cash":"122292915.1780661251251121644017998222968","claim_allowance":"0","cumulative_journal_pnl":"22292915.17806612512511216440179982229699","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"800808821.8534919849692948687668354271495","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"800808821.8534919849692948687668354271495","sale_financing":"800808821.8534919849692948687668354271495","statutory_equity":"122292915.178066125125112164401799822296","total_assets":"1923101737.031558110094407033168635249446","total_liabilities_and_allowances":"1800808821.853491984969294868766835427150","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":32,"reference_price_close":"0.8033239872632449596874691475562135914087","reference_price_open":"0.8008088218534919849692948687668354271495","remaining":"12.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"1972929.15178066125125112164401799822297","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2515165.409752974718174278789378164259200","reported_pnl":"4488094.561533635969425400433396162482170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"128048819.8369957587054829404835479446268","cash_before_facility":"131361144.5981816016996229870002269494657","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1267810.097395997610945375648351959847790","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2562324.761185842994140046516679004838900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2562324.761185842994140046516679004838900","trs_net":"3312324.76118584299414004651667900483890","trs_net_due":"3312324.76118584299414004651667900483890"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"131361144.5981816016996229870002269494657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476"},"cash":"131361144.5981816016996229870002269494657","claim_allowance":"0","cumulative_journal_pnl":"31361144.59818160169962298700022694946589","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"805886312.0244308026816091940728925962476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476","sale_financing":"805886312.0244308026816091940728925962476","statutory_equity":"131361144.598181601699622987000226949465","total_assets":"1937247456.622612404381232181073119545713","total_liabilities_and_allowances":"1805886312.024430802681609194072892596248","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.25","independent_equity_change":"4580134.858581840605085422165030964686","independent_journal_pnl":"4580134.85858184060508542216503096468670","journal_entry_ids":["J0180","J0181","J0182","J0183","J0184"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"126781009.7395997610945375648351959847790","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087"},"cash":"126781009.7395997610945375648351959847790","claim_allowance":"0","cumulative_journal_pnl":"26781009.73959976109453756483519598477919","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"803323987.2632449596874691475562135914087","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"803323987.2632449596874691475562135914087","sale_financing":"803323987.2632449596874691475562135914087","statutory_equity":"126781009.739599761094537564835195984779","total_assets":"1930104997.002844720782006712391409576188","total_liabilities_and_allowances":"1803323987.263244959687469147556213591409","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":33,"reference_price_close":"0.8058863120244308026816091940728925962476","reference_price_open":"0.8033239872632449596874691475562135914087","remaining":"11.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2017810.09739599761094537564835195984779","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2562324.761185842994140046516679004838900","reported_pnl":"4580134.858581840605085422165030964686690"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"132674756.0441634177166192168702292189604","cash_before_facility":"136035124.3946214952668993892590959551399","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1313611.445981816016996229870002269494657","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2610368.350458077550280172388866736179500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2610368.350458077550280172388866736179500","trs_net":"3360368.35045807755028017238886673617950","trs_net_due":"3360368.35045807755028017238886673617950"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"136035124.3946214952668993892590959551399","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271"},"cash":"136035124.3946214952668993892590959551399","claim_allowance":"0","cumulative_journal_pnl":"36035124.39462149526689938925909595514009","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"808496680.3748888802318893664617593324271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271","sale_financing":"808496680.3748888802318893664617593324271","statutory_equity":"136035124.394621495266899389259095955140","total_assets":"1944531804.769510375498788755720855287567","total_liabilities_and_allowances":"1808496680.374888880231889366461759332427","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.50","independent_equity_change":"4673979.796439893567276402258869005675","independent_journal_pnl":"4673979.79643989356727640225886900567420","journal_entry_ids":["J0185","J0186","J0187","J0188","J0189"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"131361144.5981816016996229870002269494657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476"},"cash":"131361144.5981816016996229870002269494657","claim_allowance":"0","cumulative_journal_pnl":"31361144.59818160169962298700022694946589","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"805886312.0244308026816091940728925962476","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"805886312.0244308026816091940728925962476","sale_financing":"805886312.0244308026816091940728925962476","statutory_equity":"131361144.598181601699622987000226949465","total_assets":"1937247456.622612404381232181073119545713","total_liabilities_and_allowances":"1805886312.024430802681609194072892596248","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":34,"reference_price_close":"0.8084966803748888802318893664617593324271","reference_price_open":"0.8058863120244308026816091940728925962476","remaining":"11.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2063611.44598181601699622987000226949466","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2610368.350458077550280172388866736179500","reported_pnl":"4673979.796439893567276402258869005674160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"137395475.6385677102195683831516869146913","cash_before_facility":"140804788.3955968767239163087728449021744","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1360351.243946214952668993892590959551399","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2659312.757029166504347925621157987483100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2659312.757029166504347925621157987483100","trs_net":"3409312.75702916650434792562115798748310","trs_net_due":"3409312.75702916650434792562115798748310"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"140804788.3955968767239163087728449021744","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102"},"cash":"140804788.3955968767239163087728449021744","claim_allowance":"0","cumulative_journal_pnl":"40804788.39559687672391630877284490217459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"811155993.1319180467362372920829173199102","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102","sale_financing":"811155993.1319180467362372920829173199102","statutory_equity":"140804788.395596876723916308772844902175","total_assets":"1951960781.527514923460153600855762222085","total_liabilities_and_allowances":"1811155993.131918046736237292082917319910","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.75","independent_equity_change":"4769664.000975381457016919513748947035","independent_journal_pnl":"4769664.00097538145701691951374894703450","journal_entry_ids":["J0190","J0191","J0192","J0193","J0194"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"136035124.3946214952668993892590959551399","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271"},"cash":"136035124.3946214952668993892590959551399","claim_allowance":"0","cumulative_journal_pnl":"36035124.39462149526689938925909595514009","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"808496680.3748888802318893664617593324271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"808496680.3748888802318893664617593324271","sale_financing":"808496680.3748888802318893664617593324271","statutory_equity":"136035124.394621495266899389259095955140","total_assets":"1944531804.769510375498788755720855287567","total_liabilities_and_allowances":"1808496680.374888880231889366461759332427","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":35,"reference_price_close":"0.8111559931319180467362372920829173199102","reference_price_open":"0.8084966803748888802318893664617593324271","remaining":"11.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2110351.24394621495266899389259095955140","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2659312.757029166504347925621157987483100","reported_pnl":"4769664.000975381457016919513748947034500"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"142212836.2795528454911554718605733511961","cash_before_facility":"145672011.1507763088674599210871280509444","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1408047.883955968767239163087728449021744","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2709174.871223463376304449226554699748300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2709174.871223463376304449226554699748300","trs_net":"3459174.87122346337630444922655469974830","trs_net_due":"3459174.87122346337630444922655469974830"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"145672011.1507763088674599210871280509444","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585"},"cash":"145672011.1507763088674599210871280509444","claim_allowance":"0","cumulative_journal_pnl":"45672011.15077630886745992108712805094459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"813865168.0031415101125417413094720196585","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585","sale_financing":"813865168.0031415101125417413094720196585","statutory_equity":"145672011.150776308867459921087128050945","total_assets":"1959537179.153917818980001662396600070603","total_liabilities_and_allowances":"1813865168.003141510112541741309472019658","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.00","independent_equity_change":"4867222.755179432143543612314283148770","independent_journal_pnl":"4867222.75517943214354361231428314877000","journal_entry_ids":["J0195","J0196","J0197","J0198","J0199"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"140804788.3955968767239163087728449021744","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102"},"cash":"140804788.3955968767239163087728449021744","claim_allowance":"0","cumulative_journal_pnl":"40804788.39559687672391630877284490217459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"811155993.1319180467362372920829173199102","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"811155993.1319180467362372920829173199102","sale_financing":"811155993.1319180467362372920829173199102","statutory_equity":"140804788.395596876723916308772844902175","total_assets":"1951960781.527514923460153600855762222085","total_liabilities_and_allowances":"1811155993.131918046736237292082917319910","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":36,"reference_price_close":"0.8138651680031415101125417413094720196585","reference_price_open":"0.8111559931319180467362372920829173199102","remaining":"11.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2158047.88395596876723916308772844902174","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2709174.871223463376304449226554699748300","reported_pnl":"4867222.755179432143543612314283148770040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"147128731.2622840719561345202979993314538","cash_before_facility":"150638703.1623429752707446779475519318224","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1456720.111507763088674599210871280509444","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2759971.900058903314610157649552600368600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2759971.900058903314610157649552600368600","trs_net":"3509971.90005890331461015764955260036860","trs_net_due":"3509971.90005890331461015764955260036860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"150638703.1623429752707446779475519318224","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271"},"cash":"150638703.1623429752707446779475519318224","claim_allowance":"0","cumulative_journal_pnl":"50638703.16234297527074467794755193182259","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"816625139.9032004134271518989590246200271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271","sale_financing":"816625139.9032004134271518989590246200271","statutory_equity":"150638703.162342975270744677947551931823","total_assets":"1967263843.065543388697896576906576551850","total_liabilities_and_allowances":"1816625139.903200413427151898959024620027","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.25","independent_equity_change":"4966692.011566666403284756860423880878","independent_journal_pnl":"4966692.01156666640328475686042388087800","journal_entry_ids":["J0200","J0201","J0202","J0203","J0204"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"145672011.1507763088674599210871280509444","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585"},"cash":"145672011.1507763088674599210871280509444","claim_allowance":"0","cumulative_journal_pnl":"45672011.15077630886745992108712805094459","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"813865168.0031415101125417413094720196585","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"813865168.0031415101125417413094720196585","sale_financing":"813865168.0031415101125417413094720196585","statutory_equity":"145672011.150776308867459921087128050945","total_assets":"1959537179.153917818980001662396600070603","total_liabilities_and_allowances":"1813865168.003141510112541741309472019658","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":37,"reference_price_close":"0.8166251399032004134271518989590246200271","reference_price_open":"0.8138651680031415101125417413094720196585","remaining":"10.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2206720.11150776308867459921087128050944","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2759971.900058903314610157649552600368600","reported_pnl":"4966692.011566666403284756860423880878040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"152145090.1939664050234521247270274511406","cash_before_facility":"155706811.5671514127752112228325091627661","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1506387.031623429752707446779475519318224","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2811721.373185007751759098105481711625500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2811721.373185007751759098105481711625500","trs_net":"3561721.37318500775175909810548171162550","trs_net_due":"3561721.37318500775175909810548171162550"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"155706811.5671514127752112228325091627661","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526"},"cash":"155706811.5671514127752112228325091627661","claim_allowance":"0","cumulative_journal_pnl":"55706811.56715141277521122283250916276639","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"819436861.2763854211789109970645063316526","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526","sale_financing":"819436861.2763854211789109970645063316526","statutory_equity":"155706811.567151412775211222832509162766","total_assets":"1975143672.843536833954122219897015494419","total_liabilities_and_allowances":"1819436861.276385421178910997064506331653","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.50","independent_equity_change":"5068108.404808437504466544884957230943","independent_journal_pnl":"5068108.40480843750446654488495723094380","journal_entry_ids":["J0205","J0206","J0207","J0208","J0209"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"150638703.1623429752707446779475519318224","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271"},"cash":"150638703.1623429752707446779475519318224","claim_allowance":"0","cumulative_journal_pnl":"50638703.16234297527074467794755193182259","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"816625139.9032004134271518989590246200271","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"816625139.9032004134271518989590246200271","sale_financing":"816625139.9032004134271518989590246200271","statutory_equity":"150638703.162342975270744677947551931823","total_assets":"1967263843.065543388697896576906576551850","total_liabilities_and_allowances":"1816625139.903200413427151898959024620027","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":38,"reference_price_close":"0.8194368612763854211789109970645063316526","reference_price_open":"0.8166251399032004134271518989590246200271","remaining":"10.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2256387.03162342975270744677947551931822","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2811721.373185007751759098105481711625500","reported_pnl":"5068108.404808437504466544884957230943720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"157263879.6828229269029633350608342543938","cash_before_facility":"160878320.8317551535500679162557937481123","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1557068.115671514127752112228325091627661","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2864441.148932226647104581194959493718500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2864441.148932226647104581194959493718500","trs_net":"3614441.14893222664710458119495949371850","trs_net_due":"3614441.14893222664710458119495949371850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"160878320.8317551535500679162557937481123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711"},"cash":"160878320.8317551535500679162557937481123","claim_allowance":"0","cumulative_journal_pnl":"60878320.83175515355006791625579374811249","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"822301302.4253176478260155782594658253711","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711","sale_financing":"822301302.4253176478260155782594658253711","statutory_equity":"160878320.831755153550067916255793748112","total_assets":"1983179623.257072801376083494515259573483","total_liabilities_and_allowances":"1822301302.425317647826015578259465825371","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.75","independent_equity_change":"5171509.264603740774856693423284585346","independent_journal_pnl":"5171509.26460374077485669342328458534610","journal_entry_ids":["J0210","J0211","J0212","J0213","J0214"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"155706811.5671514127752112228325091627661","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526"},"cash":"155706811.5671514127752112228325091627661","claim_allowance":"0","cumulative_journal_pnl":"55706811.56715141277521122283250916276639","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"819436861.2763854211789109970645063316526","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"819436861.2763854211789109970645063316526","sale_financing":"819436861.2763854211789109970645063316526","statutory_equity":"155706811.567151412775211222832509162766","total_assets":"1975143672.843536833954122219897015494419","total_liabilities_and_allowances":"1819436861.276385421178910997064506331653","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":39,"reference_price_close":"0.8223013024253176478260155782594658253711","reference_price_open":"0.8194368612763854211789109970645063316526","remaining":"10.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2307068.11567151412775211222832509162766","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2864441.148932226647104581194959493718500","reported_pnl":"5171509.264603740774856693423284585346160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"162487104.0400727050855685954183516855934","cash_before_facility":"166155253.4605474109823063875107166698191","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1608783.208317551535500679162557937481123","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2918149.420474705896737792092364984225700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2918149.420474705896737792092364984225700","trs_net":"3668149.42047470589673779209236498422570","trs_net_due":"3668149.42047470589673779209236498422570"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"166155253.4605474109823063875107166698191","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968"},"cash":"166155253.4605474109823063875107166698191","claim_allowance":"0","cumulative_journal_pnl":"66155253.46054741098230638751071666981929","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"825219451.8457923537227533703518308095968","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968","sale_financing":"825219451.8457923537227533703518308095968","statutory_equity":"166155253.460547410982306387510716669819","total_assets":"1991374705.306339764705059757862547479416","total_liabilities_and_allowances":"1825219451.845792353722753370351830809597","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.00","independent_equity_change":"5276932.628792257432238471254922921707","independent_journal_pnl":"5276932.62879225743223847125492292170680","journal_entry_ids":["J0215","J0216","J0217","J0218","J0219"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"160878320.8317551535500679162557937481123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711"},"cash":"160878320.8317551535500679162557937481123","claim_allowance":"0","cumulative_journal_pnl":"60878320.83175515355006791625579374811249","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"822301302.4253176478260155782594658253711","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"822301302.4253176478260155782594658253711","sale_financing":"822301302.4253176478260155782594658253711","statutory_equity":"160878320.831755153550067916255793748112","total_assets":"1983179623.257072801376083494515259573483","total_liabilities_and_allowances":"1822301302.425317647826015578259465825371","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":40,"reference_price_close":"0.8252194518457923537227533703518308095968","reference_price_open":"0.8223013024253176478260155782594658253711","remaining":"10.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2358783.20831755153550067916255793748112","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2918149.420474705896737792092364984225700","reported_pnl":"5276932.628792257432238471254922921706820"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"167816805.9951528850921294513858238365173","cash_before_facility":"171539670.7172614917244310770799206641973","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1661552.534605474109823063875107166698191","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"2972864.722108606632301625694096827680000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"2972864.722108606632301625694096827680000","trs_net":"3722864.72210860663230162569409682768000","trs_net_due":"3722864.72210860663230162569409682768000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"171539670.7172614917244310770799206641973","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768"},"cash":"171539670.7172614917244310770799206641973","claim_allowance":"0","cumulative_journal_pnl":"71539670.71726149172443107707992066419749","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"828192316.5679009603550549960459276372768","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768","sale_financing":"828192316.5679009603550549960459276372768","statutory_equity":"171539670.717261491724431077079920664197","total_assets":"1999731987.285162452079486073125848301474","total_liabilities_and_allowances":"1828192316.567900960355054996045927637277","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.25","independent_equity_change":"5384417.256714080742124689569203994378","independent_journal_pnl":"5384417.25671408074212468956920399437820","journal_entry_ids":["J0220","J0221","J0222","J0223","J0224"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"166155253.4605474109823063875107166698191","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968"},"cash":"166155253.4605474109823063875107166698191","claim_allowance":"0","cumulative_journal_pnl":"66155253.46054741098230638751071666981929","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"825219451.8457923537227533703518308095968","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"825219451.8457923537227533703518308095968","sale_financing":"825219451.8457923537227533703518308095968","statutory_equity":"166155253.460547410982306387510716669819","total_assets":"1991374705.306339764705059757862547479416","total_liabilities_and_allowances":"1825219451.845792353722753370351830809597","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":41,"reference_price_close":"0.8281923165679009603550549960459276372768","reference_price_open":"0.8252194518457923537227533703518308095968","remaining":"9.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2411552.53460547410982306387510716669819","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"2972864.722108606632301625694096827680000","reported_pnl":"5384417.256714080742124689569203994378190"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"173255067.4244341066416753878507198708393","cash_before_facility":"177033673.3600822496483326690265810140381","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1715396.707172614917244310770799206641973","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3028605.935648143006657281175861143198800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3028605.935648143006657281175861143198800","trs_net":"3778605.93564814300665728117586114319880","trs_net_due":"3778605.93564814300665728117586114319880"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"177033673.3600822496483326690265810140381","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756"},"cash":"177033673.3600822496483326690265810140381","claim_allowance":"0","cumulative_journal_pnl":"77033673.36008224964833266902658101403869","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"831220922.5035491033617122772217887804756","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756","sale_financing":"831220922.5035491033617122772217887804756","statutory_equity":"177033673.360082249648332669026581014038","total_assets":"2008254595.863631353010044946248369794514","total_liabilities_and_allowances":"1831220922.503549103361712277221788780476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.50","independent_equity_change":"5494002.642820757923901591946660349841","independent_journal_pnl":"5494002.64282075792390159194666034984120","journal_entry_ids":["J0225","J0226","J0227","J0228","J0229"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"171539670.7172614917244310770799206641973","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768"},"cash":"171539670.7172614917244310770799206641973","claim_allowance":"0","cumulative_journal_pnl":"71539670.71726149172443107707992066419749","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"828192316.5679009603550549960459276372768","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"828192316.5679009603550549960459276372768","sale_financing":"828192316.5679009603550549960459276372768","statutory_equity":"171539670.717261491724431077079920664197","total_assets":"1999731987.285162452079486073125848301474","total_liabilities_and_allowances":"1828192316.567900960355054996045927637277","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":42,"reference_price_close":"0.8312209225035491033617122772217887804756","reference_price_open":"0.8281923165679009603550549960459276372768","remaining":"9.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2465396.70717261491724431077079920664197","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3028605.935648143006657281175861143198800","reported_pnl":"5494002.642820757923901591946660349840770"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"178804010.0936830721448159957168468241785","cash_before_facility":"182639402.3906246178328481009147553638125","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1770336.733600822496483326690265810140381","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3085392.296941545688032105197908539634000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3085392.296941545688032105197908539634000","trs_net":"3835392.29694154568803210519790853963400","trs_net_due":"3835392.29694154568803210519790853963400"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"182639402.3906246178328481009147553638125","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096"},"cash":"182639402.3906246178328481009147553638125","claim_allowance":"0","cumulative_journal_pnl":"82639402.39062461783284810091475536381269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"834306314.8004906490497443824196973201096","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096","sale_financing":"834306314.8004906490497443824196973201096","statutory_equity":"182639402.390624617832848100914755363812","total_assets":"2016945717.191115266882592483334452683922","total_liabilities_and_allowances":"1834306314.800490649049744382419697320110","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.75","independent_equity_change":"5605729.030542368184515431888174349774","independent_journal_pnl":"5605729.03054236818451543188817434977400","journal_entry_ids":["J0230","J0231","J0232","J0233","J0234"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"177033673.3600822496483326690265810140381","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756"},"cash":"177033673.3600822496483326690265810140381","claim_allowance":"0","cumulative_journal_pnl":"77033673.36008224964833266902658101403869","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"831220922.5035491033617122772217887804756","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"831220922.5035491033617122772217887804756","sale_financing":"831220922.5035491033617122772217887804756","statutory_equity":"177033673.360082249648332669026581014038","total_assets":"2008254595.863631353010044946248369794514","total_liabilities_and_allowances":"1831220922.503549103361712277221788780476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":43,"reference_price_close":"0.8343063148004906490497443824196973201096","reference_price_open":"0.8312209225035491033617122772217887804756","remaining":"9.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2520336.73360082249648332669026581014038","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3085392.296941545688032105197908539634000","reported_pnl":"5605729.030542368184515431888174349774380"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"184465796.4145308640111765819239029174506","cash_before_facility":"188359039.8170400636808592890942722422026","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1826394.023906246178328481009147553638125","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3143243.402509199669682707170369324752000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3143243.402509199669682707170369324752000","trs_net":"3893243.40250919966968270717036932475200","trs_net_due":"3893243.40250919966968270717036932475200"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"188359039.8170400636808592890942722422026","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616"},"cash":"188359039.8170400636808592890942722422026","claim_allowance":"0","cumulative_journal_pnl":"88359039.81704006368085928909427224220269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"837449558.2029998487194270895900666448616","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616","sale_financing":"837449558.2029998487194270895900666448616","statutory_equity":"188359039.817040063680859289094272242202","total_assets":"2025808598.020039912400286378684338887064","total_liabilities_and_allowances":"1837449558.202999848719427089590066644862","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.00","independent_equity_change":"5719637.426415445848011188179516878390","independent_journal_pnl":"5719637.42641544584801118817951687839000","journal_entry_ids":["J0235","J0236","J0237","J0238","J0239"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"182639402.3906246178328481009147553638125","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096"},"cash":"182639402.3906246178328481009147553638125","claim_allowance":"0","cumulative_journal_pnl":"82639402.39062461783284810091475536381269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"834306314.8004906490497443824196973201096","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"834306314.8004906490497443824196973201096","sale_financing":"834306314.8004906490497443824196973201096","statutory_equity":"182639402.390624617832848100914755363812","total_assets":"2016945717.191115266882592483334452683922","total_liabilities_and_allowances":"1834306314.800490649049744382419697320110","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":44,"reference_price_close":"0.8374495582029998487194270895900666448616","reference_price_open":"0.8343063148004906490497443824196973201096","remaining":"9.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2576394.02390624617832848100914755363812","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3143243.402509199669682707170369324752000","reported_pnl":"5719637.426415445848011188179516878390120"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"190242630.2152104643176678819852149646246","cash_before_facility":"194194809.4315167114811571399150287142158","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1883590.398170400636808592890942722422026","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3202179.216306247163489257929813749591200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3202179.216306247163489257929813749591200","trs_net":"3952179.21630624716348925792981374959120","trs_net_due":"3952179.21630624716348925792981374959120"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"194194809.4315167114811571399150287142158","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528"},"cash":"194194809.4315167114811571399150287142158","claim_allowance":"0","cumulative_journal_pnl":"94194809.43151671148115713991502871421569","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"840651737.4193060958829163475198803944528","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528","sale_financing":"840651737.4193060958829163475198803944528","statutory_equity":"194194809.431516711481157139915028714216","total_assets":"2034846546.850822807364073487434909108669","total_liabilities_and_allowances":"1840651737.419306095882916347519880394453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.25","independent_equity_change":"5835769.614476647800297850820756472014","independent_journal_pnl":"5835769.61447664780029785082075647201300","journal_entry_ids":["J0240","J0241","J0242","J0243","J0244"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"188359039.8170400636808592890942722422026","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616"},"cash":"188359039.8170400636808592890942722422026","claim_allowance":"0","cumulative_journal_pnl":"88359039.81704006368085928909427224220269","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"837449558.2029998487194270895900666448616","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"837449558.2029998487194270895900666448616","sale_financing":"837449558.2029998487194270895900666448616","statutory_equity":"188359039.817040063680859289094272242202","total_assets":"2025808598.020039912400286378684338887064","total_liabilities_and_allowances":"1837449558.202999848719427089590066644862","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":45,"reference_price_close":"0.8406517374193060958829163475198803944528","reference_price_open":"0.8374495582029998487194270895900666448616","remaining":"8.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2633590.39817040063680859289094272242203","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3202179.216306247163489257929813749591200","reported_pnl":"5835769.614476647800297850820756472013230"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"196136757.5258318785959687113141790013580","cash_before_facility":"200148977.6024438678937733928301767587540","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"1941948.094315167114811571399150287142158","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3262220.076611989297804681515997757396000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3262220.076611989297804681515997757396000","trs_net":"4012220.07661198929780468151599775739600","trs_net_due":"4012220.07661198929780468151599775739600"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"200148977.6024438678937733928301767587540","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488"},"cash":"200148977.6024438678937733928301767587540","claim_allowance":"0","cumulative_journal_pnl":"100148977.6024438678937733928301767587547","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"843913957.4959180851807210290358781518488","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488","sale_financing":"843913957.4959180851807210290358781518488","statutory_equity":"200148977.602443867893773392830176758754","total_assets":"2044062935.098361953074494421866054910603","total_liabilities_and_allowances":"1843913957.495918085180721029035878151849","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.50","independent_equity_change":"5954168.170927156412616252915148044538","independent_journal_pnl":"5954168.17092715641261625291514804453901","journal_entry_ids":["J0245","J0246","J0247","J0248","J0249"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"194194809.4315167114811571399150287142158","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528"},"cash":"194194809.4315167114811571399150287142158","claim_allowance":"0","cumulative_journal_pnl":"94194809.43151671148115713991502871421569","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"840651737.4193060958829163475198803944528","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"840651737.4193060958829163475198803944528","sale_financing":"840651737.4193060958829163475198803944528","statutory_equity":"194194809.431516711481157139915028714216","total_assets":"2034846546.850822807364073487434909108669","total_liabilities_and_allowances":"1840651737.419306095882916347519880394453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":46,"reference_price_close":"0.8439139574959180851807210290358781518488","reference_price_open":"0.8406517374193060958829163475198803944528","remaining":"8.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2691948.09431516711481157139915028714216","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3262220.076611989297804681515997757396000","reported_pnl":"5954168.170927156412616252915148044538160"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"202150467.3784683065727111267584785263415","cash_before_facility":"206223854.0815167706698496460529012416886","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2001489.776024438678937733928301767587540","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3323386.703048464097138519294422715347100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3323386.703048464097138519294422715347100","trs_net":"4073386.70304846409713851929442271534710","trs_net_due":"4073386.70304846409713851929442271534710"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"206223854.0815167706698496460529012416886","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959"},"cash":"206223854.0815167706698496460529012416886","claim_allowance":"0","cumulative_journal_pnl":"106223854.0815167706698496460529012416887","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"847237344.1989665492778595483303008671959","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959","sale_financing":"847237344.1989665492778595483303008671959","statutory_equity":"206223854.081516770669849646052901241688","total_assets":"2053461198.280483319947709194383202108884","total_liabilities_and_allowances":"1847237344.198966549277859548330300867196","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.75","independent_equity_change":"6074876.479072902776076253222724482934","independent_journal_pnl":"6074876.4790729027760762532227244829340","journal_entry_ids":["J0250","J0251","J0252","J0253","J0254"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"200148977.6024438678937733928301767587540","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488"},"cash":"200148977.6024438678937733928301767587540","claim_allowance":"0","cumulative_journal_pnl":"100148977.6024438678937733928301767587547","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"843913957.4959180851807210290358781518488","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"843913957.4959180851807210290358781518488","sale_financing":"843913957.4959180851807210290358781518488","statutory_equity":"200148977.602443867893773392830176758754","total_assets":"2044062935.098361953074494421866054910603","total_liabilities_and_allowances":"1843913957.495918085180721029035878151849","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":47,"reference_price_close":"0.8472373441989665492778595483303008671959","reference_price_open":"0.8439139574959180851807210290358781518488","remaining":"8.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2751489.77602443867893773392830176758754","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3323386.703048464097138519294422715347100","reported_pnl":"6074876.479072902776076253222724482934640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"208286092.6223319383765481425134302541055","cash_before_facility":"212421792.8260625611755080090446233953655","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2062238.540815167706698496460529012416886","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3385700.203730622798959866531193141260000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3385700.203730622798959866531193141260000","trs_net":"4135700.20373062279895986653119314126000","trs_net_due":"4135700.20373062279895986653119314126000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"212421792.8260625611755080090446233953655","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559"},"cash":"212421792.8260625611755080090446233953655","claim_allowance":"0","cumulative_journal_pnl":"112421792.8260625611755080090446233953657","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"850623044.4026971720768194148614940084559","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559","sale_financing":"850623044.4026971720768194148614940084559","statutory_equity":"212421792.826062561175508009044623395365","total_assets":"2063044837.228759733252327423906117403821","total_liabilities_and_allowances":"1850623044.402697172076819414861494008456","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.00","independent_equity_change":"6197938.744545790505658362991722153677","independent_journal_pnl":"6197938.7445457905056583629917221536770","journal_entry_ids":["J0255","J0256","J0257","J0258","J0259"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"206223854.0815167706698496460529012416886","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959"},"cash":"206223854.0815167706698496460529012416886","claim_allowance":"0","cumulative_journal_pnl":"106223854.0815167706698496460529012416887","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"847237344.1989665492778595483303008671959","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"847237344.1989665492778595483303008671959","sale_financing":"847237344.1989665492778595483303008671959","statutory_equity":"206223854.081516770669849646052901241688","total_assets":"2053461198.280483319947709194383202108884","total_liabilities_and_allowances":"1847237344.198966549277859548330300867196","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":48,"reference_price_close":"0.8506230444026971720768194148614940084559","reference_price_open":"0.8472373441989665492778595483303008671959","remaining":"8.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2812238.54081516770669849646052901241689","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3385700.203730622798959866531193141260000","reported_pnl":"6197938.744545790505658362991722153676890"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"214546010.7543231867872630891350696293192","cash_before_facility":"218745192.8368737587637034531637226419778","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2124217.928260625611755080090446233953655","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3449182.082550571976440364028653012658600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3449182.082550571976440364028653012658600","trs_net":"4199182.08255057197644036402865301265860","trs_net_due":"4199182.08255057197644036402865301265860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"218745192.8368737587637034531637226419778","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145"},"cash":"218745192.8368737587637034531637226419778","claim_allowance":"0","cumulative_journal_pnl":"118745192.8368737587637034531637226419777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"854072226.4852477440532597788901470211145","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145","sale_financing":"854072226.4852477440532597788901470211145","statutory_equity":"218745192.836873758763703453163722641978","total_assets":"2072817419.322121502816963232053869663092","total_liabilities_and_allowances":"1854072226.485247744053259778890147021114","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.25","independent_equity_change":"6323400.010811197588195444119099246613","independent_journal_pnl":"6323400.0108111975881954441190992466120","journal_entry_ids":["J0260","J0261","J0262","J0263","J0264"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"212421792.8260625611755080090446233953655","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559"},"cash":"212421792.8260625611755080090446233953655","claim_allowance":"0","cumulative_journal_pnl":"112421792.8260625611755080090446233953657","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"850623044.4026971720768194148614940084559","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"850623044.4026971720768194148614940084559","sale_financing":"850623044.4026971720768194148614940084559","statutory_equity":"212421792.826062561175508009044623395365","total_assets":"2063044837.228759733252327423906117403821","total_liabilities_and_allowances":"1850623044.402697172076819414861494008456","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":49,"reference_price_close":"0.8540722264852477440532597788901470211145","reference_price_open":"0.8506230444026971720768194148614940084559","remaining":"7.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2874217.92826062561175508009044623395366","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3449182.082550571976440364028653012658600","reported_pnl":"6323400.010811197588195444119099246612260"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"220932644.7652424963513404876953598683976","cash_before_facility":"225196499.0118408915523391085495501250435","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2187451.928368737587637034531637226419778","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3513854.246598395200998620854190256645900","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3513854.246598395200998620854190256645900","trs_net":"4263854.24659839520099862085419025664590","trs_net_due":"4263854.24659839520099862085419025664590"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"225196499.0118408915523391085495501250435","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604"},"cash":"225196499.0118408915523391085495501250435","claim_allowance":"0","cumulative_journal_pnl":"125196499.0118408915523391085495501250437","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"857586080.7318461392542583997443372777604","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604","sale_financing":"857586080.7318461392542583997443372777604","statutory_equity":"225196499.011840891552339108549550125044","total_assets":"2082782579.743687030806597508293887402804","total_liabilities_and_allowances":"1857586080.731846139254258399744337277760","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.50","independent_equity_change":"6451306.174967132788635655385827483066","independent_journal_pnl":"6451306.1749671327886356553858274830660","journal_entry_ids":["J0265","J0266","J0267","J0268","J0269"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"218745192.8368737587637034531637226419778","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145"},"cash":"218745192.8368737587637034531637226419778","claim_allowance":"0","cumulative_journal_pnl":"118745192.8368737587637034531637226419777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"854072226.4852477440532597788901470211145","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"854072226.4852477440532597788901470211145","sale_financing":"854072226.4852477440532597788901470211145","statutory_equity":"218745192.836873758763703453163722641978","total_assets":"2072817419.322121502816963232053869663092","total_liabilities_and_allowances":"1854072226.485247744053259778890147021114","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":50,"reference_price_close":"0.8575860807318461392542583997443372777604","reference_price_open":"0.8540722264852477440532597788901470211145","remaining":"7.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"2937451.92836873758763703453163722641978","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3513854.246598395200998620854190256645900","reported_pnl":"6451306.174967132788635655385827483065680"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"227448464.0019593004678624996350456262939","cash_before_facility":"231778203.0156814155788798446302519502519","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2251964.990118408915523391085495501250435","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3579739.013722115111017344995206323958000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3579739.013722115111017344995206323958000","trs_net":"4329739.01372211511101734499520632395800","trs_net_due":"4329739.01372211511101734499520632395800"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"231778203.0156814155788798446302519502519","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184"},"cash":"231778203.0156814155788798446302519502519","claim_allowance":"0","cumulative_journal_pnl":"131778203.0156814155788798446302519502517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"861165819.7455682543652757447395436017184","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184","sale_financing":"861165819.7455682543652757447395436017184","statutory_equity":"231778203.015681415578879844630251950252","total_assets":"2092944022.761249669944155589369795551970","total_liabilities_and_allowances":"1861165819.745568254365275744739543601718","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.75","independent_equity_change":"6581704.003840524026540736080701825208","independent_journal_pnl":"6581704.0038405240265407360807018252080","journal_entry_ids":["J0270","J0271","J0272","J0273","J0274"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"225196499.0118408915523391085495501250435","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604"},"cash":"225196499.0118408915523391085495501250435","claim_allowance":"0","cumulative_journal_pnl":"125196499.0118408915523391085495501250437","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"857586080.7318461392542583997443372777604","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"857586080.7318461392542583997443372777604","sale_financing":"857586080.7318461392542583997443372777604","statutory_equity":"225196499.011840891552339108549550125044","total_assets":"2082782579.743687030806597508293887402804","total_liabilities_and_allowances":"1857586080.731846139254258399744337277760","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":51,"reference_price_close":"0.8611658197455682543652757447395436017184","reference_price_open":"0.8575860807318461392542583997443372777604","remaining":"7.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3001964.99011840891552339108549550125044","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3579739.013722115111017344995206323958000","reported_pnl":"6581704.003840524026540736080701825208440"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"234095985.0458382297346686430765544697544","cash_before_facility":"238492844.1660676345040175632904209122865","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2317782.030156814155788798446302519502519","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3646859.120229404769348920213866442532100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3646859.120229404769348920213866442532100","trs_net":"4396859.12022940476934892021386644253210","trs_net_due":"4396859.12022940476934892021386644253210"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"238492844.1660676345040175632904209122865","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505"},"cash":"238492844.1660676345040175632904209122865","claim_allowance":"0","cumulative_journal_pnl":"138492844.1660676345040175632904209122867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"864812678.8657976591346246649534100442505","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505","sale_financing":"864812678.8657976591346246649534100442505","statutory_equity":"238492844.166067634504017563290420912287","total_assets":"2103305523.031865293638642228243830956537","total_liabilities_and_allowances":"1864812678.865797659134624664953410044250","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.00","independent_equity_change":"6714641.150386218925137718660168962035","independent_journal_pnl":"6714641.1503862189251377186601689620350","journal_entry_ids":["J0275","J0276","J0277","J0278","J0279"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"231778203.0156814155788798446302519502519","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184"},"cash":"231778203.0156814155788798446302519502519","claim_allowance":"0","cumulative_journal_pnl":"131778203.0156814155788798446302519502517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"861165819.7455682543652757447395436017184","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"861165819.7455682543652757447395436017184","sale_financing":"861165819.7455682543652757447395436017184","statutory_equity":"231778203.015681415578879844630251950252","total_assets":"2092944022.761249669944155589369795551970","total_liabilities_and_allowances":"1861165819.745568254365275744739543601718","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":52,"reference_price_close":"0.8648126788657976591346246649534100442505","reference_price_open":"0.8611658197455682543652757447395436017184","remaining":"7.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3067782.03015681415578879844630251950252","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3646859.120229404769348920213866442532100","reported_pnl":"6714641.150386218925137718660168962034620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"240877772.6077283108490577389233251214094","cash_before_facility":"245343010.3364620169578319513912015597391","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2384928.441660676345040175632904209122865","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3715237.728733706108774212467876438329700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3715237.728733706108774212467876438329700","trs_net":"4465237.72873370610877421246787643832970","trs_net_due":"4465237.72873370610877421246787643832970"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"245343010.3364620169578319513912015597391","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802"},"cash":"245343010.3364620169578319513912015597391","claim_allowance":"0","cumulative_journal_pnl":"145343010.3364620169578319513912015597397","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"868527916.5945313652433988774212864825802","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802","sale_financing":"868527916.5945313652433988774212864825802","statutory_equity":"245343010.336462016957831951391201559739","total_assets":"2113870926.930993382201230828812488042319","total_liabilities_and_allowances":"1868527916.594531365243398877421286482580","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.25","independent_equity_change":"6850166.170394382453814388100780647452","independent_journal_pnl":"6850166.1703943824538143881007806474530","journal_entry_ids":["J0280","J0281","J0282","J0283","J0284"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"238492844.1660676345040175632904209122865","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505"},"cash":"238492844.1660676345040175632904209122865","claim_allowance":"0","cumulative_journal_pnl":"138492844.1660676345040175632904209122867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"864812678.8657976591346246649534100442505","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"864812678.8657976591346246649534100442505","sale_financing":"864812678.8657976591346246649534100442505","statutory_equity":"238492844.166067634504017563290420912287","total_assets":"2103305523.031865293638642228243830956537","total_liabilities_and_allowances":"1864812678.865797659134624664953410044250","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":53,"reference_price_close":"0.8685279165945313652433988774212864825802","reference_price_open":"0.8648126788657976591346246649534100442505","remaining":"6.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3134928.44166067634504017563290420912286","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3715237.728733706108774212467876438329700","reported_pnl":"6850166.170394382453814388100780647452560"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"247796440.4398266371274102709051135753365","cash_before_facility":"252331338.8759741002257239998567626968850","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2453430.103364620169578319513912015597391","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3784898.436147463098313728951649121548500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3784898.436147463098313728951649121548500","trs_net":"4534898.43614746309831372895164912154850","trs_net_due":"4534898.43614746309831372895164912154850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"252331338.8759741002257239998567626968850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287"},"cash":"252331338.8759741002257239998567626968850","claim_allowance":"0","cumulative_journal_pnl":"152331338.8759741002257239998567626968847","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"872312815.0306788283417126063729356041287","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287","sale_financing":"872312815.0306788283417126063729356041287","statutory_equity":"252331338.875974100225723999856762696885","total_assets":"2124644153.906652928567436606229698301014","total_liabilities_and_allowances":"1872312815.030678828341712606372935604129","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.50","independent_equity_change":"6988328.539512083267892048465561137146","independent_journal_pnl":"6988328.5395120832678920484655611371450","journal_entry_ids":["J0285","J0286","J0287","J0288","J0289"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"245343010.3364620169578319513912015597391","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802"},"cash":"245343010.3364620169578319513912015597391","claim_allowance":"0","cumulative_journal_pnl":"145343010.3364620169578319513912015597397","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"868527916.5945313652433988774212864825802","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"868527916.5945313652433988774212864825802","sale_financing":"868527916.5945313652433988774212864825802","statutory_equity":"245343010.336462016957831951391201559739","total_assets":"2113870926.930993382201230828812488042319","total_liabilities_and_allowances":"1868527916.594531365243398877421286482580","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":54,"reference_price_close":"0.8723128150306788283417126063729356041287","reference_price_open":"0.8685279165945313652433988774212864825802","remaining":"6.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3203430.10336462016957831951391201559739","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3784898.436147463098313728951649121548500","reported_pnl":"6988328.539512083267892048465561137145890"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"254854652.2647338412279812398553303238538","cash_before_facility":"259460517.5465590692593883512248228664311","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2523313.388759741002257239998567626968850","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3855865.281825228031407111369492542577300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3855865.281825228031407111369492542577300","trs_net":"4605865.28182522803140711136949254257730","trs_net_due":"4605865.28182522803140711136949254257730"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"259460517.5465590692593883512248228664311","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060"},"cash":"259460517.5465590692593883512248228664311","claim_allowance":"0","cumulative_journal_pnl":"159460517.5465590692593883512248228664317","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"876168680.3125040563731197177424281467060","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060","sale_financing":"876168680.3125040563731197177424281467060","statutory_equity":"259460517.546559069259388351224822866431","total_assets":"2135629197.859063125632508068967251013137","total_liabilities_and_allowances":"1876168680.312504056373119717742428146706","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.75","independent_equity_change":"7129178.670584969033664351368060169546","independent_journal_pnl":"7129178.6705849690336643513680601695470","journal_entry_ids":["J0290","J0291","J0292","J0293","J0294"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"252331338.8759741002257239998567626968850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287"},"cash":"252331338.8759741002257239998567626968850","claim_allowance":"0","cumulative_journal_pnl":"152331338.8759741002257239998567626968847","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"872312815.0306788283417126063729356041287","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"872312815.0306788283417126063729356041287","sale_financing":"872312815.0306788283417126063729356041287","statutory_equity":"252331338.875974100225723999856762696885","total_assets":"2124644153.906652928567436606229698301014","total_liabilities_and_allowances":"1872312815.030678828341712606372935604129","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":55,"reference_price_close":"0.8761686803125040563731197177424281467060","reference_price_open":"0.8723128150306788283417126063729356041287","remaining":"6.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3273313.38875974100225723999856762696885","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3855865.281825228031407111369492542577300","reported_pnl":"7129178.670584969033664351368060169546150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"262055122.7220246599519822347370710950954","cash_before_facility":"266733285.4778841110089782294447416228462","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2594605.175465590692593883512248228664310","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"3928162.755859451056995994707670527750800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"3928162.755859451056995994707670527750800","trs_net":"4678162.75585945105699599470767052775080","trs_net_due":"4678162.75585945105699599470767052775080"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"266733285.4778841110089782294447416228462","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568"},"cash":"266733285.4778841110089782294447416228462","claim_allowance":"0","cumulative_journal_pnl":"166733285.4778841110089782294447416228467","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"880096843.0683635074301157124500986744568","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568","sale_financing":"880096843.0683635074301157124500986744568","statutory_equity":"266733285.477884111008978229444741622846","total_assets":"2146830128.546247618439093941894840297303","total_liabilities_and_allowances":"1880096843.068363507430115712450098674457","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.00","independent_equity_change":"7272767.931325041749589878219918756415","independent_journal_pnl":"7272767.9313250417495898782199187564150","journal_entry_ids":["J0295","J0296","J0297","J0298","J0299"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"259460517.5465590692593883512248228664311","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060"},"cash":"259460517.5465590692593883512248228664311","claim_allowance":"0","cumulative_journal_pnl":"159460517.5465590692593883512248228664317","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"876168680.3125040563731197177424281467060","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"876168680.3125040563731197177424281467060","sale_financing":"876168680.3125040563731197177424281467060","statutory_equity":"259460517.546559069259388351224822866431","total_assets":"2135629197.859063125632508068967251013137","total_liabilities_and_allowances":"1876168680.312504056373119717742428146706","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":56,"reference_price_close":"0.8800968430683635074301157124500986744568","reference_price_open":"0.8761686803125040563731197177424281467060","remaining":"6.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3344605.17546559069259388351224822866431","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"3928162.755859451056995994707670527750800","reported_pnl":"7272767.931325041749589878219918756415110"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"269400618.3326629521190680117391890390747","cash_before_facility":"274152434.1401947678833826813476283892207","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2667332.854778841110089782294447416228462","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4001815.807531815764314669608439350146000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4001815.807531815764314669608439350146000","trs_net":"4751815.80753181576431466960843935014600","trs_net_due":"4751815.80753181576431466960843935014600"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"274152434.1401947678833826813476283892207","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028"},"cash":"274152434.1401947678833826813476283892207","claim_allowance":"0","cumulative_journal_pnl":"174152434.1401947678833826813476283892207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"884098658.8758953231944303820585380246028","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028","sale_financing":"884098658.8758953231944303820585380246028","statutory_equity":"274152434.140194767883382681347628389221","total_assets":"2158251093.016090091077813063406166413824","total_liabilities_and_allowances":"1884098658.875895323194430382058538024603","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.25","independent_equity_change":"7419148.662310656874404451902886766375","independent_journal_pnl":"7419148.6623106568744044519028867663740","journal_entry_ids":["J0300","J0301","J0302","J0303","J0304"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"266733285.4778841110089782294447416228462","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568"},"cash":"266733285.4778841110089782294447416228462","claim_allowance":"0","cumulative_journal_pnl":"166733285.4778841110089782294447416228467","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"880096843.0683635074301157124500986744568","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"880096843.0683635074301157124500986744568","sale_financing":"880096843.0683635074301157124500986744568","statutory_equity":"266733285.477884111008978229444741622846","total_assets":"2146830128.546247618439093941894840297303","total_liabilities_and_allowances":"1880096843.068363507430115712450098674457","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":57,"reference_price_close":"0.8840986588758953231944303820585380246028","reference_price_open":"0.8800968430683635074301157124500986744568","remaining":"5.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3417332.85477884111008978229444741622846","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4001815.807531815764314669608439350146000","reported_pnl":"7419148.662310656874404451902886766374460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"276893958.4815967155622165081611046731129","cash_before_facility":"281720808.3355197528721120778247022610742","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2741524.341401947678833826813476283892208","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4076849.853923037309895569663597587961300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4076849.853923037309895569663597587961300","trs_net":"4826849.85392303730989556966359758796130","trs_net_due":"4826849.85392303730989556966359758796130"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"281720808.3355197528721120778247022610742","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641"},"cash":"281720808.3355197528721120778247022610742","claim_allowance":"0","cumulative_journal_pnl":"181720808.3355197528721120778247022610747","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"888175508.7298183605043259517221356125641","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641","sale_financing":"888175508.7298183605043259517221356125641","statutory_equity":"281720808.335519752872112077824702261074","total_assets":"2169896317.065338113376438029546837873638","total_liabilities_and_allowances":"1888175508.729818360504325951722135612564","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.50","independent_equity_change":"7568374.195324984988729396477073871853","independent_journal_pnl":"7568374.1953249849887293964770738718540","journal_entry_ids":["J0305","J0306","J0307","J0308","J0309"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"274152434.1401947678833826813476283892207","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028"},"cash":"274152434.1401947678833826813476283892207","claim_allowance":"0","cumulative_journal_pnl":"174152434.1401947678833826813476283892207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"884098658.8758953231944303820585380246028","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"884098658.8758953231944303820585380246028","sale_financing":"884098658.8758953231944303820585380246028","statutory_equity":"274152434.140194767883382681347628389221","total_assets":"2158251093.016090091077813063406166413824","total_liabilities_and_allowances":"1884098658.875895323194430382058538024603","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":58,"reference_price_close":"0.8881755087298183605043259517221356125641","reference_price_open":"0.8840986588758953231944303820585380246028","remaining":"5.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3491524.34140194767883382681347628389221","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4076849.853923037309895569663597587961300","reported_pnl":"7568374.195324984988729396477073871853510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"284538016.4188749504008331986029492836849","cash_before_facility":"289441307.2075590446602893101977393264206","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2817208.083355197528721120778247022610742","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4153290.788684094259456111594790042735700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4153290.788684094259456111594790042735700","trs_net":"4903290.78868409425945611159479004273570","trs_net_due":"4903290.78868409425945611159479004273570"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"289441307.2075590446602893101977393264206","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998"},"cash":"289441307.2075590446602893101977393264206","claim_allowance":"0","cumulative_journal_pnl":"189441307.2075590446602893101977393264207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"892328799.5185024547637820633169256552998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998","sale_financing":"892328799.5185024547637820633169256552998","statutory_equity":"289441307.207559044660289310197739326420","total_assets":"2181770106.726061499424071373514664981720","total_liabilities_and_allowances":"1892328799.518502454763782063316925655300","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.75","independent_equity_change":"7720498.872039291788177232373037065346","independent_journal_pnl":"7720498.8720392917881772323730370653460","journal_entry_ids":["J0310","J0311","J0312","J0313","J0314"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"281720808.3355197528721120778247022610742","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641"},"cash":"281720808.3355197528721120778247022610742","claim_allowance":"0","cumulative_journal_pnl":"181720808.3355197528721120778247022610747","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"888175508.7298183605043259517221356125641","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"888175508.7298183605043259517221356125641","sale_financing":"888175508.7298183605043259517221356125641","statutory_equity":"281720808.335519752872112077824702261074","total_assets":"2169896317.065338113376438029546837873638","total_liabilities_and_allowances":"1888175508.729818360504325951722135612564","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":59,"reference_price_close":"0.8923287995185024547637820633169256552998","reference_price_open":"0.8881755087298183605043259517221356125641","remaining":"5.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3567208.08335519752872112077824702261074","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4153290.788684094259456111594790042735700","reported_pnl":"7720498.872039291788177232373037065346440"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"292335720.2796346351068922032997167196848","cash_before_facility":"297316885.2706065561337131169869090757216","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2894413.072075590446602893101977393264205","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4231164.990971921026820913687192356036800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4231164.990971921026820913687192356036800","trs_net":"4981164.99097192102682091368719235603680","trs_net_due":"4981164.99097192102682091368719235603680"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"297316885.2706065561337131169869090757216","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366"},"cash":"297316885.2706065561337131169869090757216","claim_allowance":"0","cumulative_journal_pnl":"197316885.2706065561337131169869090757227","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"896559964.5094743757906029770041180113366","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366","sale_financing":"896559964.5094743757906029770041180113366","statutory_equity":"297316885.270606556133713116986909075721","total_assets":"2193876849.780080931924316093991027087058","total_liabilities_and_allowances":"1896559964.509474375790602977004118011337","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.00","independent_equity_change":"7875578.063047511473423806789169749301","independent_journal_pnl":"7875578.0630475114734238067891697493020","journal_entry_ids":["J0315","J0316","J0317","J0318","J0319"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"289441307.2075590446602893101977393264206","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998"},"cash":"289441307.2075590446602893101977393264206","claim_allowance":"0","cumulative_journal_pnl":"189441307.2075590446602893101977393264207","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"892328799.5185024547637820633169256552998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"892328799.5185024547637820633169256552998","sale_financing":"892328799.5185024547637820633169256552998","statutory_equity":"289441307.207559044660289310197739326420","total_assets":"2181770106.726061499424071373514664981720","total_liabilities_and_allowances":"1892328799.518502454763782063316925655300","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":60,"reference_price_close":"0.8965599645094743757906029770041180113366","reference_price_open":"0.8923287995185024547637820633169256552998","remaining":"5.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3644413.07207559044660289310197739326420","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4231164.990971921026820913687192356036800","reported_pnl":"7875578.063047511473423806789169749301000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"300290054.1233126216950502481567781664788","cash_before_facility":"305350553.4578652662411240539756053791913","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"2973168.852706065561337131169869090757215","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4310499.334552644546073805818827212712500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4310499.334552644546073805818827212712500","trs_net":"5060499.33455264454607380581882721271250","trs_net_due":"5060499.33455264454607380581882721271250"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"305350553.4578652662411240539756053791913","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491"},"cash":"305350553.4578652662411240539756053791913","claim_allowance":"0","cumulative_journal_pnl":"205350553.4578652662411240539756053791917","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"900870463.8440270203366767828229452240491","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491","sale_financing":"900870463.8440270203366767828229452240491","statutory_equity":"305350553.457865266241124053975605379191","total_assets":"2206221017.301892286577800836798550603240","total_liabilities_and_allowances":"1900870463.844027020336676782822945224049","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.25","independent_equity_change":"8033668.187258710107410936988696303470","independent_journal_pnl":"8033668.1872587101074109369886963034690","journal_entry_ids":["J0320","J0321","J0322","J0323","J0324"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"297316885.2706065561337131169869090757216","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366"},"cash":"297316885.2706065561337131169869090757216","claim_allowance":"0","cumulative_journal_pnl":"197316885.2706065561337131169869090757227","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"896559964.5094743757906029770041180113366","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"896559964.5094743757906029770041180113366","sale_financing":"896559964.5094743757906029770041180113366","statutory_equity":"297316885.270606556133713116986909075721","total_assets":"2193876849.780080931924316093991027087058","total_liabilities_and_allowances":"1896559964.509474375790602977004118011337","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":61,"reference_price_close":"0.9008704638440270203366767828229452240491","reference_price_open":"0.8965599645094743757906029770041180113366","remaining":"4.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3723168.85270606556133713116986909075722","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4310499.334552644546073805818827212712500","reported_pnl":"8033668.187258710107410936988696303469720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"308404058.9924439189035352945153614329832","cash_before_facility":"313545380.1895194255348479841932916559342","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3053505.534578652662411240539756053791912","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4391321.197075506631312689677930222951000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4391321.197075506631312689677930222951000","trs_net":"5141321.19707550663131268967793022295100","trs_net_due":"5141321.19707550663131268967793022295100"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"313545380.1895194255348479841932916559342","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001"},"cash":"313545380.1895194255348479841932916559342","claim_allowance":"0","cumulative_journal_pnl":"213545380.1895194255348479841932916559347","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"905261785.0411025269679894725008754470001","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001","sale_financing":"905261785.0411025269679894725008754470001","statutory_equity":"313545380.189519425534847984193291655934","total_assets":"2218807165.230621952502837456694167102934","total_liabilities_and_allowances":"1905261785.041102526967989472500875447000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.50","independent_equity_change":"8194826.731654159293723930217686276743","independent_journal_pnl":"8194826.7316541592937239302176862767430","journal_entry_ids":["J0325","J0326","J0327","J0328","J0329"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"305350553.4578652662411240539756053791913","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491"},"cash":"305350553.4578652662411240539756053791913","claim_allowance":"0","cumulative_journal_pnl":"205350553.4578652662411240539756053791917","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"900870463.8440270203366767828229452240491","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"900870463.8440270203366767828229452240491","sale_financing":"900870463.8440270203366767828229452240491","statutory_equity":"305350553.457865266241124053975605379191","total_assets":"2206221017.301892286577800836798550603240","total_liabilities_and_allowances":"1900870463.844027020336676782822945224049","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":62,"reference_price_close":"0.9052617850411025269679894725008754470001","reference_price_open":"0.9008704638440270203366767828229452240491","remaining":"4.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3803505.53457865266241124053975605379191","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4391321.197075506631312689677930222951000","reported_pnl":"8194826.731654159293723930217686276742910"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"316680833.9914146197901964640352245724935","cash_before_facility":"321904492.4609352921708462666446159871248","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3135453.801895194255348479841932916559342","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4473658.469520672380649802609391414631300","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4473658.469520672380649802609391414631300","trs_net":"5223658.46952067238064980260939141463130","trs_net_due":"5223658.46952067238064980260939141463130"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"321904492.4609352921708462666446159871248","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314"},"cash":"321904492.4609352921708462666446159871248","claim_allowance":"0","cumulative_journal_pnl":"221904492.4609352921708462666446159871247","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"909735443.5106231993486392751102668616314","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314","sale_financing":"909735443.5106231993486392751102668616314","statutory_equity":"321904492.460935292170846266644615987125","total_assets":"2231639935.971558491519485541754882848756","total_liabilities_and_allowances":"1909735443.510623199348639275110266861631","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.75","independent_equity_change":"8359112.271415866635998282451324331191","independent_journal_pnl":"8359112.2714158666359982824513243311900","journal_entry_ids":["J0330","J0331","J0332","J0333","J0334"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"313545380.1895194255348479841932916559342","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001"},"cash":"313545380.1895194255348479841932916559342","claim_allowance":"0","cumulative_journal_pnl":"213545380.1895194255348479841932916559347","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"905261785.0411025269679894725008754470001","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"905261785.0411025269679894725008754470001","sale_financing":"905261785.0411025269679894725008754470001","statutory_equity":"313545380.189519425534847984193291655934","total_assets":"2218807165.230621952502837456694167102934","total_liabilities_and_allowances":"1905261785.041102526967989472500875447000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":63,"reference_price_close":"0.9097354435106231993486392751102668616314","reference_price_open":"0.9052617850411025269679894725008754470001","remaining":"4.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3885453.80189519425534847984193291655934","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4473658.469520672380649802609391414631300","reported_pnl":"8359112.271415866635998282451324331190640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"325123537.3855446450925547293110621469960","cash_before_facility":"330431076.9513688300803417157193796506516","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3219044.924609352921708462666446159871248","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4557539.565824184987786986408317503655600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4557539.565824184987786986408317503655600","trs_net":"5307539.56582418498778698640831750365560","trs_net_due":"5307539.56582418498778698640831750365560"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"330431076.9513688300803417157193796506516","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870"},"cash":"330431076.9513688300803417157193796506516","claim_allowance":"0","cumulative_journal_pnl":"230431076.9513688300803417157193796506517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"914292983.0764473843364262615185843652870","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870","sale_financing":"914292983.0764473843364262615185843652870","statutory_equity":"330431076.951368830080341715719379650652","total_assets":"2244724060.027816214416767977237964015939","total_liabilities_and_allowances":"1914292983.076447384336426261518584365287","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.00","independent_equity_change":"8526584.490433537909495449074763663527","independent_journal_pnl":"8526584.4904335379094954490747636635270","journal_entry_ids":["J0335","J0336","J0337","J0338","J0339"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"321904492.4609352921708462666446159871248","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314"},"cash":"321904492.4609352921708462666446159871248","claim_allowance":"0","cumulative_journal_pnl":"221904492.4609352921708462666446159871247","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"909735443.5106231993486392751102668616314","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"909735443.5106231993486392751102668616314","sale_financing":"909735443.5106231993486392751102668616314","statutory_equity":"321904492.460935292170846266644615987125","total_assets":"2231639935.971558491519485541754882848756","total_liabilities_and_allowances":"1909735443.510623199348639275110266861631","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":64,"reference_price_close":"0.9142929830764473843364262615185843652870","reference_price_open":"0.9097354435106231993486392751102668616314","remaining":"4.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"3969044.92460935292170846266644615987125","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4557539.565824184987786986408317503655600","reported_pnl":"8526584.490433537909495449074763663526850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"333735387.7208825183811451328765734471581","cash_before_facility":"339128381.1535659068374531252800469040071","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3304310.769513688300803417157193796506515","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4642993.432683388456307992403473456849000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4642993.432683388456307992403473456849000","trs_net":"5392993.43268338845630799240347345684900","trs_net_due":"5392993.43268338845630799240347345684900"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"339128381.1535659068374531252800469040071","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360"},"cash":"339128381.1535659068374531252800469040071","claim_allowance":"0","cumulative_journal_pnl":"239128381.1535659068374531252800469040077","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"918935976.5091307727927342539220578221360","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360","sale_financing":"918935976.5091307727927342539220578221360","statutory_equity":"339128381.153565906837453125280046904007","total_assets":"2258064357.662696679630187379202104726143","total_liabilities_and_allowances":"1918935976.509130772792734253922057822136","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.25","independent_equity_change":"8697304.202197076757111409560667253355","independent_journal_pnl":"8697304.2021970767571114095606672533560","journal_entry_ids":["J0340","J0341","J0342","J0343","J0344"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"330431076.9513688300803417157193796506516","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870"},"cash":"330431076.9513688300803417157193796506516","claim_allowance":"0","cumulative_journal_pnl":"230431076.9513688300803417157193796506517","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"914292983.0764473843364262615185843652870","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"914292983.0764473843364262615185843652870","sale_financing":"914292983.0764473843364262615185843652870","statutory_equity":"330431076.951368830080341715719379650652","total_assets":"2244724060.027816214416767977237964015939","total_liabilities_and_allowances":"1914292983.076447384336426261518584365287","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":65,"reference_price_close":"0.9189359765091307727927342539220578221360","reference_price_open":"0.9142929830764473843364262615185843652870","remaining":"3.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4054310.76951368830080341715719379650652","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4642993.432683388456307992403473456849000","reported_pnl":"8697304.202197076757111409560667253355520"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"342519664.9651015659058276565328473730472","cash_before_facility":"347999714.5246477678956914237938859572123","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3391283.811535659068374531252800469040070","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4730049.559546201989863767261038584165100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4730049.559546201989863767261038584165100","trs_net":"5480049.55954620198986376726103858416510","trs_net_due":"5480049.55954620198986376726103858416510"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"347999714.5246477678956914237938859572123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011"},"cash":"347999714.5246477678956914237938859572123","claim_allowance":"0","cumulative_journal_pnl":"247999714.5246477678956914237938859572127","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"923666026.0686769747825980211830964063011","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011","sale_financing":"923666026.0686769747825980211830964063011","statutory_equity":"347999714.524647767895691423793885957212","total_assets":"2271665740.593324742678289444976982363513","total_liabilities_and_allowances":"1923666026.068676974782598021183096406301","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.50","independent_equity_change":"8871333.371081861058238298513839053205","independent_journal_pnl":"8871333.3710818610582382985138390532050","journal_entry_ids":["J0345","J0346","J0347","J0348","J0349"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"339128381.1535659068374531252800469040071","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360"},"cash":"339128381.1535659068374531252800469040071","claim_allowance":"0","cumulative_journal_pnl":"239128381.1535659068374531252800469040077","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"918935976.5091307727927342539220578221360","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"918935976.5091307727927342539220578221360","sale_financing":"918935976.5091307727927342539220578221360","statutory_equity":"339128381.153565906837453125280046904007","total_assets":"2258064357.662696679630187379202104726143","total_liabilities_and_allowances":"1918935976.509130772792734253922057822136","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":66,"reference_price_close":"0.9236660260686769747825980211830964063011","reference_price_open":"0.9189359765091307727927342539220578221360","remaining":"3.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4141283.81153565906837453125280046904007","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4730049.559546201989863767261038584165100","reported_pnl":"8871333.371081861058238298513839053205170"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"351479711.6698942455746483380318248167844","cash_before_facility":"357048449.6586819388518220509290078744025","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3479997.145246477678956914237938859572122","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4818737.988787693277173712897183057618100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4818737.988787693277173712897183057618100","trs_net":"5568737.98878769327717371289718305761810","trs_net_due":"5568737.98878769327717371289718305761810"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"357048449.6586819388518220509290078744025","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192"},"cash":"357048449.6586819388518220509290078744025","claim_allowance":"0","cumulative_journal_pnl":"257048449.6586819388518220509290078744027","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"928484764.0574646680597717340802794639192","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192","sale_financing":"928484764.0574646680597717340802794639192","statutory_equity":"357048449.658681938851822050929007874403","total_assets":"2285533213.716146606911593785009287338322","total_liabilities_and_allowances":"1928484764.057464668059771734080279463919","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.75","independent_equity_change":"9048735.134034170956130627135121917191","independent_journal_pnl":"9048735.1340341709561306271351219171900","journal_entry_ids":["J0350","J0351","J0352","J0353","J0354"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"347999714.5246477678956914237938859572123","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011"},"cash":"347999714.5246477678956914237938859572123","claim_allowance":"0","cumulative_journal_pnl":"247999714.5246477678956914237938859572127","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"923666026.0686769747825980211830964063011","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"923666026.0686769747825980211830964063011","sale_financing":"923666026.0686769747825980211830964063011","statutory_equity":"347999714.524647767895691423793885957212","total_assets":"2271665740.593324742678289444976982363513","total_liabilities_and_allowances":"1923666026.068676974782598021183096406301","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":67,"reference_price_close":"0.9284847640574646680597717340802794639192","reference_price_open":"0.9236660260686769747825980211830964063011","remaining":"3.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4229997.14524647767895691423793885957212","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4818737.988787693277173712897183057618100","reported_pnl":"9048735.134034170956130627135121917190220"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"360618934.1552687582403402714382979531465","cash_before_facility":"366278023.4813462207664609914523031930951","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3570484.496586819388518220509290078744025","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"4909089.326077462526120720014005239948600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"4909089.326077462526120720014005239948600","trs_net":"5659089.32607746252612072001400523994860","trs_net_due":"5659089.32607746252612072001400523994860"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"366278023.4813462207664609914523031930951","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678"},"cash":"366278023.4813462207664609914523031930951","claim_allowance":"0","cumulative_journal_pnl":"266278023.4813462207664609914523031930957","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"933393853.3835421305858924540942847038678","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678","sale_financing":"933393853.3835421305858924540942847038678","statutory_equity":"366278023.481346220766460991452303193095","total_assets":"2299671876.864888351352353445546587896963","total_liabilities_and_allowances":"1933393853.383542130585892454094284703868","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.00","independent_equity_change":"9229573.822664281914638940523295318692","independent_journal_pnl":"9229573.8226642819146389405232953186930","journal_entry_ids":["J0355","J0356","J0357","J0358","J0359"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"357048449.6586819388518220509290078744025","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192"},"cash":"357048449.6586819388518220509290078744025","claim_allowance":"0","cumulative_journal_pnl":"257048449.6586819388518220509290078744027","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"928484764.0574646680597717340802794639192","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"928484764.0574646680597717340802794639192","sale_financing":"928484764.0574646680597717340802794639192","statutory_equity":"357048449.658681938851822050929007874403","total_assets":"2285533213.716146606911593785009287338322","total_liabilities_and_allowances":"1928484764.057464668059771734080279463919","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":68,"reference_price_close":"0.9333938533835421305858924540942847038678","reference_price_open":"0.9284847640574646680597717340802794639192","remaining":"3.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4320484.49658681938851822050929007874402","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"4909089.326077462526120720014005239948600","reported_pnl":"9229573.822664281914638940523295318692620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"369940803.7161596829741256013668262250260","cash_before_facility":"375691938.4671010979226110848810940632234","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3662780.234813462207664609914523031930950","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5001134.750941414948485483514267838197400","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5001134.750941414948485483514267838197400","trs_net":"5751134.75094141494848548351426783819740","trs_net_due":"5751134.75094141494848548351426783819740"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"375691938.4671010979226110848810940632234","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652"},"cash":"375691938.4671010979226110848810940632234","claim_allowance":"0","cumulative_journal_pnl":"275691938.4671010979226110848810940632237","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"938394988.1344835455343779376085525420652","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652","sale_financing":"938394988.1344835455343779376085525420652","statutory_equity":"375691938.467101097922611084881094063224","total_assets":"2314086926.601584643456989022489646605289","total_liabilities_and_allowances":"1938394988.134483545534377937608552542065","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.25","independent_equity_change":"9413914.985754877156150093428790870129","independent_journal_pnl":"9413914.9857548771561500934287908701280","journal_entry_ids":["J0360","J0361","J0362","J0363","J0364"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"366278023.4813462207664609914523031930951","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678"},"cash":"366278023.4813462207664609914523031930951","claim_allowance":"0","cumulative_journal_pnl":"266278023.4813462207664609914523031930957","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"933393853.3835421305858924540942847038678","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"933393853.3835421305858924540942847038678","sale_financing":"933393853.3835421305858924540942847038678","statutory_equity":"366278023.481346220766460991452303193095","total_assets":"2299671876.864888351352353445546587896963","total_liabilities_and_allowances":"1933393853.383542130585892454094284703868","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":69,"reference_price_close":"0.9383949881344835455343779376085525420652","reference_price_open":"0.9333938533835421305858924540942847038678","remaining":"2.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4412780.23481346220766460991452303193095","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5001134.750941414948485483514267838197400","reported_pnl":"9413914.985754877156150093428790870128350"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"379448857.8517721089018371957299050038556","cash_before_facility":"385293763.8792936753806067820600653640194","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3756919.384671010979226110848810940632235","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5094906.027521566478769586330160360163800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5094906.027521566478769586330160360163800","trs_net":"5844906.02752156647876958633016036016380","trs_net_due":"5844906.02752156647876958633016036016380"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"385293763.8792936753806067820600653640194","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290"},"cash":"385293763.8792936753806067820600653640194","claim_allowance":"0","cumulative_journal_pnl":"285293763.8792936753806067820600653640197","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"943489894.1620051120131475239387129022290","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290","sale_financing":"943489894.1620051120131475239387129022290","statutory_equity":"385293763.879293675380606782060065364019","total_assets":"2328783658.041298787393754305998778266248","total_liabilities_and_allowances":"1943489894.162005112013147523938712902229","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.50","independent_equity_change":"9601825.412192577457995697178971300795","independent_journal_pnl":"9601825.4121925774579956971789713007960","journal_entry_ids":["J0365","J0366","J0367","J0368","J0369"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"375691938.4671010979226110848810940632234","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652"},"cash":"375691938.4671010979226110848810940632234","claim_allowance":"0","cumulative_journal_pnl":"275691938.4671010979226110848810940632237","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"938394988.1344835455343779376085525420652","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"938394988.1344835455343779376085525420652","sale_financing":"938394988.1344835455343779376085525420652","statutory_equity":"375691938.467101097922611084881094063224","total_assets":"2314086926.601584643456989022489646605289","total_liabilities_and_allowances":"1938394988.134483545534377937608552542065","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":70,"reference_price_close":"0.9434898941620051120131475239387129022290","reference_price_open":"0.9383949881344835455343779376085525420652","remaining":"2.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4506919.38467101097922611084881094063224","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5094906.027521566478769586330160360163800","reported_pnl":"9601825.412192577457995697178971300796040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"389146701.5180866121344128498806660176596","cash_before_facility":"395087137.0336242079846593659545168845763","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3852937.638792936753806067820600653640195","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5190435.515537595850246516073850866916700","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5190435.515537595850246516073850866916700","trs_net":"5940435.51553759585024651607385086691670","trs_net_due":"5940435.51553759585024651607385086691670"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"395087137.0336242079846593659545168845763","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457"},"cash":"395087137.0336242079846593659545168845763","claim_allowance":"0","cumulative_journal_pnl":"295087137.0336242079846593659545168845767","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"948680329.6775427078633940400125637691457","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457","sale_financing":"948680329.6775427078633940400125637691457","statutory_equity":"395087137.033624207984659365954516884576","total_assets":"2343767466.711166915848053405967080653722","total_liabilities_and_allowances":"1948680329.677542707863394040012563769146","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.75","independent_equity_change":"9793373.154330532604052583894451520557","independent_journal_pnl":"9793373.1543305326040525838944515205570","journal_entry_ids":["J0370","J0371","J0372","J0373","J0374"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"385293763.8792936753806067820600653640194","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290"},"cash":"385293763.8792936753806067820600653640194","claim_allowance":"0","cumulative_journal_pnl":"285293763.8792936753806067820600653640197","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"943489894.1620051120131475239387129022290","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"943489894.1620051120131475239387129022290","sale_financing":"943489894.1620051120131475239387129022290","statutory_equity":"385293763.879293675380606782060065364019","total_assets":"2328783658.041298787393754305998778266248","total_liabilities_and_allowances":"1943489894.162005112013147523938712902229","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":71,"reference_price_close":"0.9486803296775427078633940400125637691457","reference_price_open":"0.9434898941620051120131475239387129022290","remaining":"2.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4602937.63879293675380606782060065364020","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5190435.515537595850246516073850866916700","reported_pnl":"9793373.154330532604052583894451520556900"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"399038008.4039604500645059596140620534221","cash_before_facility":"405075764.5854143758369445978642976240936","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"3950871.370336242079846593659545168845762","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5287756.181453925772438638250235570671500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5287756.181453925772438638250235570671500","trs_net":"6037756.18145392577243863825023557067150","trs_net_due":"6037756.18145392577243863825023557067150"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"405075764.5854143758369445978642976240936","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172"},"cash":"405075764.5854143758369445978642976240936","claim_allowance":"0","cumulative_journal_pnl":"305075764.5854143758369445978642976240937","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"953968085.8589966336358326782627993398172","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172","sale_financing":"953968085.8589966336358326782627993398172","statutory_equity":"405075764.585414375836944597864297624094","total_assets":"2359043850.444411009472777276127096963911","total_liabilities_and_allowances":"1953968085.858996633635832678262799339817","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.00","independent_equity_change":"9988627.551790167852285231909780739518","independent_journal_pnl":"9988627.5517901678522852319097807395170","journal_entry_ids":["J0375","J0376","J0377","J0378","J0379"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"395087137.0336242079846593659545168845763","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457"},"cash":"395087137.0336242079846593659545168845763","claim_allowance":"0","cumulative_journal_pnl":"295087137.0336242079846593659545168845767","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"948680329.6775427078633940400125637691457","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"948680329.6775427078633940400125637691457","sale_financing":"948680329.6775427078633940400125637691457","statutory_equity":"395087137.033624207984659365954516884576","total_assets":"2343767466.711166915848053405967080653722","total_liabilities_and_allowances":"1948680329.677542707863394040012563769146","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":72,"reference_price_close":"0.9539680858589966336358326782627993398172","reference_price_open":"0.9486803296775427078633940400125637691457","remaining":"2.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4700871.37033624207984659365954516884576","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5287756.181453925772438638250235570671500","reported_pnl":"9988627.551790167852285231909780739517260"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"409126522.2312685195953140438429406003345","cash_before_facility":"415263423.8411247064759859065603680879561","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4050757.645854143758369445978642976240935","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5386901.609856186880671862717427487621600","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5386901.609856186880671862717427487621600","trs_net":"6136901.60985618688067186271742748762160","trs_net_due":"6136901.60985618688067186271742748762160"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"415263423.8411247064759859065603680879561","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388"},"cash":"415263423.8411247064759859065603680879561","claim_allowance":"0","cumulative_journal_pnl":"315263423.8411247064759859065603680879567","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"959354987.4688528205165045409802268274388","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388","sale_financing":"959354987.4688528205165045409802268274388","statutory_equity":"415263423.841124706475985906560368087956","total_assets":"2374618411.309977526992490447540594915395","total_liabilities_and_allowances":"1959354987.468852820516504540980226827439","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.25","independent_equity_change":"10187659.255710330639041308696070463862","independent_journal_pnl":"10187659.2557103306390413086960704638630","journal_entry_ids":["J0380","J0381","J0382","J0383","J0384"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"405075764.5854143758369445978642976240936","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172"},"cash":"405075764.5854143758369445978642976240936","claim_allowance":"0","cumulative_journal_pnl":"305075764.5854143758369445978642976240937","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"953968085.8589966336358326782627993398172","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"953968085.8589966336358326782627993398172","sale_financing":"953968085.8589966336358326782627993398172","statutory_equity":"405075764.585414375836944597864297624094","total_assets":"2359043850.444411009472777276127096963911","total_liabilities_and_allowances":"1953968085.858996633635832678262799339817","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":73,"reference_price_close":"0.9593549874688528205165045409802268274388","reference_price_open":"0.9539680858589966336358326782627993398172","remaining":"1.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4800757.64585414375836944597864297624094","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5386901.609856186880671862717427487621600","reported_pnl":"10187659.25571033063904130869607046386254"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"419416058.0795359535407457656259717688357","cash_before_facility":"425653964.0945769439254302257693510218502","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4152634.238411247064759859065603680879560","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5487906.015040990384684460143379253014500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5487906.015040990384684460143379253014500","trs_net":"6237906.01504099038468446014337925301450","trs_net_due":"6237906.01504099038468446014337925301450"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"425653964.0945769439254302257693510218502","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533"},"cash":"425653964.0945769439254302257693510218502","claim_allowance":"0","cumulative_journal_pnl":"325653964.0945769439254302257693510218507","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"964842893.4838938109011890011236060804533","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533","sale_financing":"964842893.4838938109011890011236060804533","statutory_equity":"425653964.094576943925430225769351021851","total_assets":"2390496857.578470754826619226892957102304","total_liabilities_and_allowances":"1964842893.483893810901189001123606080453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.50","independent_equity_change":"10390540.253452237449444319208982933895","independent_journal_pnl":"10390540.2534522374494443192089829338940","journal_entry_ids":["J0385","J0386","J0387","J0388","J0389"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"415263423.8411247064759859065603680879561","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388"},"cash":"415263423.8411247064759859065603680879561","claim_allowance":"0","cumulative_journal_pnl":"315263423.8411247064759859065603680879567","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"959354987.4688528205165045409802268274388","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"959354987.4688528205165045409802268274388","sale_financing":"959354987.4688528205165045409802268274388","statutory_equity":"415263423.841124706475985906560368087956","total_assets":"2374618411.309977526992490447540594915395","total_liabilities_and_allowances":"1959354987.468852820516504540980226827439","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":74,"reference_price_close":"0.9648428934838938109011890011236060804533","reference_price_open":"0.9593549874688528205165045409802268274388","remaining":"1.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4902634.23841124706475985906560368087956","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5487906.015040990384684460143379253014500","reported_pnl":"10390540.25345223744944431920898293389406"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"429910503.7355227133646845280270445320687","cash_before_facility":"436251307.9883457223190818217981121460772","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4256539.640945769439254302257693510218502","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5590804.252823008954397293771067614008500","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5590804.252823008954397293771067614008500","trs_net":"6340804.25282300895439729377106761400850","trs_net_due":"6340804.25282300895439729377106761400850"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"436251307.9883457223190818217981121460772","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618"},"cash":"436251307.9883457223190818217981121460772","claim_allowance":"0","cumulative_journal_pnl":"336251307.9883457223190818217981121460777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"970433697.7367168198555862948946736944618","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618","sale_financing":"970433697.7367168198555862948946736944618","statutory_equity":"436251307.988345722319081821798112146077","total_assets":"2406685005.725062542174668116692785840539","total_liabilities_and_allowances":"1970433697.736716819855586294894673694462","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.75","independent_equity_change":"10597343.893768778393651596028761124226","independent_journal_pnl":"10597343.8937687783936515960287611242270","journal_entry_ids":["J0390","J0391","J0392","J0393","J0394"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"425653964.0945769439254302257693510218502","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533"},"cash":"425653964.0945769439254302257693510218502","claim_allowance":"0","cumulative_journal_pnl":"325653964.0945769439254302257693510218507","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"964842893.4838938109011890011236060804533","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"964842893.4838938109011890011236060804533","sale_financing":"964842893.4838938109011890011236060804533","statutory_equity":"425653964.094576943925430225769351021851","total_assets":"2390496857.578470754826619226892957102304","total_liabilities_and_allowances":"1964842893.483893810901189001123606080453","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":75,"reference_price_close":"0.9704336977367168198555862948946736944618","reference_price_open":"0.9648428934838938109011890011236060804533","remaining":"1.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5006539.64094576943925430225769351021850","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5590804.252823008954397293771067614008500","reported_pnl":"10597343.89376877839365159602876112422700"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"440613821.0682291795422726400160932675380","cash_before_facility":"447059452.9007926199145648830453683993092","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4362513.079883457223190818217981121460772","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5695631.832563440372292243029275131771200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5695631.832563440372292243029275131771200","trs_net":"6445631.83256344037229224302927513177120","trs_net_due":"6445631.83256344037229224302927513177120"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"447059452.9007926199145648830453683993092","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330"},"cash":"447059452.9007926199145648830453683993092","claim_allowance":"0","cumulative_journal_pnl":"347059452.9007926199145648830453683993097","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"976129329.5692802602278785379239488262330","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330","sale_financing":"976129329.5692802602278785379239488262330","statutory_equity":"447059452.900792619914564883045368399309","total_assets":"2423188782.470072880142443420969317225542","total_liabilities_and_allowances":"1976129329.569280260227878537923948826233","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.00","independent_equity_change":"10808144.912446897595483061247256253232","independent_journal_pnl":"10808144.9124468975954830612472562532320","journal_entry_ids":["J0395","J0396","J0397","J0398","J0399"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"436251307.9883457223190818217981121460772","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618"},"cash":"436251307.9883457223190818217981121460772","claim_allowance":"0","cumulative_journal_pnl":"336251307.9883457223190818217981121460777","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"970433697.7367168198555862948946736944618","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"970433697.7367168198555862948946736944618","sale_financing":"970433697.7367168198555862948946736944618","statutory_equity":"436251307.988345722319081821798112146077","total_assets":"2406685005.725062542174668116692785840539","total_liabilities_and_allowances":"1970433697.736716819855586294894673694462","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":76,"reference_price_close":"0.9761293295692802602278785379239488262330","reference_price_open":"0.9704336977367168198555862948946736944618","remaining":"1.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5112513.07988345722319081821798112146077","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5695631.832563440372292243029275131771200","reported_pnl":"10808144.91244689759548306124725625323197"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"451530047.4298005461137105318758220833023","cash_before_facility":"458082472.3592245509929832544618961237941","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4470594.529007926199145648830453683993092","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5802424.929424004879272722586074040491800","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5802424.929424004879272722586074040491800","trs_net":"6552424.92942400487927272258607404049180","trs_net_due":"6552424.92942400487927272258607404049180"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"458082472.3592245509929832544618961237941","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248"},"cash":"458082472.3592245509929832544618961237941","claim_allowance":"0","cumulative_journal_pnl":"358082472.3592245509929832544618961237947","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"981931754.4987042651071512605100228667248","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248","sale_financing":"981931754.4987042651071512605100228667248","statutory_equity":"458082472.359224550992983254461896123794","total_assets":"2440014226.857928816100134514971918990519","total_liabilities_and_allowances":"1981931754.498704265107151260510022866725","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.25","independent_equity_change":"11023019.458431931078418371416527724485","independent_journal_pnl":"11023019.4584319310784183714165277244850","journal_entry_ids":["J0400","J0401","J0402","J0403","J0404"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"447059452.9007926199145648830453683993092","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330"},"cash":"447059452.9007926199145648830453683993092","claim_allowance":"0","cumulative_journal_pnl":"347059452.9007926199145648830453683993097","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"976129329.5692802602278785379239488262330","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"976129329.5692802602278785379239488262330","sale_financing":"976129329.5692802602278785379239488262330","statutory_equity":"447059452.900792619914564883045368399309","total_assets":"2423188782.470072880142443420969317225542","total_liabilities_and_allowances":"1976129329.569280260227878537923948826233","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":77,"reference_price_close":"0.9819317544987042651071512605100228667248","reference_price_open":"0.9761293295692802602278785379239488262330","remaining":"0.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5220594.52900792619914564883045368399309","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5802424.929424004879272722586074040491800","reported_pnl":"11023019.45843193107841837141652772448489"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"462663297.0828167965029130870065150850320","cash_before_facility":"469324517.4796675014736721731410780137831","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4580824.723592245509929832544618961237940","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"5911220.396850704970759086134562928751100","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"5911220.396850704970759086134562928751100","trs_net":"6661220.39685070497075908613456292875110","trs_net_due":"6661220.39685070497075908613456292875110"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"469324517.4796675014736721731410780137831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759"},"cash":"469324517.4796675014736721731410780137831","claim_allowance":"0","cumulative_journal_pnl":"369324517.4796675014736721731410780137837","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"987842974.8955549700779103466445857954759","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759","sale_financing":"987842974.8955549700779103466445857954759","statutory_equity":"469324517.479667501473672173141078013783","total_assets":"2457167492.375222471551582519785663809259","total_liabilities_and_allowances":"1987842974.895554970077910346644585795476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.50","independent_equity_change":"11242045.120442950480688918679181889989","independent_journal_pnl":"11242045.1204429504806889186791818899890","journal_entry_ids":["J0405","J0406","J0407","J0408","J0409"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"458082472.3592245509929832544618961237941","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248"},"cash":"458082472.3592245509929832544618961237941","claim_allowance":"0","cumulative_journal_pnl":"358082472.3592245509929832544618961237947","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"981931754.4987042651071512605100228667248","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"981931754.4987042651071512605100228667248","sale_financing":"981931754.4987042651071512605100228667248","statutory_equity":"458082472.359224550992983254461896123794","total_assets":"2440014226.857928816100134514971918990519","total_liabilities_and_allowances":"1981931754.498704265107151260510022866725","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":78,"reference_price_close":"0.9878429748955549700779103466445857954759","reference_price_open":"0.9819317544987042651071512605100228667248","remaining":"0.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5330824.72359224550992983254461896123794","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"5911220.396850704970759086134562928751100","reported_pnl":"11242045.12044295048068891867918188998904"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"474017762.6544641764884088948724887939209","cash_before_facility":"480789818.4337558321773697138720747775861","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4693245.174796675014736721731410780137830","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"6022055.779291655688960818999585983665200","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"6022055.779291655688960818999585983665200","trs_net":"6772055.77929165568896081899958598366520","trs_net_due":"6772055.77929165568896081899958598366520"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"480789818.4337558321773697138720747775861","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411"},"cash":"480789818.4337558321773697138720747775861","claim_allowance":"0","cumulative_journal_pnl":"380789818.4337558321773697138720747775867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"993865030.6748466257668711656441717791411","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411","sale_financing":"993865030.6748466257668711656441717791411","statutory_equity":"480789818.433755832177369713872074777586","total_assets":"2474654849.108602457944240879516246556727","total_liabilities_and_allowances":"1993865030.674846625766871165644171779141","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.75","independent_equity_change":"11465300.954088330703697540730996763803","independent_journal_pnl":"11465300.9540883307036975407309967638030","journal_entry_ids":["J0410","J0411","J0412","J0413","J0414"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"469324517.4796675014736721731410780137831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759"},"cash":"469324517.4796675014736721731410780137831","claim_allowance":"0","cumulative_journal_pnl":"369324517.4796675014736721731410780137837","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"987842974.8955549700779103466445857954759","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"987842974.8955549700779103466445857954759","sale_financing":"987842974.8955549700779103466445857954759","statutory_equity":"469324517.479667501473672173141078013783","total_assets":"2457167492.375222471551582519785663809259","total_liabilities_and_allowances":"1987842974.895554970077910346644585795476","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":79,"reference_price_close":"0.9938650306748466257668711656441717791411","reference_price_open":"0.9878429748955549700779103466445857954759","remaining":"0.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5443245.17479667501473672173141078013783","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"0","reference_mtm":"6022055.779291655688960818999585983665200","reported_pnl":"11465300.95408833070369754073099676380303"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"485597716.6180933904991434110107955253620","cash_before_facility":"491982685.943246764732272245366623746221","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"1000000000","borrowing_interest":"0.0000000000000000000000000000000000000","borrowing_spread_cost":"0.0000000000000000000000000000000000000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0.00000000000000000000000000000000","financing_interest":"11750000.00000","free_cash_interest":"4807898.184337558321773697138720747775860","legacy_interest":"10000000.0000","legacy_principal_repayment":"1000000000","price_return":"-993865030.6748466257668711656441717791411","provider_amount_withheld":"500000","reference_coupon":"12500000.0000","reference_distribution":"1012500000.0000","reference_redemption":"1000000000","reinvestment_interest":"10000000.0000","settled_principal_return":"6134969.3251533742331288343558282208589","trs_net":"6384969.3251533742331288343558282208589","trs_net_due":"6884969.3251533742331288343558282208589"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"491982685.9432467647322722453666237462210","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"491982685.9432467647322722453666237462210","claim_allowance":"500000","cumulative_journal_pnl":"391982685.9432467647322722453666237462217","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"491982685.9432467647322722453666237462210","total_assets":"492482685.9432467647322722453666237462210","total_liabilities_and_allowances":"500000.00000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"20.00","independent_equity_change":"11192867.5094909325549025314945489686350","independent_journal_pnl":"11192867.5094909325549025314945489686350","journal_entry_ids":["J0415","J0416","J0417","J0418","J0419","J0420","J0421","J0422","J0423"],"legal_title_holder":"Reference retired after provider redemption","noncash_financing_principal_retirement":"1000000000","opening":{"assets":{"cash":"480789818.4337558321773697138720747775861","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411"},"cash":"480789818.4337558321773697138720747775861","claim_allowance":"0","cumulative_journal_pnl":"380789818.4337558321773697138720747775867","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"1000000000","sale_financing":"993865030.6748466257668711656441717791411","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"993865030.6748466257668711656441717791411","sale_financing":"993865030.6748466257668711656441717791411","statutory_equity":"480789818.433755832177369713872074777586","total_assets":"2474654849.108602457944240879516246556727","total_liabilities_and_allowances":"1993865030.674846625766871165644171779141","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":80,"reference_price_close":"0","reference_price_open":"0.9938650306748466257668711656441717791411","remaining":"0.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5557898.18433755832177369713872074777586","cash_funding_drag":"0.0000000000000000000000000000000000000","claim_impairment":"500000","reference_mtm":"6134969.3251533742331288343558282208589","reported_pnl":"11192867.50949093255490253149454896863476"},"statutory_reference_retained":false,"unexecuted_due_payment":"0"}],"scope":"Whole-book cash execution counterfactual, conditional on separate capital approval; no reserve prefunding","summary":{"PV_actual_borrowing_interest":"13605149.50668758574874811824812672329915","PV_actual_funding_spread_cost":"3710495.320005705204204032249489106354313","actual_ufva_scope":"PV of actual deficit debt spread over OIS; all-in interest disclosed separately","cash_feasible":true,"closing_borrowing":"0.00000000000000000000000000000000","closing_cash":"491982685.9432467647322722453666237462210","cumulative_statutory_pnl":"391982685.9432467647322722453666237462217","external_equity_issued":"0","first_deficit_elapsed":"0.25","full_horizon_simulated":true,"independent_equity_change":"391982685.9432467647322722453666237462210","mark_or_reserve_charge_creates_debt":false,"minimum_statutory_equity":"-145762308.324206137680709109174226646751","peak_borrowing":"145762308.3242061376807091091742266467507","total_facility_draws":"145762308.3242061376807091091742266467507"},"terminal":{"all_obligations_settled":false,"balances":{"assets":{"cash":"491982685.9432467647322722453666237462210","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"491982685.9432467647322722453666237462210","claim_allowance":"500000","cumulative_journal_pnl":"391982685.9432467647322722453666237462217","deficit_borrowing":"0.00000000000000000000000000000000","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0.00000000000000000000000000000000","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"491982685.9432467647322722453666237462210","total_assets":"492482685.9432467647322722453666237462210","total_liabilities_and_allowances":"500000.00000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"contractual_maturity_reached":true,"elapsed":"20.00","remaining_obligations_open":true,"terminal_reserve":"500000","unresolved_claim":"500000"}},"base":{"assumptions":{"automatic_equity_topup":false,"capital_covenant":"no_automatic_acceleration","facility_executed":true,"facility_limit":"500000000","free_cash_remuneration":"OIS","funding_move":"0","funding_move_is_not_a_contractual_cash_payment":true,"own_bond_spread":"0.005","quarterly_net_settlement":true,"reference_credit_move":"0","year5_reinvestment":"OIS_cash"},"capital_execution_gate":{"equity_issued":"0","initial_additional_qualifying_capital_required":"36650722.2714606056175307325607082141809","new_execution_approved":false,"scope":"Opening gate only. Cash feasibility is not continuing capital approval or solvency"},"journal":[{"elapsed":"0","event":"Sale consideration; U remains recognised","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"sale_financing","credit":"1000000000","debit":"0"}],"source":"Executed sale of legal title to U"},{"elapsed":"0","event":"Five-year EM advance","id":"J0002","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"deployment","credit":"0","debit":"1000000000"}],"source":"Executed deployment loan funded by U sale"},{"elapsed":"0","event":"Consumed day-one service","id":"J0003","lines":[{"account":"cash","credit":"1000000","debit":"0"},{"account":"service_expense","credit":"0","debit":"1000000"}],"source":"Separate service agreement, paid at inception"},{"elapsed":"0.25","event":"Unrestricted cash interest","id":"J0004","lines":[{"account":"cash","credit":"0","debit":"990000.0000"},{"account":"cash_interest_income","credit":"990000.0000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.25","event":"EM contractual coupon","id":"J0005","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.25","event":"Legacy funding coupon","id":"J0006","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.25","event":"Retained U price remeasurement","id":"J0007","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.25","event":"Quarterly net TRS settlement","id":"J0008","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.50","event":"Unrestricted cash interest","id":"J0009","lines":[{"account":"cash","credit":"0","debit":"1107399.999999999999999999999999999999998"},{"account":"cash_interest_income","credit":"1107399.999999999999999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.50","event":"EM contractual coupon","id":"J0010","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.50","event":"Legacy funding coupon","id":"J0011","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.50","event":"Retained U price remeasurement","id":"J0012","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.50","event":"Quarterly net TRS settlement","id":"J0013","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.75","event":"Unrestricted cash interest","id":"J0014","lines":[{"account":"cash","credit":"0","debit":"1225973.999999999999999999999999999999999"},{"account":"cash_interest_income","credit":"1225973.999999999999999999999999999999999","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.75","event":"EM contractual coupon","id":"J0015","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.75","event":"Legacy funding coupon","id":"J0016","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.75","event":"Retained U price remeasurement","id":"J0017","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.75","event":"Quarterly net TRS settlement","id":"J0018","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.00","event":"Unrestricted cash interest","id":"J0019","lines":[{"account":"cash","credit":"0","debit":"1345733.740000000000000000000000000000000"},{"account":"cash_interest_income","credit":"1345733.740000000000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.00","event":"EM contractual coupon","id":"J0020","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.00","event":"Legacy funding coupon","id":"J0021","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.00","event":"Quarterly net TRS settlement","id":"J0022","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.25","event":"Unrestricted cash interest","id":"J0023","lines":[{"account":"cash","credit":"0","debit":"1466691.077400000000000000000000000000000"},{"account":"cash_interest_income","credit":"1466691.077400000000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.25","event":"EM contractual coupon","id":"J0024","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.25","event":"Legacy funding coupon","id":"J0025","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.25","event":"Retained U price remeasurement","id":"J0026","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.25","event":"Quarterly net TRS settlement","id":"J0027","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.50","event":"Unrestricted cash interest","id":"J0028","lines":[{"account":"cash","credit":"0","debit":"1588857.988173999999999999999999999999998"},{"account":"cash_interest_income","credit":"1588857.988173999999999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.50","event":"EM contractual coupon","id":"J0029","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.50","event":"Legacy funding coupon","id":"J0030","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.50","event":"Retained U price remeasurement","id":"J0031","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.50","event":"Quarterly net TRS settlement","id":"J0032","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.75","event":"Unrestricted cash interest","id":"J0033","lines":[{"account":"cash","credit":"0","debit":"1712246.568055740000000000000000000000000"},{"account":"cash_interest_income","credit":"1712246.568055740000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.75","event":"EM contractual coupon","id":"J0034","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.75","event":"Legacy funding coupon","id":"J0035","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.75","event":"Retained U price remeasurement","id":"J0036","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.75","event":"Quarterly net TRS settlement","id":"J0037","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.00","event":"Unrestricted cash interest","id":"J0038","lines":[{"account":"cash","credit":"0","debit":"1836869.033736297399999999999999999999999"},{"account":"cash_interest_income","credit":"1836869.033736297399999999999999999999999","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.00","event":"EM contractual coupon","id":"J0039","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.00","event":"Legacy funding coupon","id":"J0040","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.00","event":"Retained U price remeasurement","id":"J0041","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.00","event":"Quarterly net TRS settlement","id":"J0042","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.25","event":"Unrestricted cash interest","id":"J0043","lines":[{"account":"cash","credit":"0","debit":"1962737.724073660373999999999999999999998"},{"account":"cash_interest_income","credit":"1962737.724073660373999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.25","event":"EM contractual coupon","id":"J0044","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.25","event":"Legacy funding coupon","id":"J0045","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.25","event":"Retained U price remeasurement","id":"J0046","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.25","event":"Quarterly net TRS settlement","id":"J0047","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.50","event":"Unrestricted cash interest","id":"J0048","lines":[{"account":"cash","credit":"0","debit":"2089865.101314396977740000000000000000000"},{"account":"cash_interest_income","credit":"2089865.101314396977740000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.50","event":"EM contractual coupon","id":"J0049","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.50","event":"Legacy funding coupon","id":"J0050","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.50","event":"Quarterly net TRS settlement","id":"J0051","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.75","event":"Unrestricted cash interest","id":"J0052","lines":[{"account":"cash","credit":"0","debit":"2218263.752327540947517400000000000000000"},{"account":"cash_interest_income","credit":"2218263.752327540947517400000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.75","event":"EM contractual coupon","id":"J0053","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.75","event":"Legacy funding coupon","id":"J0054","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.75","event":"Retained U price remeasurement","id":"J0055","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.75","event":"Quarterly net TRS settlement","id":"J0056","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.00","event":"Unrestricted cash interest","id":"J0057","lines":[{"account":"cash","credit":"0","debit":"2347946.389850816356992573999999999999998"},{"account":"cash_interest_income","credit":"2347946.389850816356992573999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.00","event":"EM contractual coupon","id":"J0058","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.00","event":"Legacy funding coupon","id":"J0059","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.00","event":"Retained U price remeasurement","id":"J0060","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.00","event":"Quarterly net TRS settlement","id":"J0061","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.25","event":"Unrestricted cash interest","id":"J0062","lines":[{"account":"cash","credit":"0","debit":"2478925.853749324520562499740000000000000"},{"account":"cash_interest_income","credit":"2478925.853749324520562499740000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.25","event":"EM contractual coupon","id":"J0063","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.25","event":"Legacy funding coupon","id":"J0064","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.25","event":"Retained U price remeasurement","id":"J0065","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.25","event":"Quarterly net TRS settlement","id":"J0066","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.50","event":"Unrestricted cash interest","id":"J0067","lines":[{"account":"cash","credit":"0","debit":"2611215.112286817765768124737400000000000"},{"account":"cash_interest_income","credit":"2611215.112286817765768124737400000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.50","event":"EM contractual coupon","id":"J0068","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.50","event":"Legacy funding coupon","id":"J0069","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.50","event":"Retained U price remeasurement","id":"J0070","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.50","event":"Quarterly net TRS settlement","id":"J0071","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.75","event":"Unrestricted cash interest","id":"J0072","lines":[{"account":"cash","credit":"0","debit":"2744827.263409685943425805984774000000000"},{"account":"cash_interest_income","credit":"2744827.263409685943425805984774000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.75","event":"EM contractual coupon","id":"J0073","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.75","event":"Legacy funding coupon","id":"J0074","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.75","event":"Retained U price remeasurement","id":"J0075","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.75","event":"Quarterly net TRS settlement","id":"J0076","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.00","event":"Unrestricted cash interest","id":"J0077","lines":[{"account":"cash","credit":"0","debit":"2879775.536043782802860064044621740000000"},{"account":"cash_interest_income","credit":"2879775.536043782802860064044621740000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.00","event":"EM contractual coupon","id":"J0078","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.00","event":"Legacy funding coupon","id":"J0079","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.00","event":"Retained U price remeasurement","id":"J0080","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.00","event":"Quarterly net TRS settlement","id":"J0081","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.25","event":"Unrestricted cash interest","id":"J0082","lines":[{"account":"cash","credit":"0","debit":"3016073.291404220630888664685067957399998"},{"account":"cash_interest_income","credit":"3016073.291404220630888664685067957399998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.25","event":"EM contractual coupon","id":"J0083","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.25","event":"Legacy funding coupon","id":"J0084","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.25","event":"Retained U price remeasurement","id":"J0085","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.25","event":"Quarterly net TRS settlement","id":"J0086","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.50","event":"Unrestricted cash interest","id":"J0087","lines":[{"account":"cash","credit":"0","debit":"3153734.024318262837197551331918636974000"},{"account":"cash_interest_income","credit":"3153734.024318262837197551331918636974000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.50","event":"EM contractual coupon","id":"J0088","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.50","event":"Legacy funding coupon","id":"J0089","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.50","event":"Quarterly net TRS settlement","id":"J0090","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.75","event":"Unrestricted cash interest","id":"J0091","lines":[{"account":"cash","credit":"0","debit":"3292771.364561445465569526845237823343740"},{"account":"cash_interest_income","credit":"3292771.364561445465569526845237823343740","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.75","event":"EM contractual coupon","id":"J0092","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.75","event":"Legacy funding coupon","id":"J0093","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.75","event":"Quarterly net TRS settlement","id":"J0094","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Unrestricted cash interest","id":"J0095","lines":[{"account":"cash","credit":"0","debit":"3433199.078207059920225222113690201577178"},{"account":"cash_interest_income","credit":"3433199.078207059920225222113690201577178","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.00","event":"EM contractual coupon","id":"J0096","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"5.00","event":"Legacy funding coupon","id":"J0097","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.00","event":"Retained U price remeasurement","id":"J0098","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.00","event":"Quarterly net TRS settlement","id":"J0099","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Deployment principal repayment","id":"J0100","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"deployment","credit":"1000000000","debit":"0"}],"source":"EM loan contractual year-five maturity"},{"elapsed":"5.00","event":"OIS reinvestment of recovered principal","id":"J0101","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"reinvestment_OIS_principal","credit":"0","debit":"1000000000"}],"source":"Executed cash investment, no new EM asset"},{"elapsed":"5.25","event":"Unrestricted cash interest","id":"J0102","lines":[{"account":"cash","credit":"0","debit":"3575031.068989130519427474334827103592950"},{"account":"cash_interest_income","credit":"3575031.068989130519427474334827103592950","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.25","event":"Reinvested principal coupon","id":"J0103","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.25","event":"Legacy funding coupon","id":"J0104","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.25","event":"Quarterly net TRS settlement","id":"J0105","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.50","event":"Unrestricted cash interest","id":"J0106","lines":[{"account":"cash","credit":"0","debit":"3618281.379679021824621749078175374628880"},{"account":"cash_interest_income","credit":"3618281.379679021824621749078175374628880","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.50","event":"Reinvested principal coupon","id":"J0107","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.50","event":"Legacy funding coupon","id":"J0108","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.50","event":"Retained U price remeasurement","id":"J0109","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.50","event":"Quarterly net TRS settlement","id":"J0110","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.75","event":"Unrestricted cash interest","id":"J0111","lines":[{"account":"cash","credit":"0","debit":"3661964.193475812042867966568957128375170"},{"account":"cash_interest_income","credit":"3661964.193475812042867966568957128375170","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.75","event":"Reinvested principal coupon","id":"J0112","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.75","event":"Legacy funding coupon","id":"J0113","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.75","event":"Retained U price remeasurement","id":"J0114","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.75","event":"Quarterly net TRS settlement","id":"J0115","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.00","event":"Unrestricted cash interest","id":"J0116","lines":[{"account":"cash","credit":"0","debit":"3706083.835410570163296646234646699658922"},{"account":"cash_interest_income","credit":"3706083.835410570163296646234646699658922","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.00","event":"Reinvested principal coupon","id":"J0117","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.00","event":"Legacy funding coupon","id":"J0118","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.00","event":"Quarterly net TRS settlement","id":"J0119","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.25","event":"Unrestricted cash interest","id":"J0120","lines":[{"account":"cash","credit":"0","debit":"3750644.673764675864929612696993166655512"},{"account":"cash_interest_income","credit":"3750644.673764675864929612696993166655512","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.25","event":"Reinvested principal coupon","id":"J0121","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.25","event":"Legacy funding coupon","id":"J0122","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.25","event":"Quarterly net TRS settlement","id":"J0123","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.50","event":"Unrestricted cash interest","id":"J0124","lines":[{"account":"cash","credit":"0","debit":"3795651.120502322623578908823963098322068"},{"account":"cash_interest_income","credit":"3795651.120502322623578908823963098322068","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.50","event":"Reinvested principal coupon","id":"J0125","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.50","event":"Legacy funding coupon","id":"J0126","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.50","event":"Quarterly net TRS settlement","id":"J0127","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.75","event":"Unrestricted cash interest","id":"J0128","lines":[{"account":"cash","credit":"0","debit":"3841107.631707345849814697912202729305288"},{"account":"cash_interest_income","credit":"3841107.631707345849814697912202729305288","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.75","event":"Reinvested principal coupon","id":"J0129","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.75","event":"Legacy funding coupon","id":"J0130","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.75","event":"Quarterly net TRS settlement","id":"J0131","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.00","event":"Unrestricted cash interest","id":"J0132","lines":[{"account":"cash","credit":"0","debit":"3887018.708024419308312844891324756598340"},{"account":"cash_interest_income","credit":"3887018.708024419308312844891324756598340","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.00","event":"Reinvested principal coupon","id":"J0133","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.00","event":"Legacy funding coupon","id":"J0134","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.00","event":"Quarterly net TRS settlement","id":"J0135","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.25","event":"Unrestricted cash interest","id":"J0136","lines":[{"account":"cash","credit":"0","debit":"3933388.895104663501395973340238004164325"},{"account":"cash_interest_income","credit":"3933388.895104663501395973340238004164325","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.25","event":"Reinvested principal coupon","id":"J0137","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.25","event":"Legacy funding coupon","id":"J0138","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.25","event":"Quarterly net TRS settlement","id":"J0139","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.50","event":"Unrestricted cash interest","id":"J0140","lines":[{"account":"cash","credit":"0","debit":"3980222.784055710136409933073640384205968"},{"account":"cash_interest_income","credit":"3980222.784055710136409933073640384205968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.50","event":"Reinvested principal coupon","id":"J0141","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.50","event":"Legacy funding coupon","id":"J0142","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.50","event":"Quarterly net TRS settlement","id":"J0143","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.75","event":"Unrestricted cash interest","id":"J0144","lines":[{"account":"cash","credit":"0","debit":"4027525.011896267237774032404376788048028"},{"account":"cash_interest_income","credit":"4027525.011896267237774032404376788048028","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.75","event":"Reinvested principal coupon","id":"J0145","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.75","event":"Legacy funding coupon","id":"J0146","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.75","event":"Quarterly net TRS settlement","id":"J0147","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.00","event":"Unrestricted cash interest","id":"J0148","lines":[{"account":"cash","credit":"0","debit":"4075300.262015229910151772728420555928508"},{"account":"cash_interest_income","credit":"4075300.262015229910151772728420555928508","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.00","event":"Reinvested principal coupon","id":"J0149","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.00","event":"Legacy funding coupon","id":"J0150","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.00","event":"Quarterly net TRS settlement","id":"J0151","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.25","event":"Unrestricted cash interest","id":"J0152","lines":[{"account":"cash","credit":"0","debit":"4123553.264635382209253290455704761487792"},{"account":"cash_interest_income","credit":"4123553.264635382209253290455704761487792","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.25","event":"Reinvested principal coupon","id":"J0153","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.25","event":"Legacy funding coupon","id":"J0154","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.25","event":"Quarterly net TRS settlement","id":"J0155","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.50","event":"Unrestricted cash interest","id":"J0156","lines":[{"account":"cash","credit":"0","debit":"4172288.797281736031345823360261809102670"},{"account":"cash_interest_income","credit":"4172288.797281736031345823360261809102670","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.50","event":"Reinvested principal coupon","id":"J0157","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.50","event":"Legacy funding coupon","id":"J0158","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.50","event":"Quarterly net TRS settlement","id":"J0159","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.75","event":"Unrestricted cash interest","id":"J0160","lines":[{"account":"cash","credit":"0","debit":"4221511.685254553391659281593864427193698"},{"account":"cash_interest_income","credit":"4221511.685254553391659281593864427193698","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.75","event":"Reinvested principal coupon","id":"J0161","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.75","event":"Legacy funding coupon","id":"J0162","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.75","event":"Quarterly net TRS settlement","id":"J0163","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.00","event":"Unrestricted cash interest","id":"J0164","lines":[{"account":"cash","credit":"0","debit":"4271226.802107098925575874409803071465635"},{"account":"cash_interest_income","credit":"4271226.802107098925575874409803071465635","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.00","event":"Reinvested principal coupon","id":"J0165","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.00","event":"Legacy funding coupon","id":"J0166","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.00","event":"Quarterly net TRS settlement","id":"J0167","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.25","event":"Unrestricted cash interest","id":"J0168","lines":[{"account":"cash","credit":"0","debit":"4321439.070128169914831633153901102180290"},{"account":"cash_interest_income","credit":"4321439.070128169914831633153901102180290","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.25","event":"Reinvested principal coupon","id":"J0169","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.25","event":"Legacy funding coupon","id":"J0170","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.25","event":"Quarterly net TRS settlement","id":"J0171","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.50","event":"Unrestricted cash interest","id":"J0172","lines":[{"account":"cash","credit":"0","debit":"4372153.460829451613979949485440113202092"},{"account":"cash_interest_income","credit":"4372153.460829451613979949485440113202092","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.50","event":"Reinvested principal coupon","id":"J0173","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.50","event":"Legacy funding coupon","id":"J0174","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.50","event":"Quarterly net TRS settlement","id":"J0175","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.75","event":"Unrestricted cash interest","id":"J0176","lines":[{"account":"cash","credit":"0","debit":"4423374.995437746130119748980294514334115"},{"account":"cash_interest_income","credit":"4423374.995437746130119748980294514334115","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.75","event":"Reinvested principal coupon","id":"J0177","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.75","event":"Legacy funding coupon","id":"J0178","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.75","event":"Quarterly net TRS settlement","id":"J0179","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.00","event":"Unrestricted cash interest","id":"J0180","lines":[{"account":"cash","credit":"0","debit":"4475108.745392123591420946470097459477455"},{"account":"cash_interest_income","credit":"4475108.745392123591420946470097459477455","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.00","event":"Reinvested principal coupon","id":"J0181","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.00","event":"Legacy funding coupon","id":"J0182","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.00","event":"Quarterly net TRS settlement","id":"J0183","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.25","event":"Unrestricted cash interest","id":"J0184","lines":[{"account":"cash","credit":"0","debit":"4527359.832846044827335155934798434072230"},{"account":"cash_interest_income","credit":"4527359.832846044827335155934798434072230","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.25","event":"Reinvested principal coupon","id":"J0185","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.25","event":"Legacy funding coupon","id":"J0186","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.25","event":"Quarterly net TRS settlement","id":"J0187","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.50","event":"Unrestricted cash interest","id":"J0188","lines":[{"account":"cash","credit":"0","debit":"4580133.431174505275608507494146418412952"},{"account":"cash_interest_income","credit":"4580133.431174505275608507494146418412952","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.50","event":"Reinvested principal coupon","id":"J0189","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.50","event":"Legacy funding coupon","id":"J0190","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.50","event":"Quarterly net TRS settlement","id":"J0191","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.75","event":"Unrestricted cash interest","id":"J0192","lines":[{"account":"cash","credit":"0","debit":"4633434.765486250328364592569087882597082"},{"account":"cash_interest_income","credit":"4633434.765486250328364592569087882597082","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.75","event":"Reinvested principal coupon","id":"J0193","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.75","event":"Legacy funding coupon","id":"J0194","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.75","event":"Quarterly net TRS settlement","id":"J0195","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.00","event":"Unrestricted cash interest","id":"J0196","lines":[{"account":"cash","credit":"0","debit":"4687269.113141112831648238494778761423052"},{"account":"cash_interest_income","credit":"4687269.113141112831648238494778761423052","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.00","event":"Reinvested principal coupon","id":"J0197","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.00","event":"Legacy funding coupon","id":"J0198","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.00","event":"Quarterly net TRS settlement","id":"J0199","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.25","event":"Unrestricted cash interest","id":"J0200","lines":[{"account":"cash","credit":"0","debit":"4741641.804272523959964720879726549037285"},{"account":"cash_interest_income","credit":"4741641.804272523959964720879726549037285","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.25","event":"Reinvested principal coupon","id":"J0201","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.25","event":"Legacy funding coupon","id":"J0202","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.25","event":"Quarterly net TRS settlement","id":"J0203","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.50","event":"Unrestricted cash interest","id":"J0204","lines":[{"account":"cash","credit":"0","debit":"4796558.222315249199564368088523814527658"},{"account":"cash_interest_income","credit":"4796558.222315249199564368088523814527658","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.50","event":"Reinvested principal coupon","id":"J0205","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.50","event":"Legacy funding coupon","id":"J0206","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.50","event":"Quarterly net TRS settlement","id":"J0207","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.75","event":"Unrestricted cash interest","id":"J0208","lines":[{"account":"cash","credit":"0","debit":"4852023.804538401691560011769409052672935"},{"account":"cash_interest_income","credit":"4852023.804538401691560011769409052672935","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.75","event":"Reinvested principal coupon","id":"J0209","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.75","event":"Legacy funding coupon","id":"J0210","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.75","event":"Quarterly net TRS settlement","id":"J0211","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.00","event":"Unrestricted cash interest","id":"J0212","lines":[{"account":"cash","credit":"0","debit":"4908044.042583785708475611887103143199662"},{"account":"cash_interest_income","credit":"4908044.042583785708475611887103143199662","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.00","event":"Reinvested principal coupon","id":"J0213","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.00","event":"Legacy funding coupon","id":"J0214","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.00","event":"Quarterly net TRS settlement","id":"J0215","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.25","event":"Unrestricted cash interest","id":"J0216","lines":[{"account":"cash","credit":"0","debit":"4964624.483009623565560368005974174631660"},{"account":"cash_interest_income","credit":"4964624.483009623565560368005974174631660","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.25","event":"Reinvested principal coupon","id":"J0217","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.25","event":"Legacy funding coupon","id":"J0218","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.25","event":"Quarterly net TRS settlement","id":"J0219","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.50","event":"Unrestricted cash interest","id":"J0220","lines":[{"account":"cash","credit":"0","debit":"5021770.727839719801215971686033916377978"},{"account":"cash_interest_income","credit":"5021770.727839719801215971686033916377978","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.50","event":"Reinvested principal coupon","id":"J0221","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.50","event":"Legacy funding coupon","id":"J0222","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.50","event":"Quarterly net TRS settlement","id":"J0223","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.75","event":"Unrestricted cash interest","id":"J0224","lines":[{"account":"cash","credit":"0","debit":"5079488.435118116999228131402894255541758"},{"account":"cash_interest_income","credit":"5079488.435118116999228131402894255541758","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.75","event":"Reinvested principal coupon","id":"J0225","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.75","event":"Legacy funding coupon","id":"J0226","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.75","event":"Quarterly net TRS settlement","id":"J0227","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.00","event":"Unrestricted cash interest","id":"J0228","lines":[{"account":"cash","credit":"0","debit":"5137783.319469298169220412716923198097175"},{"account":"cash_interest_income","credit":"5137783.319469298169220412716923198097175","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.00","event":"Reinvested principal coupon","id":"J0229","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.00","event":"Legacy funding coupon","id":"J0230","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.00","event":"Quarterly net TRS settlement","id":"J0231","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.25","event":"Unrestricted cash interest","id":"J0232","lines":[{"account":"cash","credit":"0","debit":"5196661.152663991150912616844092430078148"},{"account":"cash_interest_income","credit":"5196661.152663991150912616844092430078148","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.25","event":"Reinvested principal coupon","id":"J0233","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.25","event":"Legacy funding coupon","id":"J0234","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.25","event":"Quarterly net TRS settlement","id":"J0235","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.50","event":"Unrestricted cash interest","id":"J0236","lines":[{"account":"cash","credit":"0","debit":"5256127.764190631062421743012533354378928"},{"account":"cash_interest_income","credit":"5256127.764190631062421743012533354378928","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.50","event":"Reinvested principal coupon","id":"J0237","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.50","event":"Legacy funding coupon","id":"J0238","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.50","event":"Quarterly net TRS settlement","id":"J0239","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.75","event":"Unrestricted cash interest","id":"J0240","lines":[{"account":"cash","credit":"0","debit":"5316189.041832537373045960442658687922718"},{"account":"cash_interest_income","credit":"5316189.041832537373045960442658687922718","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.75","event":"Reinvested principal coupon","id":"J0241","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.75","event":"Legacy funding coupon","id":"J0242","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.75","event":"Quarterly net TRS settlement","id":"J0243","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.00","event":"Unrestricted cash interest","id":"J0244","lines":[{"account":"cash","credit":"0","debit":"5376850.932250862746776420047085274801945"},{"account":"cash_interest_income","credit":"5376850.932250862746776420047085274801945","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.00","event":"Reinvested principal coupon","id":"J0245","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.00","event":"Legacy funding coupon","id":"J0246","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.00","event":"Quarterly net TRS settlement","id":"J0247","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.25","event":"Unrestricted cash interest","id":"J0248","lines":[{"account":"cash","credit":"0","debit":"5438119.441573371374244184247556127549962"},{"account":"cash_interest_income","credit":"5438119.441573371374244184247556127549962","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.25","event":"Reinvested principal coupon","id":"J0249","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.25","event":"Legacy funding coupon","id":"J0250","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.25","event":"Quarterly net TRS settlement","id":"J0251","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.50","event":"Unrestricted cash interest","id":"J0252","lines":[{"account":"cash","credit":"0","debit":"5500000.635989105087986626090031688825462"},{"account":"cash_interest_income","credit":"5500000.635989105087986626090031688825462","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.50","event":"Reinvested principal coupon","id":"J0253","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.50","event":"Legacy funding coupon","id":"J0254","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.50","event":"Quarterly net TRS settlement","id":"J0255","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.75","event":"Unrestricted cash interest","id":"J0256","lines":[{"account":"cash","credit":"0","debit":"5562500.642348996138866492350932005713718"},{"account":"cash_interest_income","credit":"5562500.642348996138866492350932005713718","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.75","event":"Reinvested principal coupon","id":"J0257","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.75","event":"Legacy funding coupon","id":"J0258","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.75","event":"Quarterly net TRS settlement","id":"J0259","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.00","event":"Unrestricted cash interest","id":"J0260","lines":[{"account":"cash","credit":"0","debit":"5625625.648772486100255157274441325770855"},{"account":"cash_interest_income","credit":"5625625.648772486100255157274441325770855","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.00","event":"Reinvested principal coupon","id":"J0261","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.00","event":"Legacy funding coupon","id":"J0262","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.00","event":"Quarterly net TRS settlement","id":"J0263","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.25","event":"Unrestricted cash interest","id":"J0264","lines":[{"account":"cash","credit":"0","debit":"5689381.905260210961257708847185739028565"},{"account":"cash_interest_income","credit":"5689381.905260210961257708847185739028565","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.25","event":"Reinvested principal coupon","id":"J0265","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.25","event":"Legacy funding coupon","id":"J0266","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.25","event":"Quarterly net TRS settlement","id":"J0267","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.50","event":"Unrestricted cash interest","id":"J0268","lines":[{"account":"cash","credit":"0","debit":"5753775.724312813070870285935657596418850"},{"account":"cash_interest_income","credit":"5753775.724312813070870285935657596418850","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.50","event":"Reinvested principal coupon","id":"J0269","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.50","event":"Legacy funding coupon","id":"J0270","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.50","event":"Quarterly net TRS settlement","id":"J0271","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.75","event":"Unrestricted cash interest","id":"J0272","lines":[{"account":"cash","credit":"0","debit":"5818813.481555941201578988795014172383038"},{"account":"cash_interest_income","credit":"5818813.481555941201578988795014172383038","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.75","event":"Reinvested principal coupon","id":"J0273","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.75","event":"Legacy funding coupon","id":"J0274","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.75","event":"Quarterly net TRS settlement","id":"J0275","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.00","event":"Unrestricted cash interest","id":"J0276","lines":[{"account":"cash","credit":"0","debit":"5884501.616371500613594778682964314106868"},{"account":"cash_interest_income","credit":"5884501.616371500613594778682964314106868","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.00","event":"Reinvested principal coupon","id":"J0277","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.00","event":"Legacy funding coupon","id":"J0278","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.00","event":"Quarterly net TRS settlement","id":"J0279","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.25","event":"Unrestricted cash interest","id":"J0280","lines":[{"account":"cash","credit":"0","debit":"5950846.632535215619730726469793957247938"},{"account":"cash_interest_income","credit":"5950846.632535215619730726469793957247938","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.25","event":"Reinvested principal coupon","id":"J0281","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.25","event":"Legacy funding coupon","id":"J0282","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.25","event":"Quarterly net TRS settlement","id":"J0283","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.50","event":"Unrestricted cash interest","id":"J0284","lines":[{"account":"cash","credit":"0","debit":"6017855.098860567775928033734491896820415"},{"account":"cash_interest_income","credit":"6017855.098860567775928033734491896820415","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.50","event":"Reinvested principal coupon","id":"J0285","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.50","event":"Legacy funding coupon","id":"J0286","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.50","event":"Quarterly net TRS settlement","id":"J0287","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.75","event":"Unrestricted cash interest","id":"J0288","lines":[{"account":"cash","credit":"0","debit":"6085533.649849173453687314071836815788620"},{"account":"cash_interest_income","credit":"6085533.649849173453687314071836815788620","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.75","event":"Reinvested principal coupon","id":"J0289","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.75","event":"Legacy funding coupon","id":"J0290","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.75","event":"Quarterly net TRS settlement","id":"J0291","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.00","event":"Unrestricted cash interest","id":"J0292","lines":[{"account":"cash","credit":"0","debit":"6153888.986347665188224187212555183946505"},{"account":"cash_interest_income","credit":"6153888.986347665188224187212555183946505","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.00","event":"Reinvested principal coupon","id":"J0293","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.00","event":"Legacy funding coupon","id":"J0294","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.00","event":"Quarterly net TRS settlement","id":"J0295","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.25","event":"Unrestricted cash interest","id":"J0296","lines":[{"account":"cash","credit":"0","debit":"6222927.876211141840106429084680735785970"},{"account":"cash_interest_income","credit":"6222927.876211141840106429084680735785970","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.25","event":"Reinvested principal coupon","id":"J0297","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.25","event":"Legacy funding coupon","id":"J0298","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.25","event":"Quarterly net TRS settlement","id":"J0299","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.50","event":"Unrestricted cash interest","id":"J0300","lines":[{"account":"cash","credit":"0","debit":"6292657.154973253258507493375527543143830"},{"account":"cash_interest_income","credit":"6292657.154973253258507493375527543143830","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.50","event":"Reinvested principal coupon","id":"J0301","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.50","event":"Legacy funding coupon","id":"J0302","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.50","event":"Quarterly net TRS settlement","id":"J0303","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.75","event":"Unrestricted cash interest","id":"J0304","lines":[{"account":"cash","credit":"0","debit":"6363083.726522985791092568309282818575270"},{"account":"cash_interest_income","credit":"6363083.726522985791092568309282818575270","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.75","event":"Reinvested principal coupon","id":"J0305","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.75","event":"Legacy funding coupon","id":"J0306","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.75","event":"Quarterly net TRS settlement","id":"J0307","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.00","event":"Unrestricted cash interest","id":"J0308","lines":[{"account":"cash","credit":"0","debit":"6434214.563788215649003493992375646761022"},{"account":"cash_interest_income","credit":"6434214.563788215649003493992375646761022","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.00","event":"Reinvested principal coupon","id":"J0309","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.00","event":"Legacy funding coupon","id":"J0310","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.00","event":"Quarterly net TRS settlement","id":"J0311","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.25","event":"Unrestricted cash interest","id":"J0312","lines":[{"account":"cash","credit":"0","debit":"6506056.709426097805493528932299403228632"},{"account":"cash_interest_income","credit":"6506056.709426097805493528932299403228632","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.25","event":"Reinvested principal coupon","id":"J0313","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.25","event":"Legacy funding coupon","id":"J0314","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.25","event":"Quarterly net TRS settlement","id":"J0315","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.50","event":"Unrestricted cash interest","id":"J0316","lines":[{"account":"cash","credit":"0","debit":"6578617.276520358783548464221622397260918"},{"account":"cash_interest_income","credit":"6578617.276520358783548464221622397260918","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.50","event":"Reinvested principal coupon","id":"J0317","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.50","event":"Legacy funding coupon","id":"J0318","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.50","event":"Quarterly net TRS settlement","id":"J0319","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.75","event":"Unrestricted cash interest","id":"J0320","lines":[{"account":"cash","credit":"0","debit":"6651903.449285562371383948863838621233528"},{"account":"cash_interest_income","credit":"6651903.449285562371383948863838621233528","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.75","event":"Reinvested principal coupon","id":"J0321","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.75","event":"Legacy funding coupon","id":"J0322","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.75","event":"Quarterly net TRS settlement","id":"J0323","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.00","event":"Unrestricted cash interest","id":"J0324","lines":[{"account":"cash","credit":"0","debit":"6725922.483778417995097788352477007445862"},{"account":"cash_interest_income","credit":"6725922.483778417995097788352477007445862","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.00","event":"Reinvested principal coupon","id":"J0325","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.00","event":"Legacy funding coupon","id":"J0326","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.00","event":"Quarterly net TRS settlement","id":"J0327","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.25","event":"Unrestricted cash interest","id":"J0328","lines":[{"account":"cash","credit":"0","debit":"6800681.708616202175048766236001777520320"},{"account":"cash_interest_income","credit":"6800681.708616202175048766236001777520320","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.25","event":"Reinvested principal coupon","id":"J0329","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.25","event":"Legacy funding coupon","id":"J0330","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.25","event":"Quarterly net TRS settlement","id":"J0331","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.50","event":"Unrestricted cash interest","id":"J0332","lines":[{"account":"cash","credit":"0","debit":"6876188.525702364196799253898361795295525"},{"account":"cash_interest_income","credit":"6876188.525702364196799253898361795295525","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.50","event":"Reinvested principal coupon","id":"J0333","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.50","event":"Legacy funding coupon","id":"J0334","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.50","event":"Quarterly net TRS settlement","id":"J0335","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.75","event":"Unrestricted cash interest","id":"J0336","lines":[{"account":"cash","credit":"0","debit":"6952450.410959387838767246437345413248480"},{"account":"cash_interest_income","credit":"6952450.410959387838767246437345413248480","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.75","event":"Reinvested principal coupon","id":"J0337","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.75","event":"Legacy funding coupon","id":"J0338","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.75","event":"Quarterly net TRS settlement","id":"J0339","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unrestricted cash interest","id":"J0340","lines":[{"account":"cash","credit":"0","debit":"7029474.915068981717154918901718867380965"},{"account":"cash_interest_income","credit":"7029474.915068981717154918901718867380965","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"20.00","event":"Reinvested principal coupon","id":"J0341","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"20.00","event":"Legacy funding coupon","id":"J0342","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"20.00","event":"Quarterly net TRS settlement","id":"J0343","lines":[{"account":"cash","credit":"0","debit":"250000.000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"disputed_receivable","credit":"0","debit":"500000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unresolved provider claim allowance","id":"J0344","lines":[{"account":"claim_allowance","credit":"500000","debit":"0"},{"account":"claim_impairment_expense","credit":"0","debit":"500000"}],"source":"Identified unpaid final settlement and loss assessment"},{"elapsed":"20.00","event":"Provider keeps U redemption","id":"J0345","lines":[{"account":"retained_U","credit":"1000000000","debit":"0"},{"account":"sale_financing","credit":"0","debit":"1000000000"}],"source":"Redemption discharges retained U and matching sale financing"},{"elapsed":"20.00","event":"Return OIS investment principal","id":"J0346","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"reinvestment_OIS_principal","credit":"1000000000","debit":"0"}],"source":"Actual matured OIS cash investment"},{"elapsed":"20.00","event":"Repay legacy principal","id":"J0347","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"legacy_funding","credit":"0","debit":"1000000000"}],"source":"Legacy creditor paid from recovered deployment principal"}],"opening":{"assets":{"cash":"100000000","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"0","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","statutory_equity":"100000000","total_assets":"1100000000","total_liabilities_and_allowances":"1000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"opening_trial_balance":{"cash":"100000000","claim_allowance":"0","contributed_equity":"-100000000","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"-1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","unsettled_payable":"0"},"post_execution":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"pre_fee":{"assets":{"cash":"100000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"100000000","total_assets":"2100000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarterly":[{"additional_borrowing":"0","cash_available_before_TRS":"109990000.00000","cash_before_facility":"110739999.9999999999999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"990000.0000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"110739999.9999999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"110739999.9999999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"10739999.99999999999999999999999999999980","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"110740000.000000000000000000000000000000","total_assets":"2110740000.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.25","independent_equity_change":"11740000.000000000000000000000000000000","independent_journal_pnl":"11739999.99999999999999999999999999999980","journal_entry_ids":["J0004","J0005","J0006","J0007","J0008"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":1,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1","remaining":"19.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11740000.00000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"11739999.99999999999999999999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"121847399.9999999999999999999999999999998","cash_before_facility":"122597399.9999999999999999999999999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1107399.999999999999999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"122597399.9999999999999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"122597399.9999999999999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"22597399.99999999999999999999999999999990","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"122597400.000000000000000000000000000000","total_assets":"2122597400.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.50","independent_equity_change":"11857400.000000000000000000000000000000","independent_journal_pnl":"11857400.00000000000000000000000000000010","journal_entry_ids":["J0009","J0010","J0011","J0012","J0013"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"110739999.9999999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"110739999.9999999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"10739999.99999999999999999999999999999980","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"110740000.000000000000000000000000000000","total_assets":"2110740000.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":2,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"19.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11857400.00000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"11857400.00000000000000000000000000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"133823373.9999999999999999999999999999999","cash_before_facility":"134573374.0000000000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1225973.999999999999999999999999999999999","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"134573374.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"134573374.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"34573374.0000000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"134573374.000000000000000000000000000000","total_assets":"2134573374.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.75","independent_equity_change":"11975974.000000000000000000000000000000","independent_journal_pnl":"11975974.00000000000000000000000000000010","journal_entry_ids":["J0014","J0015","J0016","J0017","J0018"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"122597399.9999999999999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"122597399.9999999999999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"22597399.99999999999999999999999999999990","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"122597400.000000000000000000000000000000","total_assets":"2122597400.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":3,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"19.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11975974.00000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"11975974.00000000000000000000000000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"145919107.7400000000000000000000000000000","cash_before_facility":"146669107.7400000000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1345733.740000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"146669107.7400000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"146669107.7400000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"46669107.7400000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"146669107.740000000000000000000000000000","total_assets":"2146669107.740000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.00","independent_equity_change":"12095733.740000000000000000000000000000","independent_journal_pnl":"12095733.7400000000000000000000000000000","journal_entry_ids":["J0019","J0020","J0021","J0022"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"134573374.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"134573374.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"34573374.0000000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"134573374.000000000000000000000000000000","total_assets":"2134573374.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":4,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"19.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12095733.74000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"12095733.74000000000000000000000000000000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"158135798.8174000000000000000000000000000","cash_before_facility":"158885798.8173999999999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1466691.077400000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"158885798.8173999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"158885798.8173999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"58885798.8173999999999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"158885798.817400000000000000000000000000","total_assets":"2158885798.817400000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.25","independent_equity_change":"12216691.077400000000000000000000000000","independent_journal_pnl":"12216691.0773999999999999999999999999998","journal_entry_ids":["J0023","J0024","J0025","J0026","J0027"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"146669107.7400000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"146669107.7400000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"46669107.7400000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"146669107.740000000000000000000000000000","total_assets":"2146669107.740000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":5,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"18.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12216691.07740000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"12216691.07739999999999999999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"170474656.8055739999999999999999999999998","cash_before_facility":"171224656.8055740000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1588857.988173999999999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"171224656.8055740000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"171224656.8055740000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"71224656.8055740000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"171224656.805574000000000000000000000000","total_assets":"2171224656.805574000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.50","independent_equity_change":"12338857.988174000000000000000000000000","independent_journal_pnl":"12338857.9881740000000000000000000000002","journal_entry_ids":["J0028","J0029","J0030","J0031","J0032"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"158885798.8173999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"158885798.8173999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"58885798.8173999999999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"158885798.817400000000000000000000000000","total_assets":"2158885798.817400000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":6,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"18.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12338857.98817400000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"12338857.98817400000000000000000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"182936903.3736297400000000000000000000000","cash_before_facility":"183686903.3736297399999999999999999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1712246.568055740000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"183686903.3736297399999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"183686903.3736297399999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"83686903.3736297399999999999999999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"183686903.373629740000000000000000000000","total_assets":"2183686903.373629740000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.75","independent_equity_change":"12462246.568055740000000000000000000000","independent_journal_pnl":"12462246.5680557399999999999999999999999","journal_entry_ids":["J0033","J0034","J0035","J0036","J0037"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"171224656.8055740000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"171224656.8055740000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"71224656.8055740000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"171224656.805574000000000000000000000000","total_assets":"2171224656.805574000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":7,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"18.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12462246.56805574000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"12462246.56805573999999999999999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"195523772.4073660373999999999999999999999","cash_before_facility":"196273772.4073660373999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1836869.033736297399999999999999999999999","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"196273772.4073660373999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"196273772.4073660373999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"96273772.4073660373999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"196273772.407366037400000000000000000000","total_assets":"2196273772.407366037400000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.00","independent_equity_change":"12586869.033736297400000000000000000000","independent_journal_pnl":"12586869.0337362973999999999999999999999","journal_entry_ids":["J0038","J0039","J0040","J0041","J0042"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"183686903.3736297399999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"183686903.3736297399999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"83686903.3736297399999999999999999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"183686903.373629740000000000000000000000","total_assets":"2183686903.373629740000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":8,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"18.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12586869.03373629740000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"12586869.03373629739999999999999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"208236510.1314396977739999999999999999998","cash_before_facility":"208986510.1314396977740000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1962737.724073660373999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"208986510.1314396977740000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"208986510.1314396977740000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"108986510.1314396977740000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"208986510.131439697774000000000000000000","total_assets":"2208986510.131439697774000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.25","independent_equity_change":"12712737.724073660374000000000000000000","independent_journal_pnl":"12712737.7240736603740000000000000000002","journal_entry_ids":["J0043","J0044","J0045","J0046","J0047"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"196273772.4073660373999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"196273772.4073660373999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"96273772.4073660373999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"196273772.407366037400000000000000000000","total_assets":"2196273772.407366037400000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":9,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"17.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12712737.72407366037400000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"12712737.72407366037400000000000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"221076375.2327540947517400000000000000000","cash_before_facility":"221826375.2327540947517400000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2089865.101314396977740000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"221826375.2327540947517400000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"221826375.2327540947517400000000000000000","claim_allowance":"0","cumulative_journal_pnl":"121826375.2327540947517400000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"221826375.232754094751740000000000000000","total_assets":"2221826375.232754094751740000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.50","independent_equity_change":"12839865.101314396977740000000000000000","independent_journal_pnl":"12839865.1013143969777400000000000000000","journal_entry_ids":["J0048","J0049","J0050","J0051"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"208986510.1314396977740000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"208986510.1314396977740000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"108986510.1314396977740000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"208986510.131439697774000000000000000000","total_assets":"2208986510.131439697774000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":10,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"17.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12839865.10131439697774000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"12839865.10131439697774000000000000000000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"234044638.9850816356992574000000000000000","cash_before_facility":"234794638.9850816356992573999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2218263.752327540947517400000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"234794638.9850816356992573999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"234794638.9850816356992573999999999999998","claim_allowance":"0","cumulative_journal_pnl":"134794638.9850816356992573999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"234794638.985081635699257400000000000000","total_assets":"2234794638.985081635699257400000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.75","independent_equity_change":"12968263.752327540947517400000000000000","independent_journal_pnl":"12968263.7523275409475173999999999999998","journal_entry_ids":["J0052","J0053","J0054","J0055","J0056"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"221826375.2327540947517400000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"221826375.2327540947517400000000000000000","claim_allowance":"0","cumulative_journal_pnl":"121826375.2327540947517400000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"221826375.232754094751740000000000000000","total_assets":"2221826375.232754094751740000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":11,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"17.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12968263.75232754094751740000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"12968263.75232754094751739999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"247142585.3749324520562499739999999999998","cash_before_facility":"247892585.3749324520562499740000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2347946.389850816356992573999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"247892585.3749324520562499740000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"247892585.3749324520562499740000000000000","claim_allowance":"0","cumulative_journal_pnl":"147892585.3749324520562499740000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"247892585.374932452056249974000000000000","total_assets":"2247892585.374932452056249974000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.00","independent_equity_change":"13097946.389850816356992574000000000000","independent_journal_pnl":"13097946.3898508163569925740000000000002","journal_entry_ids":["J0057","J0058","J0059","J0060","J0061"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"234794638.9850816356992573999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"234794638.9850816356992573999999999999998","claim_allowance":"0","cumulative_journal_pnl":"134794638.9850816356992573999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"234794638.985081635699257400000000000000","total_assets":"2234794638.985081635699257400000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":12,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"17.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13097946.38985081635699257400000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"13097946.38985081635699257400000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"260371511.2286817765768124737400000000000","cash_before_facility":"261121511.2286817765768124737399999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2478925.853749324520562499740000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"261121511.2286817765768124737399999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"261121511.2286817765768124737399999999999","claim_allowance":"0","cumulative_journal_pnl":"161121511.2286817765768124737399999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"261121511.228681776576812473740000000000","total_assets":"2261121511.228681776576812473740000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.25","independent_equity_change":"13228925.853749324520562499740000000000","independent_journal_pnl":"13228925.8537493245205624997399999999999","journal_entry_ids":["J0062","J0063","J0064","J0065","J0066"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"247892585.3749324520562499740000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"247892585.3749324520562499740000000000000","claim_allowance":"0","cumulative_journal_pnl":"147892585.3749324520562499740000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"247892585.374932452056249974000000000000","total_assets":"2247892585.374932452056249974000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":13,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"16.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13228925.85374932452056249974000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13228925.85374932452056249973999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"273732726.3409685943425805984773999999999","cash_before_facility":"274482726.3409685943425805984774000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2611215.112286817765768124737400000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"274482726.3409685943425805984774000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"274482726.3409685943425805984774000000000","claim_allowance":"0","cumulative_journal_pnl":"174482726.3409685943425805984774000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"274482726.340968594342580598477400000000","total_assets":"2274482726.340968594342580598477400000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.50","independent_equity_change":"13361215.112286817765768124737400000000","independent_journal_pnl":"13361215.1122868177657681247374000000001","journal_entry_ids":["J0067","J0068","J0069","J0070","J0071"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"261121511.2286817765768124737399999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"261121511.2286817765768124737399999999999","claim_allowance":"0","cumulative_journal_pnl":"161121511.2286817765768124737399999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"261121511.228681776576812473740000000000","total_assets":"2261121511.228681776576812473740000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":14,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"16.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13361215.11228681776576812473740000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"13361215.11228681776576812473740000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"287227553.6043782802860064044621740000000","cash_before_facility":"287977553.6043782802860064044621739999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2744827.263409685943425805984774000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"287977553.6043782802860064044621739999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"287977553.6043782802860064044621739999999","claim_allowance":"0","cumulative_journal_pnl":"187977553.6043782802860064044621739999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"287977553.604378280286006404462174000000","total_assets":"2287977553.604378280286006404462174000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.75","independent_equity_change":"13494827.263409685943425805984774000000","independent_journal_pnl":"13494827.2634096859434258059847739999999","journal_entry_ids":["J0072","J0073","J0074","J0075","J0076"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"274482726.3409685943425805984774000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"274482726.3409685943425805984774000000000","claim_allowance":"0","cumulative_journal_pnl":"174482726.3409685943425805984774000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"274482726.340968594342580598477400000000","total_assets":"2274482726.340968594342580598477400000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":15,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"16.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13494827.26340968594342580598477400000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13494827.26340968594342580598477399999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"300857329.1404220630888664685067957399999","cash_before_facility":"301607329.1404220630888664685067957399998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2879775.536043782802860064044621740000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"301607329.1404220630888664685067957399998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"301607329.1404220630888664685067957399998","claim_allowance":"0","cumulative_journal_pnl":"201607329.1404220630888664685067957399998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"301607329.140422063088866468506795740000","total_assets":"2301607329.140422063088866468506795740000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.00","independent_equity_change":"13629775.536043782802860064044621740000","independent_journal_pnl":"13629775.5360437828028600640446217399999","journal_entry_ids":["J0077","J0078","J0079","J0080","J0081"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"287977553.6043782802860064044621739999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"287977553.6043782802860064044621739999999","claim_allowance":"0","cumulative_journal_pnl":"187977553.6043782802860064044621739999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"287977553.604378280286006404462174000000","total_assets":"2287977553.604378280286006404462174000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":16,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"16.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13629775.53604378280286006404462174000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13629775.53604378280286006404462173999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"314623402.4318262837197551331918636973998","cash_before_facility":"315373402.4318262837197551331918636974000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3016073.291404220630888664685067957399998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"315373402.4318262837197551331918636974000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"315373402.4318262837197551331918636974000","claim_allowance":"0","cumulative_journal_pnl":"215373402.4318262837197551331918636974000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"315373402.431826283719755133191863697400","total_assets":"2315373402.431826283719755133191863697400","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.25","independent_equity_change":"13766073.291404220630888664685067957400","independent_journal_pnl":"13766073.2914042206308886646850679574002","journal_entry_ids":["J0082","J0083","J0084","J0085","J0086"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"301607329.1404220630888664685067957399998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"301607329.1404220630888664685067957399998","claim_allowance":"0","cumulative_journal_pnl":"201607329.1404220630888664685067957399998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"301607329.140422063088866468506795740000","total_assets":"2301607329.140422063088866468506795740000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":17,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"15.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13766073.29140422063088866468506795740000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"13766073.29140422063088866468506795740020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"328527136.4561445465569526845237823343740","cash_before_facility":"329277136.4561445465569526845237823343740","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3153734.024318262837197551331918636974000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"329277136.4561445465569526845237823343740","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"329277136.4561445465569526845237823343740","claim_allowance":"0","cumulative_journal_pnl":"229277136.4561445465569526845237823343740","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"329277136.456144546556952684523782334374","total_assets":"2329277136.456144546556952684523782334374","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.50","independent_equity_change":"13903734.024318262837197551331918636974","independent_journal_pnl":"13903734.0243182628371975513319186369740","journal_entry_ids":["J0087","J0088","J0089","J0090"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"315373402.4318262837197551331918636974000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"315373402.4318262837197551331918636974000","claim_allowance":"0","cumulative_journal_pnl":"215373402.4318262837197551331918636974000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"315373402.431826283719755133191863697400","total_assets":"2315373402.431826283719755133191863697400","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":18,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13903734.02431826283719755133191863697400","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"13903734.02431826283719755133191863697400"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"342569907.8207059920225222113690201577177","cash_before_facility":"343319907.8207059920225222113690201577177","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3292771.364561445465569526845237823343740","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"343319907.8207059920225222113690201577177","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"343319907.8207059920225222113690201577177","claim_allowance":"0","cumulative_journal_pnl":"243319907.8207059920225222113690201577177","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"343319907.820705992022522211369020157718","total_assets":"2343319907.820705992022522211369020157718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.75","independent_equity_change":"14042771.364561445465569526845237823344","independent_journal_pnl":"14042771.3645614454655695268452378233437","journal_entry_ids":["J0091","J0092","J0093","J0094"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"329277136.4561445465569526845237823343740","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"329277136.4561445465569526845237823343740","claim_allowance":"0","cumulative_journal_pnl":"229277136.4561445465569526845237823343740","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"329277136.456144546556952684523782334374","total_assets":"2329277136.456144546556952684523782334374","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":19,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"14042771.36456144546556952684523782334374","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"14042771.36456144546556952684523782334374"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"356753106.8989130519427474334827103592949","cash_before_facility":"357503106.898913051942747433482710359295","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"1000000000","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"1000000000","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3433199.078207059920225222113690201577178","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"357503106.898913051942747433482710359295","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"357503106.898913051942747433482710359295","claim_allowance":"0","cumulative_journal_pnl":"257503106.8989130519427474334827103592947","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"357503106.898913051942747433482710359295","total_assets":"2357503106.898913051942747433482710359295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.00","independent_equity_change":"14183199.078207059920225222113690201577","independent_journal_pnl":"14183199.0782070599202252221136902015770","journal_entry_ids":["J0095","J0096","J0097","J0098","J0099","J0100","J0101"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"343319907.8207059920225222113690201577177","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"343319907.8207059920225222113690201577177","claim_allowance":"0","cumulative_journal_pnl":"243319907.8207059920225222113690201577177","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"343319907.820705992022522211369020157718","total_assets":"2343319907.820705992022522211369020157718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":20,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"14183199.07820705992022522211369020157718","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"14183199.07820705992022522211369020157698"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"361078137.9679021824621749078175374628880","cash_before_facility":"361828137.9679021824621749078175374628880","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3575031.068989130519427474334827103592950","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"361828137.9679021824621749078175374628880","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"361828137.9679021824621749078175374628880","claim_allowance":"0","cumulative_journal_pnl":"261828137.9679021824621749078175374628877","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"361828137.967902182462174907817537462888","total_assets":"2361828137.967902182462174907817537462888","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.25","independent_equity_change":"4325031.068989130519427474334827103593","independent_journal_pnl":"4325031.0689891305194274743348271035930","journal_entry_ids":["J0102","J0103","J0104","J0105"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"357503106.898913051942747433482710359295","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"357503106.898913051942747433482710359295","claim_allowance":"0","cumulative_journal_pnl":"257503106.8989130519427474334827103592947","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"357503106.898913051942747433482710359295","total_assets":"2357503106.898913051942747433482710359295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":21,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"14.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4325031.06898913051942747433482710359295","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000000000000000","reported_pnl":"4325031.068989130519427474334827103592950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"365446419.3475812042867966568957128375169","cash_before_facility":"366196419.3475812042867966568957128375170","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3618281.379679021824621749078175374628880","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"366196419.3475812042867966568957128375170","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999"},"cash":"366196419.3475812042867966568957128375170","claim_allowance":"0","cumulative_journal_pnl":"266196419.3475812042867966568957128375166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"366196419.347581204286796656895712837517","total_assets":"2366196419.347581204286796656895712837517","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.50","independent_equity_change":"4368281.379679021824621749078175374629","independent_journal_pnl":"4368281.3796790218246217490781753746289","journal_entry_ids":["J0106","J0107","J0108","J0109","J0110"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"361828137.9679021824621749078175374628880","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"361828137.9679021824621749078175374628880","claim_allowance":"0","cumulative_journal_pnl":"261828137.9679021824621749078175374628877","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"361828137.967902182462174907817537462888","total_assets":"2361828137.967902182462174907817537462888","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":22,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"14.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4368281.37967902182462174907817537462888","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"4368281.379679021824621749078175374628980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"369858383.5410570163296646234646699658922","cash_before_facility":"370608383.5410570163296646234646699658923","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3661964.193475812042867966568957128375170","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"370608383.5410570163296646234646699658923","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"370608383.5410570163296646234646699658923","claim_allowance":"0","cumulative_journal_pnl":"270608383.5410570163296646234646699658919","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"370608383.541057016329664623464669965892","total_assets":"2370608383.541057016329664623464669965892","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.75","independent_equity_change":"4411964.193475812042867966568957128375","independent_journal_pnl":"4411964.1934758120428679665689571283753","journal_entry_ids":["J0111","J0112","J0113","J0114","J0115"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"366196419.3475812042867966568957128375170","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999"},"cash":"366196419.3475812042867966568957128375170","claim_allowance":"0","cumulative_journal_pnl":"266196419.3475812042867966568957128375166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"366196419.347581204286796656895712837517","total_assets":"2366196419.347581204286796656895712837517","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":23,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"14.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4411964.19347581204286796656895712837517","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"4411964.193475812042867966568957128375270"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"374314467.3764675864929612696993166655512","cash_before_facility":"375064467.3764675864929612696993166655512","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3706083.835410570163296646234646699658922","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"375064467.3764675864929612696993166655512","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"375064467.3764675864929612696993166655512","claim_allowance":"0","cumulative_journal_pnl":"275064467.3764675864929612696993166655508","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"375064467.376467586492961269699316665551","total_assets":"2375064467.376467586492961269699316665551","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.00","independent_equity_change":"4456083.835410570163296646234646699659","independent_journal_pnl":"4456083.8354105701632966462346466996589","journal_entry_ids":["J0116","J0117","J0118","J0119"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"370608383.5410570163296646234646699658923","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"370608383.5410570163296646234646699658923","claim_allowance":"0","cumulative_journal_pnl":"270608383.5410570163296646234646699658919","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"370608383.541057016329664623464669965892","total_assets":"2370608383.541057016329664623464669965892","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":24,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"14.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4456083.83541057016329664623464669965892","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4456083.835410570163296646234646699658920"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"378815112.0502322623578908823963098322067","cash_before_facility":"379565112.0502322623578908823963098322067","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3750644.673764675864929612696993166655512","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"379565112.0502322623578908823963098322067","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"379565112.0502322623578908823963098322067","claim_allowance":"0","cumulative_journal_pnl":"279565112.0502322623578908823963098322063","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"379565112.050232262357890882396309832207","total_assets":"2379565112.050232262357890882396309832207","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.25","independent_equity_change":"4500644.673764675864929612696993166656","independent_journal_pnl":"4500644.6737646758649296126969931666555","journal_entry_ids":["J0120","J0121","J0122","J0123"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"375064467.3764675864929612696993166655512","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"375064467.3764675864929612696993166655512","claim_allowance":"0","cumulative_journal_pnl":"275064467.3764675864929612696993166655508","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"375064467.376467586492961269699316665551","total_assets":"2375064467.376467586492961269699316665551","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":25,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4500644.67376467586492961269699316665551","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4500644.673764675864929612696993166655510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"383360763.1707345849814697912202729305288","cash_before_facility":"384110763.1707345849814697912202729305288","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3795651.120502322623578908823963098322068","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"384110763.1707345849814697912202729305288","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"384110763.1707345849814697912202729305288","claim_allowance":"0","cumulative_journal_pnl":"284110763.1707345849814697912202729305284","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"384110763.170734584981469791220272930529","total_assets":"2384110763.170734584981469791220272930529","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.50","independent_equity_change":"4545651.120502322623578908823963098322","independent_journal_pnl":"4545651.1205023226235789088239630983221","journal_entry_ids":["J0124","J0125","J0126","J0127"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"379565112.0502322623578908823963098322067","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"379565112.0502322623578908823963098322067","claim_allowance":"0","cumulative_journal_pnl":"279565112.0502322623578908823963098322063","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"379565112.050232262357890882396309832207","total_assets":"2379565112.050232262357890882396309832207","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":26,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4545651.12050232262357890882396309832207","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4545651.120502322623578908823963098322070"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"387951870.8024419308312844891324756598341","cash_before_facility":"388701870.8024419308312844891324756598341","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3841107.631707345849814697912202729305288","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"388701870.8024419308312844891324756598341","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"388701870.8024419308312844891324756598341","claim_allowance":"0","cumulative_journal_pnl":"288701870.8024419308312844891324756598337","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"388701870.802441930831284489132475659834","total_assets":"2388701870.802441930831284489132475659834","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.75","independent_equity_change":"4591107.631707345849814697912202729305","independent_journal_pnl":"4591107.6317073458498146979122027293053","journal_entry_ids":["J0128","J0129","J0130","J0131"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"384110763.1707345849814697912202729305288","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"384110763.1707345849814697912202729305288","claim_allowance":"0","cumulative_journal_pnl":"284110763.1707345849814697912202729305284","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"384110763.170734584981469791220272930529","total_assets":"2384110763.170734584981469791220272930529","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":27,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4591107.63170734584981469791220272930529","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4591107.631707345849814697912202729305290"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"392588889.5104663501395973340238004164324","cash_before_facility":"393338889.5104663501395973340238004164324","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3887018.708024419308312844891324756598340","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"393338889.5104663501395973340238004164324","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"393338889.5104663501395973340238004164324","claim_allowance":"0","cumulative_journal_pnl":"293338889.5104663501395973340238004164320","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"393338889.510466350139597334023800416432","total_assets":"2393338889.510466350139597334023800416432","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.00","independent_equity_change":"4637018.708024419308312844891324756598","independent_journal_pnl":"4637018.7080244193083128448913247565983","journal_entry_ids":["J0132","J0133","J0134","J0135"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"388701870.8024419308312844891324756598341","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"388701870.8024419308312844891324756598341","claim_allowance":"0","cumulative_journal_pnl":"288701870.8024419308312844891324756598337","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"388701870.802441930831284489132475659834","total_assets":"2388701870.802441930831284489132475659834","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":28,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4637018.70802441930831284489132475659834","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4637018.708024419308312844891324756598340"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"397272278.4055710136409933073640384205967","cash_before_facility":"398022278.4055710136409933073640384205967","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3933388.895104663501395973340238004164325","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"398022278.4055710136409933073640384205967","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"398022278.4055710136409933073640384205967","claim_allowance":"0","cumulative_journal_pnl":"298022278.4055710136409933073640384205964","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"398022278.405571013640993307364038420597","total_assets":"2398022278.405571013640993307364038420597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.25","independent_equity_change":"4683388.895104663501395973340238004165","independent_journal_pnl":"4683388.8951046635013959733402380041644","journal_entry_ids":["J0136","J0137","J0138","J0139"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"393338889.5104663501395973340238004164324","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"393338889.5104663501395973340238004164324","claim_allowance":"0","cumulative_journal_pnl":"293338889.5104663501395973340238004164320","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"393338889.510466350139597334023800416432","total_assets":"2393338889.510466350139597334023800416432","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":29,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4683388.89510466350139597334023800416432","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4683388.895104663501395973340238004164320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"402002501.1896267237774032404376788048027","cash_before_facility":"402752501.1896267237774032404376788048027","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3980222.784055710136409933073640384205968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"402752501.1896267237774032404376788048027","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"402752501.1896267237774032404376788048027","claim_allowance":"0","cumulative_journal_pnl":"302752501.1896267237774032404376788048023","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"402752501.189626723777403240437678804803","total_assets":"2402752501.189626723777403240437678804803","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.50","independent_equity_change":"4730222.784055710136409933073640384206","independent_journal_pnl":"4730222.7840557101364099330736403842059","journal_entry_ids":["J0140","J0141","J0142","J0143"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"398022278.4055710136409933073640384205967","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"398022278.4055710136409933073640384205967","claim_allowance":"0","cumulative_journal_pnl":"298022278.4055710136409933073640384205964","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"398022278.405571013640993307364038420597","total_assets":"2398022278.405571013640993307364038420597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":30,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4730222.78405571013640993307364038420597","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4730222.784055710136409933073640384205970"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"406780026.2015229910151772728420555928507","cash_before_facility":"407530026.2015229910151772728420555928507","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4027525.011896267237774032404376788048028","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"407530026.2015229910151772728420555928507","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"407530026.2015229910151772728420555928507","claim_allowance":"0","cumulative_journal_pnl":"307530026.2015229910151772728420555928504","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"407530026.201522991015177272842055592851","total_assets":"2407530026.201522991015177272842055592851","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.75","independent_equity_change":"4777525.011896267237774032404376788048","independent_journal_pnl":"4777525.0118962672377740324043767880481","journal_entry_ids":["J0144","J0145","J0146","J0147"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"402752501.1896267237774032404376788048027","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"402752501.1896267237774032404376788048027","claim_allowance":"0","cumulative_journal_pnl":"302752501.1896267237774032404376788048023","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"402752501.189626723777403240437678804803","total_assets":"2402752501.189626723777403240437678804803","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":31,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4777525.01189626723777403240437678804803","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4777525.011896267237774032404376788048030"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"411605326.4635382209253290455704761487792","cash_before_facility":"412355326.4635382209253290455704761487792","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4075300.262015229910151772728420555928508","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"412355326.4635382209253290455704761487792","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"412355326.4635382209253290455704761487792","claim_allowance":"0","cumulative_journal_pnl":"312355326.463538220925329045570476148779","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"412355326.463538220925329045570476148779","total_assets":"2412355326.463538220925329045570476148779","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.00","independent_equity_change":"4825300.262015229910151772728420555928","independent_journal_pnl":"4825300.2620152299101517727284205559286","journal_entry_ids":["J0148","J0149","J0150","J0151"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"407530026.2015229910151772728420555928507","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"407530026.2015229910151772728420555928507","claim_allowance":"0","cumulative_journal_pnl":"307530026.2015229910151772728420555928504","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"407530026.201522991015177272842055592851","total_assets":"2407530026.201522991015177272842055592851","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":32,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4825300.26201522991015177272842055592851","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4825300.262015229910151772728420555928510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"416478879.7281736031345823360261809102670","cash_before_facility":"417228879.7281736031345823360261809102670","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4123553.264635382209253290455704761487792","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"417228879.7281736031345823360261809102670","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"417228879.7281736031345823360261809102670","claim_allowance":"0","cumulative_journal_pnl":"317228879.728173603134582336026180910267","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"417228879.728173603134582336026180910267","total_assets":"2417228879.728173603134582336026180910267","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.25","independent_equity_change":"4873553.264635382209253290455704761488","independent_journal_pnl":"4873553.264635382209253290455704761488","journal_entry_ids":["J0152","J0153","J0154","J0155"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"412355326.4635382209253290455704761487792","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"412355326.4635382209253290455704761487792","claim_allowance":"0","cumulative_journal_pnl":"312355326.463538220925329045570476148779","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"412355326.463538220925329045570476148779","total_assets":"2412355326.463538220925329045570476148779","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":33,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4873553.26463538220925329045570476148779","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4873553.264635382209253290455704761487790"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"421401168.5254553391659281593864427193697","cash_before_facility":"422151168.5254553391659281593864427193697","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4172288.797281736031345823360261809102670","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"422151168.5254553391659281593864427193697","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"422151168.5254553391659281593864427193697","claim_allowance":"0","cumulative_journal_pnl":"322151168.525455339165928159386442719369","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"422151168.525455339165928159386442719370","total_assets":"2422151168.525455339165928159386442719370","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.50","independent_equity_change":"4922288.797281736031345823360261809103","independent_journal_pnl":"4922288.797281736031345823360261809102","journal_entry_ids":["J0156","J0157","J0158","J0159"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"417228879.7281736031345823360261809102670","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"417228879.7281736031345823360261809102670","claim_allowance":"0","cumulative_journal_pnl":"317228879.728173603134582336026180910267","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"417228879.728173603134582336026180910267","total_assets":"2417228879.728173603134582336026180910267","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":34,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4922288.79728173603134582336026180910267","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4922288.797281736031345823360261809102670"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"426372680.2107098925575874409803071465634","cash_before_facility":"427122680.2107098925575874409803071465634","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4221511.685254553391659281593864427193698","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"427122680.2107098925575874409803071465634","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"427122680.2107098925575874409803071465634","claim_allowance":"0","cumulative_journal_pnl":"327122680.210709892557587440980307146563","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"427122680.210709892557587440980307146563","total_assets":"2427122680.210709892557587440980307146563","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.75","independent_equity_change":"4971511.685254553391659281593864427193","independent_journal_pnl":"4971511.685254553391659281593864427194","journal_entry_ids":["J0160","J0161","J0162","J0163"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"422151168.5254553391659281593864427193697","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"422151168.5254553391659281593864427193697","claim_allowance":"0","cumulative_journal_pnl":"322151168.525455339165928159386442719369","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"422151168.525455339165928159386442719370","total_assets":"2422151168.525455339165928159386442719370","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":35,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4971511.68525455339165928159386442719370","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4971511.685254553391659281593864427193700"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"431393907.0128169914831633153901102180290","cash_before_facility":"432143907.0128169914831633153901102180290","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4271226.802107098925575874409803071465635","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"432143907.0128169914831633153901102180290","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"432143907.0128169914831633153901102180290","claim_allowance":"0","cumulative_journal_pnl":"332143907.012816991483163315390110218029","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"432143907.012816991483163315390110218029","total_assets":"2432143907.012816991483163315390110218029","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.00","independent_equity_change":"5021226.802107098925575874409803071466","independent_journal_pnl":"5021226.802107098925575874409803071466","journal_entry_ids":["J0164","J0165","J0166","J0167"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"427122680.2107098925575874409803071465634","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"427122680.2107098925575874409803071465634","claim_allowance":"0","cumulative_journal_pnl":"327122680.210709892557587440980307146563","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"427122680.210709892557587440980307146563","total_assets":"2427122680.210709892557587440980307146563","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":36,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5021226.80210709892557587440980307146564","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5021226.802107098925575874409803071465640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"436465346.0829451613979949485440113202093","cash_before_facility":"437215346.0829451613979949485440113202093","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4321439.070128169914831633153901102180290","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"437215346.0829451613979949485440113202093","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"437215346.0829451613979949485440113202093","claim_allowance":"0","cumulative_journal_pnl":"337215346.082945161397994948544011320209","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"437215346.082945161397994948544011320209","total_assets":"2437215346.082945161397994948544011320209","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.25","independent_equity_change":"5071439.070128169914831633153901102180","independent_journal_pnl":"5071439.070128169914831633153901102180","journal_entry_ids":["J0168","J0169","J0170","J0171"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"432143907.0128169914831633153901102180290","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"432143907.0128169914831633153901102180290","claim_allowance":"0","cumulative_journal_pnl":"332143907.012816991483163315390110218029","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"432143907.012816991483163315390110218029","total_assets":"2432143907.012816991483163315390110218029","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":37,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5071439.07012816991483163315390110218029","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5071439.070128169914831633153901102180290"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"441587499.5437746130119748980294514334114","cash_before_facility":"442337499.5437746130119748980294514334114","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4372153.460829451613979949485440113202092","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"442337499.5437746130119748980294514334114","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"442337499.5437746130119748980294514334114","claim_allowance":"0","cumulative_journal_pnl":"342337499.543774613011974898029451433411","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"442337499.543774613011974898029451433411","total_assets":"2442337499.543774613011974898029451433411","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.50","independent_equity_change":"5122153.460829451613979949485440113202","independent_journal_pnl":"5122153.460829451613979949485440113202","journal_entry_ids":["J0172","J0173","J0174","J0175"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"437215346.0829451613979949485440113202093","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"437215346.0829451613979949485440113202093","claim_allowance":"0","cumulative_journal_pnl":"337215346.082945161397994948544011320209","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"437215346.082945161397994948544011320209","total_assets":"2437215346.082945161397994948544011320209","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":38,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5122153.46082945161397994948544011320209","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5122153.460829451613979949485440113202090"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"446760874.5392123591420946470097459477455","cash_before_facility":"447510874.5392123591420946470097459477455","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4423374.995437746130119748980294514334115","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"447510874.5392123591420946470097459477455","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"447510874.5392123591420946470097459477455","claim_allowance":"0","cumulative_journal_pnl":"347510874.539212359142094647009745947745","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"447510874.539212359142094647009745947746","total_assets":"2447510874.539212359142094647009745947746","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.75","independent_equity_change":"5173374.995437746130119748980294514335","independent_journal_pnl":"5173374.995437746130119748980294514334","journal_entry_ids":["J0176","J0177","J0178","J0179"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"442337499.5437746130119748980294514334114","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"442337499.5437746130119748980294514334114","claim_allowance":"0","cumulative_journal_pnl":"342337499.543774613011974898029451433411","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"442337499.543774613011974898029451433411","total_assets":"2442337499.543774613011974898029451433411","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":39,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5173374.99543774613011974898029451433412","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5173374.995437746130119748980294514334120"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"451985983.2846044827335155934798434072230","cash_before_facility":"452735983.2846044827335155934798434072230","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4475108.745392123591420946470097459477455","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"452735983.2846044827335155934798434072230","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"452735983.2846044827335155934798434072230","claim_allowance":"0","cumulative_journal_pnl":"352735983.284604482733515593479843407223","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"452735983.284604482733515593479843407223","total_assets":"2452735983.284604482733515593479843407223","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.00","independent_equity_change":"5225108.745392123591420946470097459477","independent_journal_pnl":"5225108.745392123591420946470097459478","journal_entry_ids":["J0180","J0181","J0182","J0183"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"447510874.5392123591420946470097459477455","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"447510874.5392123591420946470097459477455","claim_allowance":"0","cumulative_journal_pnl":"347510874.539212359142094647009745947745","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"447510874.539212359142094647009745947746","total_assets":"2447510874.539212359142094647009745947746","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":40,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5225108.74539212359142094647009745947746","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5225108.745392123591420946470097459477460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"457263343.1174505275608507494146418412952","cash_before_facility":"458013343.1174505275608507494146418412952","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4527359.832846044827335155934798434072230","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"458013343.1174505275608507494146418412952","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"458013343.1174505275608507494146418412952","claim_allowance":"0","cumulative_journal_pnl":"358013343.117450527560850749414641841295","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"458013343.117450527560850749414641841295","total_assets":"2458013343.117450527560850749414641841295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.25","independent_equity_change":"5277359.832846044827335155934798434072","independent_journal_pnl":"5277359.832846044827335155934798434072","journal_entry_ids":["J0184","J0185","J0186","J0187"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"452735983.2846044827335155934798434072230","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"452735983.2846044827335155934798434072230","claim_allowance":"0","cumulative_journal_pnl":"352735983.284604482733515593479843407223","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"452735983.284604482733515593479843407223","total_assets":"2452735983.284604482733515593479843407223","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":41,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5277359.83284604482733515593479843407223","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5277359.832846044827335155934798434072230"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"462593476.5486250328364592569087882597082","cash_before_facility":"463343476.5486250328364592569087882597082","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4580133.431174505275608507494146418412952","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"463343476.5486250328364592569087882597082","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"463343476.5486250328364592569087882597082","claim_allowance":"0","cumulative_journal_pnl":"363343476.548625032836459256908788259708","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"463343476.548625032836459256908788259708","total_assets":"2463343476.548625032836459256908788259708","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.50","independent_equity_change":"5330133.431174505275608507494146418413","independent_journal_pnl":"5330133.431174505275608507494146418413","journal_entry_ids":["J0188","J0189","J0190","J0191"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"458013343.1174505275608507494146418412952","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"458013343.1174505275608507494146418412952","claim_allowance":"0","cumulative_journal_pnl":"358013343.117450527560850749414641841295","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"458013343.117450527560850749414641841295","total_assets":"2458013343.117450527560850749414641841295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":42,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5330133.43117450527560850749414641841295","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5330133.431174505275608507494146418412950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"467976911.3141112831648238494778761423053","cash_before_facility":"468726911.3141112831648238494778761423053","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4633434.765486250328364592569087882597082","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"468726911.3141112831648238494778761423053","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"468726911.3141112831648238494778761423053","claim_allowance":"0","cumulative_journal_pnl":"368726911.314111283164823849477876142305","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"468726911.314111283164823849477876142305","total_assets":"2468726911.314111283164823849477876142305","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.75","independent_equity_change":"5383434.765486250328364592569087882597","independent_journal_pnl":"5383434.765486250328364592569087882597","journal_entry_ids":["J0192","J0193","J0194","J0195"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"463343476.5486250328364592569087882597082","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"463343476.5486250328364592569087882597082","claim_allowance":"0","cumulative_journal_pnl":"363343476.548625032836459256908788259708","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"463343476.548625032836459256908788259708","total_assets":"2463343476.548625032836459256908788259708","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":43,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5383434.76548625032836459256908788259708","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5383434.765486250328364592569087882597080"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"473414180.4272523959964720879726549037284","cash_before_facility":"474164180.4272523959964720879726549037284","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4687269.113141112831648238494778761423052","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"474164180.4272523959964720879726549037284","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"474164180.4272523959964720879726549037284","claim_allowance":"0","cumulative_journal_pnl":"374164180.427252395996472087972654903728","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"474164180.427252395996472087972654903728","total_assets":"2474164180.427252395996472087972654903728","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.00","independent_equity_change":"5437269.113141112831648238494778761423","independent_journal_pnl":"5437269.113141112831648238494778761423","journal_entry_ids":["J0196","J0197","J0198","J0199"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"468726911.3141112831648238494778761423053","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"468726911.3141112831648238494778761423053","claim_allowance":"0","cumulative_journal_pnl":"368726911.314111283164823849477876142305","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"468726911.314111283164823849477876142305","total_assets":"2468726911.314111283164823849477876142305","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":44,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5437269.11314111283164823849477876142305","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5437269.113141112831648238494778761423050"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"478905822.2315249199564368088523814527657","cash_before_facility":"479655822.2315249199564368088523814527657","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4741641.804272523959964720879726549037285","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"479655822.2315249199564368088523814527657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"479655822.2315249199564368088523814527657","claim_allowance":"0","cumulative_journal_pnl":"379655822.231524919956436808852381452765","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"479655822.231524919956436808852381452766","total_assets":"2479655822.231524919956436808852381452766","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.25","independent_equity_change":"5491641.804272523959964720879726549038","independent_journal_pnl":"5491641.804272523959964720879726549037","journal_entry_ids":["J0200","J0201","J0202","J0203"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"474164180.4272523959964720879726549037284","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"474164180.4272523959964720879726549037284","claim_allowance":"0","cumulative_journal_pnl":"374164180.427252395996472087972654903728","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"474164180.427252395996472087972654903728","total_assets":"2474164180.427252395996472087972654903728","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":45,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5491641.80427252395996472087972654903728","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5491641.804272523959964720879726549037280"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"484452380.4538401691560011769409052672934","cash_before_facility":"485202380.4538401691560011769409052672934","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4796558.222315249199564368088523814527658","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"485202380.4538401691560011769409052672934","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"485202380.4538401691560011769409052672934","claim_allowance":"0","cumulative_journal_pnl":"385202380.453840169156001176940905267293","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"485202380.453840169156001176940905267293","total_assets":"2485202380.453840169156001176940905267293","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.50","independent_equity_change":"5546558.222315249199564368088523814527","independent_journal_pnl":"5546558.222315249199564368088523814528","journal_entry_ids":["J0204","J0205","J0206","J0207"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"479655822.2315249199564368088523814527657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"479655822.2315249199564368088523814527657","claim_allowance":"0","cumulative_journal_pnl":"379655822.231524919956436808852381452765","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"479655822.231524919956436808852381452766","total_assets":"2479655822.231524919956436808852381452766","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":46,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5546558.22231524919956436808852381452766","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5546558.222315249199564368088523814527660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"490054404.2583785708475611887103143199663","cash_before_facility":"490804404.2583785708475611887103143199663","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4852023.804538401691560011769409052672935","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"490804404.2583785708475611887103143199663","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"490804404.2583785708475611887103143199663","claim_allowance":"0","cumulative_journal_pnl":"390804404.258378570847561188710314319966","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"490804404.258378570847561188710314319966","total_assets":"2490804404.258378570847561188710314319966","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.75","independent_equity_change":"5602023.804538401691560011769409052673","independent_journal_pnl":"5602023.804538401691560011769409052673","journal_entry_ids":["J0208","J0209","J0210","J0211"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"485202380.4538401691560011769409052672934","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"485202380.4538401691560011769409052672934","claim_allowance":"0","cumulative_journal_pnl":"385202380.453840169156001176940905267293","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"485202380.453840169156001176940905267293","total_assets":"2485202380.453840169156001176940905267293","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":47,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5602023.80453840169156001176940905267294","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5602023.804538401691560011769409052672940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"495712448.3009623565560368005974174631660","cash_before_facility":"496462448.3009623565560368005974174631660","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4908044.042583785708475611887103143199662","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"496462448.3009623565560368005974174631660","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"496462448.3009623565560368005974174631660","claim_allowance":"0","cumulative_journal_pnl":"396462448.300962356556036800597417463166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"496462448.300962356556036800597417463166","total_assets":"2496462448.300962356556036800597417463166","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.00","independent_equity_change":"5658044.042583785708475611887103143200","independent_journal_pnl":"5658044.042583785708475611887103143200","journal_entry_ids":["J0212","J0213","J0214","J0215"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"490804404.2583785708475611887103143199663","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"490804404.2583785708475611887103143199663","claim_allowance":"0","cumulative_journal_pnl":"390804404.258378570847561188710314319966","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"490804404.258378570847561188710314319966","total_assets":"2490804404.258378570847561188710314319966","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":48,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5658044.04258378570847561188710314319966","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5658044.042583785708475611887103143199660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"501427072.7839719801215971686033916377977","cash_before_facility":"502177072.7839719801215971686033916377977","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4964624.483009623565560368005974174631660","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"502177072.7839719801215971686033916377977","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"502177072.7839719801215971686033916377977","claim_allowance":"0","cumulative_journal_pnl":"402177072.783971980121597168603391637797","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"502177072.783971980121597168603391637798","total_assets":"2502177072.783971980121597168603391637798","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.25","independent_equity_change":"5714624.483009623565560368005974174632","independent_journal_pnl":"5714624.483009623565560368005974174631","journal_entry_ids":["J0216","J0217","J0218","J0219"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"496462448.3009623565560368005974174631660","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"496462448.3009623565560368005974174631660","claim_allowance":"0","cumulative_journal_pnl":"396462448.300962356556036800597417463166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"496462448.300962356556036800597417463166","total_assets":"2496462448.300962356556036800597417463166","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":49,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5714624.48300962356556036800597417463166","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5714624.483009623565560368005974174631660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"507198843.5118116999228131402894255541757","cash_before_facility":"507948843.5118116999228131402894255541757","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5021770.727839719801215971686033916377978","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"507948843.5118116999228131402894255541757","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"507948843.5118116999228131402894255541757","claim_allowance":"0","cumulative_journal_pnl":"407948843.511811699922813140289425554175","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"507948843.511811699922813140289425554176","total_assets":"2507948843.511811699922813140289425554176","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.50","independent_equity_change":"5771770.727839719801215971686033916378","independent_journal_pnl":"5771770.727839719801215971686033916378","journal_entry_ids":["J0220","J0221","J0222","J0223"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"502177072.7839719801215971686033916377977","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"502177072.7839719801215971686033916377977","claim_allowance":"0","cumulative_journal_pnl":"402177072.783971980121597168603391637797","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"502177072.783971980121597168603391637798","total_assets":"2502177072.783971980121597168603391637798","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":50,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5771770.72783971980121597168603391637798","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5771770.727839719801215971686033916377980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"513028331.9469298169220412716923198097175","cash_before_facility":"513778331.9469298169220412716923198097175","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5079488.435118116999228131402894255541758","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"513778331.9469298169220412716923198097175","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"513778331.9469298169220412716923198097175","claim_allowance":"0","cumulative_journal_pnl":"413778331.946929816922041271692319809717","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"513778331.946929816922041271692319809718","total_assets":"2513778331.946929816922041271692319809718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.75","independent_equity_change":"5829488.435118116999228131402894255542","independent_journal_pnl":"5829488.435118116999228131402894255542","journal_entry_ids":["J0224","J0225","J0226","J0227"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"507948843.5118116999228131402894255541757","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"507948843.5118116999228131402894255541757","claim_allowance":"0","cumulative_journal_pnl":"407948843.511811699922813140289425554175","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"507948843.511811699922813140289425554176","total_assets":"2507948843.511811699922813140289425554176","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":51,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5829488.43511811699922813140289425554176","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5829488.435118116999228131402894255541760"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"518916115.2663991150912616844092430078147","cash_before_facility":"519666115.2663991150912616844092430078147","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5137783.319469298169220412716923198097175","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"519666115.2663991150912616844092430078147","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"519666115.2663991150912616844092430078147","claim_allowance":"0","cumulative_journal_pnl":"419666115.266399115091261684409243007814","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"519666115.266399115091261684409243007815","total_assets":"2519666115.266399115091261684409243007815","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.00","independent_equity_change":"5887783.319469298169220412716923198097","independent_journal_pnl":"5887783.319469298169220412716923198097","journal_entry_ids":["J0228","J0229","J0230","J0231"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"513778331.9469298169220412716923198097175","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"513778331.9469298169220412716923198097175","claim_allowance":"0","cumulative_journal_pnl":"413778331.946929816922041271692319809717","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"513778331.946929816922041271692319809718","total_assets":"2513778331.946929816922041271692319809718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":52,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5887783.31946929816922041271692319809718","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5887783.319469298169220412716923198097180"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"524862776.4190631062421743012533354378928","cash_before_facility":"525612776.4190631062421743012533354378928","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5196661.152663991150912616844092430078148","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"525612776.4190631062421743012533354378928","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"525612776.4190631062421743012533354378928","claim_allowance":"0","cumulative_journal_pnl":"425612776.419063106242174301253335437892","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"525612776.419063106242174301253335437893","total_assets":"2525612776.419063106242174301253335437893","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.25","independent_equity_change":"5946661.152663991150912616844092430078","independent_journal_pnl":"5946661.152663991150912616844092430078","journal_entry_ids":["J0232","J0233","J0234","J0235"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"519666115.2663991150912616844092430078147","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"519666115.2663991150912616844092430078147","claim_allowance":"0","cumulative_journal_pnl":"419666115.266399115091261684409243007814","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"519666115.266399115091261684409243007815","total_assets":"2519666115.266399115091261684409243007815","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":53,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5946661.15266399115091261684409243007815","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5946661.152663991150912616844092430078150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"530868904.1832537373045960442658687922717","cash_before_facility":"531618904.1832537373045960442658687922717","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5256127.764190631062421743012533354378928","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"531618904.1832537373045960442658687922717","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"531618904.1832537373045960442658687922717","claim_allowance":"0","cumulative_journal_pnl":"431618904.183253737304596044265868792271","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"531618904.183253737304596044265868792272","total_assets":"2531618904.183253737304596044265868792272","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.50","independent_equity_change":"6006127.764190631062421743012533354379","independent_journal_pnl":"6006127.764190631062421743012533354379","journal_entry_ids":["J0236","J0237","J0238","J0239"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"525612776.4190631062421743012533354378928","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"525612776.4190631062421743012533354378928","claim_allowance":"0","cumulative_journal_pnl":"425612776.419063106242174301253335437892","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"525612776.419063106242174301253335437893","total_assets":"2525612776.419063106242174301253335437893","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":54,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6006127.76419063106242174301253335437893","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6006127.764190631062421743012533354378930"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"536935093.2250862746776420047085274801944","cash_before_facility":"537685093.2250862746776420047085274801944","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5316189.041832537373045960442658687922718","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"537685093.2250862746776420047085274801944","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"537685093.2250862746776420047085274801944","claim_allowance":"0","cumulative_journal_pnl":"437685093.225086274677642004708527480194","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"537685093.225086274677642004708527480194","total_assets":"2537685093.225086274677642004708527480194","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.75","independent_equity_change":"6066189.041832537373045960442658687922","independent_journal_pnl":"6066189.041832537373045960442658687923","journal_entry_ids":["J0240","J0241","J0242","J0243"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"531618904.1832537373045960442658687922717","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"531618904.1832537373045960442658687922717","claim_allowance":"0","cumulative_journal_pnl":"431618904.183253737304596044265868792271","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"531618904.183253737304596044265868792272","total_assets":"2531618904.183253737304596044265868792272","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":55,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6066189.04183253737304596044265868792272","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6066189.041832537373045960442658687922720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"543061944.1573371374244184247556127549963","cash_before_facility":"543811944.1573371374244184247556127549963","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5376850.932250862746776420047085274801945","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"543811944.1573371374244184247556127549963","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"543811944.1573371374244184247556127549963","claim_allowance":"0","cumulative_journal_pnl":"443811944.157337137424418424755612754996","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"543811944.157337137424418424755612754996","total_assets":"2543811944.157337137424418424755612754996","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.00","independent_equity_change":"6126850.932250862746776420047085274802","independent_journal_pnl":"6126850.932250862746776420047085274802","journal_entry_ids":["J0244","J0245","J0246","J0247"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"537685093.2250862746776420047085274801944","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"537685093.2250862746776420047085274801944","claim_allowance":"0","cumulative_journal_pnl":"437685093.225086274677642004708527480194","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"537685093.225086274677642004708527480194","total_assets":"2537685093.225086274677642004708527480194","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":56,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6126850.93225086274677642004708527480194","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6126850.932250862746776420047085274801940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"549250063.5989105087986626090031688825463","cash_before_facility":"550000063.5989105087986626090031688825463","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5438119.441573371374244184247556127549962","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"550000063.5989105087986626090031688825463","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"550000063.5989105087986626090031688825463","claim_allowance":"0","cumulative_journal_pnl":"450000063.598910508798662609003168882546","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"550000063.598910508798662609003168882546","total_assets":"2550000063.598910508798662609003168882546","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.25","independent_equity_change":"6188119.441573371374244184247556127550","independent_journal_pnl":"6188119.441573371374244184247556127550","journal_entry_ids":["J0248","J0249","J0250","J0251"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"543811944.1573371374244184247556127549963","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"543811944.1573371374244184247556127549963","claim_allowance":"0","cumulative_journal_pnl":"443811944.157337137424418424755612754996","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"543811944.157337137424418424755612754996","total_assets":"2543811944.157337137424418424755612754996","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":57,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6188119.44157337137424418424755612754996","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6188119.441573371374244184247556127549960"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"555500064.2348996138866492350932005713718","cash_before_facility":"556250064.2348996138866492350932005713718","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5500000.635989105087986626090031688825462","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"556250064.2348996138866492350932005713718","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"556250064.2348996138866492350932005713718","claim_allowance":"0","cumulative_journal_pnl":"456250064.234899613886649235093200571371","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"556250064.234899613886649235093200571372","total_assets":"2556250064.234899613886649235093200571372","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.50","independent_equity_change":"6250000.635989105087986626090031688826","independent_journal_pnl":"6250000.635989105087986626090031688825","journal_entry_ids":["J0252","J0253","J0254","J0255"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"550000063.5989105087986626090031688825463","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"550000063.5989105087986626090031688825463","claim_allowance":"0","cumulative_journal_pnl":"450000063.598910508798662609003168882546","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"550000063.598910508798662609003168882546","total_assets":"2550000063.598910508798662609003168882546","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":58,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6250000.63598910508798662609003168882546","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6250000.635989105087986626090031688825460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"561812564.8772486100255157274441325770855","cash_before_facility":"562562564.8772486100255157274441325770855","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5562500.642348996138866492350932005713718","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"562562564.8772486100255157274441325770855","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"562562564.8772486100255157274441325770855","claim_allowance":"0","cumulative_journal_pnl":"462562564.877248610025515727444132577085","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"562562564.877248610025515727444132577086","total_assets":"2562562564.877248610025515727444132577086","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.75","independent_equity_change":"6312500.642348996138866492350932005714","independent_journal_pnl":"6312500.642348996138866492350932005714","journal_entry_ids":["J0256","J0257","J0258","J0259"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"556250064.2348996138866492350932005713718","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"556250064.2348996138866492350932005713718","claim_allowance":"0","cumulative_journal_pnl":"456250064.234899613886649235093200571371","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"556250064.234899613886649235093200571372","total_assets":"2556250064.234899613886649235093200571372","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":59,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6312500.64234899613886649235093200571372","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6312500.642348996138866492350932005713720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"568188190.5260210961257708847185739028564","cash_before_facility":"568938190.5260210961257708847185739028564","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5625625.648772486100255157274441325770855","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"568938190.5260210961257708847185739028564","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"568938190.5260210961257708847185739028564","claim_allowance":"0","cumulative_journal_pnl":"468938190.526021096125770884718573902856","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"568938190.526021096125770884718573902856","total_assets":"2568938190.526021096125770884718573902856","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.00","independent_equity_change":"6375625.648772486100255157274441325770","independent_journal_pnl":"6375625.648772486100255157274441325771","journal_entry_ids":["J0260","J0261","J0262","J0263"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"562562564.8772486100255157274441325770855","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"562562564.8772486100255157274441325770855","claim_allowance":"0","cumulative_journal_pnl":"462562564.877248610025515727444132577085","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"562562564.877248610025515727444132577086","total_assets":"2562562564.877248610025515727444132577086","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":60,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6375625.64877248610025515727444132577086","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6375625.648772486100255157274441325770860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"574627572.4312813070870285935657596418850","cash_before_facility":"575377572.4312813070870285935657596418850","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5689381.905260210961257708847185739028565","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"575377572.4312813070870285935657596418850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"575377572.4312813070870285935657596418850","claim_allowance":"0","cumulative_journal_pnl":"475377572.431281307087028593565759641885","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"575377572.431281307087028593565759641885","total_assets":"2575377572.431281307087028593565759641885","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.25","independent_equity_change":"6439381.905260210961257708847185739029","independent_journal_pnl":"6439381.905260210961257708847185739029","journal_entry_ids":["J0264","J0265","J0266","J0267"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"568938190.5260210961257708847185739028564","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"568938190.5260210961257708847185739028564","claim_allowance":"0","cumulative_journal_pnl":"468938190.526021096125770884718573902856","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"568938190.526021096125770884718573902856","total_assets":"2568938190.526021096125770884718573902856","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":61,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6439381.90526021096125770884718573902856","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6439381.905260210961257708847185739028560"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"581131348.1555941201578988795014172383038","cash_before_facility":"581881348.1555941201578988795014172383038","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5753775.724312813070870285935657596418850","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"581881348.1555941201578988795014172383038","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"581881348.1555941201578988795014172383038","claim_allowance":"0","cumulative_journal_pnl":"481881348.155594120157898879501417238303","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"581881348.155594120157898879501417238304","total_assets":"2581881348.155594120157898879501417238304","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.50","independent_equity_change":"6503775.724312813070870285935657596419","independent_journal_pnl":"6503775.724312813070870285935657596418","journal_entry_ids":["J0268","J0269","J0270","J0271"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"575377572.4312813070870285935657596418850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"575377572.4312813070870285935657596418850","claim_allowance":"0","cumulative_journal_pnl":"475377572.431281307087028593565759641885","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"575377572.431281307087028593565759641885","total_assets":"2575377572.431281307087028593565759641885","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":62,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6503775.72431281307087028593565759641885","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6503775.724312813070870285935657596418850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"587700161.6371500613594778682964314106868","cash_before_facility":"588450161.6371500613594778682964314106868","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5818813.481555941201578988795014172383038","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"588450161.6371500613594778682964314106868","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"588450161.6371500613594778682964314106868","claim_allowance":"0","cumulative_journal_pnl":"488450161.637150061359477868296431410686","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"588450161.637150061359477868296431410687","total_assets":"2588450161.637150061359477868296431410687","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.75","independent_equity_change":"6568813.481555941201578988795014172383","independent_journal_pnl":"6568813.481555941201578988795014172383","journal_entry_ids":["J0272","J0273","J0274","J0275"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"581881348.1555941201578988795014172383038","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"581881348.1555941201578988795014172383038","claim_allowance":"0","cumulative_journal_pnl":"481881348.155594120157898879501417238303","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"581881348.155594120157898879501417238304","total_assets":"2581881348.155594120157898879501417238304","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":63,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6568813.48155594120157898879501417238304","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6568813.481555941201578988795014172383040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"594334663.2535215619730726469793957247937","cash_before_facility":"595084663.2535215619730726469793957247937","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5884501.616371500613594778682964314106868","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"595084663.2535215619730726469793957247937","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"595084663.2535215619730726469793957247937","claim_allowance":"0","cumulative_journal_pnl":"495084663.253521561973072646979395724793","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"595084663.253521561973072646979395724794","total_assets":"2595084663.253521561973072646979395724794","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.00","independent_equity_change":"6634501.616371500613594778682964314107","independent_journal_pnl":"6634501.616371500613594778682964314107","journal_entry_ids":["J0276","J0277","J0278","J0279"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"588450161.6371500613594778682964314106868","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"588450161.6371500613594778682964314106868","claim_allowance":"0","cumulative_journal_pnl":"488450161.637150061359477868296431410686","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"588450161.637150061359477868296431410687","total_assets":"2588450161.637150061359477868296431410687","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":64,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6634501.61637150061359477868296431410687","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6634501.616371500613594778682964314106870"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"601035509.8860567775928033734491896820416","cash_before_facility":"601785509.8860567775928033734491896820416","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5950846.632535215619730726469793957247938","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"601785509.8860567775928033734491896820416","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"601785509.8860567775928033734491896820416","claim_allowance":"0","cumulative_journal_pnl":"501785509.886056777592803373449189682041","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"601785509.886056777592803373449189682042","total_assets":"2601785509.886056777592803373449189682042","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.25","independent_equity_change":"6700846.632535215619730726469793957248","independent_journal_pnl":"6700846.632535215619730726469793957248","journal_entry_ids":["J0280","J0281","J0282","J0283"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"595084663.2535215619730726469793957247937","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"595084663.2535215619730726469793957247937","claim_allowance":"0","cumulative_journal_pnl":"495084663.253521561973072646979395724793","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"595084663.253521561973072646979395724794","total_assets":"2595084663.253521561973072646979395724794","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":65,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6700846.63253521561973072646979395724794","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6700846.632535215619730726469793957247940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"607803364.9849173453687314071836815788620","cash_before_facility":"608553364.9849173453687314071836815788620","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6017855.098860567775928033734491896820415","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"608553364.9849173453687314071836815788620","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"608553364.9849173453687314071836815788620","claim_allowance":"0","cumulative_journal_pnl":"508553364.984917345368731407183681578862","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"608553364.984917345368731407183681578862","total_assets":"2608553364.984917345368731407183681578862","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.50","independent_equity_change":"6767855.098860567775928033734491896820","independent_journal_pnl":"6767855.098860567775928033734491896821","journal_entry_ids":["J0284","J0285","J0286","J0287"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"601785509.8860567775928033734491896820416","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"601785509.8860567775928033734491896820416","claim_allowance":"0","cumulative_journal_pnl":"501785509.886056777592803373449189682041","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"601785509.886056777592803373449189682042","total_assets":"2601785509.886056777592803373449189682042","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":66,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6767855.09886056777592803373449189682042","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6767855.098860567775928033734491896820420"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"614638898.6347665188224187212555183946506","cash_before_facility":"615388898.6347665188224187212555183946506","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6085533.649849173453687314071836815788620","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"615388898.6347665188224187212555183946506","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"615388898.6347665188224187212555183946506","claim_allowance":"0","cumulative_journal_pnl":"515388898.634766518822418721255518394650","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"615388898.634766518822418721255518394651","total_assets":"2615388898.634766518822418721255518394651","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.75","independent_equity_change":"6835533.649849173453687314071836815789","independent_journal_pnl":"6835533.649849173453687314071836815788","journal_entry_ids":["J0288","J0289","J0290","J0291"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"608553364.9849173453687314071836815788620","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"608553364.9849173453687314071836815788620","claim_allowance":"0","cumulative_journal_pnl":"508553364.984917345368731407183681578862","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"608553364.984917345368731407183681578862","total_assets":"2608553364.984917345368731407183681578862","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":67,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6835533.64984917345368731407183681578862","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6835533.649849173453687314071836815788620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"621542787.6211141840106429084680735785971","cash_before_facility":"622292787.6211141840106429084680735785971","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6153888.986347665188224187212555183946505","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"622292787.6211141840106429084680735785971","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"622292787.6211141840106429084680735785971","claim_allowance":"0","cumulative_journal_pnl":"522292787.621114184010642908468073578597","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"622292787.621114184010642908468073578597","total_assets":"2622292787.621114184010642908468073578597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.00","independent_equity_change":"6903888.986347665188224187212555183946","independent_journal_pnl":"6903888.986347665188224187212555183947","journal_entry_ids":["J0292","J0293","J0294","J0295"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"615388898.6347665188224187212555183946506","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"615388898.6347665188224187212555183946506","claim_allowance":"0","cumulative_journal_pnl":"515388898.634766518822418721255518394650","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"615388898.634766518822418721255518394651","total_assets":"2615388898.634766518822418721255518394651","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":68,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6903888.98634766518822418721255518394650","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6903888.986347665188224187212555183946500"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"628515715.4973253258507493375527543143831","cash_before_facility":"629265715.4973253258507493375527543143831","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6222927.876211141840106429084680735785970","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"629265715.4973253258507493375527543143831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"629265715.4973253258507493375527543143831","claim_allowance":"0","cumulative_journal_pnl":"529265715.497325325850749337552754314383","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"629265715.497325325850749337552754314383","total_assets":"2629265715.497325325850749337552754314383","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.25","independent_equity_change":"6972927.876211141840106429084680735786","independent_journal_pnl":"6972927.876211141840106429084680735786","journal_entry_ids":["J0296","J0297","J0298","J0299"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"622292787.6211141840106429084680735785971","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"622292787.6211141840106429084680735785971","claim_allowance":"0","cumulative_journal_pnl":"522292787.621114184010642908468073578597","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"622292787.621114184010642908468073578597","total_assets":"2622292787.621114184010642908468073578597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":69,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6972927.87621114184010642908468073578597","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6972927.876211141840106429084680735785970"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"635558372.6522985791092568309282818575269","cash_before_facility":"636308372.6522985791092568309282818575269","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6292657.154973253258507493375527543143830","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"636308372.6522985791092568309282818575269","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"636308372.6522985791092568309282818575269","claim_allowance":"0","cumulative_journal_pnl":"536308372.652298579109256830928281857526","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"636308372.652298579109256830928281857527","total_assets":"2636308372.652298579109256830928281857527","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.50","independent_equity_change":"7042657.154973253258507493375527543144","independent_journal_pnl":"7042657.154973253258507493375527543143","journal_entry_ids":["J0300","J0301","J0302","J0303"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"629265715.4973253258507493375527543143831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"629265715.4973253258507493375527543143831","claim_allowance":"0","cumulative_journal_pnl":"529265715.497325325850749337552754314383","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"629265715.497325325850749337552754314383","total_assets":"2629265715.497325325850749337552754314383","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":70,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7042657.15497325325850749337552754314383","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7042657.154973253258507493375527543143830"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"642671456.3788215649003493992375646761022","cash_before_facility":"643421456.3788215649003493992375646761022","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6363083.726522985791092568309282818575270","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"643421456.3788215649003493992375646761022","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"643421456.3788215649003493992375646761022","claim_allowance":"0","cumulative_journal_pnl":"543421456.378821564900349399237564676102","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"643421456.378821564900349399237564676102","total_assets":"2643421456.378821564900349399237564676102","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.75","independent_equity_change":"7113083.726522985791092568309282818575","independent_journal_pnl":"7113083.726522985791092568309282818576","journal_entry_ids":["J0304","J0305","J0306","J0307"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"636308372.6522985791092568309282818575269","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"636308372.6522985791092568309282818575269","claim_allowance":"0","cumulative_journal_pnl":"536308372.652298579109256830928281857526","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"636308372.652298579109256830928281857527","total_assets":"2636308372.652298579109256830928281857527","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":71,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7113083.72652298579109256830928281857527","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7113083.726522985791092568309282818575270"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"649855670.9426097805493528932299403228632","cash_before_facility":"650605670.9426097805493528932299403228632","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6434214.563788215649003493992375646761022","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"650605670.9426097805493528932299403228632","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"650605670.9426097805493528932299403228632","claim_allowance":"0","cumulative_journal_pnl":"550605670.942609780549352893229940322863","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"650605670.942609780549352893229940322863","total_assets":"2650605670.942609780549352893229940322863","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.00","independent_equity_change":"7184214.563788215649003493992375646761","independent_journal_pnl":"7184214.563788215649003493992375646761","journal_entry_ids":["J0308","J0309","J0310","J0311"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"643421456.3788215649003493992375646761022","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"643421456.3788215649003493992375646761022","claim_allowance":"0","cumulative_journal_pnl":"543421456.378821564900349399237564676102","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"643421456.378821564900349399237564676102","total_assets":"2643421456.378821564900349399237564676102","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":72,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7184214.56378821564900349399237564676102","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7184214.563788215649003493992375646761020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"657111727.6520358783548464221622397260918","cash_before_facility":"657861727.6520358783548464221622397260918","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6506056.709426097805493528932299403228632","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"657861727.6520358783548464221622397260918","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"657861727.6520358783548464221622397260918","claim_allowance":"0","cumulative_journal_pnl":"557861727.652035878354846422162239726091","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"657861727.652035878354846422162239726092","total_assets":"2657861727.652035878354846422162239726092","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.25","independent_equity_change":"7256056.709426097805493528932299403229","independent_journal_pnl":"7256056.709426097805493528932299403228","journal_entry_ids":["J0312","J0313","J0314","J0315"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"650605670.9426097805493528932299403228632","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"650605670.9426097805493528932299403228632","claim_allowance":"0","cumulative_journal_pnl":"550605670.942609780549352893229940322863","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"650605670.942609780549352893229940322863","total_assets":"2650605670.942609780549352893229940322863","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":73,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7256056.70942609780549352893229940322863","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7256056.709426097805493528932299403228630"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"664440344.9285562371383948863838621233527","cash_before_facility":"665190344.9285562371383948863838621233527","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6578617.276520358783548464221622397260918","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"665190344.9285562371383948863838621233527","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"665190344.9285562371383948863838621233527","claim_allowance":"0","cumulative_journal_pnl":"565190344.928556237138394886383862123352","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"665190344.928556237138394886383862123353","total_assets":"2665190344.928556237138394886383862123353","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.50","independent_equity_change":"7328617.276520358783548464221622397261","independent_journal_pnl":"7328617.276520358783548464221622397261","journal_entry_ids":["J0316","J0317","J0318","J0319"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"657861727.6520358783548464221622397260918","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"657861727.6520358783548464221622397260918","claim_allowance":"0","cumulative_journal_pnl":"557861727.652035878354846422162239726091","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"657861727.652035878354846422162239726092","total_assets":"2657861727.652035878354846422162239726092","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":74,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7328617.27652035878354846422162239726092","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7328617.276520358783548464221622397260920"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"671842248.3778417995097788352477007445862","cash_before_facility":"672592248.3778417995097788352477007445862","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6651903.449285562371383948863838621233528","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"672592248.3778417995097788352477007445862","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"672592248.3778417995097788352477007445862","claim_allowance":"0","cumulative_journal_pnl":"572592248.377841799509778835247700744586","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"672592248.377841799509778835247700744586","total_assets":"2672592248.377841799509778835247700744586","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.75","independent_equity_change":"7401903.449285562371383948863838621233","independent_journal_pnl":"7401903.449285562371383948863838621234","journal_entry_ids":["J0320","J0321","J0322","J0323"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"665190344.9285562371383948863838621233527","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"665190344.9285562371383948863838621233527","claim_allowance":"0","cumulative_journal_pnl":"565190344.928556237138394886383862123352","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"665190344.928556237138394886383862123353","total_assets":"2665190344.928556237138394886383862123353","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":75,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7401903.44928556237138394886383862123353","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7401903.449285562371383948863838621233530"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"679318170.8616202175048766236001777520321","cash_before_facility":"680068170.8616202175048766236001777520321","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6725922.483778417995097788352477007445862","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"680068170.8616202175048766236001777520321","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"680068170.8616202175048766236001777520321","claim_allowance":"0","cumulative_journal_pnl":"580068170.861620217504876623600177752032","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"680068170.861620217504876623600177752032","total_assets":"2680068170.861620217504876623600177752032","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.00","independent_equity_change":"7475922.483778417995097788352477007446","independent_journal_pnl":"7475922.483778417995097788352477007446","journal_entry_ids":["J0324","J0325","J0326","J0327"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"672592248.3778417995097788352477007445862","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"672592248.3778417995097788352477007445862","claim_allowance":"0","cumulative_journal_pnl":"572592248.377841799509778835247700744586","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"672592248.377841799509778835247700744586","total_assets":"2672592248.377841799509778835247700744586","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":76,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7475922.48377841799509778835247700744586","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7475922.483778417995097788352477007445860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"686868852.5702364196799253898361795295524","cash_before_facility":"687618852.5702364196799253898361795295524","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6800681.708616202175048766236001777520320","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"687618852.5702364196799253898361795295524","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"687618852.5702364196799253898361795295524","claim_allowance":"0","cumulative_journal_pnl":"587618852.570236419679925389836179529552","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"687618852.570236419679925389836179529552","total_assets":"2687618852.570236419679925389836179529552","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.25","independent_equity_change":"7550681.708616202175048766236001777520","independent_journal_pnl":"7550681.708616202175048766236001777520","journal_entry_ids":["J0328","J0329","J0330","J0331"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"680068170.8616202175048766236001777520321","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"680068170.8616202175048766236001777520321","claim_allowance":"0","cumulative_journal_pnl":"580068170.861620217504876623600177752032","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"680068170.861620217504876623600177752032","total_assets":"2680068170.861620217504876623600177752032","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":77,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7550681.70861620217504876623600177752032","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7550681.708616202175048766236001777520320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"694495041.0959387838767246437345413248479","cash_before_facility":"695245041.0959387838767246437345413248479","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6876188.525702364196799253898361795295525","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"695245041.0959387838767246437345413248479","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"695245041.0959387838767246437345413248479","claim_allowance":"0","cumulative_journal_pnl":"595245041.095938783876724643734541324848","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"695245041.095938783876724643734541324848","total_assets":"2695245041.095938783876724643734541324848","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.50","independent_equity_change":"7626188.525702364196799253898361795296","independent_journal_pnl":"7626188.525702364196799253898361795296","journal_entry_ids":["J0332","J0333","J0334","J0335"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"687618852.5702364196799253898361795295524","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"687618852.5702364196799253898361795295524","claim_allowance":"0","cumulative_journal_pnl":"587618852.570236419679925389836179529552","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"687618852.570236419679925389836179529552","total_assets":"2687618852.570236419679925389836179529552","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":78,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7626188.52570236419679925389836179529552","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7626188.525702364196799253898361795295520"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"702197491.5068981717154918901718867380964","cash_before_facility":"702947491.5068981717154918901718867380964","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6952450.410959387838767246437345413248480","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"702947491.5068981717154918901718867380964","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"702947491.5068981717154918901718867380964","claim_allowance":"0","cumulative_journal_pnl":"602947491.506898171715491890171886738096","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"702947491.506898171715491890171886738096","total_assets":"2702947491.506898171715491890171886738096","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.75","independent_equity_change":"7702450.410959387838767246437345413248","independent_journal_pnl":"7702450.410959387838767246437345413248","journal_entry_ids":["J0336","J0337","J0338","J0339"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"695245041.0959387838767246437345413248479","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"695245041.0959387838767246437345413248479","claim_allowance":"0","cumulative_journal_pnl":"595245041.095938783876724643734541324848","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"695245041.095938783876724643734541324848","total_assets":"2695245041.095938783876724643734541324848","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":79,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7702450.41095938783876724643734541324848","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7702450.410959387838767246437345413248480"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"709976966.4219671534326468090736056054774","cash_before_facility":"710226966.421967153432646809073605605477","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"1000000000","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"7029474.915068981717154918901718867380965","legacy_interest":"10000000.0000","legacy_principal_repayment":"1000000000","price_return":"-1000000000.000000000000000000000000000000","provider_amount_withheld":"500000","reference_coupon":"12500000.0000","reference_distribution":"1012500000.0000","reference_redemption":"1000000000","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000","trs_net":"250000.000000000000000000000000000000","trs_net_due":"750000.000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"710226966.421967153432646809073605605477","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"710226966.421967153432646809073605605477","claim_allowance":"500000","cumulative_journal_pnl":"610226966.421967153432646809073605605477","deficit_borrowing":"0","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"710226966.421967153432646809073605605477","total_assets":"710726966.421967153432646809073605605477","total_liabilities_and_allowances":"500000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"20.00","independent_equity_change":"7279474.915068981717154918901718867381","independent_journal_pnl":"7279474.915068981717154918901718867381","journal_entry_ids":["J0340","J0341","J0342","J0343","J0344","J0345","J0346","J0347"],"legal_title_holder":"Reference retired after provider redemption","noncash_financing_principal_retirement":"1000000000","opening":{"assets":{"cash":"702947491.5068981717154918901718867380964","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"702947491.5068981717154918901718867380964","claim_allowance":"0","cumulative_journal_pnl":"602947491.506898171715491890171886738096","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"702947491.506898171715491890171886738096","total_assets":"2702947491.506898171715491890171886738096","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":80,"reference_price_close":"0","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7779474.91506898171715491890171886738096","cash_funding_drag":"0.00000","claim_impairment":"500000","reference_mtm":"0.000000000000000000000000000000","reported_pnl":"7279474.91506898171715491890171886738096"},"statutory_reference_retained":false,"unexecuted_due_payment":"0"}],"scope":"Whole-book cash execution counterfactual, conditional on separate capital approval; no reserve prefunding","summary":{"PV_actual_borrowing_interest":"0.000000000000000000000000000000000000000000000","PV_actual_funding_spread_cost":"0.000000000000000000000000000000000000000000000","actual_ufva_scope":"PV of actual deficit debt spread over OIS; all-in interest disclosed separately","cash_feasible":true,"closing_borrowing":"0","closing_cash":"710226966.421967153432646809073605605477","cumulative_statutory_pnl":"610226966.421967153432646809073605605477","external_equity_issued":"0","first_deficit_elapsed":null,"full_horizon_simulated":true,"independent_equity_change":"610226966.421967153432646809073605605477","mark_or_reserve_charge_creates_debt":false,"minimum_statutory_equity":"99000000","peak_borrowing":"0","total_facility_draws":"0"},"terminal":{"all_obligations_settled":false,"balances":{"assets":{"cash":"710226966.421967153432646809073605605477","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"710226966.421967153432646809073605605477","claim_allowance":"500000","cumulative_journal_pnl":"610226966.421967153432646809073605605477","deficit_borrowing":"0","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"710226966.421967153432646809073605605477","total_assets":"710726966.421967153432646809073605605477","total_liabilities_and_allowances":"500000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"contractual_maturity_reached":true,"elapsed":"20.00","remaining_obligations_open":true,"terminal_reserve":"500000","unresolved_claim":"500000"}},"mark_only_funding_widening_100bp":{"assumptions":{"automatic_equity_topup":false,"capital_covenant":"no_automatic_acceleration","facility_executed":true,"facility_limit":"500000000","free_cash_remuneration":"OIS","funding_move":"0.01","funding_move_is_not_a_contractual_cash_payment":true,"own_bond_spread":"0.015","quarterly_net_settlement":true,"reference_credit_move":"0","year5_reinvestment":"OIS_cash"},"capital_execution_gate":{"equity_issued":"0","initial_additional_qualifying_capital_required":"36650722.2714606056175307325607082141809","new_execution_approved":false,"scope":"Opening gate only. Cash feasibility is not continuing capital approval or solvency"},"journal":[{"elapsed":"0","event":"Sale consideration; U remains recognised","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"sale_financing","credit":"1000000000","debit":"0"}],"source":"Executed sale of legal title to U"},{"elapsed":"0","event":"Five-year EM advance","id":"J0002","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"deployment","credit":"0","debit":"1000000000"}],"source":"Executed deployment loan funded by U sale"},{"elapsed":"0","event":"Consumed day-one service","id":"J0003","lines":[{"account":"cash","credit":"1000000","debit":"0"},{"account":"service_expense","credit":"0","debit":"1000000"}],"source":"Separate service agreement, paid at inception"},{"elapsed":"0.25","event":"Unrestricted cash interest","id":"J0004","lines":[{"account":"cash","credit":"0","debit":"990000.0000"},{"account":"cash_interest_income","credit":"990000.0000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.25","event":"EM contractual coupon","id":"J0005","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.25","event":"Legacy funding coupon","id":"J0006","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.25","event":"Retained U price remeasurement","id":"J0007","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.25","event":"Quarterly net TRS settlement","id":"J0008","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.50","event":"Unrestricted cash interest","id":"J0009","lines":[{"account":"cash","credit":"0","debit":"1107399.999999999999999999999999999999998"},{"account":"cash_interest_income","credit":"1107399.999999999999999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.50","event":"EM contractual coupon","id":"J0010","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.50","event":"Legacy funding coupon","id":"J0011","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.50","event":"Retained U price remeasurement","id":"J0012","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.50","event":"Quarterly net TRS settlement","id":"J0013","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"0.75","event":"Unrestricted cash interest","id":"J0014","lines":[{"account":"cash","credit":"0","debit":"1225973.999999999999999999999999999999999"},{"account":"cash_interest_income","credit":"1225973.999999999999999999999999999999999","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"0.75","event":"EM contractual coupon","id":"J0015","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"0.75","event":"Legacy funding coupon","id":"J0016","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"0.75","event":"Retained U price remeasurement","id":"J0017","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"0.75","event":"Quarterly net TRS settlement","id":"J0018","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.00","event":"Unrestricted cash interest","id":"J0019","lines":[{"account":"cash","credit":"0","debit":"1345733.740000000000000000000000000000000"},{"account":"cash_interest_income","credit":"1345733.740000000000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.00","event":"EM contractual coupon","id":"J0020","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.00","event":"Legacy funding coupon","id":"J0021","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.00","event":"Quarterly net TRS settlement","id":"J0022","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.25","event":"Unrestricted cash interest","id":"J0023","lines":[{"account":"cash","credit":"0","debit":"1466691.077400000000000000000000000000000"},{"account":"cash_interest_income","credit":"1466691.077400000000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.25","event":"EM contractual coupon","id":"J0024","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.25","event":"Legacy funding coupon","id":"J0025","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.25","event":"Retained U price remeasurement","id":"J0026","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.25","event":"Quarterly net TRS settlement","id":"J0027","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.50","event":"Unrestricted cash interest","id":"J0028","lines":[{"account":"cash","credit":"0","debit":"1588857.988173999999999999999999999999998"},{"account":"cash_interest_income","credit":"1588857.988173999999999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.50","event":"EM contractual coupon","id":"J0029","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.50","event":"Legacy funding coupon","id":"J0030","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.50","event":"Retained U price remeasurement","id":"J0031","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.50","event":"Quarterly net TRS settlement","id":"J0032","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"1.75","event":"Unrestricted cash interest","id":"J0033","lines":[{"account":"cash","credit":"0","debit":"1712246.568055740000000000000000000000000"},{"account":"cash_interest_income","credit":"1712246.568055740000000000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"1.75","event":"EM contractual coupon","id":"J0034","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"1.75","event":"Legacy funding coupon","id":"J0035","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"1.75","event":"Retained U price remeasurement","id":"J0036","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"1.75","event":"Quarterly net TRS settlement","id":"J0037","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.00","event":"Unrestricted cash interest","id":"J0038","lines":[{"account":"cash","credit":"0","debit":"1836869.033736297399999999999999999999999"},{"account":"cash_interest_income","credit":"1836869.033736297399999999999999999999999","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.00","event":"EM contractual coupon","id":"J0039","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.00","event":"Legacy funding coupon","id":"J0040","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.00","event":"Retained U price remeasurement","id":"J0041","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.00","event":"Quarterly net TRS settlement","id":"J0042","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.25","event":"Unrestricted cash interest","id":"J0043","lines":[{"account":"cash","credit":"0","debit":"1962737.724073660373999999999999999999998"},{"account":"cash_interest_income","credit":"1962737.724073660373999999999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.25","event":"EM contractual coupon","id":"J0044","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.25","event":"Legacy funding coupon","id":"J0045","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.25","event":"Retained U price remeasurement","id":"J0046","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.25","event":"Quarterly net TRS settlement","id":"J0047","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.50","event":"Unrestricted cash interest","id":"J0048","lines":[{"account":"cash","credit":"0","debit":"2089865.101314396977740000000000000000000"},{"account":"cash_interest_income","credit":"2089865.101314396977740000000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.50","event":"EM contractual coupon","id":"J0049","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.50","event":"Legacy funding coupon","id":"J0050","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.50","event":"Quarterly net TRS settlement","id":"J0051","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"2.75","event":"Unrestricted cash interest","id":"J0052","lines":[{"account":"cash","credit":"0","debit":"2218263.752327540947517400000000000000000"},{"account":"cash_interest_income","credit":"2218263.752327540947517400000000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"2.75","event":"EM contractual coupon","id":"J0053","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"2.75","event":"Legacy funding coupon","id":"J0054","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"2.75","event":"Retained U price remeasurement","id":"J0055","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"2.75","event":"Quarterly net TRS settlement","id":"J0056","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.00","event":"Unrestricted cash interest","id":"J0057","lines":[{"account":"cash","credit":"0","debit":"2347946.389850816356992573999999999999998"},{"account":"cash_interest_income","credit":"2347946.389850816356992573999999999999998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.00","event":"EM contractual coupon","id":"J0058","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.00","event":"Legacy funding coupon","id":"J0059","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.00","event":"Retained U price remeasurement","id":"J0060","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.00","event":"Quarterly net TRS settlement","id":"J0061","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.25","event":"Unrestricted cash interest","id":"J0062","lines":[{"account":"cash","credit":"0","debit":"2478925.853749324520562499740000000000000"},{"account":"cash_interest_income","credit":"2478925.853749324520562499740000000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.25","event":"EM contractual coupon","id":"J0063","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.25","event":"Legacy funding coupon","id":"J0064","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.25","event":"Retained U price remeasurement","id":"J0065","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.25","event":"Quarterly net TRS settlement","id":"J0066","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.50","event":"Unrestricted cash interest","id":"J0067","lines":[{"account":"cash","credit":"0","debit":"2611215.112286817765768124737400000000000"},{"account":"cash_interest_income","credit":"2611215.112286817765768124737400000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.50","event":"EM contractual coupon","id":"J0068","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.50","event":"Legacy funding coupon","id":"J0069","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.50","event":"Retained U price remeasurement","id":"J0070","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.50","event":"Quarterly net TRS settlement","id":"J0071","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"3.75","event":"Unrestricted cash interest","id":"J0072","lines":[{"account":"cash","credit":"0","debit":"2744827.263409685943425805984774000000000"},{"account":"cash_interest_income","credit":"2744827.263409685943425805984774000000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"3.75","event":"EM contractual coupon","id":"J0073","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"3.75","event":"Legacy funding coupon","id":"J0074","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"3.75","event":"Retained U price remeasurement","id":"J0075","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"3.75","event":"Quarterly net TRS settlement","id":"J0076","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.00","event":"Unrestricted cash interest","id":"J0077","lines":[{"account":"cash","credit":"0","debit":"2879775.536043782802860064044621740000000"},{"account":"cash_interest_income","credit":"2879775.536043782802860064044621740000000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.00","event":"EM contractual coupon","id":"J0078","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.00","event":"Legacy funding coupon","id":"J0079","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.00","event":"Retained U price remeasurement","id":"J0080","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000001000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.00","event":"Quarterly net TRS settlement","id":"J0081","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999990"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000001000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.25","event":"Unrestricted cash interest","id":"J0082","lines":[{"account":"cash","credit":"0","debit":"3016073.291404220630888664685067957399998"},{"account":"cash_interest_income","credit":"3016073.291404220630888664685067957399998","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.25","event":"EM contractual coupon","id":"J0083","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.25","event":"Legacy funding coupon","id":"J0084","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.25","event":"Retained U price remeasurement","id":"J0085","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000002000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"4.25","event":"Quarterly net TRS settlement","id":"J0086","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000020"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000002000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.50","event":"Unrestricted cash interest","id":"J0087","lines":[{"account":"cash","credit":"0","debit":"3153734.024318262837197551331918636974000"},{"account":"cash_interest_income","credit":"3153734.024318262837197551331918636974000","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.50","event":"EM contractual coupon","id":"J0088","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.50","event":"Legacy funding coupon","id":"J0089","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.50","event":"Quarterly net TRS settlement","id":"J0090","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"4.75","event":"Unrestricted cash interest","id":"J0091","lines":[{"account":"cash","credit":"0","debit":"3292771.364561445465569526845237823343740"},{"account":"cash_interest_income","credit":"3292771.364561445465569526845237823343740","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"4.75","event":"EM contractual coupon","id":"J0092","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"4.75","event":"Legacy funding coupon","id":"J0093","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"4.75","event":"Quarterly net TRS settlement","id":"J0094","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Unrestricted cash interest","id":"J0095","lines":[{"account":"cash","credit":"0","debit":"3433199.078207059920225222113690201577178"},{"account":"cash_interest_income","credit":"3433199.078207059920225222113690201577178","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.00","event":"EM contractual coupon","id":"J0096","lines":[{"account":"cash","credit":"0","debit":"20000000.0000"},{"account":"deployment_interest_income","credit":"20000000.0000","debit":"0"}],"source":"Five-year EM advance"},{"elapsed":"5.00","event":"Legacy funding coupon","id":"J0097","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.00","event":"Retained U price remeasurement","id":"J0098","lines":[{"account":"retained_U","credit":"0.0000000000000000000000000000002000000000","debit":"0"},{"account":"reference_market_income","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.00","event":"Quarterly net TRS settlement","id":"J0099","lines":[{"account":"cash","credit":"0","debit":"749999.99999999999999999999999999999980"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0","debit":"0.0000000000000000000000000000002000000000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.00","event":"Deployment principal repayment","id":"J0100","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"deployment","credit":"1000000000","debit":"0"}],"source":"EM loan contractual year-five maturity"},{"elapsed":"5.00","event":"OIS reinvestment of recovered principal","id":"J0101","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"reinvestment_OIS_principal","credit":"0","debit":"1000000000"}],"source":"Executed cash investment, no new EM asset"},{"elapsed":"5.25","event":"Unrestricted cash interest","id":"J0102","lines":[{"account":"cash","credit":"0","debit":"3575031.068989130519427474334827103592950"},{"account":"cash_interest_income","credit":"3575031.068989130519427474334827103592950","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.25","event":"Reinvested principal coupon","id":"J0103","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.25","event":"Legacy funding coupon","id":"J0104","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.25","event":"Quarterly net TRS settlement","id":"J0105","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.50","event":"Unrestricted cash interest","id":"J0106","lines":[{"account":"cash","credit":"0","debit":"3618281.379679021824621749078175374628880"},{"account":"cash_interest_income","credit":"3618281.379679021824621749078175374628880","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.50","event":"Reinvested principal coupon","id":"J0107","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.50","event":"Legacy funding coupon","id":"J0108","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.50","event":"Retained U price remeasurement","id":"J0109","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.50","event":"Quarterly net TRS settlement","id":"J0110","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"5.75","event":"Unrestricted cash interest","id":"J0111","lines":[{"account":"cash","credit":"0","debit":"3661964.193475812042867966568957128375170"},{"account":"cash_interest_income","credit":"3661964.193475812042867966568957128375170","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"5.75","event":"Reinvested principal coupon","id":"J0112","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"5.75","event":"Legacy funding coupon","id":"J0113","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"5.75","event":"Retained U price remeasurement","id":"J0114","lines":[{"account":"retained_U","credit":"0","debit":"0.0000000000000000000000000000001000000000"},{"account":"reference_market_income","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"U clean-price observation and redemption terms"},{"elapsed":"5.75","event":"Quarterly net TRS settlement","id":"J0115","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000010"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"sale_financing","credit":"0.0000000000000000000000000000001000000000","debit":"0"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.00","event":"Unrestricted cash interest","id":"J0116","lines":[{"account":"cash","credit":"0","debit":"3706083.835410570163296646234646699658922"},{"account":"cash_interest_income","credit":"3706083.835410570163296646234646699658922","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.00","event":"Reinvested principal coupon","id":"J0117","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.00","event":"Legacy funding coupon","id":"J0118","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.00","event":"Quarterly net TRS settlement","id":"J0119","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.25","event":"Unrestricted cash interest","id":"J0120","lines":[{"account":"cash","credit":"0","debit":"3750644.673764675864929612696993166655512"},{"account":"cash_interest_income","credit":"3750644.673764675864929612696993166655512","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.25","event":"Reinvested principal coupon","id":"J0121","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.25","event":"Legacy funding coupon","id":"J0122","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.25","event":"Quarterly net TRS settlement","id":"J0123","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.50","event":"Unrestricted cash interest","id":"J0124","lines":[{"account":"cash","credit":"0","debit":"3795651.120502322623578908823963098322068"},{"account":"cash_interest_income","credit":"3795651.120502322623578908823963098322068","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.50","event":"Reinvested principal coupon","id":"J0125","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.50","event":"Legacy funding coupon","id":"J0126","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.50","event":"Quarterly net TRS settlement","id":"J0127","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"6.75","event":"Unrestricted cash interest","id":"J0128","lines":[{"account":"cash","credit":"0","debit":"3841107.631707345849814697912202729305288"},{"account":"cash_interest_income","credit":"3841107.631707345849814697912202729305288","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"6.75","event":"Reinvested principal coupon","id":"J0129","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"6.75","event":"Legacy funding coupon","id":"J0130","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"6.75","event":"Quarterly net TRS settlement","id":"J0131","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.00","event":"Unrestricted cash interest","id":"J0132","lines":[{"account":"cash","credit":"0","debit":"3887018.708024419308312844891324756598340"},{"account":"cash_interest_income","credit":"3887018.708024419308312844891324756598340","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.00","event":"Reinvested principal coupon","id":"J0133","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.00","event":"Legacy funding coupon","id":"J0134","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.00","event":"Quarterly net TRS settlement","id":"J0135","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.25","event":"Unrestricted cash interest","id":"J0136","lines":[{"account":"cash","credit":"0","debit":"3933388.895104663501395973340238004164325"},{"account":"cash_interest_income","credit":"3933388.895104663501395973340238004164325","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.25","event":"Reinvested principal coupon","id":"J0137","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.25","event":"Legacy funding coupon","id":"J0138","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.25","event":"Quarterly net TRS settlement","id":"J0139","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.50","event":"Unrestricted cash interest","id":"J0140","lines":[{"account":"cash","credit":"0","debit":"3980222.784055710136409933073640384205968"},{"account":"cash_interest_income","credit":"3980222.784055710136409933073640384205968","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.50","event":"Reinvested principal coupon","id":"J0141","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.50","event":"Legacy funding coupon","id":"J0142","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.50","event":"Quarterly net TRS settlement","id":"J0143","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"7.75","event":"Unrestricted cash interest","id":"J0144","lines":[{"account":"cash","credit":"0","debit":"4027525.011896267237774032404376788048028"},{"account":"cash_interest_income","credit":"4027525.011896267237774032404376788048028","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"7.75","event":"Reinvested principal coupon","id":"J0145","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"7.75","event":"Legacy funding coupon","id":"J0146","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"7.75","event":"Quarterly net TRS settlement","id":"J0147","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.00","event":"Unrestricted cash interest","id":"J0148","lines":[{"account":"cash","credit":"0","debit":"4075300.262015229910151772728420555928508"},{"account":"cash_interest_income","credit":"4075300.262015229910151772728420555928508","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.00","event":"Reinvested principal coupon","id":"J0149","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.00","event":"Legacy funding coupon","id":"J0150","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.00","event":"Quarterly net TRS settlement","id":"J0151","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.25","event":"Unrestricted cash interest","id":"J0152","lines":[{"account":"cash","credit":"0","debit":"4123553.264635382209253290455704761487792"},{"account":"cash_interest_income","credit":"4123553.264635382209253290455704761487792","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.25","event":"Reinvested principal coupon","id":"J0153","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.25","event":"Legacy funding coupon","id":"J0154","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.25","event":"Quarterly net TRS settlement","id":"J0155","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.50","event":"Unrestricted cash interest","id":"J0156","lines":[{"account":"cash","credit":"0","debit":"4172288.797281736031345823360261809102670"},{"account":"cash_interest_income","credit":"4172288.797281736031345823360261809102670","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.50","event":"Reinvested principal coupon","id":"J0157","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.50","event":"Legacy funding coupon","id":"J0158","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.50","event":"Quarterly net TRS settlement","id":"J0159","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"8.75","event":"Unrestricted cash interest","id":"J0160","lines":[{"account":"cash","credit":"0","debit":"4221511.685254553391659281593864427193698"},{"account":"cash_interest_income","credit":"4221511.685254553391659281593864427193698","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"8.75","event":"Reinvested principal coupon","id":"J0161","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"8.75","event":"Legacy funding coupon","id":"J0162","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"8.75","event":"Quarterly net TRS settlement","id":"J0163","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.00","event":"Unrestricted cash interest","id":"J0164","lines":[{"account":"cash","credit":"0","debit":"4271226.802107098925575874409803071465635"},{"account":"cash_interest_income","credit":"4271226.802107098925575874409803071465635","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.00","event":"Reinvested principal coupon","id":"J0165","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.00","event":"Legacy funding coupon","id":"J0166","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.00","event":"Quarterly net TRS settlement","id":"J0167","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.25","event":"Unrestricted cash interest","id":"J0168","lines":[{"account":"cash","credit":"0","debit":"4321439.070128169914831633153901102180290"},{"account":"cash_interest_income","credit":"4321439.070128169914831633153901102180290","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.25","event":"Reinvested principal coupon","id":"J0169","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.25","event":"Legacy funding coupon","id":"J0170","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.25","event":"Quarterly net TRS settlement","id":"J0171","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.50","event":"Unrestricted cash interest","id":"J0172","lines":[{"account":"cash","credit":"0","debit":"4372153.460829451613979949485440113202092"},{"account":"cash_interest_income","credit":"4372153.460829451613979949485440113202092","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.50","event":"Reinvested principal coupon","id":"J0173","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.50","event":"Legacy funding coupon","id":"J0174","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.50","event":"Quarterly net TRS settlement","id":"J0175","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"9.75","event":"Unrestricted cash interest","id":"J0176","lines":[{"account":"cash","credit":"0","debit":"4423374.995437746130119748980294514334115"},{"account":"cash_interest_income","credit":"4423374.995437746130119748980294514334115","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"9.75","event":"Reinvested principal coupon","id":"J0177","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"9.75","event":"Legacy funding coupon","id":"J0178","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"9.75","event":"Quarterly net TRS settlement","id":"J0179","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.00","event":"Unrestricted cash interest","id":"J0180","lines":[{"account":"cash","credit":"0","debit":"4475108.745392123591420946470097459477455"},{"account":"cash_interest_income","credit":"4475108.745392123591420946470097459477455","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.00","event":"Reinvested principal coupon","id":"J0181","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.00","event":"Legacy funding coupon","id":"J0182","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.00","event":"Quarterly net TRS settlement","id":"J0183","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.25","event":"Unrestricted cash interest","id":"J0184","lines":[{"account":"cash","credit":"0","debit":"4527359.832846044827335155934798434072230"},{"account":"cash_interest_income","credit":"4527359.832846044827335155934798434072230","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.25","event":"Reinvested principal coupon","id":"J0185","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.25","event":"Legacy funding coupon","id":"J0186","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.25","event":"Quarterly net TRS settlement","id":"J0187","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.50","event":"Unrestricted cash interest","id":"J0188","lines":[{"account":"cash","credit":"0","debit":"4580133.431174505275608507494146418412952"},{"account":"cash_interest_income","credit":"4580133.431174505275608507494146418412952","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.50","event":"Reinvested principal coupon","id":"J0189","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.50","event":"Legacy funding coupon","id":"J0190","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.50","event":"Quarterly net TRS settlement","id":"J0191","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"10.75","event":"Unrestricted cash interest","id":"J0192","lines":[{"account":"cash","credit":"0","debit":"4633434.765486250328364592569087882597082"},{"account":"cash_interest_income","credit":"4633434.765486250328364592569087882597082","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"10.75","event":"Reinvested principal coupon","id":"J0193","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"10.75","event":"Legacy funding coupon","id":"J0194","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"10.75","event":"Quarterly net TRS settlement","id":"J0195","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.00","event":"Unrestricted cash interest","id":"J0196","lines":[{"account":"cash","credit":"0","debit":"4687269.113141112831648238494778761423052"},{"account":"cash_interest_income","credit":"4687269.113141112831648238494778761423052","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.00","event":"Reinvested principal coupon","id":"J0197","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.00","event":"Legacy funding coupon","id":"J0198","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.00","event":"Quarterly net TRS settlement","id":"J0199","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.25","event":"Unrestricted cash interest","id":"J0200","lines":[{"account":"cash","credit":"0","debit":"4741641.804272523959964720879726549037285"},{"account":"cash_interest_income","credit":"4741641.804272523959964720879726549037285","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.25","event":"Reinvested principal coupon","id":"J0201","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.25","event":"Legacy funding coupon","id":"J0202","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.25","event":"Quarterly net TRS settlement","id":"J0203","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.50","event":"Unrestricted cash interest","id":"J0204","lines":[{"account":"cash","credit":"0","debit":"4796558.222315249199564368088523814527658"},{"account":"cash_interest_income","credit":"4796558.222315249199564368088523814527658","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.50","event":"Reinvested principal coupon","id":"J0205","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.50","event":"Legacy funding coupon","id":"J0206","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.50","event":"Quarterly net TRS settlement","id":"J0207","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"11.75","event":"Unrestricted cash interest","id":"J0208","lines":[{"account":"cash","credit":"0","debit":"4852023.804538401691560011769409052672935"},{"account":"cash_interest_income","credit":"4852023.804538401691560011769409052672935","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"11.75","event":"Reinvested principal coupon","id":"J0209","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"11.75","event":"Legacy funding coupon","id":"J0210","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"11.75","event":"Quarterly net TRS settlement","id":"J0211","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.00","event":"Unrestricted cash interest","id":"J0212","lines":[{"account":"cash","credit":"0","debit":"4908044.042583785708475611887103143199662"},{"account":"cash_interest_income","credit":"4908044.042583785708475611887103143199662","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.00","event":"Reinvested principal coupon","id":"J0213","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.00","event":"Legacy funding coupon","id":"J0214","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.00","event":"Quarterly net TRS settlement","id":"J0215","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.25","event":"Unrestricted cash interest","id":"J0216","lines":[{"account":"cash","credit":"0","debit":"4964624.483009623565560368005974174631660"},{"account":"cash_interest_income","credit":"4964624.483009623565560368005974174631660","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.25","event":"Reinvested principal coupon","id":"J0217","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.25","event":"Legacy funding coupon","id":"J0218","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.25","event":"Quarterly net TRS settlement","id":"J0219","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.50","event":"Unrestricted cash interest","id":"J0220","lines":[{"account":"cash","credit":"0","debit":"5021770.727839719801215971686033916377978"},{"account":"cash_interest_income","credit":"5021770.727839719801215971686033916377978","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.50","event":"Reinvested principal coupon","id":"J0221","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.50","event":"Legacy funding coupon","id":"J0222","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.50","event":"Quarterly net TRS settlement","id":"J0223","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"12.75","event":"Unrestricted cash interest","id":"J0224","lines":[{"account":"cash","credit":"0","debit":"5079488.435118116999228131402894255541758"},{"account":"cash_interest_income","credit":"5079488.435118116999228131402894255541758","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"12.75","event":"Reinvested principal coupon","id":"J0225","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"12.75","event":"Legacy funding coupon","id":"J0226","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"12.75","event":"Quarterly net TRS settlement","id":"J0227","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.00","event":"Unrestricted cash interest","id":"J0228","lines":[{"account":"cash","credit":"0","debit":"5137783.319469298169220412716923198097175"},{"account":"cash_interest_income","credit":"5137783.319469298169220412716923198097175","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.00","event":"Reinvested principal coupon","id":"J0229","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.00","event":"Legacy funding coupon","id":"J0230","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.00","event":"Quarterly net TRS settlement","id":"J0231","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.25","event":"Unrestricted cash interest","id":"J0232","lines":[{"account":"cash","credit":"0","debit":"5196661.152663991150912616844092430078148"},{"account":"cash_interest_income","credit":"5196661.152663991150912616844092430078148","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.25","event":"Reinvested principal coupon","id":"J0233","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.25","event":"Legacy funding coupon","id":"J0234","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.25","event":"Quarterly net TRS settlement","id":"J0235","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.50","event":"Unrestricted cash interest","id":"J0236","lines":[{"account":"cash","credit":"0","debit":"5256127.764190631062421743012533354378928"},{"account":"cash_interest_income","credit":"5256127.764190631062421743012533354378928","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.50","event":"Reinvested principal coupon","id":"J0237","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.50","event":"Legacy funding coupon","id":"J0238","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.50","event":"Quarterly net TRS settlement","id":"J0239","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"13.75","event":"Unrestricted cash interest","id":"J0240","lines":[{"account":"cash","credit":"0","debit":"5316189.041832537373045960442658687922718"},{"account":"cash_interest_income","credit":"5316189.041832537373045960442658687922718","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"13.75","event":"Reinvested principal coupon","id":"J0241","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"13.75","event":"Legacy funding coupon","id":"J0242","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"13.75","event":"Quarterly net TRS settlement","id":"J0243","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.00","event":"Unrestricted cash interest","id":"J0244","lines":[{"account":"cash","credit":"0","debit":"5376850.932250862746776420047085274801945"},{"account":"cash_interest_income","credit":"5376850.932250862746776420047085274801945","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.00","event":"Reinvested principal coupon","id":"J0245","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.00","event":"Legacy funding coupon","id":"J0246","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.00","event":"Quarterly net TRS settlement","id":"J0247","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.25","event":"Unrestricted cash interest","id":"J0248","lines":[{"account":"cash","credit":"0","debit":"5438119.441573371374244184247556127549962"},{"account":"cash_interest_income","credit":"5438119.441573371374244184247556127549962","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.25","event":"Reinvested principal coupon","id":"J0249","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.25","event":"Legacy funding coupon","id":"J0250","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.25","event":"Quarterly net TRS settlement","id":"J0251","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.50","event":"Unrestricted cash interest","id":"J0252","lines":[{"account":"cash","credit":"0","debit":"5500000.635989105087986626090031688825462"},{"account":"cash_interest_income","credit":"5500000.635989105087986626090031688825462","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.50","event":"Reinvested principal coupon","id":"J0253","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.50","event":"Legacy funding coupon","id":"J0254","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.50","event":"Quarterly net TRS settlement","id":"J0255","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"14.75","event":"Unrestricted cash interest","id":"J0256","lines":[{"account":"cash","credit":"0","debit":"5562500.642348996138866492350932005713718"},{"account":"cash_interest_income","credit":"5562500.642348996138866492350932005713718","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"14.75","event":"Reinvested principal coupon","id":"J0257","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"14.75","event":"Legacy funding coupon","id":"J0258","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"14.75","event":"Quarterly net TRS settlement","id":"J0259","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.00","event":"Unrestricted cash interest","id":"J0260","lines":[{"account":"cash","credit":"0","debit":"5625625.648772486100255157274441325770855"},{"account":"cash_interest_income","credit":"5625625.648772486100255157274441325770855","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.00","event":"Reinvested principal coupon","id":"J0261","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.00","event":"Legacy funding coupon","id":"J0262","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.00","event":"Quarterly net TRS settlement","id":"J0263","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.25","event":"Unrestricted cash interest","id":"J0264","lines":[{"account":"cash","credit":"0","debit":"5689381.905260210961257708847185739028565"},{"account":"cash_interest_income","credit":"5689381.905260210961257708847185739028565","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.25","event":"Reinvested principal coupon","id":"J0265","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.25","event":"Legacy funding coupon","id":"J0266","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.25","event":"Quarterly net TRS settlement","id":"J0267","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.50","event":"Unrestricted cash interest","id":"J0268","lines":[{"account":"cash","credit":"0","debit":"5753775.724312813070870285935657596418850"},{"account":"cash_interest_income","credit":"5753775.724312813070870285935657596418850","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.50","event":"Reinvested principal coupon","id":"J0269","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.50","event":"Legacy funding coupon","id":"J0270","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.50","event":"Quarterly net TRS settlement","id":"J0271","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"15.75","event":"Unrestricted cash interest","id":"J0272","lines":[{"account":"cash","credit":"0","debit":"5818813.481555941201578988795014172383038"},{"account":"cash_interest_income","credit":"5818813.481555941201578988795014172383038","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"15.75","event":"Reinvested principal coupon","id":"J0273","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"15.75","event":"Legacy funding coupon","id":"J0274","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"15.75","event":"Quarterly net TRS settlement","id":"J0275","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.00","event":"Unrestricted cash interest","id":"J0276","lines":[{"account":"cash","credit":"0","debit":"5884501.616371500613594778682964314106868"},{"account":"cash_interest_income","credit":"5884501.616371500613594778682964314106868","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.00","event":"Reinvested principal coupon","id":"J0277","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.00","event":"Legacy funding coupon","id":"J0278","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.00","event":"Quarterly net TRS settlement","id":"J0279","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.25","event":"Unrestricted cash interest","id":"J0280","lines":[{"account":"cash","credit":"0","debit":"5950846.632535215619730726469793957247938"},{"account":"cash_interest_income","credit":"5950846.632535215619730726469793957247938","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.25","event":"Reinvested principal coupon","id":"J0281","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.25","event":"Legacy funding coupon","id":"J0282","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.25","event":"Quarterly net TRS settlement","id":"J0283","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.50","event":"Unrestricted cash interest","id":"J0284","lines":[{"account":"cash","credit":"0","debit":"6017855.098860567775928033734491896820415"},{"account":"cash_interest_income","credit":"6017855.098860567775928033734491896820415","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.50","event":"Reinvested principal coupon","id":"J0285","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.50","event":"Legacy funding coupon","id":"J0286","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.50","event":"Quarterly net TRS settlement","id":"J0287","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"16.75","event":"Unrestricted cash interest","id":"J0288","lines":[{"account":"cash","credit":"0","debit":"6085533.649849173453687314071836815788620"},{"account":"cash_interest_income","credit":"6085533.649849173453687314071836815788620","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"16.75","event":"Reinvested principal coupon","id":"J0289","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"16.75","event":"Legacy funding coupon","id":"J0290","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"16.75","event":"Quarterly net TRS settlement","id":"J0291","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.00","event":"Unrestricted cash interest","id":"J0292","lines":[{"account":"cash","credit":"0","debit":"6153888.986347665188224187212555183946505"},{"account":"cash_interest_income","credit":"6153888.986347665188224187212555183946505","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.00","event":"Reinvested principal coupon","id":"J0293","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.00","event":"Legacy funding coupon","id":"J0294","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.00","event":"Quarterly net TRS settlement","id":"J0295","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.25","event":"Unrestricted cash interest","id":"J0296","lines":[{"account":"cash","credit":"0","debit":"6222927.876211141840106429084680735785970"},{"account":"cash_interest_income","credit":"6222927.876211141840106429084680735785970","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.25","event":"Reinvested principal coupon","id":"J0297","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.25","event":"Legacy funding coupon","id":"J0298","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.25","event":"Quarterly net TRS settlement","id":"J0299","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.50","event":"Unrestricted cash interest","id":"J0300","lines":[{"account":"cash","credit":"0","debit":"6292657.154973253258507493375527543143830"},{"account":"cash_interest_income","credit":"6292657.154973253258507493375527543143830","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.50","event":"Reinvested principal coupon","id":"J0301","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.50","event":"Legacy funding coupon","id":"J0302","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.50","event":"Quarterly net TRS settlement","id":"J0303","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"17.75","event":"Unrestricted cash interest","id":"J0304","lines":[{"account":"cash","credit":"0","debit":"6363083.726522985791092568309282818575270"},{"account":"cash_interest_income","credit":"6363083.726522985791092568309282818575270","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"17.75","event":"Reinvested principal coupon","id":"J0305","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"17.75","event":"Legacy funding coupon","id":"J0306","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"17.75","event":"Quarterly net TRS settlement","id":"J0307","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.00","event":"Unrestricted cash interest","id":"J0308","lines":[{"account":"cash","credit":"0","debit":"6434214.563788215649003493992375646761022"},{"account":"cash_interest_income","credit":"6434214.563788215649003493992375646761022","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.00","event":"Reinvested principal coupon","id":"J0309","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.00","event":"Legacy funding coupon","id":"J0310","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.00","event":"Quarterly net TRS settlement","id":"J0311","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.25","event":"Unrestricted cash interest","id":"J0312","lines":[{"account":"cash","credit":"0","debit":"6506056.709426097805493528932299403228632"},{"account":"cash_interest_income","credit":"6506056.709426097805493528932299403228632","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.25","event":"Reinvested principal coupon","id":"J0313","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.25","event":"Legacy funding coupon","id":"J0314","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.25","event":"Quarterly net TRS settlement","id":"J0315","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.50","event":"Unrestricted cash interest","id":"J0316","lines":[{"account":"cash","credit":"0","debit":"6578617.276520358783548464221622397260918"},{"account":"cash_interest_income","credit":"6578617.276520358783548464221622397260918","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.50","event":"Reinvested principal coupon","id":"J0317","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.50","event":"Legacy funding coupon","id":"J0318","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.50","event":"Quarterly net TRS settlement","id":"J0319","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"18.75","event":"Unrestricted cash interest","id":"J0320","lines":[{"account":"cash","credit":"0","debit":"6651903.449285562371383948863838621233528"},{"account":"cash_interest_income","credit":"6651903.449285562371383948863838621233528","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"18.75","event":"Reinvested principal coupon","id":"J0321","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"18.75","event":"Legacy funding coupon","id":"J0322","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"18.75","event":"Quarterly net TRS settlement","id":"J0323","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.00","event":"Unrestricted cash interest","id":"J0324","lines":[{"account":"cash","credit":"0","debit":"6725922.483778417995097788352477007445862"},{"account":"cash_interest_income","credit":"6725922.483778417995097788352477007445862","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.00","event":"Reinvested principal coupon","id":"J0325","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.00","event":"Legacy funding coupon","id":"J0326","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.00","event":"Quarterly net TRS settlement","id":"J0327","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.25","event":"Unrestricted cash interest","id":"J0328","lines":[{"account":"cash","credit":"0","debit":"6800681.708616202175048766236001777520320"},{"account":"cash_interest_income","credit":"6800681.708616202175048766236001777520320","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.25","event":"Reinvested principal coupon","id":"J0329","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.25","event":"Legacy funding coupon","id":"J0330","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.25","event":"Quarterly net TRS settlement","id":"J0331","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.50","event":"Unrestricted cash interest","id":"J0332","lines":[{"account":"cash","credit":"0","debit":"6876188.525702364196799253898361795295525"},{"account":"cash_interest_income","credit":"6876188.525702364196799253898361795295525","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.50","event":"Reinvested principal coupon","id":"J0333","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.50","event":"Legacy funding coupon","id":"J0334","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.50","event":"Quarterly net TRS settlement","id":"J0335","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"19.75","event":"Unrestricted cash interest","id":"J0336","lines":[{"account":"cash","credit":"0","debit":"6952450.410959387838767246437345413248480"},{"account":"cash_interest_income","credit":"6952450.410959387838767246437345413248480","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"19.75","event":"Reinvested principal coupon","id":"J0337","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"19.75","event":"Legacy funding coupon","id":"J0338","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"19.75","event":"Quarterly net TRS settlement","id":"J0339","lines":[{"account":"cash","credit":"0","debit":"750000.00000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unrestricted cash interest","id":"J0340","lines":[{"account":"cash","credit":"0","debit":"7029474.915068981717154918901718867380965"},{"account":"cash_interest_income","credit":"7029474.915068981717154918901718867380965","debit":"0"}],"source":"External OIS cash account"},{"elapsed":"20.00","event":"Reinvested principal coupon","id":"J0341","lines":[{"account":"cash","credit":"0","debit":"10000000.0000"},{"account":"reinvestment_interest_income","credit":"10000000.0000","debit":"0"}],"source":"Year-five principal in OIS cash instrument"},{"elapsed":"20.00","event":"Legacy funding coupon","id":"J0342","lines":[{"account":"cash","credit":"10000000.0000","debit":"0"},{"account":"legacy_interest_expense","credit":"0","debit":"10000000.0000"}],"source":"Opening legacy borrowing at contracted rate"},{"elapsed":"20.00","event":"Quarterly net TRS settlement","id":"J0343","lines":[{"account":"cash","credit":"0","debit":"250000.000000000000000000000000000000"},{"account":"reference_interest_income","credit":"12500000.0000","debit":"0"},{"account":"financing_interest_expense","credit":"0","debit":"11750000.00000"},{"account":"disputed_receivable","credit":"0","debit":"500000"}],"source":"Executed total-return and financing confirmation"},{"elapsed":"20.00","event":"Unresolved provider claim allowance","id":"J0344","lines":[{"account":"claim_allowance","credit":"500000","debit":"0"},{"account":"claim_impairment_expense","credit":"0","debit":"500000"}],"source":"Identified unpaid final settlement and loss assessment"},{"elapsed":"20.00","event":"Provider keeps U redemption","id":"J0345","lines":[{"account":"retained_U","credit":"1000000000","debit":"0"},{"account":"sale_financing","credit":"0","debit":"1000000000"}],"source":"Redemption discharges retained U and matching sale financing"},{"elapsed":"20.00","event":"Return OIS investment principal","id":"J0346","lines":[{"account":"cash","credit":"0","debit":"1000000000"},{"account":"reinvestment_OIS_principal","credit":"1000000000","debit":"0"}],"source":"Actual matured OIS cash investment"},{"elapsed":"20.00","event":"Repay legacy principal","id":"J0347","lines":[{"account":"cash","credit":"1000000000","debit":"0"},{"account":"legacy_funding","credit":"0","debit":"1000000000"}],"source":"Legacy creditor paid from recovered deployment principal"}],"opening":{"assets":{"cash":"100000000","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"0","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","statutory_equity":"100000000","total_assets":"1100000000","total_liabilities_and_allowances":"1000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"opening_trial_balance":{"cash":"100000000","claim_allowance":"0","contributed_equity":"-100000000","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"-1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","unsettled_payable":"0"},"post_execution":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"pre_fee":{"assets":{"cash":"100000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"100000000","claim_allowance":"0","cumulative_journal_pnl":"0","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"100000000","total_assets":"2100000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarterly":[{"additional_borrowing":"0","cash_available_before_TRS":"109990000.00000","cash_before_facility":"110739999.9999999999999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"990000.0000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"110739999.9999999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"110739999.9999999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"10739999.99999999999999999999999999999980","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"110740000.000000000000000000000000000000","total_assets":"2110740000.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.25","independent_equity_change":"11740000.000000000000000000000000000000","independent_journal_pnl":"11739999.99999999999999999999999999999980","journal_entry_ids":["J0004","J0005","J0006","J0007","J0008"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"99000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"cash":"99000000","claim_allowance":"0","cumulative_journal_pnl":"-1000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"1000000000","statutory_equity":"99000000","total_assets":"2099000000","total_liabilities_and_allowances":"2000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":1,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1","remaining":"19.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11740000.00000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"11739999.99999999999999999999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"121847399.9999999999999999999999999999998","cash_before_facility":"122597399.9999999999999999999999999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1107399.999999999999999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"122597399.9999999999999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"122597399.9999999999999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"22597399.99999999999999999999999999999990","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"122597400.000000000000000000000000000000","total_assets":"2122597400.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.50","independent_equity_change":"11857400.000000000000000000000000000000","independent_journal_pnl":"11857400.00000000000000000000000000000010","journal_entry_ids":["J0009","J0010","J0011","J0012","J0013"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"110739999.9999999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"110739999.9999999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"10739999.99999999999999999999999999999980","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"110740000.000000000000000000000000000000","total_assets":"2110740000.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":2,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"19.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11857400.00000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"11857400.00000000000000000000000000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"133823373.9999999999999999999999999999999","cash_before_facility":"134573374.0000000000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1225973.999999999999999999999999999999999","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"134573374.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"134573374.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"34573374.0000000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"134573374.000000000000000000000000000000","total_assets":"2134573374.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"0.75","independent_equity_change":"11975974.000000000000000000000000000000","independent_journal_pnl":"11975974.00000000000000000000000000000010","journal_entry_ids":["J0014","J0015","J0016","J0017","J0018"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"122597399.9999999999999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"122597399.9999999999999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"22597399.99999999999999999999999999999990","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"122597400.000000000000000000000000000000","total_assets":"2122597400.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":3,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"19.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"11975974.00000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"11975974.00000000000000000000000000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"145919107.7400000000000000000000000000000","cash_before_facility":"146669107.7400000000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1345733.740000000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"146669107.7400000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"146669107.7400000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"46669107.7400000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"146669107.740000000000000000000000000000","total_assets":"2146669107.740000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.00","independent_equity_change":"12095733.740000000000000000000000000000","independent_journal_pnl":"12095733.7400000000000000000000000000000","journal_entry_ids":["J0019","J0020","J0021","J0022"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"134573374.0000000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"134573374.0000000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"34573374.0000000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"134573374.000000000000000000000000000000","total_assets":"2134573374.000000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":4,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"19.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12095733.74000000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"12095733.74000000000000000000000000000000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"158135798.8174000000000000000000000000000","cash_before_facility":"158885798.8173999999999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1466691.077400000000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"158885798.8173999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"158885798.8173999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"58885798.8173999999999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"158885798.817400000000000000000000000000","total_assets":"2158885798.817400000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.25","independent_equity_change":"12216691.077400000000000000000000000000","independent_journal_pnl":"12216691.0773999999999999999999999999998","journal_entry_ids":["J0023","J0024","J0025","J0026","J0027"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"146669107.7400000000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"146669107.7400000000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"46669107.7400000000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"146669107.740000000000000000000000000000","total_assets":"2146669107.740000000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":5,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"18.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12216691.07740000000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"12216691.07739999999999999999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"170474656.8055739999999999999999999999998","cash_before_facility":"171224656.8055740000000000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1588857.988173999999999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"171224656.8055740000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"171224656.8055740000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"71224656.8055740000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"171224656.805574000000000000000000000000","total_assets":"2171224656.805574000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.50","independent_equity_change":"12338857.988174000000000000000000000000","independent_journal_pnl":"12338857.9881740000000000000000000000002","journal_entry_ids":["J0028","J0029","J0030","J0031","J0032"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"158885798.8173999999999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"158885798.8173999999999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"58885798.8173999999999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"158885798.817400000000000000000000000000","total_assets":"2158885798.817400000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":6,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"18.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12338857.98817400000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"12338857.98817400000000000000000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"182936903.3736297400000000000000000000000","cash_before_facility":"183686903.3736297399999999999999999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1712246.568055740000000000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"183686903.3736297399999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"183686903.3736297399999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"83686903.3736297399999999999999999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"183686903.373629740000000000000000000000","total_assets":"2183686903.373629740000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"1.75","independent_equity_change":"12462246.568055740000000000000000000000","independent_journal_pnl":"12462246.5680557399999999999999999999999","journal_entry_ids":["J0033","J0034","J0035","J0036","J0037"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"171224656.8055740000000000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"171224656.8055740000000000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"71224656.8055740000000000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"171224656.805574000000000000000000000000","total_assets":"2171224656.805574000000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":7,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"18.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12462246.56805574000000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"12462246.56805573999999999999999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"195523772.4073660373999999999999999999999","cash_before_facility":"196273772.4073660373999999999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1836869.033736297399999999999999999999999","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"196273772.4073660373999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"196273772.4073660373999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"96273772.4073660373999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"196273772.407366037400000000000000000000","total_assets":"2196273772.407366037400000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.00","independent_equity_change":"12586869.033736297400000000000000000000","independent_journal_pnl":"12586869.0337362973999999999999999999999","journal_entry_ids":["J0038","J0039","J0040","J0041","J0042"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"183686903.3736297399999999999999999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"183686903.3736297399999999999999999999999","claim_allowance":"0","cumulative_journal_pnl":"83686903.3736297399999999999999999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"183686903.373629740000000000000000000000","total_assets":"2183686903.373629740000000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":8,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"18.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12586869.03373629740000000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"12586869.03373629739999999999999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"208236510.1314396977739999999999999999998","cash_before_facility":"208986510.1314396977740000000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"1962737.724073660373999999999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"208986510.1314396977740000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"208986510.1314396977740000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"108986510.1314396977740000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"208986510.131439697774000000000000000000","total_assets":"2208986510.131439697774000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.25","independent_equity_change":"12712737.724073660374000000000000000000","independent_journal_pnl":"12712737.7240736603740000000000000000002","journal_entry_ids":["J0043","J0044","J0045","J0046","J0047"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"196273772.4073660373999999999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"196273772.4073660373999999999999999999998","claim_allowance":"0","cumulative_journal_pnl":"96273772.4073660373999999999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"196273772.407366037400000000000000000000","total_assets":"2196273772.407366037400000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":9,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"17.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12712737.72407366037400000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"12712737.72407366037400000000000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"221076375.2327540947517400000000000000000","cash_before_facility":"221826375.2327540947517400000000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2089865.101314396977740000000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"221826375.2327540947517400000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"221826375.2327540947517400000000000000000","claim_allowance":"0","cumulative_journal_pnl":"121826375.2327540947517400000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"221826375.232754094751740000000000000000","total_assets":"2221826375.232754094751740000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.50","independent_equity_change":"12839865.101314396977740000000000000000","independent_journal_pnl":"12839865.1013143969777400000000000000000","journal_entry_ids":["J0048","J0049","J0050","J0051"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"208986510.1314396977740000000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"208986510.1314396977740000000000000000000","claim_allowance":"0","cumulative_journal_pnl":"108986510.1314396977740000000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"208986510.131439697774000000000000000000","total_assets":"2208986510.131439697774000000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":10,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"17.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12839865.10131439697774000000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"12839865.10131439697774000000000000000000"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"234044638.9850816356992574000000000000000","cash_before_facility":"234794638.9850816356992573999999999999998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2218263.752327540947517400000000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"234794638.9850816356992573999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"234794638.9850816356992573999999999999998","claim_allowance":"0","cumulative_journal_pnl":"134794638.9850816356992573999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"234794638.985081635699257400000000000000","total_assets":"2234794638.985081635699257400000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"2.75","independent_equity_change":"12968263.752327540947517400000000000000","independent_journal_pnl":"12968263.7523275409475173999999999999998","journal_entry_ids":["J0052","J0053","J0054","J0055","J0056"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"221826375.2327540947517400000000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"221826375.2327540947517400000000000000000","claim_allowance":"0","cumulative_journal_pnl":"121826375.2327540947517400000000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"221826375.232754094751740000000000000000","total_assets":"2221826375.232754094751740000000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":11,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"17.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"12968263.75232754094751740000000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"12968263.75232754094751739999999999999980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"247142585.3749324520562499739999999999998","cash_before_facility":"247892585.3749324520562499740000000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2347946.389850816356992573999999999999998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"247892585.3749324520562499740000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"247892585.3749324520562499740000000000000","claim_allowance":"0","cumulative_journal_pnl":"147892585.3749324520562499740000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"247892585.374932452056249974000000000000","total_assets":"2247892585.374932452056249974000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.00","independent_equity_change":"13097946.389850816356992574000000000000","independent_journal_pnl":"13097946.3898508163569925740000000000002","journal_entry_ids":["J0057","J0058","J0059","J0060","J0061"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"234794638.9850816356992573999999999999998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"234794638.9850816356992573999999999999998","claim_allowance":"0","cumulative_journal_pnl":"134794638.9850816356992573999999999999998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"234794638.985081635699257400000000000000","total_assets":"2234794638.985081635699257400000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":12,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"17.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13097946.38985081635699257400000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"13097946.38985081635699257400000000000020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"260371511.2286817765768124737400000000000","cash_before_facility":"261121511.2286817765768124737399999999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2478925.853749324520562499740000000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"261121511.2286817765768124737399999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"261121511.2286817765768124737399999999999","claim_allowance":"0","cumulative_journal_pnl":"161121511.2286817765768124737399999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"261121511.228681776576812473740000000000","total_assets":"2261121511.228681776576812473740000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.25","independent_equity_change":"13228925.853749324520562499740000000000","independent_journal_pnl":"13228925.8537493245205624997399999999999","journal_entry_ids":["J0062","J0063","J0064","J0065","J0066"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"247892585.3749324520562499740000000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"247892585.3749324520562499740000000000000","claim_allowance":"0","cumulative_journal_pnl":"147892585.3749324520562499740000000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"247892585.374932452056249974000000000000","total_assets":"2247892585.374932452056249974000000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":13,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"16.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13228925.85374932452056249974000000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13228925.85374932452056249973999999999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"273732726.3409685943425805984773999999999","cash_before_facility":"274482726.3409685943425805984774000000000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2611215.112286817765768124737400000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"274482726.3409685943425805984774000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"274482726.3409685943425805984774000000000","claim_allowance":"0","cumulative_journal_pnl":"174482726.3409685943425805984774000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"274482726.340968594342580598477400000000","total_assets":"2274482726.340968594342580598477400000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.50","independent_equity_change":"13361215.112286817765768124737400000000","independent_journal_pnl":"13361215.1122868177657681247374000000001","journal_entry_ids":["J0067","J0068","J0069","J0070","J0071"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"261121511.2286817765768124737399999999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"261121511.2286817765768124737399999999999","claim_allowance":"0","cumulative_journal_pnl":"161121511.2286817765768124737399999999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"261121511.228681776576812473740000000000","total_assets":"2261121511.228681776576812473740000000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":14,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"16.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13361215.11228681776576812473740000000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"13361215.11228681776576812473740000000010"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"287227553.6043782802860064044621740000000","cash_before_facility":"287977553.6043782802860064044621739999999","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2744827.263409685943425805984774000000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"287977553.6043782802860064044621739999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"287977553.6043782802860064044621739999999","claim_allowance":"0","cumulative_journal_pnl":"187977553.6043782802860064044621739999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"287977553.604378280286006404462174000000","total_assets":"2287977553.604378280286006404462174000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"3.75","independent_equity_change":"13494827.263409685943425805984774000000","independent_journal_pnl":"13494827.2634096859434258059847739999999","journal_entry_ids":["J0072","J0073","J0074","J0075","J0076"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"274482726.3409685943425805984774000000000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"274482726.3409685943425805984774000000000","claim_allowance":"0","cumulative_journal_pnl":"174482726.3409685943425805984774000000000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"274482726.340968594342580598477400000000","total_assets":"2274482726.340968594342580598477400000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":15,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"16.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13494827.26340968594342580598477400000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13494827.26340968594342580598477399999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"300857329.1404220630888664685067957399999","cash_before_facility":"301607329.1404220630888664685067957399998","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"2879775.536043782802860064044621740000000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000001000000000","trs_net":"749999.99999999999999999999999999999990","trs_net_due":"749999.99999999999999999999999999999990"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"301607329.1404220630888664685067957399998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"301607329.1404220630888664685067957399998","claim_allowance":"0","cumulative_journal_pnl":"201607329.1404220630888664685067957399998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"301607329.140422063088866468506795740000","total_assets":"2301607329.140422063088866468506795740000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.00","independent_equity_change":"13629775.536043782802860064044621740000","independent_journal_pnl":"13629775.5360437828028600640446217399999","journal_entry_ids":["J0077","J0078","J0079","J0080","J0081"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"287977553.6043782802860064044621739999999","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"cash":"287977553.6043782802860064044621739999999","claim_allowance":"0","cumulative_journal_pnl":"187977553.6043782802860064044621739999999","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"287977553.604378280286006404462174000000","total_assets":"2287977553.604378280286006404462174000000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":16,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"16.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13629775.53604378280286006404462174000000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000001000000000","reported_pnl":"13629775.53604378280286006404462173999990"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"314623402.4318262837197551331918636973998","cash_before_facility":"315373402.4318262837197551331918636974000","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3016073.291404220630888664685067957399998","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.0000000000000000000000000000002000000000","trs_net":"750000.00000000000000000000000000000020","trs_net_due":"750000.00000000000000000000000000000020"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"315373402.4318262837197551331918636974000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"315373402.4318262837197551331918636974000","claim_allowance":"0","cumulative_journal_pnl":"215373402.4318262837197551331918636974000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"315373402.431826283719755133191863697400","total_assets":"2315373402.431826283719755133191863697400","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.25","independent_equity_change":"13766073.291404220630888664685067957400","independent_journal_pnl":"13766073.2914042206308886646850679574002","journal_entry_ids":["J0082","J0083","J0084","J0085","J0086"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"301607329.1404220630888664685067957399998","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"cash":"301607329.1404220630888664685067957399998","claim_allowance":"0","cumulative_journal_pnl":"201607329.1404220630888664685067957399998","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"301607329.140422063088866468506795740000","total_assets":"2301607329.140422063088866468506795740000","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":17,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"15.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13766073.29140422063088866468506795740000","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000002000000000","reported_pnl":"13766073.29140422063088866468506795740020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"328527136.4561445465569526845237823343740","cash_before_facility":"329277136.4561445465569526845237823343740","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3153734.024318262837197551331918636974000","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"329277136.4561445465569526845237823343740","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"329277136.4561445465569526845237823343740","claim_allowance":"0","cumulative_journal_pnl":"229277136.4561445465569526845237823343740","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"329277136.456144546556952684523782334374","total_assets":"2329277136.456144546556952684523782334374","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.50","independent_equity_change":"13903734.024318262837197551331918636974","independent_journal_pnl":"13903734.0243182628371975513319186369740","journal_entry_ids":["J0087","J0088","J0089","J0090"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"315373402.4318262837197551331918636974000","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"315373402.4318262837197551331918636974000","claim_allowance":"0","cumulative_journal_pnl":"215373402.4318262837197551331918636974000","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"315373402.431826283719755133191863697400","total_assets":"2315373402.431826283719755133191863697400","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":18,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"13903734.02431826283719755133191863697400","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"13903734.02431826283719755133191863697400"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"342569907.8207059920225222113690201577177","cash_before_facility":"343319907.8207059920225222113690201577177","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3292771.364561445465569526845237823343740","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"343319907.8207059920225222113690201577177","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"343319907.8207059920225222113690201577177","claim_allowance":"0","cumulative_journal_pnl":"243319907.8207059920225222113690201577177","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"343319907.820705992022522211369020157718","total_assets":"2343319907.820705992022522211369020157718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"4.75","independent_equity_change":"14042771.364561445465569526845237823344","independent_journal_pnl":"14042771.3645614454655695268452378233437","journal_entry_ids":["J0091","J0092","J0093","J0094"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"329277136.4561445465569526845237823343740","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"329277136.4561445465569526845237823343740","claim_allowance":"0","cumulative_journal_pnl":"229277136.4561445465569526845237823343740","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"329277136.456144546556952684523782334374","total_assets":"2329277136.456144546556952684523782334374","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":19,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"14042771.36456144546556952684523782334374","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"14042771.36456144546556952684523782334374"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"356753106.8989130519427474334827103592949","cash_before_facility":"357503106.898913051942747433482710359295","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"1000000000","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"20000000.0000","deployment_principal":"1000000000","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3433199.078207059920225222113690201577178","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"-0.0000000000000000000000000000002000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"0.0000","settled_principal_return":"-0.0000000000000000000000000000002000000000","trs_net":"749999.99999999999999999999999999999980","trs_net_due":"749999.99999999999999999999999999999980"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"357503106.898913051942747433482710359295","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"357503106.898913051942747433482710359295","claim_allowance":"0","cumulative_journal_pnl":"257503106.8989130519427474334827103592947","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"357503106.898913051942747433482710359295","total_assets":"2357503106.898913051942747433482710359295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.00","independent_equity_change":"14183199.078207059920225222113690201577","independent_journal_pnl":"14183199.0782070599202252221136902015770","journal_entry_ids":["J0095","J0096","J0097","J0098","J0099","J0100","J0101"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"343319907.8207059920225222113690201577177","deployment":"1000000000","disputed_receivable":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"cash":"343319907.8207059920225222113690201577177","claim_allowance":"0","cumulative_journal_pnl":"243319907.8207059920225222113690201577177","deficit_borrowing":"0","deployment":"1000000000","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"343319907.820705992022522211369020157718","total_assets":"2343319907.820705992022522211369020157718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":20,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"15.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"14183199.07820705992022522211369020157718","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"-0.0000000000000000000000000000002000000000","reported_pnl":"14183199.07820705992022522211369020157698"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"361078137.9679021824621749078175374628880","cash_before_facility":"361828137.9679021824621749078175374628880","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3575031.068989130519427474334827103592950","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"361828137.9679021824621749078175374628880","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"361828137.9679021824621749078175374628880","claim_allowance":"0","cumulative_journal_pnl":"261828137.9679021824621749078175374628877","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"361828137.967902182462174907817537462888","total_assets":"2361828137.967902182462174907817537462888","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.25","independent_equity_change":"4325031.068989130519427474334827103593","independent_journal_pnl":"4325031.0689891305194274743348271035930","journal_entry_ids":["J0102","J0103","J0104","J0105"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"357503106.898913051942747433482710359295","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"357503106.898913051942747433482710359295","claim_allowance":"0","cumulative_journal_pnl":"257503106.8989130519427474334827103592947","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"357503106.898913051942747433482710359295","total_assets":"2357503106.898913051942747433482710359295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":21,"reference_price_close":"0.9999999999999999999999999999999999999998","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"14.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4325031.06898913051942747433482710359295","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000000000000000","reported_pnl":"4325031.068989130519427474334827103592950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"365446419.3475812042867966568957128375169","cash_before_facility":"366196419.3475812042867966568957128375170","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3618281.379679021824621749078175374628880","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"366196419.3475812042867966568957128375170","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999"},"cash":"366196419.3475812042867966568957128375170","claim_allowance":"0","cumulative_journal_pnl":"266196419.3475812042867966568957128375166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"366196419.347581204286796656895712837517","total_assets":"2366196419.347581204286796656895712837517","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.50","independent_equity_change":"4368281.379679021824621749078175374629","independent_journal_pnl":"4368281.3796790218246217490781753746289","journal_entry_ids":["J0106","J0107","J0108","J0109","J0110"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"361828137.9679021824621749078175374628880","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"cash":"361828137.9679021824621749078175374628880","claim_allowance":"0","cumulative_journal_pnl":"261828137.9679021824621749078175374628877","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999998","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998","sale_financing":"999999999.9999999999999999999999999999998","statutory_equity":"361828137.967902182462174907817537462888","total_assets":"2361828137.967902182462174907817537462888","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":22,"reference_price_close":"0.9999999999999999999999999999999999999999","reference_price_open":"0.9999999999999999999999999999999999999998","remaining":"14.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4368281.37967902182462174907817537462888","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"4368281.379679021824621749078175374628980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"369858383.5410570163296646234646699658922","cash_before_facility":"370608383.5410570163296646234646699658923","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3661964.193475812042867966568957128375170","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.0000000000000000000000000000001000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.0000000000000000000000000000001000000000","trs_net":"750000.00000000000000000000000000000010","trs_net_due":"750000.00000000000000000000000000000010"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"370608383.5410570163296646234646699658923","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"370608383.5410570163296646234646699658923","claim_allowance":"0","cumulative_journal_pnl":"270608383.5410570163296646234646699658919","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"370608383.541057016329664623464669965892","total_assets":"2370608383.541057016329664623464669965892","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"5.75","independent_equity_change":"4411964.193475812042867966568957128375","independent_journal_pnl":"4411964.1934758120428679665689571283753","journal_entry_ids":["J0111","J0112","J0113","J0114","J0115"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"366196419.3475812042867966568957128375170","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999"},"cash":"366196419.3475812042867966568957128375170","claim_allowance":"0","cumulative_journal_pnl":"266196419.3475812042867966568957128375166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"999999999.9999999999999999999999999999999","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999","sale_financing":"999999999.9999999999999999999999999999999","statutory_equity":"366196419.347581204286796656895712837517","total_assets":"2366196419.347581204286796656895712837517","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":23,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"0.9999999999999999999999999999999999999999","remaining":"14.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4411964.19347581204286796656895712837517","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.0000000000000000000000000000001000000000","reported_pnl":"4411964.193475812042867966568957128375270"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"374314467.3764675864929612696993166655512","cash_before_facility":"375064467.3764675864929612696993166655512","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3706083.835410570163296646234646699658922","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"375064467.3764675864929612696993166655512","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"375064467.3764675864929612696993166655512","claim_allowance":"0","cumulative_journal_pnl":"275064467.3764675864929612696993166655508","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"375064467.376467586492961269699316665551","total_assets":"2375064467.376467586492961269699316665551","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.00","independent_equity_change":"4456083.835410570163296646234646699659","independent_journal_pnl":"4456083.8354105701632966462346466996589","journal_entry_ids":["J0116","J0117","J0118","J0119"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"370608383.5410570163296646234646699658923","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"370608383.5410570163296646234646699658923","claim_allowance":"0","cumulative_journal_pnl":"270608383.5410570163296646234646699658919","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"370608383.541057016329664623464669965892","total_assets":"2370608383.541057016329664623464669965892","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":24,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"14.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4456083.83541057016329664623464669965892","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4456083.835410570163296646234646699658920"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"378815112.0502322623578908823963098322067","cash_before_facility":"379565112.0502322623578908823963098322067","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3750644.673764675864929612696993166655512","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"379565112.0502322623578908823963098322067","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"379565112.0502322623578908823963098322067","claim_allowance":"0","cumulative_journal_pnl":"279565112.0502322623578908823963098322063","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"379565112.050232262357890882396309832207","total_assets":"2379565112.050232262357890882396309832207","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.25","independent_equity_change":"4500644.673764675864929612696993166656","independent_journal_pnl":"4500644.6737646758649296126969931666555","journal_entry_ids":["J0120","J0121","J0122","J0123"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"375064467.3764675864929612696993166655512","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"375064467.3764675864929612696993166655512","claim_allowance":"0","cumulative_journal_pnl":"275064467.3764675864929612696993166655508","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"375064467.376467586492961269699316665551","total_assets":"2375064467.376467586492961269699316665551","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":25,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4500644.67376467586492961269699316665551","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4500644.673764675864929612696993166655510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"383360763.1707345849814697912202729305288","cash_before_facility":"384110763.1707345849814697912202729305288","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3795651.120502322623578908823963098322068","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"384110763.1707345849814697912202729305288","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"384110763.1707345849814697912202729305288","claim_allowance":"0","cumulative_journal_pnl":"284110763.1707345849814697912202729305284","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"384110763.170734584981469791220272930529","total_assets":"2384110763.170734584981469791220272930529","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.50","independent_equity_change":"4545651.120502322623578908823963098322","independent_journal_pnl":"4545651.1205023226235789088239630983221","journal_entry_ids":["J0124","J0125","J0126","J0127"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"379565112.0502322623578908823963098322067","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"379565112.0502322623578908823963098322067","claim_allowance":"0","cumulative_journal_pnl":"279565112.0502322623578908823963098322063","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"379565112.050232262357890882396309832207","total_assets":"2379565112.050232262357890882396309832207","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":26,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4545651.12050232262357890882396309832207","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4545651.120502322623578908823963098322070"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"387951870.8024419308312844891324756598341","cash_before_facility":"388701870.8024419308312844891324756598341","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3841107.631707345849814697912202729305288","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"388701870.8024419308312844891324756598341","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"388701870.8024419308312844891324756598341","claim_allowance":"0","cumulative_journal_pnl":"288701870.8024419308312844891324756598337","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"388701870.802441930831284489132475659834","total_assets":"2388701870.802441930831284489132475659834","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"6.75","independent_equity_change":"4591107.631707345849814697912202729305","independent_journal_pnl":"4591107.6317073458498146979122027293053","journal_entry_ids":["J0128","J0129","J0130","J0131"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"384110763.1707345849814697912202729305288","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"384110763.1707345849814697912202729305288","claim_allowance":"0","cumulative_journal_pnl":"284110763.1707345849814697912202729305284","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"384110763.170734584981469791220272930529","total_assets":"2384110763.170734584981469791220272930529","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":27,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4591107.63170734584981469791220272930529","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4591107.631707345849814697912202729305290"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"392588889.5104663501395973340238004164324","cash_before_facility":"393338889.5104663501395973340238004164324","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3887018.708024419308312844891324756598340","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"393338889.5104663501395973340238004164324","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"393338889.5104663501395973340238004164324","claim_allowance":"0","cumulative_journal_pnl":"293338889.5104663501395973340238004164320","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"393338889.510466350139597334023800416432","total_assets":"2393338889.510466350139597334023800416432","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.00","independent_equity_change":"4637018.708024419308312844891324756598","independent_journal_pnl":"4637018.7080244193083128448913247565983","journal_entry_ids":["J0132","J0133","J0134","J0135"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"388701870.8024419308312844891324756598341","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"388701870.8024419308312844891324756598341","claim_allowance":"0","cumulative_journal_pnl":"288701870.8024419308312844891324756598337","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"388701870.802441930831284489132475659834","total_assets":"2388701870.802441930831284489132475659834","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":28,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"13.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4637018.70802441930831284489132475659834","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4637018.708024419308312844891324756598340"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"397272278.4055710136409933073640384205967","cash_before_facility":"398022278.4055710136409933073640384205967","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3933388.895104663501395973340238004164325","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"398022278.4055710136409933073640384205967","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"398022278.4055710136409933073640384205967","claim_allowance":"0","cumulative_journal_pnl":"298022278.4055710136409933073640384205964","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"398022278.405571013640993307364038420597","total_assets":"2398022278.405571013640993307364038420597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.25","independent_equity_change":"4683388.895104663501395973340238004165","independent_journal_pnl":"4683388.8951046635013959733402380041644","journal_entry_ids":["J0136","J0137","J0138","J0139"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"393338889.5104663501395973340238004164324","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"393338889.5104663501395973340238004164324","claim_allowance":"0","cumulative_journal_pnl":"293338889.5104663501395973340238004164320","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"393338889.510466350139597334023800416432","total_assets":"2393338889.510466350139597334023800416432","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":29,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4683388.89510466350139597334023800416432","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4683388.895104663501395973340238004164320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"402002501.1896267237774032404376788048027","cash_before_facility":"402752501.1896267237774032404376788048027","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"3980222.784055710136409933073640384205968","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"402752501.1896267237774032404376788048027","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"402752501.1896267237774032404376788048027","claim_allowance":"0","cumulative_journal_pnl":"302752501.1896267237774032404376788048023","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"402752501.189626723777403240437678804803","total_assets":"2402752501.189626723777403240437678804803","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.50","independent_equity_change":"4730222.784055710136409933073640384206","independent_journal_pnl":"4730222.7840557101364099330736403842059","journal_entry_ids":["J0140","J0141","J0142","J0143"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"398022278.4055710136409933073640384205967","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"398022278.4055710136409933073640384205967","claim_allowance":"0","cumulative_journal_pnl":"298022278.4055710136409933073640384205964","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"398022278.405571013640993307364038420597","total_assets":"2398022278.405571013640993307364038420597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":30,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4730222.78405571013640993307364038420597","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4730222.784055710136409933073640384205970"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"406780026.2015229910151772728420555928507","cash_before_facility":"407530026.2015229910151772728420555928507","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4027525.011896267237774032404376788048028","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"407530026.2015229910151772728420555928507","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"407530026.2015229910151772728420555928507","claim_allowance":"0","cumulative_journal_pnl":"307530026.2015229910151772728420555928504","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"407530026.201522991015177272842055592851","total_assets":"2407530026.201522991015177272842055592851","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"7.75","independent_equity_change":"4777525.011896267237774032404376788048","independent_journal_pnl":"4777525.0118962672377740324043767880481","journal_entry_ids":["J0144","J0145","J0146","J0147"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"402752501.1896267237774032404376788048027","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"402752501.1896267237774032404376788048027","claim_allowance":"0","cumulative_journal_pnl":"302752501.1896267237774032404376788048023","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"402752501.189626723777403240437678804803","total_assets":"2402752501.189626723777403240437678804803","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":31,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4777525.01189626723777403240437678804803","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4777525.011896267237774032404376788048030"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"411605326.4635382209253290455704761487792","cash_before_facility":"412355326.4635382209253290455704761487792","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4075300.262015229910151772728420555928508","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"412355326.4635382209253290455704761487792","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"412355326.4635382209253290455704761487792","claim_allowance":"0","cumulative_journal_pnl":"312355326.463538220925329045570476148779","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"412355326.463538220925329045570476148779","total_assets":"2412355326.463538220925329045570476148779","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.00","independent_equity_change":"4825300.262015229910151772728420555928","independent_journal_pnl":"4825300.2620152299101517727284205559286","journal_entry_ids":["J0148","J0149","J0150","J0151"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"407530026.2015229910151772728420555928507","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"407530026.2015229910151772728420555928507","claim_allowance":"0","cumulative_journal_pnl":"307530026.2015229910151772728420555928504","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"407530026.201522991015177272842055592851","total_assets":"2407530026.201522991015177272842055592851","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":32,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"12.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4825300.26201522991015177272842055592851","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4825300.262015229910151772728420555928510"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"416478879.7281736031345823360261809102670","cash_before_facility":"417228879.7281736031345823360261809102670","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4123553.264635382209253290455704761487792","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"417228879.7281736031345823360261809102670","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"417228879.7281736031345823360261809102670","claim_allowance":"0","cumulative_journal_pnl":"317228879.728173603134582336026180910267","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"417228879.728173603134582336026180910267","total_assets":"2417228879.728173603134582336026180910267","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.25","independent_equity_change":"4873553.264635382209253290455704761488","independent_journal_pnl":"4873553.264635382209253290455704761488","journal_entry_ids":["J0152","J0153","J0154","J0155"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"412355326.4635382209253290455704761487792","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"412355326.4635382209253290455704761487792","claim_allowance":"0","cumulative_journal_pnl":"312355326.463538220925329045570476148779","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"412355326.463538220925329045570476148779","total_assets":"2412355326.463538220925329045570476148779","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":33,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4873553.26463538220925329045570476148779","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4873553.264635382209253290455704761487790"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"421401168.5254553391659281593864427193697","cash_before_facility":"422151168.5254553391659281593864427193697","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4172288.797281736031345823360261809102670","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"422151168.5254553391659281593864427193697","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"422151168.5254553391659281593864427193697","claim_allowance":"0","cumulative_journal_pnl":"322151168.525455339165928159386442719369","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"422151168.525455339165928159386442719370","total_assets":"2422151168.525455339165928159386442719370","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.50","independent_equity_change":"4922288.797281736031345823360261809103","independent_journal_pnl":"4922288.797281736031345823360261809102","journal_entry_ids":["J0156","J0157","J0158","J0159"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"417228879.7281736031345823360261809102670","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"417228879.7281736031345823360261809102670","claim_allowance":"0","cumulative_journal_pnl":"317228879.728173603134582336026180910267","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"417228879.728173603134582336026180910267","total_assets":"2417228879.728173603134582336026180910267","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":34,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4922288.79728173603134582336026180910267","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4922288.797281736031345823360261809102670"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"426372680.2107098925575874409803071465634","cash_before_facility":"427122680.2107098925575874409803071465634","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4221511.685254553391659281593864427193698","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"427122680.2107098925575874409803071465634","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"427122680.2107098925575874409803071465634","claim_allowance":"0","cumulative_journal_pnl":"327122680.210709892557587440980307146563","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"427122680.210709892557587440980307146563","total_assets":"2427122680.210709892557587440980307146563","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"8.75","independent_equity_change":"4971511.685254553391659281593864427193","independent_journal_pnl":"4971511.685254553391659281593864427194","journal_entry_ids":["J0160","J0161","J0162","J0163"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"422151168.5254553391659281593864427193697","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"422151168.5254553391659281593864427193697","claim_allowance":"0","cumulative_journal_pnl":"322151168.525455339165928159386442719369","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"422151168.525455339165928159386442719370","total_assets":"2422151168.525455339165928159386442719370","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":35,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"4971511.68525455339165928159386442719370","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"4971511.685254553391659281593864427193700"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"431393907.0128169914831633153901102180290","cash_before_facility":"432143907.0128169914831633153901102180290","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4271226.802107098925575874409803071465635","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"432143907.0128169914831633153901102180290","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"432143907.0128169914831633153901102180290","claim_allowance":"0","cumulative_journal_pnl":"332143907.012816991483163315390110218029","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"432143907.012816991483163315390110218029","total_assets":"2432143907.012816991483163315390110218029","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.00","independent_equity_change":"5021226.802107098925575874409803071466","independent_journal_pnl":"5021226.802107098925575874409803071466","journal_entry_ids":["J0164","J0165","J0166","J0167"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"427122680.2107098925575874409803071465634","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"427122680.2107098925575874409803071465634","claim_allowance":"0","cumulative_journal_pnl":"327122680.210709892557587440980307146563","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"427122680.210709892557587440980307146563","total_assets":"2427122680.210709892557587440980307146563","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":36,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"11.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5021226.80210709892557587440980307146564","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5021226.802107098925575874409803071465640"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"436465346.0829451613979949485440113202093","cash_before_facility":"437215346.0829451613979949485440113202093","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4321439.070128169914831633153901102180290","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"437215346.0829451613979949485440113202093","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"437215346.0829451613979949485440113202093","claim_allowance":"0","cumulative_journal_pnl":"337215346.082945161397994948544011320209","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"437215346.082945161397994948544011320209","total_assets":"2437215346.082945161397994948544011320209","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.25","independent_equity_change":"5071439.070128169914831633153901102180","independent_journal_pnl":"5071439.070128169914831633153901102180","journal_entry_ids":["J0168","J0169","J0170","J0171"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"432143907.0128169914831633153901102180290","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"432143907.0128169914831633153901102180290","claim_allowance":"0","cumulative_journal_pnl":"332143907.012816991483163315390110218029","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"432143907.012816991483163315390110218029","total_assets":"2432143907.012816991483163315390110218029","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":37,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5071439.07012816991483163315390110218029","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5071439.070128169914831633153901102180290"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"441587499.5437746130119748980294514334114","cash_before_facility":"442337499.5437746130119748980294514334114","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4372153.460829451613979949485440113202092","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"442337499.5437746130119748980294514334114","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"442337499.5437746130119748980294514334114","claim_allowance":"0","cumulative_journal_pnl":"342337499.543774613011974898029451433411","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"442337499.543774613011974898029451433411","total_assets":"2442337499.543774613011974898029451433411","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.50","independent_equity_change":"5122153.460829451613979949485440113202","independent_journal_pnl":"5122153.460829451613979949485440113202","journal_entry_ids":["J0172","J0173","J0174","J0175"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"437215346.0829451613979949485440113202093","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"437215346.0829451613979949485440113202093","claim_allowance":"0","cumulative_journal_pnl":"337215346.082945161397994948544011320209","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"437215346.082945161397994948544011320209","total_assets":"2437215346.082945161397994948544011320209","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":38,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5122153.46082945161397994948544011320209","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5122153.460829451613979949485440113202090"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"446760874.5392123591420946470097459477455","cash_before_facility":"447510874.5392123591420946470097459477455","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4423374.995437746130119748980294514334115","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"447510874.5392123591420946470097459477455","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"447510874.5392123591420946470097459477455","claim_allowance":"0","cumulative_journal_pnl":"347510874.539212359142094647009745947745","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"447510874.539212359142094647009745947746","total_assets":"2447510874.539212359142094647009745947746","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"9.75","independent_equity_change":"5173374.995437746130119748980294514335","independent_journal_pnl":"5173374.995437746130119748980294514334","journal_entry_ids":["J0176","J0177","J0178","J0179"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"442337499.5437746130119748980294514334114","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"442337499.5437746130119748980294514334114","claim_allowance":"0","cumulative_journal_pnl":"342337499.543774613011974898029451433411","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"442337499.543774613011974898029451433411","total_assets":"2442337499.543774613011974898029451433411","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":39,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5173374.99543774613011974898029451433412","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5173374.995437746130119748980294514334120"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"451985983.2846044827335155934798434072230","cash_before_facility":"452735983.2846044827335155934798434072230","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4475108.745392123591420946470097459477455","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"452735983.2846044827335155934798434072230","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"452735983.2846044827335155934798434072230","claim_allowance":"0","cumulative_journal_pnl":"352735983.284604482733515593479843407223","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"452735983.284604482733515593479843407223","total_assets":"2452735983.284604482733515593479843407223","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.00","independent_equity_change":"5225108.745392123591420946470097459477","independent_journal_pnl":"5225108.745392123591420946470097459478","journal_entry_ids":["J0180","J0181","J0182","J0183"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"447510874.5392123591420946470097459477455","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"447510874.5392123591420946470097459477455","claim_allowance":"0","cumulative_journal_pnl":"347510874.539212359142094647009745947745","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"447510874.539212359142094647009745947746","total_assets":"2447510874.539212359142094647009745947746","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":40,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"10.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5225108.74539212359142094647009745947746","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5225108.745392123591420946470097459477460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"457263343.1174505275608507494146418412952","cash_before_facility":"458013343.1174505275608507494146418412952","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4527359.832846044827335155934798434072230","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"458013343.1174505275608507494146418412952","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"458013343.1174505275608507494146418412952","claim_allowance":"0","cumulative_journal_pnl":"358013343.117450527560850749414641841295","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"458013343.117450527560850749414641841295","total_assets":"2458013343.117450527560850749414641841295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.25","independent_equity_change":"5277359.832846044827335155934798434072","independent_journal_pnl":"5277359.832846044827335155934798434072","journal_entry_ids":["J0184","J0185","J0186","J0187"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"452735983.2846044827335155934798434072230","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"452735983.2846044827335155934798434072230","claim_allowance":"0","cumulative_journal_pnl":"352735983.284604482733515593479843407223","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"452735983.284604482733515593479843407223","total_assets":"2452735983.284604482733515593479843407223","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":41,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5277359.83284604482733515593479843407223","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5277359.832846044827335155934798434072230"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"462593476.5486250328364592569087882597082","cash_before_facility":"463343476.5486250328364592569087882597082","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4580133.431174505275608507494146418412952","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"463343476.5486250328364592569087882597082","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"463343476.5486250328364592569087882597082","claim_allowance":"0","cumulative_journal_pnl":"363343476.548625032836459256908788259708","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"463343476.548625032836459256908788259708","total_assets":"2463343476.548625032836459256908788259708","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.50","independent_equity_change":"5330133.431174505275608507494146418413","independent_journal_pnl":"5330133.431174505275608507494146418413","journal_entry_ids":["J0188","J0189","J0190","J0191"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"458013343.1174505275608507494146418412952","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"458013343.1174505275608507494146418412952","claim_allowance":"0","cumulative_journal_pnl":"358013343.117450527560850749414641841295","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"458013343.117450527560850749414641841295","total_assets":"2458013343.117450527560850749414641841295","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":42,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5330133.43117450527560850749414641841295","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5330133.431174505275608507494146418412950"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"467976911.3141112831648238494778761423053","cash_before_facility":"468726911.3141112831648238494778761423053","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4633434.765486250328364592569087882597082","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"468726911.3141112831648238494778761423053","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"468726911.3141112831648238494778761423053","claim_allowance":"0","cumulative_journal_pnl":"368726911.314111283164823849477876142305","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"468726911.314111283164823849477876142305","total_assets":"2468726911.314111283164823849477876142305","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"10.75","independent_equity_change":"5383434.765486250328364592569087882597","independent_journal_pnl":"5383434.765486250328364592569087882597","journal_entry_ids":["J0192","J0193","J0194","J0195"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"463343476.5486250328364592569087882597082","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"463343476.5486250328364592569087882597082","claim_allowance":"0","cumulative_journal_pnl":"363343476.548625032836459256908788259708","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"463343476.548625032836459256908788259708","total_assets":"2463343476.548625032836459256908788259708","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":43,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5383434.76548625032836459256908788259708","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5383434.765486250328364592569087882597080"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"473414180.4272523959964720879726549037284","cash_before_facility":"474164180.4272523959964720879726549037284","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4687269.113141112831648238494778761423052","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"474164180.4272523959964720879726549037284","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"474164180.4272523959964720879726549037284","claim_allowance":"0","cumulative_journal_pnl":"374164180.427252395996472087972654903728","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"474164180.427252395996472087972654903728","total_assets":"2474164180.427252395996472087972654903728","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.00","independent_equity_change":"5437269.113141112831648238494778761423","independent_journal_pnl":"5437269.113141112831648238494778761423","journal_entry_ids":["J0196","J0197","J0198","J0199"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"468726911.3141112831648238494778761423053","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"468726911.3141112831648238494778761423053","claim_allowance":"0","cumulative_journal_pnl":"368726911.314111283164823849477876142305","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"468726911.314111283164823849477876142305","total_assets":"2468726911.314111283164823849477876142305","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":44,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"9.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5437269.11314111283164823849477876142305","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5437269.113141112831648238494778761423050"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"478905822.2315249199564368088523814527657","cash_before_facility":"479655822.2315249199564368088523814527657","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4741641.804272523959964720879726549037285","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"479655822.2315249199564368088523814527657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"479655822.2315249199564368088523814527657","claim_allowance":"0","cumulative_journal_pnl":"379655822.231524919956436808852381452765","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"479655822.231524919956436808852381452766","total_assets":"2479655822.231524919956436808852381452766","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.25","independent_equity_change":"5491641.804272523959964720879726549038","independent_journal_pnl":"5491641.804272523959964720879726549037","journal_entry_ids":["J0200","J0201","J0202","J0203"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"474164180.4272523959964720879726549037284","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"474164180.4272523959964720879726549037284","claim_allowance":"0","cumulative_journal_pnl":"374164180.427252395996472087972654903728","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"474164180.427252395996472087972654903728","total_assets":"2474164180.427252395996472087972654903728","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":45,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5491641.80427252395996472087972654903728","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5491641.804272523959964720879726549037280"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"484452380.4538401691560011769409052672934","cash_before_facility":"485202380.4538401691560011769409052672934","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4796558.222315249199564368088523814527658","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"485202380.4538401691560011769409052672934","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"485202380.4538401691560011769409052672934","claim_allowance":"0","cumulative_journal_pnl":"385202380.453840169156001176940905267293","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"485202380.453840169156001176940905267293","total_assets":"2485202380.453840169156001176940905267293","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.50","independent_equity_change":"5546558.222315249199564368088523814527","independent_journal_pnl":"5546558.222315249199564368088523814528","journal_entry_ids":["J0204","J0205","J0206","J0207"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"479655822.2315249199564368088523814527657","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"479655822.2315249199564368088523814527657","claim_allowance":"0","cumulative_journal_pnl":"379655822.231524919956436808852381452765","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"479655822.231524919956436808852381452766","total_assets":"2479655822.231524919956436808852381452766","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":46,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5546558.22231524919956436808852381452766","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5546558.222315249199564368088523814527660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"490054404.2583785708475611887103143199663","cash_before_facility":"490804404.2583785708475611887103143199663","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4852023.804538401691560011769409052672935","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"490804404.2583785708475611887103143199663","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"490804404.2583785708475611887103143199663","claim_allowance":"0","cumulative_journal_pnl":"390804404.258378570847561188710314319966","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"490804404.258378570847561188710314319966","total_assets":"2490804404.258378570847561188710314319966","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"11.75","independent_equity_change":"5602023.804538401691560011769409052673","independent_journal_pnl":"5602023.804538401691560011769409052673","journal_entry_ids":["J0208","J0209","J0210","J0211"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"485202380.4538401691560011769409052672934","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"485202380.4538401691560011769409052672934","claim_allowance":"0","cumulative_journal_pnl":"385202380.453840169156001176940905267293","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"485202380.453840169156001176940905267293","total_assets":"2485202380.453840169156001176940905267293","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":47,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5602023.80453840169156001176940905267294","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5602023.804538401691560011769409052672940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"495712448.3009623565560368005974174631660","cash_before_facility":"496462448.3009623565560368005974174631660","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4908044.042583785708475611887103143199662","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"496462448.3009623565560368005974174631660","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"496462448.3009623565560368005974174631660","claim_allowance":"0","cumulative_journal_pnl":"396462448.300962356556036800597417463166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"496462448.300962356556036800597417463166","total_assets":"2496462448.300962356556036800597417463166","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.00","independent_equity_change":"5658044.042583785708475611887103143200","independent_journal_pnl":"5658044.042583785708475611887103143200","journal_entry_ids":["J0212","J0213","J0214","J0215"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"490804404.2583785708475611887103143199663","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"490804404.2583785708475611887103143199663","claim_allowance":"0","cumulative_journal_pnl":"390804404.258378570847561188710314319966","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"490804404.258378570847561188710314319966","total_assets":"2490804404.258378570847561188710314319966","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":48,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"8.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5658044.04258378570847561188710314319966","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5658044.042583785708475611887103143199660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"501427072.7839719801215971686033916377977","cash_before_facility":"502177072.7839719801215971686033916377977","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"4964624.483009623565560368005974174631660","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"502177072.7839719801215971686033916377977","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"502177072.7839719801215971686033916377977","claim_allowance":"0","cumulative_journal_pnl":"402177072.783971980121597168603391637797","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"502177072.783971980121597168603391637798","total_assets":"2502177072.783971980121597168603391637798","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.25","independent_equity_change":"5714624.483009623565560368005974174632","independent_journal_pnl":"5714624.483009623565560368005974174631","journal_entry_ids":["J0216","J0217","J0218","J0219"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"496462448.3009623565560368005974174631660","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"496462448.3009623565560368005974174631660","claim_allowance":"0","cumulative_journal_pnl":"396462448.300962356556036800597417463166","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"496462448.300962356556036800597417463166","total_assets":"2496462448.300962356556036800597417463166","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":49,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5714624.48300962356556036800597417463166","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5714624.483009623565560368005974174631660"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"507198843.5118116999228131402894255541757","cash_before_facility":"507948843.5118116999228131402894255541757","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5021770.727839719801215971686033916377978","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"507948843.5118116999228131402894255541757","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"507948843.5118116999228131402894255541757","claim_allowance":"0","cumulative_journal_pnl":"407948843.511811699922813140289425554175","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"507948843.511811699922813140289425554176","total_assets":"2507948843.511811699922813140289425554176","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.50","independent_equity_change":"5771770.727839719801215971686033916378","independent_journal_pnl":"5771770.727839719801215971686033916378","journal_entry_ids":["J0220","J0221","J0222","J0223"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"502177072.7839719801215971686033916377977","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"502177072.7839719801215971686033916377977","claim_allowance":"0","cumulative_journal_pnl":"402177072.783971980121597168603391637797","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"502177072.783971980121597168603391637798","total_assets":"2502177072.783971980121597168603391637798","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":50,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5771770.72783971980121597168603391637798","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5771770.727839719801215971686033916377980"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"513028331.9469298169220412716923198097175","cash_before_facility":"513778331.9469298169220412716923198097175","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5079488.435118116999228131402894255541758","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"513778331.9469298169220412716923198097175","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"513778331.9469298169220412716923198097175","claim_allowance":"0","cumulative_journal_pnl":"413778331.946929816922041271692319809717","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"513778331.946929816922041271692319809718","total_assets":"2513778331.946929816922041271692319809718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"12.75","independent_equity_change":"5829488.435118116999228131402894255542","independent_journal_pnl":"5829488.435118116999228131402894255542","journal_entry_ids":["J0224","J0225","J0226","J0227"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"507948843.5118116999228131402894255541757","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"507948843.5118116999228131402894255541757","claim_allowance":"0","cumulative_journal_pnl":"407948843.511811699922813140289425554175","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"507948843.511811699922813140289425554176","total_assets":"2507948843.511811699922813140289425554176","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":51,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5829488.43511811699922813140289425554176","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5829488.435118116999228131402894255541760"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"518916115.2663991150912616844092430078147","cash_before_facility":"519666115.2663991150912616844092430078147","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5137783.319469298169220412716923198097175","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"519666115.2663991150912616844092430078147","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"519666115.2663991150912616844092430078147","claim_allowance":"0","cumulative_journal_pnl":"419666115.266399115091261684409243007814","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"519666115.266399115091261684409243007815","total_assets":"2519666115.266399115091261684409243007815","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.00","independent_equity_change":"5887783.319469298169220412716923198097","independent_journal_pnl":"5887783.319469298169220412716923198097","journal_entry_ids":["J0228","J0229","J0230","J0231"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"513778331.9469298169220412716923198097175","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"513778331.9469298169220412716923198097175","claim_allowance":"0","cumulative_journal_pnl":"413778331.946929816922041271692319809717","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"513778331.946929816922041271692319809718","total_assets":"2513778331.946929816922041271692319809718","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":52,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"7.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5887783.31946929816922041271692319809718","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5887783.319469298169220412716923198097180"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"524862776.4190631062421743012533354378928","cash_before_facility":"525612776.4190631062421743012533354378928","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5196661.152663991150912616844092430078148","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"525612776.4190631062421743012533354378928","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"525612776.4190631062421743012533354378928","claim_allowance":"0","cumulative_journal_pnl":"425612776.419063106242174301253335437892","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"525612776.419063106242174301253335437893","total_assets":"2525612776.419063106242174301253335437893","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.25","independent_equity_change":"5946661.152663991150912616844092430078","independent_journal_pnl":"5946661.152663991150912616844092430078","journal_entry_ids":["J0232","J0233","J0234","J0235"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"519666115.2663991150912616844092430078147","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"519666115.2663991150912616844092430078147","claim_allowance":"0","cumulative_journal_pnl":"419666115.266399115091261684409243007814","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"519666115.266399115091261684409243007815","total_assets":"2519666115.266399115091261684409243007815","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":53,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"5946661.15266399115091261684409243007815","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"5946661.152663991150912616844092430078150"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"530868904.1832537373045960442658687922717","cash_before_facility":"531618904.1832537373045960442658687922717","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5256127.764190631062421743012533354378928","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"531618904.1832537373045960442658687922717","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"531618904.1832537373045960442658687922717","claim_allowance":"0","cumulative_journal_pnl":"431618904.183253737304596044265868792271","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"531618904.183253737304596044265868792272","total_assets":"2531618904.183253737304596044265868792272","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.50","independent_equity_change":"6006127.764190631062421743012533354379","independent_journal_pnl":"6006127.764190631062421743012533354379","journal_entry_ids":["J0236","J0237","J0238","J0239"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"525612776.4190631062421743012533354378928","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"525612776.4190631062421743012533354378928","claim_allowance":"0","cumulative_journal_pnl":"425612776.419063106242174301253335437892","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"525612776.419063106242174301253335437893","total_assets":"2525612776.419063106242174301253335437893","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":54,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6006127.76419063106242174301253335437893","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6006127.764190631062421743012533354378930"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"536935093.2250862746776420047085274801944","cash_before_facility":"537685093.2250862746776420047085274801944","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5316189.041832537373045960442658687922718","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"537685093.2250862746776420047085274801944","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"537685093.2250862746776420047085274801944","claim_allowance":"0","cumulative_journal_pnl":"437685093.225086274677642004708527480194","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"537685093.225086274677642004708527480194","total_assets":"2537685093.225086274677642004708527480194","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"13.75","independent_equity_change":"6066189.041832537373045960442658687922","independent_journal_pnl":"6066189.041832537373045960442658687923","journal_entry_ids":["J0240","J0241","J0242","J0243"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"531618904.1832537373045960442658687922717","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"531618904.1832537373045960442658687922717","claim_allowance":"0","cumulative_journal_pnl":"431618904.183253737304596044265868792271","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"531618904.183253737304596044265868792272","total_assets":"2531618904.183253737304596044265868792272","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":55,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6066189.04183253737304596044265868792272","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6066189.041832537373045960442658687922720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"543061944.1573371374244184247556127549963","cash_before_facility":"543811944.1573371374244184247556127549963","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5376850.932250862746776420047085274801945","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"543811944.1573371374244184247556127549963","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"543811944.1573371374244184247556127549963","claim_allowance":"0","cumulative_journal_pnl":"443811944.157337137424418424755612754996","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"543811944.157337137424418424755612754996","total_assets":"2543811944.157337137424418424755612754996","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.00","independent_equity_change":"6126850.932250862746776420047085274802","independent_journal_pnl":"6126850.932250862746776420047085274802","journal_entry_ids":["J0244","J0245","J0246","J0247"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"537685093.2250862746776420047085274801944","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"537685093.2250862746776420047085274801944","claim_allowance":"0","cumulative_journal_pnl":"437685093.225086274677642004708527480194","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"537685093.225086274677642004708527480194","total_assets":"2537685093.225086274677642004708527480194","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":56,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"6.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6126850.93225086274677642004708527480194","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6126850.932250862746776420047085274801940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"549250063.5989105087986626090031688825463","cash_before_facility":"550000063.5989105087986626090031688825463","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5438119.441573371374244184247556127549962","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"550000063.5989105087986626090031688825463","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"550000063.5989105087986626090031688825463","claim_allowance":"0","cumulative_journal_pnl":"450000063.598910508798662609003168882546","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"550000063.598910508798662609003168882546","total_assets":"2550000063.598910508798662609003168882546","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.25","independent_equity_change":"6188119.441573371374244184247556127550","independent_journal_pnl":"6188119.441573371374244184247556127550","journal_entry_ids":["J0248","J0249","J0250","J0251"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"543811944.1573371374244184247556127549963","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"543811944.1573371374244184247556127549963","claim_allowance":"0","cumulative_journal_pnl":"443811944.157337137424418424755612754996","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"543811944.157337137424418424755612754996","total_assets":"2543811944.157337137424418424755612754996","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":57,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6188119.44157337137424418424755612754996","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6188119.441573371374244184247556127549960"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"555500064.2348996138866492350932005713718","cash_before_facility":"556250064.2348996138866492350932005713718","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5500000.635989105087986626090031688825462","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"556250064.2348996138866492350932005713718","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"556250064.2348996138866492350932005713718","claim_allowance":"0","cumulative_journal_pnl":"456250064.234899613886649235093200571371","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"556250064.234899613886649235093200571372","total_assets":"2556250064.234899613886649235093200571372","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.50","independent_equity_change":"6250000.635989105087986626090031688826","independent_journal_pnl":"6250000.635989105087986626090031688825","journal_entry_ids":["J0252","J0253","J0254","J0255"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"550000063.5989105087986626090031688825463","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"550000063.5989105087986626090031688825463","claim_allowance":"0","cumulative_journal_pnl":"450000063.598910508798662609003168882546","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"550000063.598910508798662609003168882546","total_assets":"2550000063.598910508798662609003168882546","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":58,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6250000.63598910508798662609003168882546","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6250000.635989105087986626090031688825460"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"561812564.8772486100255157274441325770855","cash_before_facility":"562562564.8772486100255157274441325770855","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5562500.642348996138866492350932005713718","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"562562564.8772486100255157274441325770855","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"562562564.8772486100255157274441325770855","claim_allowance":"0","cumulative_journal_pnl":"462562564.877248610025515727444132577085","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"562562564.877248610025515727444132577086","total_assets":"2562562564.877248610025515727444132577086","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"14.75","independent_equity_change":"6312500.642348996138866492350932005714","independent_journal_pnl":"6312500.642348996138866492350932005714","journal_entry_ids":["J0256","J0257","J0258","J0259"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"556250064.2348996138866492350932005713718","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"556250064.2348996138866492350932005713718","claim_allowance":"0","cumulative_journal_pnl":"456250064.234899613886649235093200571371","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"556250064.234899613886649235093200571372","total_assets":"2556250064.234899613886649235093200571372","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":59,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6312500.64234899613886649235093200571372","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6312500.642348996138866492350932005713720"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"568188190.5260210961257708847185739028564","cash_before_facility":"568938190.5260210961257708847185739028564","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5625625.648772486100255157274441325770855","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"568938190.5260210961257708847185739028564","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"568938190.5260210961257708847185739028564","claim_allowance":"0","cumulative_journal_pnl":"468938190.526021096125770884718573902856","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"568938190.526021096125770884718573902856","total_assets":"2568938190.526021096125770884718573902856","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.00","independent_equity_change":"6375625.648772486100255157274441325770","independent_journal_pnl":"6375625.648772486100255157274441325771","journal_entry_ids":["J0260","J0261","J0262","J0263"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"562562564.8772486100255157274441325770855","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"562562564.8772486100255157274441325770855","claim_allowance":"0","cumulative_journal_pnl":"462562564.877248610025515727444132577085","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"562562564.877248610025515727444132577086","total_assets":"2562562564.877248610025515727444132577086","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":60,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"5.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6375625.64877248610025515727444132577086","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6375625.648772486100255157274441325770860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"574627572.4312813070870285935657596418850","cash_before_facility":"575377572.4312813070870285935657596418850","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5689381.905260210961257708847185739028565","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"575377572.4312813070870285935657596418850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"575377572.4312813070870285935657596418850","claim_allowance":"0","cumulative_journal_pnl":"475377572.431281307087028593565759641885","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"575377572.431281307087028593565759641885","total_assets":"2575377572.431281307087028593565759641885","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.25","independent_equity_change":"6439381.905260210961257708847185739029","independent_journal_pnl":"6439381.905260210961257708847185739029","journal_entry_ids":["J0264","J0265","J0266","J0267"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"568938190.5260210961257708847185739028564","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"568938190.5260210961257708847185739028564","claim_allowance":"0","cumulative_journal_pnl":"468938190.526021096125770884718573902856","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"568938190.526021096125770884718573902856","total_assets":"2568938190.526021096125770884718573902856","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":61,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6439381.90526021096125770884718573902856","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6439381.905260210961257708847185739028560"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"581131348.1555941201578988795014172383038","cash_before_facility":"581881348.1555941201578988795014172383038","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5753775.724312813070870285935657596418850","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"581881348.1555941201578988795014172383038","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"581881348.1555941201578988795014172383038","claim_allowance":"0","cumulative_journal_pnl":"481881348.155594120157898879501417238303","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"581881348.155594120157898879501417238304","total_assets":"2581881348.155594120157898879501417238304","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.50","independent_equity_change":"6503775.724312813070870285935657596419","independent_journal_pnl":"6503775.724312813070870285935657596418","journal_entry_ids":["J0268","J0269","J0270","J0271"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"575377572.4312813070870285935657596418850","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"575377572.4312813070870285935657596418850","claim_allowance":"0","cumulative_journal_pnl":"475377572.431281307087028593565759641885","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"575377572.431281307087028593565759641885","total_assets":"2575377572.431281307087028593565759641885","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":62,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6503775.72431281307087028593565759641885","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6503775.724312813070870285935657596418850"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"587700161.6371500613594778682964314106868","cash_before_facility":"588450161.6371500613594778682964314106868","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5818813.481555941201578988795014172383038","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"588450161.6371500613594778682964314106868","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"588450161.6371500613594778682964314106868","claim_allowance":"0","cumulative_journal_pnl":"488450161.637150061359477868296431410686","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"588450161.637150061359477868296431410687","total_assets":"2588450161.637150061359477868296431410687","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"15.75","independent_equity_change":"6568813.481555941201578988795014172383","independent_journal_pnl":"6568813.481555941201578988795014172383","journal_entry_ids":["J0272","J0273","J0274","J0275"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"581881348.1555941201578988795014172383038","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"581881348.1555941201578988795014172383038","claim_allowance":"0","cumulative_journal_pnl":"481881348.155594120157898879501417238303","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"581881348.155594120157898879501417238304","total_assets":"2581881348.155594120157898879501417238304","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":63,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6568813.48155594120157898879501417238304","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6568813.481555941201578988795014172383040"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"594334663.2535215619730726469793957247937","cash_before_facility":"595084663.2535215619730726469793957247937","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5884501.616371500613594778682964314106868","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"595084663.2535215619730726469793957247937","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"595084663.2535215619730726469793957247937","claim_allowance":"0","cumulative_journal_pnl":"495084663.253521561973072646979395724793","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"595084663.253521561973072646979395724794","total_assets":"2595084663.253521561973072646979395724794","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.00","independent_equity_change":"6634501.616371500613594778682964314107","independent_journal_pnl":"6634501.616371500613594778682964314107","journal_entry_ids":["J0276","J0277","J0278","J0279"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"588450161.6371500613594778682964314106868","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"588450161.6371500613594778682964314106868","claim_allowance":"0","cumulative_journal_pnl":"488450161.637150061359477868296431410686","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"588450161.637150061359477868296431410687","total_assets":"2588450161.637150061359477868296431410687","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":64,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"4.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6634501.61637150061359477868296431410687","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6634501.616371500613594778682964314106870"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"601035509.8860567775928033734491896820416","cash_before_facility":"601785509.8860567775928033734491896820416","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"5950846.632535215619730726469793957247938","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"601785509.8860567775928033734491896820416","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"601785509.8860567775928033734491896820416","claim_allowance":"0","cumulative_journal_pnl":"501785509.886056777592803373449189682041","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"601785509.886056777592803373449189682042","total_assets":"2601785509.886056777592803373449189682042","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.25","independent_equity_change":"6700846.632535215619730726469793957248","independent_journal_pnl":"6700846.632535215619730726469793957248","journal_entry_ids":["J0280","J0281","J0282","J0283"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"595084663.2535215619730726469793957247937","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"595084663.2535215619730726469793957247937","claim_allowance":"0","cumulative_journal_pnl":"495084663.253521561973072646979395724793","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"595084663.253521561973072646979395724794","total_assets":"2595084663.253521561973072646979395724794","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":65,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6700846.63253521561973072646979395724794","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6700846.632535215619730726469793957247940"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"607803364.9849173453687314071836815788620","cash_before_facility":"608553364.9849173453687314071836815788620","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6017855.098860567775928033734491896820415","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"608553364.9849173453687314071836815788620","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"608553364.9849173453687314071836815788620","claim_allowance":"0","cumulative_journal_pnl":"508553364.984917345368731407183681578862","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"608553364.984917345368731407183681578862","total_assets":"2608553364.984917345368731407183681578862","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.50","independent_equity_change":"6767855.098860567775928033734491896820","independent_journal_pnl":"6767855.098860567775928033734491896821","journal_entry_ids":["J0284","J0285","J0286","J0287"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"601785509.8860567775928033734491896820416","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"601785509.8860567775928033734491896820416","claim_allowance":"0","cumulative_journal_pnl":"501785509.886056777592803373449189682041","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"601785509.886056777592803373449189682042","total_assets":"2601785509.886056777592803373449189682042","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":66,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6767855.09886056777592803373449189682042","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6767855.098860567775928033734491896820420"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"614638898.6347665188224187212555183946506","cash_before_facility":"615388898.6347665188224187212555183946506","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6085533.649849173453687314071836815788620","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"615388898.6347665188224187212555183946506","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"615388898.6347665188224187212555183946506","claim_allowance":"0","cumulative_journal_pnl":"515388898.634766518822418721255518394650","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"615388898.634766518822418721255518394651","total_assets":"2615388898.634766518822418721255518394651","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"16.75","independent_equity_change":"6835533.649849173453687314071836815789","independent_journal_pnl":"6835533.649849173453687314071836815788","journal_entry_ids":["J0288","J0289","J0290","J0291"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"608553364.9849173453687314071836815788620","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"608553364.9849173453687314071836815788620","claim_allowance":"0","cumulative_journal_pnl":"508553364.984917345368731407183681578862","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"608553364.984917345368731407183681578862","total_assets":"2608553364.984917345368731407183681578862","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":67,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6835533.64984917345368731407183681578862","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6835533.649849173453687314071836815788620"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"621542787.6211141840106429084680735785971","cash_before_facility":"622292787.6211141840106429084680735785971","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6153888.986347665188224187212555183946505","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"622292787.6211141840106429084680735785971","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"622292787.6211141840106429084680735785971","claim_allowance":"0","cumulative_journal_pnl":"522292787.621114184010642908468073578597","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"622292787.621114184010642908468073578597","total_assets":"2622292787.621114184010642908468073578597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.00","independent_equity_change":"6903888.986347665188224187212555183946","independent_journal_pnl":"6903888.986347665188224187212555183947","journal_entry_ids":["J0292","J0293","J0294","J0295"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"615388898.6347665188224187212555183946506","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"615388898.6347665188224187212555183946506","claim_allowance":"0","cumulative_journal_pnl":"515388898.634766518822418721255518394650","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"615388898.634766518822418721255518394651","total_assets":"2615388898.634766518822418721255518394651","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":68,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"3.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6903888.98634766518822418721255518394650","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6903888.986347665188224187212555183946500"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"628515715.4973253258507493375527543143831","cash_before_facility":"629265715.4973253258507493375527543143831","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6222927.876211141840106429084680735785970","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"629265715.4973253258507493375527543143831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"629265715.4973253258507493375527543143831","claim_allowance":"0","cumulative_journal_pnl":"529265715.497325325850749337552754314383","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"629265715.497325325850749337552754314383","total_assets":"2629265715.497325325850749337552754314383","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.25","independent_equity_change":"6972927.876211141840106429084680735786","independent_journal_pnl":"6972927.876211141840106429084680735786","journal_entry_ids":["J0296","J0297","J0298","J0299"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"622292787.6211141840106429084680735785971","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"622292787.6211141840106429084680735785971","claim_allowance":"0","cumulative_journal_pnl":"522292787.621114184010642908468073578597","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"622292787.621114184010642908468073578597","total_assets":"2622292787.621114184010642908468073578597","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":69,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"6972927.87621114184010642908468073578597","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"6972927.876211141840106429084680735785970"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"635558372.6522985791092568309282818575269","cash_before_facility":"636308372.6522985791092568309282818575269","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6292657.154973253258507493375527543143830","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"636308372.6522985791092568309282818575269","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"636308372.6522985791092568309282818575269","claim_allowance":"0","cumulative_journal_pnl":"536308372.652298579109256830928281857526","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"636308372.652298579109256830928281857527","total_assets":"2636308372.652298579109256830928281857527","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.50","independent_equity_change":"7042657.154973253258507493375527543144","independent_journal_pnl":"7042657.154973253258507493375527543143","journal_entry_ids":["J0300","J0301","J0302","J0303"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"629265715.4973253258507493375527543143831","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"629265715.4973253258507493375527543143831","claim_allowance":"0","cumulative_journal_pnl":"529265715.497325325850749337552754314383","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"629265715.497325325850749337552754314383","total_assets":"2629265715.497325325850749337552754314383","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":70,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7042657.15497325325850749337552754314383","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7042657.154973253258507493375527543143830"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"642671456.3788215649003493992375646761022","cash_before_facility":"643421456.3788215649003493992375646761022","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6363083.726522985791092568309282818575270","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"643421456.3788215649003493992375646761022","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"643421456.3788215649003493992375646761022","claim_allowance":"0","cumulative_journal_pnl":"543421456.378821564900349399237564676102","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"643421456.378821564900349399237564676102","total_assets":"2643421456.378821564900349399237564676102","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"17.75","independent_equity_change":"7113083.726522985791092568309282818575","independent_journal_pnl":"7113083.726522985791092568309282818576","journal_entry_ids":["J0304","J0305","J0306","J0307"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"636308372.6522985791092568309282818575269","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"636308372.6522985791092568309282818575269","claim_allowance":"0","cumulative_journal_pnl":"536308372.652298579109256830928281857526","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"636308372.652298579109256830928281857527","total_assets":"2636308372.652298579109256830928281857527","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":71,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7113083.72652298579109256830928281857527","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7113083.726522985791092568309282818575270"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"649855670.9426097805493528932299403228632","cash_before_facility":"650605670.9426097805493528932299403228632","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6434214.563788215649003493992375646761022","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"650605670.9426097805493528932299403228632","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"650605670.9426097805493528932299403228632","claim_allowance":"0","cumulative_journal_pnl":"550605670.942609780549352893229940322863","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"650605670.942609780549352893229940322863","total_assets":"2650605670.942609780549352893229940322863","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.00","independent_equity_change":"7184214.563788215649003493992375646761","independent_journal_pnl":"7184214.563788215649003493992375646761","journal_entry_ids":["J0308","J0309","J0310","J0311"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"643421456.3788215649003493992375646761022","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"643421456.3788215649003493992375646761022","claim_allowance":"0","cumulative_journal_pnl":"543421456.378821564900349399237564676102","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"643421456.378821564900349399237564676102","total_assets":"2643421456.378821564900349399237564676102","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":72,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"2.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7184214.56378821564900349399237564676102","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7184214.563788215649003493992375646761020"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"657111727.6520358783548464221622397260918","cash_before_facility":"657861727.6520358783548464221622397260918","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6506056.709426097805493528932299403228632","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"657861727.6520358783548464221622397260918","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"657861727.6520358783548464221622397260918","claim_allowance":"0","cumulative_journal_pnl":"557861727.652035878354846422162239726091","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"657861727.652035878354846422162239726092","total_assets":"2657861727.652035878354846422162239726092","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.25","independent_equity_change":"7256056.709426097805493528932299403229","independent_journal_pnl":"7256056.709426097805493528932299403228","journal_entry_ids":["J0312","J0313","J0314","J0315"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"650605670.9426097805493528932299403228632","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"650605670.9426097805493528932299403228632","claim_allowance":"0","cumulative_journal_pnl":"550605670.942609780549352893229940322863","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"650605670.942609780549352893229940322863","total_assets":"2650605670.942609780549352893229940322863","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":73,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7256056.70942609780549352893229940322863","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7256056.709426097805493528932299403228630"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"664440344.9285562371383948863838621233527","cash_before_facility":"665190344.9285562371383948863838621233527","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6578617.276520358783548464221622397260918","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"665190344.9285562371383948863838621233527","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"665190344.9285562371383948863838621233527","claim_allowance":"0","cumulative_journal_pnl":"565190344.928556237138394886383862123352","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"665190344.928556237138394886383862123353","total_assets":"2665190344.928556237138394886383862123353","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.50","independent_equity_change":"7328617.276520358783548464221622397261","independent_journal_pnl":"7328617.276520358783548464221622397261","journal_entry_ids":["J0316","J0317","J0318","J0319"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"657861727.6520358783548464221622397260918","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"657861727.6520358783548464221622397260918","claim_allowance":"0","cumulative_journal_pnl":"557861727.652035878354846422162239726091","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"657861727.652035878354846422162239726092","total_assets":"2657861727.652035878354846422162239726092","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":74,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7328617.27652035878354846422162239726092","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7328617.276520358783548464221622397260920"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"671842248.3778417995097788352477007445862","cash_before_facility":"672592248.3778417995097788352477007445862","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6651903.449285562371383948863838621233528","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"672592248.3778417995097788352477007445862","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"672592248.3778417995097788352477007445862","claim_allowance":"0","cumulative_journal_pnl":"572592248.377841799509778835247700744586","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"672592248.377841799509778835247700744586","total_assets":"2672592248.377841799509778835247700744586","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"18.75","independent_equity_change":"7401903.449285562371383948863838621233","independent_journal_pnl":"7401903.449285562371383948863838621234","journal_entry_ids":["J0320","J0321","J0322","J0323"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"665190344.9285562371383948863838621233527","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"665190344.9285562371383948863838621233527","claim_allowance":"0","cumulative_journal_pnl":"565190344.928556237138394886383862123352","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"665190344.928556237138394886383862123353","total_assets":"2665190344.928556237138394886383862123353","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":75,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7401903.44928556237138394886383862123353","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7401903.449285562371383948863838621233530"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"679318170.8616202175048766236001777520321","cash_before_facility":"680068170.8616202175048766236001777520321","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6725922.483778417995097788352477007445862","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"680068170.8616202175048766236001777520321","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"680068170.8616202175048766236001777520321","claim_allowance":"0","cumulative_journal_pnl":"580068170.861620217504876623600177752032","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"680068170.861620217504876623600177752032","total_assets":"2680068170.861620217504876623600177752032","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.00","independent_equity_change":"7475922.483778417995097788352477007446","independent_journal_pnl":"7475922.483778417995097788352477007446","journal_entry_ids":["J0324","J0325","J0326","J0327"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"672592248.3778417995097788352477007445862","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"672592248.3778417995097788352477007445862","claim_allowance":"0","cumulative_journal_pnl":"572592248.377841799509778835247700744586","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"672592248.377841799509778835247700744586","total_assets":"2672592248.377841799509778835247700744586","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":76,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"1.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7475922.48377841799509778835247700744586","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7475922.483778417995097788352477007445860"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"686868852.5702364196799253898361795295524","cash_before_facility":"687618852.5702364196799253898361795295524","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6800681.708616202175048766236001777520320","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"687618852.5702364196799253898361795295524","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"687618852.5702364196799253898361795295524","claim_allowance":"0","cumulative_journal_pnl":"587618852.570236419679925389836179529552","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"687618852.570236419679925389836179529552","total_assets":"2687618852.570236419679925389836179529552","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.25","independent_equity_change":"7550681.708616202175048766236001777520","independent_journal_pnl":"7550681.708616202175048766236001777520","journal_entry_ids":["J0328","J0329","J0330","J0331"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"680068170.8616202175048766236001777520321","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"680068170.8616202175048766236001777520321","claim_allowance":"0","cumulative_journal_pnl":"580068170.861620217504876623600177752032","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"680068170.861620217504876623600177752032","total_assets":"2680068170.861620217504876623600177752032","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":77,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.75","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7550681.70861620217504876623600177752032","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7550681.708616202175048766236001777520320"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"694495041.0959387838767246437345413248479","cash_before_facility":"695245041.0959387838767246437345413248479","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6876188.525702364196799253898361795295525","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"695245041.0959387838767246437345413248479","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"695245041.0959387838767246437345413248479","claim_allowance":"0","cumulative_journal_pnl":"595245041.095938783876724643734541324848","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"695245041.095938783876724643734541324848","total_assets":"2695245041.095938783876724643734541324848","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.50","independent_equity_change":"7626188.525702364196799253898361795296","independent_journal_pnl":"7626188.525702364196799253898361795296","journal_entry_ids":["J0332","J0333","J0334","J0335"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"687618852.5702364196799253898361795295524","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"687618852.5702364196799253898361795295524","claim_allowance":"0","cumulative_journal_pnl":"587618852.570236419679925389836179529552","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"687618852.570236419679925389836179529552","total_assets":"2687618852.570236419679925389836179529552","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":78,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.50","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7626188.52570236419679925389836179529552","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7626188.525702364196799253898361795295520"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"702197491.5068981717154918901718867380964","cash_before_facility":"702947491.5068981717154918901718867380964","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"0","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"6952450.410959387838767246437345413248480","legacy_interest":"10000000.0000","legacy_principal_repayment":"0","price_return":"0.000000000000000000000000000000000000000","provider_amount_withheld":"0","reference_coupon":"12500000.0000","reference_distribution":"12500000.0000","reference_redemption":"0","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000000000000","trs_net":"750000.00000000000000000000000000000000","trs_net_due":"750000.00000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"702947491.5068981717154918901718867380964","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"702947491.5068981717154918901718867380964","claim_allowance":"0","cumulative_journal_pnl":"602947491.506898171715491890171886738096","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"702947491.506898171715491890171886738096","total_assets":"2702947491.506898171715491890171886738096","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"19.75","independent_equity_change":"7702450.410959387838767246437345413248","independent_journal_pnl":"7702450.410959387838767246437345413248","journal_entry_ids":["J0336","J0337","J0338","J0339"],"legal_title_holder":"Funding provider P","noncash_financing_principal_retirement":"0","opening":{"assets":{"cash":"695245041.0959387838767246437345413248479","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"695245041.0959387838767246437345413248479","claim_allowance":"0","cumulative_journal_pnl":"595245041.095938783876724643734541324848","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"695245041.095938783876724643734541324848","total_assets":"2695245041.095938783876724643734541324848","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":79,"reference_price_close":"1.000000000000000000000000000000000000000","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.25","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7702450.41095938783876724643734541324848","cash_funding_drag":"0.00000","claim_impairment":"0","reference_mtm":"0.000000000000000000000000000000000000000","reported_pnl":"7702450.410959387838767246437345413248480"},"statutory_reference_retained":true,"unexecuted_due_payment":"0"},{"additional_borrowing":"0","cash_available_before_TRS":"709976966.4219671534326468090736056054774","cash_before_facility":"710226966.421967153432646809073605605477","cash_feasible":true,"cashflows":{"OIS_reinvestment_purchase":"0","OIS_reinvestment_redemption":"1000000000","borrowing_interest":"0.00000","borrowing_spread_cost":"0.00000","deployment_interest":"0.0000","deployment_principal":"0","facility_draw":"0","facility_repayment":"0","financing_interest":"11750000.00000","free_cash_interest":"7029474.915068981717154918901718867380965","legacy_interest":"10000000.0000","legacy_principal_repayment":"1000000000","price_return":"-1000000000.000000000000000000000000000000","provider_amount_withheld":"500000","reference_coupon":"12500000.0000","reference_distribution":"1012500000.0000","reference_redemption":"1000000000","reinvestment_interest":"10000000.0000","settled_principal_return":"0.000000000000000000000000000000","trs_net":"250000.000000000000000000000000000000","trs_net_due":"750000.000000000000000000000000000000"},"cashflows_are_settled":true,"closing":{"assets":{"cash":"710226966.421967153432646809073605605477","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"710226966.421967153432646809073605605477","claim_allowance":"500000","cumulative_journal_pnl":"610226966.421967153432646809073605605477","deficit_borrowing":"0","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"710226966.421967153432646809073605605477","total_assets":"710726966.421967153432646809073605605477","total_liabilities_and_allowances":"500000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"elapsed":"20.00","independent_equity_change":"7279474.915068981717154918901718867381","independent_journal_pnl":"7279474.915068981717154918901718867381","journal_entry_ids":["J0340","J0341","J0342","J0343","J0344","J0345","J0346","J0347"],"legal_title_holder":"Reference retired after provider redemption","noncash_financing_principal_retirement":"1000000000","opening":{"assets":{"cash":"702947491.5068981717154918901718867380964","deployment":"0","disputed_receivable":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"cash":"702947491.5068981717154918901718867380964","claim_allowance":"0","cumulative_journal_pnl":"602947491.506898171715491890171886738096","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","legacy_funding":"1000000000","liabilities_and_allowances":{"claim_allowance":"0","deficit_borrowing":"0","legacy_funding":"1000000000","sale_financing":"1000000000.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000","sale_financing":"1000000000.000000000000000000000000000000","statutory_equity":"702947491.506898171715491890171886738096","total_assets":"2702947491.506898171715491890171886738096","total_liabilities_and_allowances":"2000000000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"quarter_index":80,"reference_price_close":"0","reference_price_open":"1.000000000000000000000000000000000000000","remaining":"0.00","residual_liquidity_shortfall":"0","settlement_call_due":"0","statutory_pnl_attribution":{"carry":"7779474.91506898171715491890171886738096","cash_funding_drag":"0.00000","claim_impairment":"500000","reference_mtm":"0.000000000000000000000000000000","reported_pnl":"7279474.91506898171715491890171886738096"},"statutory_reference_retained":false,"unexecuted_due_payment":"0"}],"scope":"Whole-book cash execution counterfactual, conditional on separate capital approval; no reserve prefunding","summary":{"PV_actual_borrowing_interest":"0.000000000000000000000000000000000000000000000","PV_actual_funding_spread_cost":"0.000000000000000000000000000000000000000000000","actual_ufva_scope":"PV of actual deficit debt spread over OIS; all-in interest disclosed separately","cash_feasible":true,"closing_borrowing":"0","closing_cash":"710226966.421967153432646809073605605477","cumulative_statutory_pnl":"610226966.421967153432646809073605605477","external_equity_issued":"0","first_deficit_elapsed":null,"full_horizon_simulated":true,"independent_equity_change":"610226966.421967153432646809073605605477","mark_or_reserve_charge_creates_debt":false,"minimum_statutory_equity":"99000000","peak_borrowing":"0","total_facility_draws":"0"},"terminal":{"all_obligations_settled":false,"balances":{"assets":{"cash":"710226966.421967153432646809073605605477","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"710226966.421967153432646809073605605477","claim_allowance":"500000","cumulative_journal_pnl":"610226966.421967153432646809073605605477","deficit_borrowing":"0","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"710226966.421967153432646809073605605477","total_assets":"710726966.421967153432646809073605605477","total_liabilities_and_allowances":"500000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"contractual_maturity_reached":true,"elapsed":"20.00","remaining_obligations_open":true,"terminal_reserve":"500000","unresolved_claim":"500000"}}},"conditional_facility":{"PV_primary_cash_spread_cost":"17958836.37221347558733340611241462717258","PV_secondary_cash_spread_cost":"0.000000000000000000000000000000000000000000000","analytic_integral_USD_year_per_unit_spread":"119725575814.7565039155560407494308478169","analytic_quadratic_cost":"17958836.37221347558733340611241462717254","analytic_quadratic_scope":"Primary facility only, subject to execution and the specified no-default path","base_book_has_this_transaction":false,"cash_feasible":true,"closing":{"X_funding_cost":"0.000000000000000000000000000000000003","cash":"181861895.8500383620808831397019936749303","deficit_borrowing":"0","management_equity":"181861895.8500383620808831397019936749303","primary_borrowing":"0.000000000000000000000000000000000","segregated_OIS_deposit":"0.000000000000000000000000000000000","unsettled_payable":"0"},"default_model":"deterministic_no_default","executed":true,"fees_PV":"0","initial_cash_deposit":"137220515.2647301809844666521893757251481","initial_management_funding_reserve":"17958836.37221347558733340611241462717253","initial_primary_borrowing":"137220515.2647301809844666521893757251481","journal":[{"elapsed":"0","event":"Explicit exposure-prefunding facility draw","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"137220515.2647301809844666521893757251481"},{"account":"primary_facility","credit":"137220515.2647301809844666521893757251481","debit":"0"}],"source":"Opt-in external unsecured bond-equivalent facility"},{"elapsed":"0","event":"Segregate borrowed proceeds","id":"J0002","lines":[{"account":"cash","credit":"137220515.2647301809844666521893757251481","debit":"0"},{"account":"segregated_OIS_deposit","credit":"0","debit":"137220515.2647301809844666521893757251481"}],"source":"External OIS deposit with no base-book reuse"},{"elapsed":"0","event":"Reserve for priced future cash spread expense","id":"J0003","lines":[{"account":"funding_cost_reserve","credit":"17958836.37221347558733340611241462717253","debit":"0"},{"account":"reserve_income","credit":"0","debit":"17958836.37221347558733340611241462717253"}],"source":"Management only; no additional bank debt"},{"elapsed":"0.25","event":"Conditional buffer interest","id":"J0004","lines":[{"account":"cash","credit":"0","debit":"1000000.000000000000000000000000000000000"},{"account":"cash_income","credit":"1000000.000000000000000000000000000000000","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"0.25","event":"Segregated deposit interest","id":"J0005","lines":[{"account":"cash","credit":"0","debit":"1372205.152647301809844666521893757251481"},{"account":"deposit_income","credit":"1372205.152647301809844666521893757251481","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"0.25","event":"Primary funding coupon","id":"J0006","lines":[{"account":"cash","credit":"1886782.084890039988536416467603916220786","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1886782.084890039988536416467603916220786"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"0.25","event":"Resize segregated deposit","id":"J0007","lines":[{"account":"cash","credit":"0","debit":"1127794.8473526981901553334781062427485"},{"account":"segregated_OIS_deposit","credit":"1127794.8473526981901553334781062427485","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"0.25","event":"Resize primary facility","id":"J0008","lines":[{"account":"cash","credit":"1127794.8473526981901553334781062427485","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1127794.8473526981901553334781062427485"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"0.25","event":"Funding reserve consumption and time roll","id":"J0009","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"334988.56852060342281841588458601269758"},{"account":"reserve_income","credit":"334988.56852060342281841588458601269758","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"0.50","event":"Conditional buffer interest","id":"J0010","lines":[{"account":"cash","credit":"0","debit":"1004854.230677572618213082500542898410307"},{"account":"cash_income","credit":"1004854.230677572618213082500542898410307","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"0.50","event":"Segregated deposit interest","id":"J0011","lines":[{"account":"cash","credit":"0","debit":"1360927.204173774827943113187112694823996"},{"account":"deposit_income","credit":"1360927.204173774827943113187112694823996","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"0.50","event":"Primary funding coupon","id":"J0012","lines":[{"account":"cash","credit":"1871274.905738940388421780632279955382994","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1871274.905738940388421780632279955382994"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"0.50","event":"Resize segregated deposit","id":"J0013","lines":[{"account":"cash","credit":"0","debit":"1139072.7958262251720568868128873051760"},{"account":"segregated_OIS_deposit","credit":"1139072.7958262251720568868128873051760","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"0.50","event":"Resize primary facility","id":"J0014","lines":[{"account":"cash","credit":"1139072.7958262251720568868128873051760","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1139072.7958262251720568868128873051760"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"0.50","event":"Funding reserve consumption and time roll","id":"J0015","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"334109.22352823683883351754288897441425"},{"account":"reserve_income","credit":"334109.22352823683883351754288897441425","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"0.75","event":"Conditional buffer interest","id":"J0016","lines":[{"account":"cash","credit":"0","debit":"1009799.295968696688790426651096654788820"},{"account":"cash_income","credit":"1009799.295968696688790426651096654788820","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"0.75","event":"Segregated deposit interest","id":"J0017","lines":[{"account":"cash","credit":"0","debit":"1349536.476215512576222544318983821772236"},{"account":"deposit_income","credit":"1349536.476215512576222544318983821772236","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"0.75","event":"Primary funding coupon","id":"J0018","lines":[{"account":"cash","credit":"1855612.654796329792305998438602754936824","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1855612.654796329792305998438602754936824"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"0.75","event":"Resize segregated deposit","id":"J0019","lines":[{"account":"cash","credit":"0","debit":"1150463.5237844874237774556810161782278"},{"account":"segregated_OIS_deposit","credit":"1150463.5237844874237774556810161782278","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"0.75","event":"Resize primary facility","id":"J0020","lines":[{"account":"cash","credit":"1150463.5237844874237774556810161782278","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1150463.5237844874237774556810161782278"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"0.75","event":"Funding reserve consumption and time roll","id":"J0021","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"333178.79277917086282663939276953676398"},{"account":"reserve_income","credit":"333178.79277917086282663939276953676398","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"1.00","event":"Conditional buffer interest","id":"J0022","lines":[{"account":"cash","credit":"0","debit":"1014836.527142575483517496376411432005062"},{"account":"cash_income","credit":"1014836.527142575483517496376411432005062","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"1.00","event":"Segregated deposit interest","id":"J0023","lines":[{"account":"cash","credit":"0","debit":"1338031.840977667701984769762173659989958"},{"account":"deposit_income","credit":"1338031.840977667701984769762173659989958","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"1.00","event":"Primary funding coupon","id":"J0024","lines":[{"account":"cash","credit":"1839793.781344293090229058422988782486192","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1839793.781344293090229058422988782486192"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"1.00","event":"Resize segregated deposit","id":"J0025","lines":[{"account":"cash","credit":"0","debit":"1161968.1590223322980152302378263400100"},{"account":"segregated_OIS_deposit","credit":"1161968.1590223322980152302378263400100","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"1.00","event":"Resize primary facility","id":"J0026","lines":[{"account":"cash","credit":"1161968.1590223322980152302378263400100","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1161968.1590223322980152302378263400100"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"1.00","event":"Funding reserve consumption and time roll","id":"J0027","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"332196.34249277074361574032789342146326"},{"account":"reserve_income","credit":"332196.34249277074361574032789342146326","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"1.25","event":"Conditional buffer interest","id":"J0028","lines":[{"account":"cash","credit":"0","debit":"1019967.273010334984470228453567395100151"},{"account":"cash_income","credit":"1019967.273010334984470228453567395100151","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"1.25","event":"Segregated deposit interest","id":"J0029","lines":[{"account":"cash","credit":"0","debit":"1326412.159387444379004617459795396589858"},{"account":"deposit_income","credit":"1326412.159387444379004617459795396589858","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"1.25","event":"Primary funding coupon","id":"J0030","lines":[{"account":"cash","credit":"1823816.719157736021131349007218670311055","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1823816.719157736021131349007218670311055"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"1.25","event":"Resize segregated deposit","id":"J0031","lines":[{"account":"cash","credit":"0","debit":"1173587.8406125556209953825402046034102"},{"account":"segregated_OIS_deposit","credit":"1173587.8406125556209953825402046034102","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"1.25","event":"Resize primary facility","id":"J0032","lines":[{"account":"cash","credit":"1173587.8406125556209953825402046034102","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1173587.8406125556209953825402046034102"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"1.25","event":"Funding reserve consumption and time roll","id":"J0033","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"331160.92532136470493434061778050690287"},{"account":"reserve_income","credit":"331160.92532136470493434061778050690287","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"1.50","event":"Conditional buffer interest","id":"J0034","lines":[{"account":"cash","credit":"0","debit":"1025192.900142735417893663422628836313941"},{"account":"cash_income","credit":"1025192.900142735417893663422628836313941","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"1.50","event":"Segregated deposit interest","id":"J0035","lines":[{"account":"cash","credit":"0","debit":"1314676.280981318822794663634393350555756"},{"account":"deposit_income","credit":"1314676.280981318822794663634393350555756","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"1.50","event":"Primary funding coupon","id":"J0036","lines":[{"account":"cash","credit":"1807679.886349313381342662497290857014164","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1807679.886349313381342662497290857014164"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"1.50","event":"Resize segregated deposit","id":"J0037","lines":[{"account":"cash","credit":"0","debit":"1185323.7190186811772053363656066494442"},{"account":"segregated_OIS_deposit","credit":"1185323.7190186811772053363656066494442","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"1.50","event":"Resize primary facility","id":"J0038","lines":[{"account":"cash","credit":"1185323.7190186811772053363656066494442","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1185323.7190186811772053363656066494442"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"1.50","event":"Funding reserve consumption and time roll","id":"J0039","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"330071.58017228126840495133943254470910"},{"account":"reserve_income","credit":"330071.58017228126840495133943254470910","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"1.75","event":"Conditional buffer interest","id":"J0040","lines":[{"account":"cash","credit":"0","debit":"1030514.793090482826487120068226149612496"},{"account":"cash_income","credit":"1030514.793090482826487120068226149612496","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"1.75","event":"Segregated deposit interest","id":"J0041","lines":[{"account":"cash","credit":"0","debit":"1302823.043791132011022610270737284061314"},{"account":"deposit_income","credit":"1302823.043791132011022610270737284061314","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"1.75","event":"Primary funding coupon","id":"J0042","lines":[{"account":"cash","credit":"1791381.685212806515156089122263765584307","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1791381.685212806515156089122263765584307"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"1.75","event":"Resize segregated deposit","id":"J0043","lines":[{"account":"cash","credit":"0","debit":"1197176.9562088679889773897292627159387"},{"account":"segregated_OIS_deposit","credit":"1197176.9562088679889773897292627159387","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"1.75","event":"Resize primary facility","id":"J0044","lines":[{"account":"cash","credit":"1197176.9562088679889773897292627159387","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1197176.9562088679889773897292627159387"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"1.75","event":"Funding reserve consumption and time roll","id":"J0045","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"328927.33202768402667448084145584522078"},{"account":"reserve_income","credit":"328927.33202768402667448084145584522078","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"2.00","event":"Conditional buffer interest","id":"J0046","lines":[{"account":"cash","credit":"0","debit":"1035934.354607170909710656480393146293391"},{"account":"cash_income","credit":"1035934.354607170909710656480393146293391","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"2.00","event":"Segregated deposit interest","id":"J0047","lines":[{"account":"cash","credit":"0","debit":"1290851.274229043331132836373444656901927"},{"account":"deposit_income","credit":"1290851.274229043331132836373444656901927","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"2.00","event":"Primary funding coupon","id":"J0048","lines":[{"account":"cash","credit":"1774920.502064934580307650013486403240150","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1774920.502064934580307650013486403240150"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"2.00","event":"Resize segregated deposit","id":"J0049","lines":[{"account":"cash","credit":"0","debit":"1209148.7257709566688671636265553430981"},{"account":"segregated_OIS_deposit","credit":"1209148.7257709566688671636265553430981","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"2.00","event":"Resize primary facility","id":"J0050","lines":[{"account":"cash","credit":"1209148.7257709566688671636265553430981","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1209148.7257709566688671636265553430981"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"2.00","event":"Funding reserve consumption and time roll","id":"J0051","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"327727.19176217761198256043838566848821"},{"account":"reserve_income","credit":"327727.19176217761198256043838566848821","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"2.25","event":"Conditional buffer interest","id":"J0052","lines":[{"account":"cash","credit":"0","debit":"1041453.005874883706316014908796660292942"},{"account":"cash_income","credit":"1041453.005874883706316014908796660292942","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"2.25","event":"Segregated deposit interest","id":"J0053","lines":[{"account":"cash","credit":"0","debit":"1278759.786971333764444164737179103470946"},{"account":"deposit_income","credit":"1278759.786971333764444164737179103470946","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"2.25","event":"Primary funding coupon","id":"J0054","lines":[{"account":"cash","credit":"1758294.707085583926110726513621267272551","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1758294.707085583926110726513621267272551"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"2.25","event":"Resize segregated deposit","id":"J0055","lines":[{"account":"cash","credit":"0","debit":"1221240.2130286662355558352628208965290"},{"account":"segregated_OIS_deposit","credit":"1221240.2130286662355558352628208965290","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"2.25","event":"Resize primary facility","id":"J0056","lines":[{"account":"cash","credit":"1221240.2130286662355558352628208965290","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1221240.2130286662355558352628208965290"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"2.25","event":"Funding reserve consumption and time roll","id":"J0057","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"326470.15595815830059413417916994263648"},{"account":"reserve_income","credit":"326470.15595815830059413417916994263648","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"2.50","event":"Conditional buffer interest","id":"J0058","lines":[{"account":"cash","credit":"0","debit":"1047072.186732490041762509440120205257854"},{"account":"cash_income","credit":"1047072.186732490041762509440120205257854","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"2.50","event":"Segregated deposit interest","id":"J0059","lines":[{"account":"cash","credit":"0","debit":"1266547.384841047102088606384550894505656"},{"account":"deposit_income","credit":"1266547.384841047102088606384550894505656","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"2.50","event":"Primary funding coupon","id":"J0060","lines":[{"account":"cash","credit":"1741502.654156439765371833778757479945277","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1741502.654156439765371833778757479945277"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"2.50","event":"Resize segregated deposit","id":"J0061","lines":[{"account":"cash","credit":"0","debit":"1233452.6151589528979113936154491054944"},{"account":"segregated_OIS_deposit","credit":"1233452.6151589528979113936154491054944","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"2.50","event":"Resize primary facility","id":"J0062","lines":[{"account":"cash","credit":"1233452.6151589528979113936154491054944","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1233452.6151589528979113936154491054944"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"2.50","event":"Funding reserve consumption and time roll","id":"J0063","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"325155.20671888238521674113872606370086"},{"account":"reserve_income","credit":"325155.20671888238521674113872606370086","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"2.75","event":"Conditional buffer interest","id":"J0064","lines":[{"account":"cash","credit":"0","debit":"1052793.355906661015547302260579341456037"},{"account":"cash_income","credit":"1052793.355906661015547302260579341456037","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"2.75","event":"Segregated deposit interest","id":"J0065","lines":[{"account":"cash","credit":"0","debit":"1254212.858689457573109492448396403450712"},{"account":"deposit_income","credit":"1254212.858689457573109492448396403450712","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"2.75","event":"Primary funding coupon","id":"J0066","lines":[{"account":"cash","credit":"1724542.680698004163025552116545054744729","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1724542.680698004163025552116545054744729"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"2.75","event":"Resize segregated deposit","id":"J0067","lines":[{"account":"cash","credit":"0","debit":"1245787.1413105424268905075516035965493"},{"account":"segregated_OIS_deposit","credit":"1245787.1413105424268905075516035965493","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"2.75","event":"Resize primary facility","id":"J0068","lines":[{"account":"cash","credit":"1245787.1413105424268905075516035965493","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1245787.1413105424268905075516035965493"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"2.75","event":"Funding reserve consumption and time roll","id":"J0069","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"323781.31147922513570174082405539019227"},{"account":"reserve_income","credit":"323781.31147922513570174082405539019227","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"3.00","event":"Conditional buffer interest","id":"J0070","lines":[{"account":"cash","credit":"0","debit":"1058617.991245642159803614686503648357657"},{"account":"cash_income","credit":"1058617.991245642159803614686503648357657","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"3.00","event":"Segregated deposit interest","id":"J0071","lines":[{"account":"cash","credit":"0","debit":"1241754.987276352148840587372880367485219"},{"account":"deposit_income","credit":"1241754.987276352148840587372880367485219","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"3.00","event":"Primary funding coupon","id":"J0072","lines":[{"account":"cash","credit":"1707413.107504984204655807637710505292176","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1707413.107504984204655807637710505292176"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"3.00","event":"Resize segregated deposit","id":"J0073","lines":[{"account":"cash","credit":"0","debit":"1258245.0127236478511594126271196325147"},{"account":"segregated_OIS_deposit","credit":"1258245.0127236478511594126271196325147","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"3.00","event":"Resize primary facility","id":"J0074","lines":[{"account":"cash","credit":"1258245.0127236478511594126271196325147","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1258245.0127236478511594126271196325147"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"3.00","event":"Funding reserve consumption and time roll","id":"J0075","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"322347.42281410285295791882897743060713"},{"account":"reserve_income","credit":"322347.42281410285295791882897743060713","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"3.25","event":"Conditional buffer interest","id":"J0076","lines":[{"account":"cash","credit":"0","debit":"1064547.589955812260843498630720383463164"},{"account":"cash_income","credit":"1064547.589955812260843498630720383463164","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"3.25","event":"Segregated deposit interest","id":"J0077","lines":[{"account":"cash","credit":"0","debit":"1229172.537149115670328993246609171160072"},{"account":"deposit_income","credit":"1229172.537149115670328993246609171160072","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"3.25","event":"Primary funding coupon","id":"J0078","lines":[{"account":"cash","credit":"1690112.238580034046702365714087610345099","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1690112.238580034046702365714087610345099"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"3.25","event":"Resize segregated deposit","id":"J0079","lines":[{"account":"cash","credit":"0","debit":"1270827.4628508843296710067533908288400"},{"account":"segregated_OIS_deposit","credit":"1270827.4628508843296710067533908288400","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"3.25","event":"Resize primary facility","id":"J0080","lines":[{"account":"cash","credit":"1270827.4628508843296710067533908288400","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1270827.4628508843296710067533908288400"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"3.25","event":"Funding reserve consumption and time roll","id":"J0081","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"320852.47824453020204565021991550629127"},{"account":"reserve_income","credit":"320852.47824453020204565021991550629127","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"3.50","event":"Conditional buffer interest","id":"J0082","lines":[{"account":"cash","credit":"0","debit":"1070583.668841061199688199892352802905946"},{"account":"cash_income","credit":"1070583.668841061199688199892352802905946","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"3.50","event":"Segregated deposit interest","id":"J0083","lines":[{"account":"cash","credit":"0","debit":"1216464.262520606827032283179075262871672"},{"account":"deposit_income","credit":"1216464.262520606827032283179075262871672","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"3.50","event":"Primary funding coupon","id":"J0084","lines":[{"account":"cash","credit":"1672638.360965834387169389371228486448549","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1672638.360965834387169389371228486448549"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"3.50","event":"Resize segregated deposit","id":"J0085","lines":[{"account":"cash","credit":"0","debit":"1283535.7374793931729677168209247371283"},{"account":"segregated_OIS_deposit","credit":"1283535.7374793931729677168209247371283","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"3.50","event":"Resize primary facility","id":"J0086","lines":[{"account":"cash","credit":"1283535.7374793931729677168209247371283","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1283535.7374793931729677168209247371283"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"3.50","event":"Funding reserve consumption and time roll","id":"J0087","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"319295.40004128468782984044678944574604"},{"account":"reserve_income","credit":"319295.40004128468782984044678944574604","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"3.75","event":"Conditional buffer interest","id":"J0088","lines":[{"account":"cash","credit":"0","debit":"1076727.764545019536083710829354798699237"},{"account":"cash_income","credit":"1076727.764545019536083710829354798699237","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"3.75","event":"Segregated deposit interest","id":"J0089","lines":[{"account":"cash","credit":"0","debit":"1203628.905145812895302606010866015500389"},{"account":"deposit_income","credit":"1203628.905145812895302606010866015500389","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"3.75","event":"Primary funding coupon","id":"J0090","lines":[{"account":"cash","credit":"1654989.744575492731041083264940771313035","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1654989.744575492731041083264940771313035"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"3.75","event":"Resize segregated deposit","id":"J0091","lines":[{"account":"cash","credit":"0","debit":"1296371.0948541871046973939891339844996"},{"account":"segregated_OIS_deposit","credit":"1296371.0948541871046973939891339844996","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"3.75","event":"Resize primary facility","id":"J0092","lines":[{"account":"cash","credit":"1296371.0948541871046973939891339844996","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1296371.0948541871046973939891339844996"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"3.75","event":"Funding reserve consumption and time roll","id":"J0093","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"317675.09502614981030950991317887243927"},{"account":"reserve_income","credit":"317675.09502614981030950991317887243927","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"4.00","event":"Conditional buffer interest","id":"J0094","lines":[{"account":"cash","credit":"0","debit":"1082981.433796172933087163165107599128103"},{"account":"cash_income","credit":"1082981.433796172933087163165107599128103","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"4.00","event":"Segregated deposit interest","id":"J0095","lines":[{"account":"cash","credit":"0","debit":"1190665.194197271024255632070974675655393"},{"account":"deposit_income","credit":"1190665.194197271024255632070974675655393","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"4.00","event":"Primary funding coupon","id":"J0096","lines":[{"account":"cash","credit":"1637164.642021247658351494097590179026166","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1637164.642021247658351494097590179026166"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"4.00","event":"Resize segregated deposit","id":"J0097","lines":[{"account":"cash","credit":"0","debit":"1309334.8058027289757443679290253243446"},{"account":"segregated_OIS_deposit","credit":"1309334.8058027289757443679290253243446","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"4.00","event":"Resize primary facility","id":"J0098","lines":[{"account":"cash","credit":"1309334.8058027289757443679290253243446","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1309334.8058027289757443679290253243446"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"4.00","event":"Funding reserve consumption and time roll","id":"J0099","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"315990.45437070810676998978485140872178"},{"account":"reserve_income","credit":"315990.45437070810676998978485140872178","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"4.25","event":"Conditional buffer interest","id":"J0100","lines":[{"account":"cash","credit":"0","debit":"1089346.253655894896077076176492520085676"},{"account":"cash_income","credit":"1089346.253655894896077076176492520085676","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"4.25","event":"Segregated deposit interest","id":"J0101","lines":[{"account":"cash","credit":"0","debit":"1177571.846139243734498188391684422411947"},{"account":"deposit_income","credit":"1177571.846139243734498188391684422411947","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"4.25","event":"Primary funding coupon","id":"J0102","lines":[{"account":"cash","credit":"1619161.288441460134935009038566080816427","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1619161.288441460134935009038566080816427"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"4.25","event":"Resize segregated deposit","id":"J0103","lines":[{"account":"cash","credit":"0","debit":"1322428.1538607562655018116083155775881"},{"account":"segregated_OIS_deposit","credit":"1322428.1538607562655018116083155775881","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"4.25","event":"Resize primary facility","id":"J0104","lines":[{"account":"cash","credit":"1322428.1538607562655018116083155775881","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1322428.1538607562655018116083155775881"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"4.25","event":"Funding reserve consumption and time roll","id":"J0105","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"314240.35339265495417864830296607784271"},{"account":"reserve_income","credit":"314240.35339265495417864830296607784271","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"4.50","event":"Conditional buffer interest","id":"J0106","lines":[{"account":"cash","credit":"0","debit":"1095823.821769431681033478731788628702488"},{"account":"cash_income","credit":"1095823.821769431681033478731788628702488","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"4.50","event":"Segregated deposit interest","id":"J0107","lines":[{"account":"cash","credit":"0","debit":"1164347.564600636171843170275601266636066"},{"account":"deposit_income","credit":"1164347.564600636171843170275601266636066","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"4.50","event":"Primary funding coupon","id":"J0108","lines":[{"account":"cash","credit":"1600977.901325874736284359128951741624591","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1600977.901325874736284359128951741624591"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"4.50","event":"Resize segregated deposit","id":"J0109","lines":[{"account":"cash","credit":"0","debit":"1335652.4353993638281568297243987333639"},{"account":"segregated_OIS_deposit","credit":"1335652.4353993638281568297243987333639","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"4.50","event":"Resize primary facility","id":"J0110","lines":[{"account":"cash","credit":"1335652.4353993638281568297243987333639","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1335652.4353993638281568297243987333639"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"4.50","event":"Funding reserve consumption and time roll","id":"J0111","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"312423.65134960366772480299246455520517"},{"account":"reserve_income","credit":"312423.65134960366772480299246455520517","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"4.75","event":"Conditional buffer interest","id":"J0112","lines":[{"account":"cash","credit":"0","debit":"1102415.756619873612199401630573010239628"},{"account":"cash_income","credit":"1102415.756619873612199401630573010239628","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"4.75","event":"Segregated deposit interest","id":"J0113","lines":[{"account":"cash","credit":"0","debit":"1150991.040246642533561601978357279302427"},{"account":"deposit_income","credit":"1150991.040246642533561601978357279302427","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"4.75","event":"Primary funding coupon","id":"J0114","lines":[{"account":"cash","credit":"1582612.680339133483647202720241259040837","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1582612.680339133483647202720241259040837"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"4.75","event":"Resize segregated deposit","id":"J0115","lines":[{"account":"cash","credit":"0","debit":"1349008.9597533574664383980216427206976"},{"account":"segregated_OIS_deposit","credit":"1349008.9597533574664383980216427206976","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"4.75","event":"Resize primary facility","id":"J0116","lines":[{"account":"cash","credit":"1349008.9597533574664383980216427206976","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1349008.9597533574664383980216427206976"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"4.75","event":"Funding reserve consumption and time roll","id":"J0117","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"310539.19123035209004646291092270550711"},{"account":"reserve_income","credit":"310539.19123035209004646291092270550711","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"5.00","event":"Conditional buffer interest","id":"J0118","lines":[{"account":"cash","credit":"0","debit":"1109123.697785147438820539639459900544640"},{"account":"cash_income","credit":"1109123.697785147438820539639459900544640","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"5.00","event":"Segregated deposit interest","id":"J0119","lines":[{"account":"cash","credit":"0","debit":"1137500.950649108958897217998140852095451"},{"account":"deposit_income","credit":"1137500.950649108958897217998140852095451","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"5.00","event":"Primary funding coupon","id":"J0120","lines":[{"account":"cash","credit":"1564063.807142524818483674747443671631245","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1564063.807142524818483674747443671631245"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"5.00","event":"Resize segregated deposit","id":"J0121","lines":[{"account":"cash","credit":"0","debit":"1362499.0493508910411027820018591479045"},{"account":"segregated_OIS_deposit","credit":"1362499.0493508910411027820018591479045","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"5.00","event":"Resize primary facility","id":"J0122","lines":[{"account":"cash","credit":"1362499.0493508910411027820018591479045","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1362499.0493508910411027820018591479045"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"5.00","event":"Funding reserve consumption and time roll","id":"J0123","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"308585.79954358052044778354745077235957"},{"account":"reserve_income","credit":"308585.79954358052044778354745077235957","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"5.25","event":"Conditional buffer interest","id":"J0124","lines":[{"account":"cash","credit":"0","debit":"1115949.306198064754612880468361471354729"},{"account":"cash_income","credit":"1115949.306198064754612880468361471354729","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"5.25","event":"Segregated deposit interest","id":"J0125","lines":[{"account":"cash","credit":"0","debit":"1123875.960155600048486190178122260616406"},{"account":"deposit_income","credit":"1123875.960155600048486190178122260616406","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"5.25","event":"Primary funding coupon","id":"J0126","lines":[{"account":"cash","credit":"1545329.445213950066668511494918108347558","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1545329.445213950066668511494918108347558"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"5.25","event":"Resize segregated deposit","id":"J0127","lines":[{"account":"cash","credit":"0","debit":"1376124.0398443999515138098218777393836"},{"account":"segregated_OIS_deposit","credit":"1376124.0398443999515138098218777393836","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"5.25","event":"Resize primary facility","id":"J0128","lines":[{"account":"cash","credit":"1376124.0398443999515138098218777393836","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1376124.0398443999515138098218777393836"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"5.25","event":"Funding reserve consumption and time roll","id":"J0129","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"306562.28610395048424812595041830827852"},{"account":"reserve_income","credit":"306562.28610395048424812595041830827852","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"5.50","event":"Conditional buffer interest","id":"J0130","lines":[{"account":"cash","credit":"0","debit":"1122894.264409461901977186059877127590964"},{"account":"cash_income","credit":"1122894.264409461901977186059877127590964","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"5.50","event":"Segregated deposit interest","id":"J0131","lines":[{"account":"cash","credit":"0","debit":"1110114.719757156048971052079903483222570"},{"account":"deposit_income","credit":"1110114.719757156048971052079903483222570","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"5.50","event":"Primary funding coupon","id":"J0132","lines":[{"account":"cash","credit":"1526407.739666089567335196609867289431034","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1526407.739666089567335196609867289431034"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"5.50","event":"Resize segregated deposit","id":"J0133","lines":[{"account":"cash","credit":"0","debit":"1389885.2802428439510289479200965167775"},{"account":"segregated_OIS_deposit","credit":"1389885.2802428439510289479200965167775","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"5.50","event":"Resize primary facility","id":"J0134","lines":[{"account":"cash","credit":"1389885.2802428439510289479200965167775","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1389885.2802428439510289479200965167775"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"5.50","event":"Funding reserve consumption and time roll","id":"J0135","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"304467.44381557348927243042309044983862"},{"account":"reserve_income","credit":"304467.44381557348927243042309044983862","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"5.75","event":"Conditional buffer interest","id":"J0136","lines":[{"account":"cash","credit":"0","debit":"1129960.276854467185813316475176260804790"},{"account":"cash_income","credit":"1129960.276854467185813316475176260804790","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"5.75","event":"Segregated deposit interest","id":"J0137","lines":[{"account":"cash","credit":"0","debit":"1096215.866954727609460762600702518054795"},{"account":"deposit_income","credit":"1096215.866954727609460762600702518054795","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"5.75","event":"Primary funding coupon","id":"J0138","lines":[{"account":"cash","credit":"1507296.817062750463008548575965962325343","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1507296.817062750463008548575965962325343"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"5.75","event":"Resize segregated deposit","id":"J0139","lines":[{"account":"cash","credit":"0","debit":"1403784.1330452723905392373992974819452"},{"account":"segregated_OIS_deposit","credit":"1403784.1330452723905392373992974819452","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"5.75","event":"Resize primary facility","id":"J0140","lines":[{"account":"cash","credit":"1403784.1330452723905392373992974819452","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1403784.1330452723905392373992974819452"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"5.75","event":"Funding reserve consumption and time roll","id":"J0141","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"302300.04845281855934879617262099239909"},{"account":"reserve_income","credit":"302300.04845281855934879617262099239909","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"6.00","event":"Conditional buffer interest","id":"J0142","lines":[{"account":"cash","credit":"0","debit":"1137149.070121931629135971780175388970133"},{"account":"cash_income","credit":"1137149.070121931629135971780175388970133","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"6.00","event":"Segregated deposit interest","id":"J0143","lines":[{"account":"cash","credit":"0","debit":"1082178.025624274885555370226709543235343"},{"account":"deposit_income","credit":"1082178.025624274885555370226709543235343","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"6.00","event":"Primary funding coupon","id":"J0144","lines":[{"account":"cash","credit":"1487994.785233377967638634061725621948596","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1487994.785233377967638634061725621948596"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"6.00","event":"Resize segregated deposit","id":"J0145","lines":[{"account":"cash","credit":"0","debit":"1417821.9743757251144446297732904567646"},{"account":"segregated_OIS_deposit","credit":"1417821.9743757251144446297732904567646","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"6.00","event":"Resize primary facility","id":"J0146","lines":[{"account":"cash","credit":"1417821.9743757251144446297732904567646","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1417821.9743757251144446297732904567646"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"6.00","event":"Funding reserve consumption and time roll","id":"J0147","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"300058.85843842697347776199409983676578"},{"account":"reserve_income","credit":"300058.85843842697347776199409983676578","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"6.25","event":"Conditional buffer interest","id":"J0148","lines":[{"account":"cash","credit":"0","debit":"1144462.393227059914606498859626982072701"},{"account":"cash_income","credit":"1144462.393227059914606498859626982072701","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"6.25","event":"Segregated deposit interest","id":"J0149","lines":[{"account":"cash","credit":"0","debit":"1067999.805880517634410923928976638667697"},{"account":"deposit_income","credit":"1067999.805880517634410923928976638667697","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"6.25","event":"Primary funding coupon","id":"J0150","lines":[{"account":"cash","credit":"1468499.733085711747315020402342878168084","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1468499.733085711747315020402342878168084"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"6.25","event":"Resize segregated deposit","id":"J0151","lines":[{"account":"cash","credit":"0","debit":"1432000.1941194823655890760710233613323"},{"account":"segregated_OIS_deposit","credit":"1432000.1941194823655890760710233613323","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"6.25","event":"Resize primary facility","id":"J0152","lines":[{"account":"cash","credit":"1432000.1941194823655890760710233613323","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1432000.1941194823655890760710233613323"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"6.25","event":"Funding reserve consumption and time roll","id":"J0153","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"297742.614618902274033372252390995920573"},{"account":"reserve_income","credit":"297742.614618902274033372252390995920573","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"6.50","event":"Conditional buffer interest","id":"J0154","lines":[{"account":"cash","credit":"0","debit":"1151902.017887278572623522883489589498424"},{"account":"cash_income","credit":"1151902.017887278572623522883489589498424","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"6.50","event":"Segregated deposit interest","id":"J0155","lines":[{"account":"cash","credit":"0","debit":"1053679.803939322810755033168266405054374"},{"account":"deposit_income","credit":"1053679.803939322810755033168266405054374","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"6.50","event":"Primary funding coupon","id":"J0156","lines":[{"account":"cash","credit":"1448809.730416568864788170606366306949764","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1448809.730416568864788170606366306949764"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"6.50","event":"Resize segregated deposit","id":"J0157","lines":[{"account":"cash","credit":"0","debit":"1446320.1960606771892449668317335949456"},{"account":"segregated_OIS_deposit","credit":"1446320.1960606771892449668317335949456","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"6.50","event":"Resize primary facility","id":"J0158","lines":[{"account":"cash","credit":"1446320.1960606771892449668317335949456","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1446320.1960606771892449668317335949456"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"6.50","event":"Funding reserve consumption and time roll","id":"J0159","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"295350.040037143237902746939648568274785"},{"account":"reserve_income","credit":"295350.040037143237902746939648568274785","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"6.75","event":"Conditional buffer interest","id":"J0160","lines":[{"account":"cash","credit":"0","debit":"1159469.738801378897809426737943486374454"},{"account":"cash_income","credit":"1159469.738801378897809426737943486374454","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"6.75","event":"Segregated deposit interest","id":"J0161","lines":[{"account":"cash","credit":"0","debit":"1039216.601978716038862583499949069104918"},{"account":"deposit_income","credit":"1039216.601978716038862583499949069104918","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"6.75","event":"Primary funding coupon","id":"J0162","lines":[{"account":"cash","credit":"1428922.827720734553436052312429970019262","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1428922.827720734553436052312429970019262"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"6.75","event":"Resize segregated deposit","id":"J0163","lines":[{"account":"cash","credit":"0","debit":"1460783.3980212839611374165000509308952"},{"account":"segregated_OIS_deposit","credit":"1460783.3980212839611374165000509308952","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"6.75","event":"Resize primary facility","id":"J0164","lines":[{"account":"cash","credit":"1460783.3980212839611374165000509308952","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1460783.3980212839611374165000509308952"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"6.75","event":"Funding reserve consumption and time roll","id":"J0165","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"292879.839702287130822105783426052976489"},{"account":"reserve_income","credit":"292879.839702287130822105783426052976489","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"7.00","event":"Conditional buffer interest","id":"J0166","lines":[{"account":"cash","credit":"0","debit":"1167167.373931972501641786317198112229055"},{"account":"cash_income","credit":"1167167.373931972501641786317198112229055","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"7.00","event":"Segregated deposit interest","id":"J0167","lines":[{"account":"cash","credit":"0","debit":"1024608.767998503199251209334948559795966"},{"account":"deposit_income","credit":"1024608.767998503199251209334948559795966","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"7.00","event":"Primary funding coupon","id":"J0168","lines":[{"account":"cash","credit":"1408837.055997941898970412835554269719453","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1408837.055997941898970412835554269719453"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"7.00","event":"Resize segregated deposit","id":"J0169","lines":[{"account":"cash","credit":"0","debit":"1475391.2320014968007487906650514402040"},{"account":"segregated_OIS_deposit","credit":"1475391.2320014968007487906650514402040","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"7.00","event":"Resize primary facility","id":"J0170","lines":[{"account":"cash","credit":"1475391.2320014968007487906650514402040","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1475391.2320014968007487906650514402040"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"7.00","event":"Funding reserve consumption and time roll","id":"J0171","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"290330.700356730187276061529385122515397"},{"account":"reserve_income","credit":"290330.700356730187276061529385122515397","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"7.25","event":"Conditional buffer interest","id":"J0172","lines":[{"account":"cash","credit":"0","debit":"1174996.764791297839661012145364036252111"},{"account":"cash_income","credit":"1174996.764791297839661012145364036252111","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"7.25","event":"Segregated deposit interest","id":"J0173","lines":[{"account":"cash","credit":"0","debit":"1009854.855678488231243721428298045393926"},{"account":"deposit_income","credit":"1009854.855678488231243721428298045393926","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"7.25","event":"Primary funding coupon","id":"J0174","lines":[{"account":"cash","credit":"1388550.426557921317960116963909812416648","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1388550.426557921317960116963909812416648"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"7.25","event":"Resize segregated deposit","id":"J0175","lines":[{"account":"cash","credit":"0","debit":"1490145.14432151176875627857170195460605"},{"account":"segregated_OIS_deposit","credit":"1490145.14432151176875627857170195460605","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"7.25","event":"Resize primary facility","id":"J0176","lines":[{"account":"cash","credit":"1490145.14432151176875627857170195460605","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1490145.14432151176875627857170195460605"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"7.25","event":"Funding reserve consumption and time roll","id":"J0177","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"287701.290240291876146014179685030839786"},{"account":"reserve_income","credit":"287701.290240291876146014179685030839786","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"7.50","event":"Conditional buffer interest","id":"J0178","lines":[{"account":"cash","credit":"0","debit":"1182959.776730416487190458311461558944406"},{"account":"cash_income","credit":"1182959.776730416487190458311461558944406","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"7.50","event":"Segregated deposit interest","id":"J0179","lines":[{"account":"cash","credit":"0","debit":"994953.4042352731135561586425810258478655"},{"account":"deposit_income","credit":"994953.4042352731135561586425810258478655","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"7.50","event":"Primary funding coupon","id":"J0180","lines":[{"account":"cash","credit":"1368060.930823500531139718133548910540815","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1368060.930823500531139718133548910540815"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"7.50","event":"Resize segregated deposit","id":"J0181","lines":[{"account":"cash","credit":"0","debit":"1505046.59576472688644384135741897415213"},{"account":"segregated_OIS_deposit","credit":"1505046.59576472688644384135741897415213","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"7.50","event":"Resize primary facility","id":"J0182","lines":[{"account":"cash","credit":"1505046.59576472688644384135741897415213","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1505046.59576472688644384135741897415213"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"7.50","event":"Funding reserve consumption and time roll","id":"J0183","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"284990.258851489125774638276837998818412"},{"account":"reserve_income","credit":"284990.258851489125774638276837998818412","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"7.75","event":"Conditional buffer interest","id":"J0184","lines":[{"account":"cash","credit":"0","debit":"1191058.299231838377886527299666495686921"},{"account":"cash_income","credit":"1191058.299231838377886527299666495686921","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"7.75","event":"Segregated deposit interest","id":"J0185","lines":[{"account":"cash","credit":"0","debit":"979902.9382776258446917202290068361063442"},{"account":"deposit_income","credit":"979902.9382776258446917202290068361063442","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"7.75","event":"Primary funding coupon","id":"J0186","lines":[{"account":"cash","credit":"1347366.540131735536451115314884399646223","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1347366.540131735536451115314884399646223"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"7.75","event":"Resize segregated deposit","id":"J0187","lines":[{"account":"cash","credit":"0","debit":"1520097.06172237415530827977099316389364"},{"account":"segregated_OIS_deposit","credit":"1520097.06172237415530827977099316389364","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"7.75","event":"Resize primary facility","id":"J0188","lines":[{"account":"cash","credit":"1520097.06172237415530827977099316389364","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1520097.06172237415530827977099316389364"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"7.75","event":"Funding reserve consumption and time roll","id":"J0189","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"282196.236705886291208220254516057653525"},{"account":"reserve_income","credit":"282196.236705886291208220254516057653525","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"8.00","event":"Conditional buffer interest","id":"J0190","lines":[{"account":"cash","credit":"0","debit":"1199294.246205615664747798621804385008391"},{"account":"cash_income","credit":"1199294.246205615664747798621804385008391","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"8.00","event":"Segregated deposit interest","id":"J0191","lines":[{"account":"cash","credit":"0","debit":"964701.9676604021031386374312969044674078"},{"account":"deposit_income","credit":"964701.9676604021031386374312969044674078","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"8.00","event":"Primary funding coupon","id":"J0192","lines":[{"account":"cash","credit":"1326465.205533052891815626468033243642686","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1326465.205533052891815626468033243642686"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"8.00","event":"Resize segregated deposit","id":"J0193","lines":[{"account":"cash","credit":"0","debit":"1535298.03233959789686136256870309553260"},{"account":"segregated_OIS_deposit","credit":"1535298.03233959789686136256870309553260","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"8.00","event":"Resize primary facility","id":"J0194","lines":[{"account":"cash","credit":"1535298.03233959789686136256870309553260","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1535298.03233959789686136256870309553260"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"8.00","event":"Funding reserve consumption and time roll","id":"J0195","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"279317.835091486251037896407919993865459"},{"account":"reserve_income","credit":"279317.835091486251037896407919993865459","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"8.25","event":"Conditional buffer interest","id":"J0196","lines":[{"account":"cash","credit":"0","debit":"1207669.556288945313508506717655065466722"},{"account":"cash_income","credit":"1207669.556288945313508506717655065466722","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"8.25","event":"Segregated deposit interest","id":"J0197","lines":[{"account":"cash","credit":"0","debit":"949348.9873370061241700238056098735120818"},{"account":"deposit_income","credit":"949348.9873370061241700238056098735120818","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"8.25","event":"Primary funding coupon","id":"J0198","lines":[{"account":"cash","credit":"1305354.857588383420733782732713576079112","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1305354.857588383420733782732713576079112"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"8.25","event":"Resize segregated deposit","id":"J0199","lines":[{"account":"cash","credit":"0","debit":"1550651.01266299387582997619439012648793"},{"account":"segregated_OIS_deposit","credit":"1550651.01266299387582997619439012648793","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"8.25","event":"Resize primary facility","id":"J0200","lines":[{"account":"cash","credit":"1550651.01266299387582997619439012648793","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1550651.01266299387582997619439012648793"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"8.25","event":"Funding reserve consumption and time roll","id":"J0201","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"276353.645821127621435045262366557195867"},{"account":"reserve_income","credit":"276353.645821127621435045262366557195867","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"8.50","event":"Conditional buffer interest","id":"J0202","lines":[{"account":"cash","credit":"0","debit":"1216186.193149320993677954195560579095719"},{"account":"cash_income","credit":"1216186.193149320993677954195560579095719","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"8.50","event":"Segregated deposit interest","id":"J0203","lines":[{"account":"cash","credit":"0","debit":"933842.4772103761854117240436659722472025"},{"account":"deposit_income","credit":"933842.4772103761854117240436659722472025","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"8.50","event":"Primary funding coupon","id":"J0204","lines":[{"account":"cash","credit":"1284033.406164267254941120560040711839904","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1284033.406164267254941120560040711839904"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"8.50","event":"Resize segregated deposit","id":"J0205","lines":[{"account":"cash","credit":"0","debit":"1566157.52278962381458827595633402775280"},{"account":"segregated_OIS_deposit","credit":"1566157.52278962381458827595633402775280","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"8.50","event":"Resize primary facility","id":"J0206","lines":[{"account":"cash","credit":"1566157.52278962381458827595633402775280","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1566157.52278962381458827595633402775280"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"8.50","event":"Funding reserve consumption and time roll","id":"J0207","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"273302.240981852670615033304261259793496"},{"account":"reserve_income","credit":"273302.240981852670615033304261259793496","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"8.75","event":"Conditional buffer interest","id":"J0208","lines":[{"account":"cash","credit":"0","debit":"1224846.145791275292919439772352437490749"},{"account":"cash_income","credit":"1224846.145791275292919439772352437490749","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"8.75","event":"Segregated deposit interest","id":"J0209","lines":[{"account":"cash","credit":"0","debit":"918180.9019824799472658412841026319696745"},{"account":"deposit_income","credit":"918180.9019824799472658412841026319696745","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"8.75","event":"Primary funding coupon","id":"J0210","lines":[{"account":"cash","credit":"1262498.740225909927490531765641118958302","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1262498.740225909927490531765641118958302"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"8.75","event":"Resize segregated deposit","id":"J0211","lines":[{"account":"cash","credit":"0","debit":"1581819.09801752005273415871589736803033"},{"account":"segregated_OIS_deposit","credit":"1581819.09801752005273415871589736803033","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"8.75","event":"Resize primary facility","id":"J0212","lines":[{"account":"cash","credit":"1581819.09801752005273415871589736803033","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1581819.09801752005273415871589736803033"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"8.75","event":"Funding reserve consumption and time roll","id":"J0213","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"270162.172681210108016477602467619787358"},{"account":"reserve_income","credit":"270162.172681210108016477602467619787358","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"9.00","event":"Conditional buffer interest","id":"J0214","lines":[{"account":"cash","credit":"0","debit":"1233651.428866753746046387265260576995770"},{"account":"cash_income","credit":"1233651.428866753746046387265260576995770","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"9.00","event":"Segregated deposit interest","id":"J0215","lines":[{"account":"cash","credit":"0","debit":"902362.7110023047467384996969436582893712"},{"account":"deposit_income","credit":"902362.7110023047467384996969436582893712","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"9.00","event":"Primary funding coupon","id":"J0216","lines":[{"account":"cash","credit":"1240748.727628169026765437083297530147886","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1240748.727628169026765437083297530147886"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"9.00","event":"Resize segregated deposit","id":"J0217","lines":[{"account":"cash","credit":"0","debit":"1597637.28899769525326150030305634171062"},{"account":"segregated_OIS_deposit","credit":"1597637.28899769525326150030305634171062","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"9.00","event":"Resize primary facility","id":"J0218","lines":[{"account":"cash","credit":"1597637.28899769525326150030305634171062","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1597637.28899769525326150030305634171062"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"9.00","event":"Funding reserve consumption and time roll","id":"J0219","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"266931.972790456508898889283307680855117"},{"account":"reserve_income","credit":"266931.972790456508898889283307680855117","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"9.25","event":"Conditional buffer interest","id":"J0220","lines":[{"account":"cash","credit":"0","debit":"1242604.082989162640706581764049644047143"},{"account":"cash_income","credit":"1242604.082989162640706581764049644047143","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"9.25","event":"Segregated deposit interest","id":"J0221","lines":[{"account":"cash","credit":"0","debit":"886386.3381123277942058846939130948722650"},{"account":"deposit_income","credit":"886386.3381123277942058846939130948722650","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"9.25","event":"Primary funding coupon","id":"J0222","lines":[{"account":"cash","credit":"1218781.214904450717033091454130505449364","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1218781.214904450717033091454130505449364"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"9.25","event":"Resize segregated deposit","id":"J0223","lines":[{"account":"cash","credit":"0","debit":"1613613.66188767220579411530608690512772"},{"account":"segregated_OIS_deposit","credit":"1613613.66188767220579411530608690512772","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"9.25","event":"Resize primary facility","id":"J0224","lines":[{"account":"cash","credit":"1613613.66188767220579411530608690512772","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1613613.66188767220579411530608690512772"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"9.25","event":"Funding reserve consumption and time roll","id":"J0225","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"263610.152684619716788147550004296382253"},{"account":"reserve_income","credit":"263610.152684619716788147550004296382253","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"9.50","event":"Conditional buffer interest","id":"J0226","lines":[{"account":"cash","credit":"0","debit":"1251706.175051133037885375514087966381843"},{"account":"cash_income","credit":"1251706.175051133037885375514087966381843","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"9.50","event":"Segregated deposit interest","id":"J0227","lines":[{"account":"cash","credit":"0","debit":"870250.2014934510721479435408522258209878"},{"account":"deposit_income","credit":"870250.2014934510721479435408522258209878","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"9.50","event":"Primary funding coupon","id":"J0228","lines":[{"account":"cash","credit":"1196594.027053495224203422368671810503858","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1196594.027053495224203422368671810503858"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"9.50","event":"Resize segregated deposit","id":"J0229","lines":[{"account":"cash","credit":"0","debit":"1629749.79850654892785205645914777417903"},{"account":"segregated_OIS_deposit","credit":"1629749.79850654892785205645914777417903","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"9.50","event":"Resize primary facility","id":"J0230","lines":[{"account":"cash","credit":"1629749.79850654892785205645914777417903","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1629749.79850654892785205645914777417903"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"9.50","event":"Funding reserve consumption and time roll","id":"J0231","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"260195.202979387143184301093106513451848"},{"account":"reserve_income","credit":"260195.202979387143184301093106513451848","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"9.75","event":"Conditional buffer interest","id":"J0232","lines":[{"account":"cash","credit":"0","debit":"1260959.798546043926743674480950650198832"},{"account":"cash_income","credit":"1260959.798546043926743674480950650198832","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"9.75","event":"Segregated deposit interest","id":"J0233","lines":[{"account":"cash","credit":"0","debit":"853952.7035083855828694229762607480791975"},{"account":"deposit_income","credit":"853952.7035083855828694229762607480791975","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"9.75","event":"Primary funding coupon","id":"J0234","lines":[{"account":"cash","credit":"1174184.967324030176445456592358528608896","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1174184.967324030176445456592358528608896"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"9.75","event":"Resize segregated deposit","id":"J0235","lines":[{"account":"cash","credit":"0","debit":"1646047.29649161441713057702373925192080"},{"account":"segregated_OIS_deposit","credit":"1646047.29649161441713057702373925192080","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"9.75","event":"Resize primary facility","id":"J0236","lines":[{"account":"cash","credit":"1646047.29649161441713057702373925192080","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1646047.29649161441713057702373925192080"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"9.75","event":"Funding reserve consumption and time roll","id":"J0237","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"256685.593264781456136698892315774433194"},{"account":"reserve_income","credit":"256685.593264781456136698892315774433194","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"10.00","event":"Conditional buffer interest","id":"J0238","lines":[{"account":"cash","credit":"0","debit":"1270367.073893347920075350889599178895523"},{"account":"cash_income","credit":"1270367.073893347920075350889599178895523","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"10.00","event":"Segregated deposit interest","id":"J0239","lines":[{"account":"cash","credit":"0","debit":"837492.2305434694386981172060233555599895"},{"account":"deposit_income","credit":"837492.2305434694386981172060233555599895","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"10.00","event":"Primary funding coupon","id":"J0240","lines":[{"account":"cash","credit":"1151551.816997270478209911158282113894986","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1151551.816997270478209911158282113894986"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"10.00","event":"Resize segregated deposit","id":"J0241","lines":[{"account":"cash","credit":"0","debit":"1662507.76945653056130188279397664444000"},{"account":"segregated_OIS_deposit","credit":"1662507.76945653056130188279397664444000","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"10.00","event":"Resize primary facility","id":"J0242","lines":[{"account":"cash","credit":"1662507.76945653056130188279397664444000","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1662507.76945653056130188279397664444000"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"10.00","event":"Funding reserve consumption and time roll","id":"J0243","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"253079.771835585716633826217399909982823"},{"account":"reserve_income","credit":"253079.771835585716633826217399909982823","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"10.25","event":"Conditional buffer interest","id":"J0244","lines":[{"account":"cash","credit":"0","debit":"1279930.148767743388880986458972583101128"},{"account":"cash_income","credit":"1279930.148767743388880986458972583101128","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"10.25","event":"Segregated deposit interest","id":"J0245","lines":[{"account":"cash","credit":"0","debit":"820867.1528489041330850983780835891155895"},{"account":"deposit_income","credit":"820867.1528489041330850983780835891155895","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"10.25","event":"Primary funding coupon","id":"J0246","lines":[{"account":"cash","credit":"1128692.335167243182992010269864935033936","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1128692.335167243182992010269864935033936"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"10.25","event":"Resize segregated deposit","id":"J0247","lines":[{"account":"cash","credit":"0","debit":"1679132.84715109586691490162191641088443"},{"account":"segregated_OIS_deposit","credit":"1679132.84715109586691490162191641088443","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"10.25","event":"Resize primary facility","id":"J0248","lines":[{"account":"cash","credit":"1679132.84715109586691490162191641088443","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1679132.84715109586691490162191641088443"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"10.25","event":"Funding reserve consumption and time roll","id":"J0249","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"249376.165418479584195282419096496666002"},{"account":"reserve_income","credit":"249376.165418479584195282419096496666002","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"10.50","event":"Conditional buffer interest","id":"J0250","lines":[{"account":"cash","credit":"0","debit":"1289651.198432237432270727204644495472956"},{"account":"cash_income","credit":"1289651.198432237432270727204644495472956","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"10.50","event":"Segregated deposit interest","id":"J0251","lines":[{"account":"cash","credit":"0","debit":"804075.8243773931744159493618644250067452"},{"account":"deposit_income","credit":"804075.8243773931744159493618644250067452","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"10.50","event":"Primary funding coupon","id":"J0252","lines":[{"account":"cash","credit":"1105604.258518915614821930372563584384275","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1105604.258518915614821930372563584384275"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"10.50","event":"Resize segregated deposit","id":"J0253","lines":[{"account":"cash","credit":"0","debit":"1695924.17562260682558405063813557499324"},{"account":"segregated_OIS_deposit","credit":"1695924.17562260682558405063813557499324","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"10.50","event":"Resize primary facility","id":"J0254","lines":[{"account":"cash","credit":"1695924.17562260682558405063813557499324","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1695924.17562260682558405063813557499324"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"10.50","event":"Funding reserve consumption and time roll","id":"J0255","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"245573.178895847770536304362205275091846"},{"account":"reserve_income","credit":"245573.178895847770536304362205275091846","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"10.75","event":"Conditional buffer interest","id":"J0256","lines":[{"account":"cash","credit":"0","debit":"1299532.426075144582189374666583948833910"},{"account":"cash_income","credit":"1299532.426075144582189374666583948833910","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"10.75","event":"Segregated deposit interest","id":"J0257","lines":[{"account":"cash","credit":"0","debit":"787116.5826211671061601088554830692568128"},{"account":"deposit_income","credit":"787116.5826211671061601088554830692568128","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"10.75","event":"Primary funding coupon","id":"J0258","lines":[{"account":"cash","credit":"1082285.301104104770970149676289220228118","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1082285.301104104770970149676289220228118"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"10.75","event":"Resize segregated deposit","id":"J0259","lines":[{"account":"cash","credit":"0","debit":"1712883.41737883289383989114451693074318"},{"account":"segregated_OIS_deposit","credit":"1712883.41737883289383989114451693074318","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"10.75","event":"Resize primary facility","id":"J0260","lines":[{"account":"cash","credit":"1712883.41737883289383989114451693074318","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1712883.41737883289383989114451693074318"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"10.75","event":"Funding reserve consumption and time roll","id":"J0261","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"241669.195026221472645727215934319436539"},{"account":"reserve_income","credit":"241669.195026221472645727215934319436539","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"11.00","event":"Conditional buffer interest","id":"J0262","lines":[{"account":"cash","credit":"0","debit":"1309576.063151066651363168005041726812536"},{"account":"cash_income","credit":"1309576.063151066651363168005041726812536","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"11.00","event":"Segregated deposit interest","id":"J0263","lines":[{"account":"cash","credit":"0","debit":"769987.7484473787772217099440378999493810"},{"account":"deposit_income","credit":"769987.7484473787772217099440378999493810","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"11.00","event":"Primary funding coupon","id":"J0264","lines":[{"account":"cash","credit":"1058733.154115145818679851173052112430399","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1058733.154115145818679851173052112430399"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"11.00","event":"Resize segregated deposit","id":"J0265","lines":[{"account":"cash","credit":"0","debit":"1730012.25155262122277829005596210005062"},{"account":"segregated_OIS_deposit","credit":"1730012.25155262122277829005596210005062","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"11.00","event":"Resize primary facility","id":"J0266","lines":[{"account":"cash","credit":"1730012.25155262122277829005596210005062","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1730012.25155262122277829005596210005062"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"11.00","event":"Funding reserve consumption and time roll","id":"J0267","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"237662.574161313064020284896301724140617"},{"account":"reserve_income","credit":"237662.574161313064020284896301724140617","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"11.25","event":"Conditional buffer interest","id":"J0268","lines":[{"account":"cash","credit":"0","debit":"1319784.369725899647462218272802001955851"},{"account":"cash_income","credit":"1319784.369725899647462218272802001955851","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"11.25","event":"Segregated deposit interest","id":"J0269","lines":[{"account":"cash","credit":"0","debit":"752687.6259318525649939270434782789488748"},{"account":"deposit_income","credit":"752687.6259318525649939270434782789488748","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"11.25","event":"Primary funding coupon","id":"J0270","lines":[{"account":"cash","credit":"1034945.485656297276866649684782633554703","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1034945.485656297276866649684782633554703"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"11.25","event":"Resize segregated deposit","id":"J0271","lines":[{"account":"cash","credit":"0","debit":"1747312.37406814743500607295652172105113"},{"account":"segregated_OIS_deposit","credit":"1747312.37406814743500607295652172105113","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"11.25","event":"Resize primary facility","id":"J0272","lines":[{"account":"cash","credit":"1747312.37406814743500607295652172105113","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1747312.37406814743500607295652172105113"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"11.25","event":"Funding reserve consumption and time roll","id":"J0273","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"233551.653959603865075069157554883506834"},{"account":"reserve_income","credit":"233551.653959603865075069157554883506834","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"11.50","event":"Conditional buffer interest","id":"J0274","lines":[{"account":"cash","credit":"0","debit":"1330159.634825914196818113229116978429352"},{"account":"cash_income","credit":"1330159.634825914196818113229116978429352","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"11.50","event":"Segregated deposit interest","id":"J0275","lines":[{"account":"cash","credit":"0","debit":"735214.5021911710906438663139130617383635"},{"account":"deposit_income","credit":"735214.5021911710906438663139130617383635","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"11.50","event":"Primary funding coupon","id":"J0276","lines":[{"account":"cash","credit":"1010919.940512860249635316181630459890250","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"1010919.940512860249635316181630459890250"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"11.50","event":"Resize segregated deposit","id":"J0277","lines":[{"account":"cash","credit":"0","debit":"1764785.49780882890935613368608693826165"},{"account":"segregated_OIS_deposit","credit":"1764785.49780882890935613368608693826165","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"11.50","event":"Resize primary facility","id":"J0278","lines":[{"account":"cash","credit":"1764785.49780882890935613368608693826165","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1764785.49780882890935613368608693826165"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"11.50","event":"Funding reserve consumption and time roll","id":"J0279","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"229334.749096444350844547075543475887960"},{"account":"reserve_income","credit":"229334.749096444350844547075543475887960","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"11.75","event":"Conditional buffer interest","id":"J0280","lines":[{"account":"cash","credit":"0","debit":"1340704.176790956447196379862730974232128"},{"account":"cash_income","credit":"1340704.176790956447196379862730974232128","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"11.75","event":"Segregated deposit interest","id":"J0281","lines":[{"account":"cash","credit":"0","debit":"717566.6472130828015503049770521923557470"},{"account":"deposit_income","credit":"717566.6472130828015503049770521923557470","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"11.75","event":"Primary funding coupon","id":"J0282","lines":[{"account":"cash","credit":"986654.1399179888521316693434467644891520","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"986654.1399179888521316693434467644891520"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"11.75","event":"Resize segregated deposit","id":"J0283","lines":[{"account":"cash","credit":"0","debit":"1782433.35278691719844969502294780764425"},{"account":"segregated_OIS_deposit","credit":"1782433.35278691719844969502294780764425","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"11.75","event":"Resize primary facility","id":"J0284","lines":[{"account":"cash","credit":"1782433.35278691719844969502294780764425","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1782433.35278691719844969502294780764425"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"11.75","event":"Funding reserve consumption and time roll","id":"J0285","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"225010.150970625685942907044976084628359"},{"account":"reserve_income","credit":"225010.150970625685942907044976084628359","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"12.00","event":"Conditional buffer interest","id":"J0286","lines":[{"account":"cash","credit":"0","debit":"1351420.343631816951162530017694338253114"},{"account":"cash_income","credit":"1351420.343631816951162530017694338253114","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"12.00","event":"Segregated deposit interest","id":"J0287","lines":[{"account":"cash","credit":"0","debit":"699742.3136852136295658080268227142793045"},{"account":"deposit_income","credit":"699742.3136852136295658080268227142793045","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"12.00","event":"Primary funding coupon","id":"J0288","lines":[{"account":"cash","credit":"962145.6813171687406529860368812321340438","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"962145.6813171687406529860368812321340438"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"12.00","event":"Resize segregated deposit","id":"J0289","lines":[{"account":"cash","credit":"0","debit":"1800257.68631478637043419197317728572070"},{"account":"segregated_OIS_deposit","credit":"1800257.68631478637043419197317728572070","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"12.00","event":"Resize primary facility","id":"J0290","lines":[{"account":"cash","credit":"1800257.68631478637043419197317728572070","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1800257.68631478637043419197317728572070"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"12.00","event":"Funding reserve consumption and time roll","id":"J0291","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"220576.127407381003308149759089791195976"},{"account":"reserve_income","credit":"220576.127407381003308149759089791195976","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"12.25","event":"Conditional buffer interest","id":"J0292","lines":[{"account":"cash","credit":"0","debit":"1362310.513391815569563283537770696457098"},{"account":"cash_income","credit":"1362310.513391815569563283537770696457098","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"12.25","event":"Segregated deposit interest","id":"J0293","lines":[{"account":"cash","credit":"0","debit":"681739.7368220657658614661070909414220975"},{"account":"deposit_income","credit":"681739.7368220657658614661070909414220975","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"12.25","event":"Primary funding coupon","id":"J0294","lines":[{"account":"cash","credit":"937392.1381303404280595158972500444553840","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"937392.1381303404280595158972500444553840"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"12.25","event":"Resize segregated deposit","id":"J0295","lines":[{"account":"cash","credit":"0","debit":"1818260.26317793423413853389290905857790"},{"account":"segregated_OIS_deposit","credit":"1818260.26317793423413853389290905857790","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"12.25","event":"Resize primary facility","id":"J0296","lines":[{"account":"cash","credit":"1818260.26317793423413853389290905857790","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1818260.26317793423413853389290905857790"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"12.25","event":"Funding reserve consumption and time roll","id":"J0297","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"216030.922357774364452103036781274286484"},{"account":"reserve_income","credit":"216030.922357774364452103036781274286484","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"12.50","event":"Conditional buffer interest","id":"J0298","lines":[{"account":"cash","credit":"0","debit":"1373377.094512650978636935875246812391336"},{"account":"cash_income","credit":"1373377.094512650978636935875246812391336","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"12.50","event":"Segregated deposit interest","id":"J0299","lines":[{"account":"cash","credit":"0","debit":"663557.1341902864235200807681618508363185"},{"account":"deposit_income","credit":"663557.1341902864235200807681618508363185","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"12.50","event":"Primary funding coupon","id":"J0300","lines":[{"account":"cash","credit":"912391.0595116438323401110562225448999380","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"912391.0595116438323401110562225448999380"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"12.50","event":"Resize segregated deposit","id":"J0301","lines":[{"account":"cash","credit":"0","debit":"1836442.86580971357647991923183814916367"},{"account":"segregated_OIS_deposit","credit":"1836442.86580971357647991923183814916367","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"12.50","event":"Resize primary facility","id":"J0302","lines":[{"account":"cash","credit":"1836442.86580971357647991923183814916367","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1836442.86580971357647991923183814916367"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"12.50","event":"Funding reserve consumption and time roll","id":"J0303","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"211372.755594434854718604565050678059681"},{"account":"reserve_income","credit":"211372.755594434854718604565050678059681","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"12.75","event":"Conditional buffer interest","id":"J0304","lines":[{"account":"cash","credit":"0","debit":"1384622.526204563914335104931118673574613"},{"account":"cash_income","credit":"1384622.526204563914335104931118673574613","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"12.75","event":"Segregated deposit interest","id":"J0305","lines":[{"account":"cash","credit":"0","debit":"645192.7055321892877552815758434693446818"},{"account":"deposit_income","credit":"645192.7055321892877552815758434693446818","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"12.75","event":"Primary funding coupon","id":"J0306","lines":[{"account":"cash","credit":"887139.9701067602706635121667847703489375","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"887139.9701067602706635121667847703489375"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"12.75","event":"Resize segregated deposit","id":"J0307","lines":[{"account":"cash","credit":"0","debit":"1854807.29446781071224471842415653065533"},{"account":"segregated_OIS_deposit","credit":"1854807.29446781071224471842415653065533","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"12.75","event":"Resize primary facility","id":"J0308","lines":[{"account":"cash","credit":"1854807.29446781071224471842415653065533","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1854807.29446781071224471842415653065533"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"12.75","event":"Funding reserve consumption and time roll","id":"J0309","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"206599.822403592777353990913581791780915"},{"account":"reserve_income","credit":"206599.822403592777353990913581791780915","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"13.00","event":"Conditional buffer interest","id":"J0310","lines":[{"account":"cash","credit":"0","debit":"1396049.278820863843649373674520447300317"},{"account":"cash_income","credit":"1396049.278820863843649373674520447300317","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"13.00","event":"Segregated deposit interest","id":"J0311","lines":[{"account":"cash","credit":"0","debit":"626644.6325875111806328343916019040381285"},{"account":"deposit_income","credit":"626644.6325875111806328343916019040381285","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"13.00","event":"Primary funding coupon","id":"J0312","lines":[{"account":"cash","credit":"861636.3698078278733701472884526180524268","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"861636.3698078278733701472884526180524268"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"13.00","event":"Resize segregated deposit","id":"J0313","lines":[{"account":"cash","credit":"0","debit":"1873355.36741248881936716560839809596187"},{"account":"segregated_OIS_deposit","credit":"1873355.36741248881936716560839809596187","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"13.00","event":"Resize primary facility","id":"J0314","lines":[{"account":"cash","credit":"1873355.36741248881936716560839809596187","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1873355.36741248881936716560839809596187"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"13.00","event":"Funding reserve consumption and time roll","id":"J0315","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"201710.293273374414956613128627022708766"},{"account":"reserve_income","credit":"201710.293273374414956613128627022708766","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"13.25","event":"Conditional buffer interest","id":"J0316","lines":[{"account":"cash","credit":"0","debit":"1407659.854236869315158494282297144633177"},{"account":"cash_income","credit":"1407659.854236869315158494282297144633177","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"13.25","event":"Segregated deposit interest","id":"J0317","lines":[{"account":"cash","credit":"0","debit":"607911.0789133862924391627355179230785098"},{"account":"deposit_income","credit":"607911.0789133862924391627355179230785098","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"13.25","event":"Primary funding coupon","id":"J0318","lines":[{"account":"cash","credit":"835877.7335059061521038487613371442329510","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"835877.7335059061521038487613371442329510"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"13.25","event":"Resize segregated deposit","id":"J0319","lines":[{"account":"cash","credit":"0","debit":"1892088.92108661370756083726448207692148"},{"account":"segregated_OIS_deposit","credit":"1892088.92108661370756083726448207692148","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"13.25","event":"Resize primary facility","id":"J0320","lines":[{"account":"cash","credit":"1892088.92108661370756083726448207692148","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1892088.92108661370756083726448207692148"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"13.25","event":"Funding reserve consumption and time roll","id":"J0321","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"196702.313578311326033552388881800075996"},{"account":"reserve_income","credit":"196702.313578311326033552388881800075996","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"13.50","event":"Conditional buffer interest","id":"J0322","lines":[{"account":"cash","credit":"0","debit":"1419456.786233312809713432364861923867964"},{"account":"cash_income","credit":"1419456.786233312809713432364861923867964","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"13.50","event":"Segregated deposit interest","id":"J0323","lines":[{"account":"cash","credit":"0","debit":"588990.1897025201553635543628731023092950"},{"account":"deposit_income","credit":"588990.1897025201553635543628731023092950","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"13.50","event":"Primary funding coupon","id":"J0324","lines":[{"account":"cash","credit":"809861.5108409652136248872489505156752805","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"809861.5108409652136248872489505156752805"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"13.50","event":"Resize segregated deposit","id":"J0325","lines":[{"account":"cash","credit":"0","debit":"1911009.81029747984463644563712689769070"},{"account":"segregated_OIS_deposit","credit":"1911009.81029747984463644563712689769070","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"13.50","event":"Resize primary facility","id":"J0326","lines":[{"account":"cash","credit":"1911009.81029747984463644563712689769070","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1911009.81029747984463644563712689769070"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"13.50","event":"Funding reserve consumption and time roll","id":"J0327","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"191574.003260019637890534773028810288301"},{"account":"reserve_income","credit":"191574.003260019637890534773028810288301","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"13.75","event":"Conditional buffer interest","id":"J0328","lines":[{"account":"cash","credit":"0","debit":"1431442.640884261487227953359649768972984"},{"account":"cash_income","credit":"1431442.640884261487227953359649768972984","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"13.75","event":"Segregated deposit interest","id":"J0329","lines":[{"account":"cash","credit":"0","debit":"569880.0915995453569171899065018333323880"},{"account":"deposit_income","credit":"569880.0915995453569171899065018333323880","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"13.75","event":"Primary funding coupon","id":"J0330","lines":[{"account":"cash","credit":"783585.1259493748657611361214400208320335","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"783585.1259493748657611361214400208320335"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"13.75","event":"Resize segregated deposit","id":"J0331","lines":[{"account":"cash","credit":"0","debit":"1930119.90840045464308281009349816666762"},{"account":"segregated_OIS_deposit","credit":"1930119.90840045464308281009349816666762","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"13.75","event":"Resize primary facility","id":"J0332","lines":[{"account":"cash","credit":"1930119.90840045464308281009349816666762","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1930119.90840045464308281009349816666762"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"13.75","event":"Funding reserve consumption and time roll","id":"J0333","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"186323.456504004284852053449619872524844"},{"account":"reserve_income","credit":"186323.456504004284852053449619872524844","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"14.00","event":"Conditional buffer interest","id":"J0334","lines":[{"account":"cash","credit":"0","debit":"1443620.016949605807011793431096884787718"},{"account":"cash_income","credit":"1443620.016949605807011793431096884787718","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"14.00","event":"Segregated deposit interest","id":"J0335","lines":[{"account":"cash","credit":"0","debit":"550578.8925155408104863618055668516657118"},{"account":"deposit_income","credit":"550578.8925155408104863618055668516657118","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"14.00","event":"Primary funding coupon","id":"J0336","lines":[{"account":"cash","credit":"757045.9772088686144187474826544210403538","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"757045.9772088686144187474826544210403538"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"14.00","event":"Resize segregated deposit","id":"J0337","lines":[{"account":"cash","credit":"0","debit":"1949421.10748445918951363819443314833428"},{"account":"segregated_OIS_deposit","credit":"1949421.10748445918951363819443314833428","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"14.00","event":"Resize primary facility","id":"J0338","lines":[{"account":"cash","credit":"1949421.10748445918951363819443314833428","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1949421.10748445918951363819443314833428"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"14.00","event":"Funding reserve consumption and time roll","id":"J0339","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"180948.741412542622789013446265453125089"},{"account":"reserve_income","credit":"180948.741412542622789013446265453125089","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"14.25","event":"Conditional buffer interest","id":"J0340","lines":[{"account":"cash","credit":"0","debit":"1455991.546272168587042587508636977941848"},{"account":"cash_income","credit":"1455991.546272168587042587508636977941848","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"14.25","event":"Segregated deposit interest","id":"J0341","lines":[{"account":"cash","credit":"0","debit":"531084.6814406962185912254236225201823690"},{"account":"deposit_income","credit":"531084.6814406962185912254236225201823690","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"14.25","event":"Primary funding coupon","id":"J0342","lines":[{"account":"cash","credit":"730241.4369809573005629349574809652507575","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"730241.4369809573005629349574809652507575"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"14.25","event":"Resize segregated deposit","id":"J0343","lines":[{"account":"cash","credit":"0","debit":"1968915.31855930378140877457637747981765"},{"account":"segregated_OIS_deposit","credit":"1968915.31855930378140877457637747981765","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"14.25","event":"Resize primary facility","id":"J0344","lines":[{"account":"cash","credit":"1968915.31855930378140877457637747981765","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1968915.31855930378140877457637747981765"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"14.25","event":"Funding reserve consumption and time roll","id":"J0345","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"175447.899673601327056227437498983350086"},{"account":"reserve_income","credit":"175447.899673601327056227437498983350086","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"14.50","event":"Conditional buffer interest","id":"J0346","lines":[{"account":"cash","credit":"0","debit":"1468559.894179487662093296288384763270582"},{"account":"cash_income","credit":"1468559.894179487662093296288384763270582","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"14.50","event":"Segregated deposit interest","id":"J0347","lines":[{"account":"cash","credit":"0","debit":"511395.5282551031807771376778587453841925"},{"account":"deposit_income","credit":"511395.5282551031807771376778587453841925","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"14.50","event":"Primary funding coupon","id":"J0348","lines":[{"account":"cash","credit":"703168.8513507668735685643070557749032648","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"703168.8513507668735685643070557749032648"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"14.50","event":"Resize segregated deposit","id":"J0349","lines":[{"account":"cash","credit":"0","debit":"1988604.47174489681922286232214125461580"},{"account":"segregated_OIS_deposit","credit":"1988604.47174489681922286232214125461580","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"14.50","event":"Resize primary facility","id":"J0350","lines":[{"account":"cash","credit":"1988604.47174489681922286232214125461580","debit":"0"},{"account":"primary_facility","credit":"0","debit":"1988604.47174489681922286232214125461580"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"14.50","event":"Funding reserve consumption and time roll","id":"J0351","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"169818.946225739951146506807212557634270"},{"account":"reserve_income","credit":"169818.946225739951146506807212557634270","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"14.75","event":"Conditional buffer interest","id":"J0352","lines":[{"account":"cash","credit":"0","debit":"1481327.759890325901786314984976640608097"},{"account":"cash_income","credit":"1481327.759890325901786314984976640608097","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"14.75","event":"Segregated deposit interest","id":"J0353","lines":[{"account":"cash","credit":"0","debit":"491509.4835376542125849090546373328380345"},{"account":"deposit_income","credit":"491509.4835376542125849090546373328380345","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"14.75","event":"Primary funding coupon","id":"J0354","lines":[{"account":"cash","credit":"675825.5398642745423042499501263326522975","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"675825.5398642745423042499501263326522975"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"14.75","event":"Resize segregated deposit","id":"J0355","lines":[{"account":"cash","credit":"0","debit":"2008490.51646234578741509094536266716197"},{"account":"segregated_OIS_deposit","credit":"2008490.51646234578741509094536266716197","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"14.75","event":"Resize primary facility","id":"J0356","lines":[{"account":"cash","credit":"2008490.51646234578741509094536266716197","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2008490.51646234578741509094536266716197"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"14.75","event":"Funding reserve consumption and time roll","id":"J0357","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"164059.868918953987585886141576653505804"},{"account":"reserve_income","credit":"164059.868918953987585886141576653505804","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"15.00","event":"Conditional buffer interest","id":"J0358","lines":[{"account":"cash","credit":"0","debit":"1494297.876925962957506984725871517016035"},{"account":"cash_income","credit":"1494297.876925962957506984725871517016035","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"15.00","event":"Segregated deposit interest","id":"J0359","lines":[{"account":"cash","credit":"0","debit":"471424.5783730307547107581451837061664148"},{"account":"deposit_income","credit":"471424.5783730307547107581451837061664148","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"15.00","event":"Primary funding coupon","id":"J0360","lines":[{"account":"cash","credit":"648208.7952629172877272924496275959788202","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"648208.7952629172877272924496275959788202"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"15.00","event":"Resize segregated deposit","id":"J0361","lines":[{"account":"cash","credit":"0","debit":"2028575.42162696924528924185481629383358"},{"account":"segregated_OIS_deposit","credit":"2028575.42162696924528924185481629383358","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"15.00","event":"Resize primary facility","id":"J0362","lines":[{"account":"cash","credit":"2028575.42162696924528924185481629383358","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2028575.42162696924528924185481629383358"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"15.00","event":"Funding reserve consumption and time roll","id":"J0363","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"158168.628171409730758938411947310039005"},{"account":"reserve_income","credit":"158168.628171409730758938411947310039005","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"15.25","event":"Conditional buffer interest","id":"J0364","lines":[{"account":"cash","credit":"0","debit":"1507473.013526323721751889230085793288071"},{"account":"cash_income","credit":"1507473.013526323721751889230085793288071","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"15.25","event":"Segregated deposit interest","id":"J0365","lines":[{"account":"cash","credit":"0","debit":"451138.8241567610622578657266355432280790"},{"account":"deposit_income","credit":"451138.8241567610622578657266355432280790","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"15.25","event":"Primary funding coupon","id":"J0366","lines":[{"account":"cash","credit":"620315.8832155464606045653741238719386085","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"620315.8832155464606045653741238719386085"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"15.25","event":"Resize segregated deposit","id":"J0367","lines":[{"account":"cash","credit":"0","debit":"2048861.17584323893774213427336445677192"},{"account":"segregated_OIS_deposit","credit":"2048861.17584323893774213427336445677192","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"15.25","event":"Resize primary facility","id":"J0368","lines":[{"account":"cash","credit":"2048861.17584323893774213427336445677192","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2048861.17584323893774213427336445677192"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"15.25","event":"Funding reserve consumption and time roll","id":"J0369","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"152143.156622022693396693139111222037519"},{"account":"reserve_income","credit":"152143.156622022693396693139111222037519","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"15.50","event":"Conditional buffer interest","id":"J0370","lines":[{"account":"cash","credit":"0","debit":"1520855.973070999104985941125911767933847"},{"account":"cash_income","credit":"1520855.973070999104985941125911767933847","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"15.50","event":"Segregated deposit interest","id":"J0371","lines":[{"account":"cash","credit":"0","debit":"430650.2123983286728804443839018986603598"},{"account":"deposit_income","credit":"430650.2123983286728804443839018986603598","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"15.50","event":"Primary funding coupon","id":"J0372","lines":[{"account":"cash","credit":"592144.0420477019252106110278651106579948","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"592144.0420477019252106110278651106579948"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"15.50","event":"Resize segregated deposit","id":"J0373","lines":[{"account":"cash","credit":"0","debit":"2069349.78760167132711955561609810133963"},{"account":"segregated_OIS_deposit","credit":"2069349.78760167132711955561609810133963","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"15.50","event":"Resize primary facility","id":"J0374","lines":[{"account":"cash","credit":"2069349.78760167132711955561609810133963","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2069349.78760167132711955561609810133963"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"15.50","event":"Funding reserve consumption and time roll","id":"J0375","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"145981.358778830774314127066977217544999"},{"account":"reserve_income","credit":"145981.358778830774314127066977217544999","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"15.75","event":"Conditional buffer interest","id":"J0376","lines":[{"account":"cash","credit":"0","debit":"1534449.594505215363512498870731253493209"},{"account":"cash_income","credit":"1534449.594505215363512498870731253493209","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"15.75","event":"Segregated deposit interest","id":"J0377","lines":[{"account":"cash","credit":"0","debit":"409956.7145223119596092488277409176469635"},{"account":"deposit_income","credit":"409956.7145223119596092488277409176469635","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"15.75","event":"Primary funding coupon","id":"J0378","lines":[{"account":"cash","credit":"563690.4824681789444627171381437617645748","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"563690.4824681789444627171381437617645748"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"15.75","event":"Resize segregated deposit","id":"J0379","lines":[{"account":"cash","credit":"0","debit":"2090043.28547768804039075117225908235305"},{"account":"segregated_OIS_deposit","credit":"2090043.28547768804039075117225908235305","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"15.75","event":"Resize primary facility","id":"J0380","lines":[{"account":"cash","credit":"2090043.28547768804039075117225908235305","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2090043.28547768804039075117225908235305"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"15.75","event":"Funding reserve consumption and time roll","id":"J0381","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"139681.110663112814580570004086621840425"},{"account":"reserve_income","credit":"139681.110663112814580570004086621840425","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"16.00","event":"Conditional buffer interest","id":"J0382","lines":[{"account":"cash","credit":"0","debit":"1548256.752770808847299089176334537586966"},{"account":"cash_income","credit":"1548256.752770808847299089176334537586966","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"16.00","event":"Segregated deposit interest","id":"J0383","lines":[{"account":"cash","credit":"0","debit":"389056.2816675350792053413160183268234330"},{"account":"deposit_income","credit":"389056.2816675350792053413160183268234330","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"16.00","event":"Primary funding coupon","id":"J0384","lines":[{"account":"cash","credit":"534952.3872928607339073443095251993822205","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"534952.3872928607339073443095251993822205"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"16.00","event":"Resize segregated deposit","id":"J0385","lines":[{"account":"cash","credit":"0","debit":"2110943.71833246492079465868398167317658"},{"account":"segregated_OIS_deposit","credit":"2110943.71833246492079465868398167317658","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"16.00","event":"Resize primary facility","id":"J0386","lines":[{"account":"cash","credit":"2110943.71833246492079465868398167317658","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2110943.71833246492079465868398167317658"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"16.00","event":"Funding reserve consumption and time roll","id":"J0387","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"133240.259449202612574910387231516500006"},{"account":"reserve_income","credit":"133240.259449202612574910387231516500006","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"16.25","event":"Conditional buffer interest","id":"J0388","lines":[{"account":"cash","credit":"0","debit":"1562280.359242263679225060038162814237248"},{"account":"cash_income","credit":"1562280.359242263679225060038162814237248","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"16.25","event":"Segregated deposit interest","id":"J0389","lines":[{"account":"cash","credit":"0","debit":"367946.8444842104299973947291785100916672"},{"account":"deposit_income","credit":"367946.8444842104299973947291785100916672","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"16.25","event":"Primary funding coupon","id":"J0390","lines":[{"account":"cash","credit":"505926.9111657893412464177526204513760425","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"505926.9111657893412464177526204513760425"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"16.25","event":"Resize segregated deposit","id":"J0391","lines":[{"account":"cash","credit":"0","debit":"2132053.15551578957000260527082148990832"},{"account":"segregated_OIS_deposit","credit":"2132053.15551578957000260527082148990832","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"16.25","event":"Resize primary facility","id":"J0392","lines":[{"account":"cash","credit":"2132053.15551578957000260527082148990832","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2132053.15551578957000260527082148990832"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"16.25","event":"Funding reserve consumption and time roll","id":"J0393","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"126656.623099947895247679521038900390594"},{"account":"reserve_income","credit":"126656.623099947895247679521038900390594","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"16.50","event":"Conditional buffer interest","id":"J0394","lines":[{"account":"cash","credit":"0","debit":"1576523.362167870526904820408310022966777"},{"account":"cash_income","credit":"1576523.362167870526904820408310022966777","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"16.50","event":"Segregated deposit interest","id":"J0395","lines":[{"account":"cash","credit":"0","debit":"346626.3129290525342973686764702951925840"},{"account":"deposit_income","credit":"346626.3129290525342973686764702951925840","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"16.50","event":"Primary funding coupon","id":"J0396","lines":[{"account":"cash","credit":"476611.1802774472346588819301466558898030","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"476611.1802774472346588819301466558898030"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"16.50","event":"Resize segregated deposit","id":"J0397","lines":[{"account":"cash","credit":"0","debit":"2153373.68707094746570263132352970480740"},{"account":"segregated_OIS_deposit","credit":"2153373.68707094746570263132352970480740","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"16.50","event":"Resize primary facility","id":"J0398","lines":[{"account":"cash","credit":"2153373.68707094746570263132352970480740","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2153373.68707094746570263132352970480740"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"16.50","event":"Funding reserve consumption and time roll","id":"J0399","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"119927.9899977631633126465464837088073443"},{"account":"reserve_income","credit":"119927.9899977631633126465464837088073443","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"16.75","event":"Conditional buffer interest","id":"J0400","lines":[{"account":"cash","credit":"0","debit":"1590988.747116065285170253479856359589473"},{"account":"cash_income","credit":"1590988.747116065285170253479856359589473","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"16.75","event":"Segregated deposit interest","id":"J0401","lines":[{"account":"cash","credit":"0","debit":"325092.5760583430596403423632349981445100"},{"account":"deposit_income","credit":"325092.5760583430596403423632349981445100","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"16.75","event":"Primary funding coupon","id":"J0402","lines":[{"account":"cash","credit":"447002.2920802217070054707494481224487012","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"447002.2920802217070054707494481224487012"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"16.75","event":"Resize segregated deposit","id":"J0403","lines":[{"account":"cash","credit":"0","debit":"2174907.42394165694035965763676500185550"},{"account":"segregated_OIS_deposit","credit":"2174907.42394165694035965763676500185550","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"16.75","event":"Resize primary facility","id":"J0404","lines":[{"account":"cash","credit":"2174907.42394165694035965763676500185550","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2174907.42394165694035965763676500185550"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"16.75","event":"Funding reserve consumption and time roll","id":"J0405","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"113052.1185712247419493881444853095023893"},{"account":"reserve_income","credit":"113052.1185712247419493881444853095023893","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"17.00","event":"Conditional buffer interest","id":"J0406","lines":[{"account":"cash","credit":"0","debit":"1605679.537427007151548304730792791942326"},{"account":"cash_income","credit":"1605679.537427007151548304730792791942326","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"17.00","event":"Segregated deposit interest","id":"J0407","lines":[{"account":"cash","credit":"0","debit":"303343.5018189264902367457868673481259550"},{"account":"deposit_income","credit":"303343.5018189264902367457868673481259550","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"17.00","event":"Primary funding coupon","id":"J0408","lines":[{"account":"cash","credit":"417097.3150010239240755254569426036731880","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"417097.3150010239240755254569426036731880"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"17.00","event":"Resize segregated deposit","id":"J0409","lines":[{"account":"cash","credit":"0","debit":"2196656.49818107350976325421313265187405"},{"account":"segregated_OIS_deposit","credit":"2196656.49818107350976325421313265187405","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"17.00","event":"Resize primary facility","id":"J0410","lines":[{"account":"cash","credit":"2196656.49818107350976325421313265187405","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2196656.49818107350976325421313265187405"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"17.00","event":"Funding reserve consumption and time roll","id":"J0411","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"106026.7369171557758425333097922938404551"},{"account":"reserve_income","credit":"106026.7369171557758425333097922938404551","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"17.25","event":"Conditional buffer interest","id":"J0412","lines":[{"account":"cash","credit":"0","debit":"1620598.794669456248725399981399967306278"},{"account":"cash_income","credit":"1620598.794669456248725399981399967306278","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"17.25","event":"Segregated deposit interest","id":"J0413","lines":[{"account":"cash","credit":"0","debit":"281376.9368371157551391132447360216072145"},{"account":"deposit_income","credit":"281376.9368371157551391132447360216072145","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"17.25","event":"Primary funding coupon","id":"J0414","lines":[{"account":"cash","credit":"386893.2881510341633162807115120297099200","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"386893.2881510341633162807115120297099200"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"17.25","event":"Resize segregated deposit","id":"J0415","lines":[{"account":"cash","credit":"0","debit":"2218623.06316288424486088675526397839277"},{"account":"segregated_OIS_deposit","credit":"2218623.06316288424486088675526397839277","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"17.25","event":"Resize primary facility","id":"J0416","lines":[{"account":"cash","credit":"2218623.06316288424486088675526397839277","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2218623.06316288424486088675526397839277"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"17.25","event":"Funding reserve consumption and time roll","id":"J0417","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"98849.5424181483079393464395909693343320"},{"account":"reserve_income","credit":"98849.5424181483079393464395909693343320","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"17.50","event":"Conditional buffer interest","id":"J0418","lines":[{"account":"cash","credit":"0","debit":"1635749.619103011627130882306546206898314"},{"account":"cash_income","credit":"1635749.619103011627130882306546206898314","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"17.50","event":"Segregated deposit interest","id":"J0419","lines":[{"account":"cash","credit":"0","debit":"259190.7062054869126905043771833818232868"},{"account":"deposit_income","credit":"259190.7062054869126905043771833818232868","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"17.50","event":"Primary funding coupon","id":"J0420","lines":[{"account":"cash","credit":"356387.2210325445049494435186271500070192","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"356387.2210325445049494435186271500070192"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"17.50","event":"Resize segregated deposit","id":"J0421","lines":[{"account":"cash","credit":"0","debit":"2240809.29379451308730949562281661817673"},{"account":"segregated_OIS_deposit","credit":"2240809.29379451308730949562281661817673","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"17.50","event":"Resize primary facility","id":"J0422","lines":[{"account":"cash","credit":"2240809.29379451308730949562281661817673","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2240809.29379451308730949562281661817673"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"17.50","event":"Funding reserve consumption and time roll","id":"J0423","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"91518.2013554689751005115786546391087024"},{"account":"reserve_income","credit":"91518.2013554689751005115786546391087024","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"17.75","event":"Conditional buffer interest","id":"J0424","lines":[{"account":"cash","credit":"0","debit":"1651135.150145771167479601738197231285460"},{"account":"cash_income","credit":"1651135.150145771167479601738197231285460","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"17.75","event":"Segregated deposit interest","id":"J0425","lines":[{"account":"cash","credit":"0","debit":"236782.6132675417818174094209552156415195"},{"account":"deposit_income","credit":"236782.6132675417818174094209552156415195","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"17.75","event":"Primary funding coupon","id":"J0426","lines":[{"account":"cash","credit":"325576.0932428699499989379538134215070892","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"325576.0932428699499989379538134215070892"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"17.75","event":"Resize segregated deposit","id":"J0427","lines":[{"account":"cash","credit":"0","debit":"2263217.38673245821818259057904478435847"},{"account":"segregated_OIS_deposit","credit":"2263217.38673245821818259057904478435847","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"17.75","event":"Resize primary facility","id":"J0428","lines":[{"account":"cash","credit":"2263217.38673245821818259057904478435847","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2263217.38673245821818259057904478435847"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"17.75","event":"Funding reserve consumption and time roll","id":"J0429","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"84030.3485172942407741060858556231816267"},{"account":"reserve_income","credit":"84030.3485172942407741060858556231816267","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"18.00","event":"Conditional buffer interest","id":"J0430","lines":[{"account":"cash","credit":"0","debit":"1666758.566847475597472582470250621539659"},{"account":"cash_income","credit":"1666758.566847475597472582470250621539659","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"18.00","event":"Segregated deposit interest","id":"J0431","lines":[{"account":"cash","credit":"0","debit":"214150.4394002171996355835151647677979348"},{"account":"deposit_income","credit":"214150.4394002171996355835151647677979348","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"18.00","event":"Primary funding coupon","id":"J0432","lines":[{"account":"cash","credit":"294456.8541752986494989273333515557221602","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"294456.8541752986494989273333515557221602"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"18.00","event":"Resize segregated deposit","id":"J0433","lines":[{"account":"cash","credit":"0","debit":"2285849.56059978280036441648483523220208"},{"account":"segregated_OIS_deposit","credit":"2285849.56059978280036441648483523220208","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"18.00","event":"Resize primary facility","id":"J0434","lines":[{"account":"cash","credit":"2285849.56059978280036441648483523220208","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2285849.56059978280036441648483523220208"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"18.00","event":"Funding reserve consumption and time roll","id":"J0435","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"76383.5868022204648636624320427614720988"},{"account":"reserve_income","credit":"76383.5868022204648636624320427614720988","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"18.25","event":"Conditional buffer interest","id":"J0436","lines":[{"account":"cash","credit":"0","debit":"1682623.088368199538948674856771259875813"},{"account":"cash_income","credit":"1682623.088368199538948674856771259875813","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"18.25","event":"Segregated deposit interest","id":"J0437","lines":[{"account":"cash","credit":"0","debit":"191291.9437942193716319393503164154759140"},{"account":"deposit_income","credit":"191291.9437942193716319393503164154759140","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"18.25","event":"Primary funding coupon","id":"J0438","lines":[{"account":"cash","credit":"263026.4227170516359939166066850712793818","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"263026.4227170516359939166066850712793818"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"18.25","event":"Resize segregated deposit","id":"J0439","lines":[{"account":"cash","credit":"0","debit":"2308708.05620578062836806064968358452408"},{"account":"segregated_OIS_deposit","credit":"2308708.05620578062836806064968358452408","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"18.25","event":"Resize primary facility","id":"J0440","lines":[{"account":"cash","credit":"2308708.05620578062836806064968358452408","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2308708.05620578062836806064968358452408"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"18.25","event":"Funding reserve consumption and time roll","id":"J0441","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"68575.4868179934840109324945450569660620"},{"account":"reserve_income","credit":"68575.4868179934840109324945450569660620","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"18.50","event":"Conditional buffer interest","id":"J0442","lines":[{"account":"cash","credit":"0","debit":"1698731.974462653211694541832775285916536"},{"account":"cash_income","credit":"1698731.974462653211694541832775285916536","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"18.50","event":"Segregated deposit interest","id":"J0443","lines":[{"account":"cash","credit":"0","debit":"168204.8632321615653482587438195796306732"},{"account":"deposit_income","credit":"168204.8632321615653482587438195796306732","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"18.50","event":"Primary funding coupon","id":"J0444","lines":[{"account":"cash","credit":"231281.6869442221523538557727519219921756","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"231281.6869442221523538557727519219921756"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"18.50","event":"Resize segregated deposit","id":"J0445","lines":[{"account":"cash","credit":"0","debit":"2331795.13676783843465174125618042036932"},{"account":"segregated_OIS_deposit","credit":"2331795.13676783843465174125618042036932","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"18.50","event":"Resize primary facility","id":"J0446","lines":[{"account":"cash","credit":"2331795.13676783843465174125618042036932","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2331795.13676783843465174125618042036932"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"18.50","event":"Funding reserve consumption and time roll","id":"J0447","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"60603.5864754017414946615920541940937572"},{"account":"reserve_income","credit":"60603.5864754017414946615920541940937572","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"18.75","event":"Conditional buffer interest","id":"J0448","lines":[{"account":"cash","credit":"0","debit":"1715088.525970159137941431280813715352086"},{"account":"cash_income","credit":"1715088.525970159137941431280813715352086","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"18.75","event":"Segregated deposit interest","id":"J0449","lines":[{"account":"cash","credit":"0","debit":"144886.9118644831810017413312577754269800"},{"account":"deposit_income","credit":"144886.9118644831810017413312577754269800","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"18.75","event":"Primary funding coupon","id":"J0450","lines":[{"account":"cash","credit":"199219.5038136643738773943304794412120975","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"199219.5038136643738773943304794412120975"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"18.75","event":"Resize segregated deposit","id":"J0451","lines":[{"account":"cash","credit":"0","debit":"2355113.08813551681899825866874222457302"},{"account":"segregated_OIS_deposit","credit":"2355113.08813551681899825866874222457302","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"18.75","event":"Resize primary facility","id":"J0452","lines":[{"account":"cash","credit":"2355113.08813551681899825866874222457302","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2355113.08813551681899825866874222457302"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"18.75","event":"Funding reserve consumption and time roll","id":"J0453","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"52465.3905772763647796641782640594583099"},{"account":"reserve_income","credit":"52465.3905772763647796641782640594583099","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"19.00","event":"Conditional buffer interest","id":"J0454","lines":[{"account":"cash","credit":"0","debit":"1731696.085310368917392089063629635847756"},{"account":"cash_income","credit":"1731696.085310368917392089063629635847756","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"19.00","event":"Segregated deposit interest","id":"J0455","lines":[{"account":"cash","credit":"0","debit":"121335.7809831280128117587445703531812498"},{"account":"deposit_income","credit":"121335.7809831280128117587445703531812498","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"19.00","event":"Primary funding coupon","id":"J0456","lines":[{"account":"cash","credit":"166836.6988518010176161682737842356242185","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"166836.6988518010176161682737842356242185"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"19.00","event":"Resize segregated deposit","id":"J0457","lines":[{"account":"cash","credit":"0","debit":"2378664.219016871987188241255429646818755"},{"account":"segregated_OIS_deposit","credit":"2378664.219016871987188241255429646818755","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"19.00","event":"Resize primary facility","id":"J0458","lines":[{"account":"cash","credit":"2378664.219016871987188241255429646818755","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2378664.219016871987188241255429646818755"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"19.00","event":"Funding reserve consumption and time roll","id":"J0459","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"44158.37040254094035621735003891671074414"},{"account":"reserve_income","credit":"44158.37040254094035621735003891671074414","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"19.25","event":"Conditional buffer interest","id":"J0460","lines":[{"account":"cash","credit":"0","debit":"1748558.036984785876517965858973793381804"},{"account":"cash_income","credit":"1748558.036984785876517965858973793381804","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"19.25","event":"Segregated deposit interest","id":"J0461","lines":[{"account":"cash","credit":"0","debit":"97549.13879295929293987633201605671306225"},{"account":"deposit_income","credit":"97549.13879295929293987633201605671306225","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"19.25","event":"Primary funding coupon","id":"J0462","lines":[{"account":"cash","credit":"134130.0658403190277923299565220779804606","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"134130.0658403190277923299565220779804606"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"19.25","event":"Resize segregated deposit","id":"J0463","lines":[{"account":"cash","credit":"0","debit":"2402450.861207040707060123667983943286925"},{"account":"segregated_OIS_deposit","credit":"2402450.861207040707060123667983943286925","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"19.25","event":"Resize primary facility","id":"J0464","lines":[{"account":"cash","credit":"2402450.861207040707060123667983943286925","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2402450.861207040707060123667983943286925"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"19.25","event":"Funding reserve consumption and time roll","id":"J0465","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"35679.96328525307980782361883144470228126"},{"account":"reserve_income","credit":"35679.96328525307980782361883144470228126","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"19.50","event":"Conditional buffer interest","id":"J0466","lines":[{"account":"cash","credit":"0","debit":"1765677.808084160137934620981318471102948"},{"account":"cash_income","credit":"1765677.808084160137934620981318471102948","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"19.50","event":"Segregated deposit interest","id":"J0467","lines":[{"account":"cash","credit":"0","debit":"73524.63018088888586927509533621728019300"},{"account":"deposit_income","credit":"73524.63018088888586927509533621728019300","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"19.50","event":"Primary funding coupon","id":"J0468","lines":[{"account":"cash","credit":"101096.3664987222180702532560872987602654","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"101096.3664987222180702532560872987602654"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"19.50","event":"Resize segregated deposit","id":"J0469","lines":[{"account":"cash","credit":"0","debit":"2426475.369819111114130724904663782719825"},{"account":"segregated_OIS_deposit","credit":"2426475.369819111114130724904663782719825","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"19.50","event":"Resize primary facility","id":"J0470","lines":[{"account":"cash","credit":"2426475.369819111114130724904663782719825","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2426475.369819111114130724904663782719825"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"19.50","event":"Funding reserve consumption and time roll","id":"J0471","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"27027.57218857920795442639126481936197810"},{"account":"reserve_income","credit":"27027.57218857920795442639126481936197810","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"19.75","event":"Conditional buffer interest","id":"J0472","lines":[{"account":"cash","credit":"0","debit":"1783058.868801823405991957409524144999176"},{"account":"cash_income","credit":"1783058.868801823405991957409524144999176","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"19.75","event":"Segregated deposit interest","id":"J0473","lines":[{"account":"cash","credit":"0","debit":"49259.87648269777472796784628957945299475"},{"account":"deposit_income","credit":"49259.87648269777472796784628957945299475","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"19.75","event":"Primary funding coupon","id":"J0474","lines":[{"account":"cash","credit":"67732.33016370944025095578864817174786778","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"67732.33016370944025095578864817174786778"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"19.75","event":"Resize segregated deposit","id":"J0475","lines":[{"account":"cash","credit":"0","debit":"2450740.123517302225272032153710420547000"},{"account":"segregated_OIS_deposit","credit":"2450740.123517302225272032153710420547000","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"19.75","event":"Resize primary facility","id":"J0476","lines":[{"account":"cash","credit":"2450740.123517302225272032153710420547000","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2450740.123517302225272032153710420547000"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"19.75","event":"Funding reserve consumption and time roll","id":"J0477","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"18198.56527364333335598043678497837039853"},{"account":"reserve_income","credit":"18198.56527364333335598043678497837039853","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"},{"elapsed":"20.00","event":"Conditional buffer interest","id":"J0478","lines":[{"account":"cash","credit":"0","debit":"1800704.732953031523396647104195800526219"},{"account":"cash_income","credit":"1800704.732953031523396647104195800526219","debit":"0"}],"source":"Separately contributed cash earning OIS"},{"elapsed":"20.00","event":"Segregated deposit interest","id":"J0479","lines":[{"account":"cash","credit":"0","debit":"24752.47524752475247524752475247524752475"},{"account":"deposit_income","credit":"24752.47524752475247524752475247524752475","debit":"0"}],"source":"External OIS deposit"},{"elapsed":"20.00","event":"Primary funding coupon","id":"J0480","lines":[{"account":"cash","credit":"34034.65346534653465346534653465346534652","debit":"0"},{"account":"primary_interest_expense","credit":"0","debit":"34034.65346534653465346534653465346534652"}],"source":"Actual cash debt at OIS plus own unsecured bond spread"},{"elapsed":"20.00","event":"Resize segregated deposit","id":"J0481","lines":[{"account":"cash","credit":"0","debit":"2475247.524752475247524752475247524752475"},{"account":"segregated_OIS_deposit","credit":"2475247.524752475247524752475247524752475","debit":"0"}],"source":"Contractual reset of external cash prefunding target"},{"elapsed":"20.00","event":"Resize primary facility","id":"J0482","lines":[{"account":"cash","credit":"2475247.524752475247524752475247524752475","debit":"0"},{"account":"primary_facility","credit":"0","debit":"2475247.524752475247524752475247524752475"}],"source":"Deposit principal released to matched debt repayment"},{"elapsed":"20.00","event":"Funding reserve consumption and time roll","id":"J0483","lines":[{"account":"funding_cost_reserve","credit":"0","debit":"9190.275463189883344770120576414077051267"},{"account":"reserve_income","credit":"9190.275463189883344770120576414077051267","debit":"0"}],"source":"Remaining PV of unpaid cash spread costs"}],"opening":{"X_funding_cost":"17958836.37221347558733340611241462717253","cash":"100000000.0000000000000000000000000000000","deficit_borrowing":"0","management_equity":"82041163.62778652441266659388758537282747","primary_borrowing":"137220515.2647301809844666521893757251481","segregated_OIS_deposit":"137220515.2647301809844666521893757251481","unsettled_payable":"0"},"opening_contributed_cash":"100000000","opening_equity":"100000000","opening_trial_balance":{"cash":"100000000","deficit_borrowing":"0","funding_cost_reserve":"0","owner_equity":"-100000000","primary_facility":"0","segregated_OIS_deposit":"0","unsettled_payable":"0"},"own_unsecured_spread":"0.015","peak_secondary_borrowing":"0","positive_quote_spread_move":"0.01","quarterly":[{"attribution":{"carry":"1000000.000000000000000000000000000000000","cash_funding_drag":"514576.932242738178691749945710158969305","reported_pnl":"820411.636277865244126665938875853728275","reserve_mtm":"0","reserve_theta":"334988.56852060342281841588458601269758"},"closing":{"X_funding_cost":"17623847.80369287216451499022782861447495","cash":"100485423.0677572618213082500542898410307","deficit_borrowing":"0","management_equity":"82861575.26406438965679325982646122655575","primary_borrowing":"136092720.4173774827943113187112694823996","segregated_OIS_deposit":"136092720.4173774827943113187112694823996","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1372205.152647301809844666521893757251481","elapsed":"0.25","independent_equity_change":"820411.63627786524412666593887585372828","independent_journal_pnl":"820411.63627786524412666593887585372827","opening":{"X_funding_cost":"17958836.37221347558733340611241462717253","cash":"100000000.0000000000000000000000000000000","deficit_borrowing":"0","management_equity":"82041163.62778652441266659388758537282747","primary_borrowing":"137220515.2647301809844666521893757251481","segregated_OIS_deposit":"137220515.2647301809844666521893757251481","unsettled_payable":"0"},"primary_interest":"1886782.084890039988536416467603916220786","primary_principal_repayment":"1127794.8473526981901553334781062427485","primary_spread_cash_cost":"514576.9322427381786917499457101589693055","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1004854.230677572618213082500542898410307","cash_funding_drag":"510347.701565165560478667445167260558998","reported_pnl":"828615.752640643896567932598264612265562","reserve_mtm":"0","reserve_theta":"334109.22352823683883351754288897441425"},"closing":{"X_funding_cost":"17289738.58016463532568147268493964006070","cash":"100979929.5968696688790426651096654788820","deficit_borrowing":"0","management_equity":"83690191.01670503355336119242472583882130","primary_borrowing":"134953647.6215512576222544318983821772236","segregated_OIS_deposit":"134953647.6215512576222544318983821772236","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1360927.204173774827943113187112694823996","elapsed":"0.50","independent_equity_change":"828615.75264064389656793259826461226555","independent_journal_pnl":"828615.75264064389656793259826461226556","opening":{"X_funding_cost":"17623847.80369287216451499022782861447495","cash":"100485423.0677572618213082500542898410307","deficit_borrowing":"0","management_equity":"82861575.26406438965679325982646122655575","primary_borrowing":"136092720.4173774827943113187112694823996","segregated_OIS_deposit":"136092720.4173774827943113187112694823996","unsettled_payable":"0"},"primary_interest":"1871274.905738940388421780632279955382994","primary_principal_repayment":"1139072.7958262251720568868128873051760","primary_spread_cash_cost":"510347.7015651655604786674451672605589985","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1009799.295968696688790426651096654788820","cash_funding_drag":"506076.178580817216083454119618933164588","reported_pnl":"836901.910167050335533611924247258388212","reserve_mtm":"0","reserve_theta":"333178.79277917086282663939276953676398"},"closing":{"X_funding_cost":"16956559.78738546446285483329217010329672","cash":"101483652.7142575483517496376411432005062","deficit_borrowing":"0","management_equity":"84527092.92687208388889480434897309720948","primary_borrowing":"133803184.0977667701984769762173659989958","segregated_OIS_deposit":"133803184.0977667701984769762173659989958","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1349536.476215512576222544318983821772236","elapsed":"0.75","independent_equity_change":"836901.91016705033553361192424725838818","independent_journal_pnl":"836901.91016705033553361192424725838822","opening":{"X_funding_cost":"17289738.58016463532568147268493964006070","cash":"100979929.5968696688790426651096654788820","deficit_borrowing":"0","management_equity":"83690191.01670503355336119242472583882130","primary_borrowing":"134953647.6215512576222544318983821772236","segregated_OIS_deposit":"134953647.6215512576222544318983821772236","unsettled_payable":"0"},"primary_interest":"1855612.654796329792305998438602754936824","primary_principal_repayment":"1150463.5237844874237774556810161782278","primary_spread_cash_cost":"506076.1785808172160834541196189331645885","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1014836.527142575483517496376411432005062","cash_funding_drag":"501761.940366625388244288660815122496234","reported_pnl":"845270.929268720838888948043489730972086","reserve_mtm":"0","reserve_theta":"332196.34249277074361574032789342146326"},"closing":{"X_funding_cost":"16624363.44489269371923909296427668183346","cash":"101996727.3010334984470228453567395100151","deficit_borrowing":"0","management_equity":"85372363.85614080472778375239246282818164","primary_borrowing":"132641215.9387444379004617459795396589858","segregated_OIS_deposit":"132641215.9387444379004617459795396589858","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1338031.840977667701984769762173659989958","elapsed":"1.00","independent_equity_change":"845270.92926872083888894804348973097216","independent_journal_pnl":"845270.92926872083888894804348973097208","opening":{"X_funding_cost":"16956559.78738546446285483329217010329672","cash":"101483652.7142575483517496376411432005062","deficit_borrowing":"0","management_equity":"84527092.92687208388889480434897309720948","primary_borrowing":"133803184.0977667701984769762173659989958","segregated_OIS_deposit":"133803184.0977667701984769762173659989958","unsettled_payable":"0"},"primary_interest":"1839793.781344293090229058422988782486192","primary_principal_repayment":"1161968.1590223322980152302378263400100","primary_spread_cash_cost":"501761.9403666253882442886608151224962342","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1019967.273010334984470228453567395100151","cash_funding_drag":"497404.559770291642126731547423273721197","reported_pnl":"853723.638561408047277837523924628281823","reserve_mtm":"0","reserve_theta":"331160.92532136470493434061778050690287"},"closing":{"X_funding_cost":"16293202.51957132901430475234649617493059","cash":"102519290.0142735417893663422628836313941","deficit_borrowing":"0","management_equity":"86226087.49470221277506158991638745646351","primary_borrowing":"131467628.0981318822794663634393350555756","segregated_OIS_deposit":"131467628.0981318822794663634393350555756","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1326412.159387444379004617459795396589858","elapsed":"1.25","independent_equity_change":"853723.63856140804727783752392462828187","independent_journal_pnl":"853723.63856140804727783752392462828183","opening":{"X_funding_cost":"16624363.44489269371923909296427668183346","cash":"101996727.3010334984470228453567395100151","deficit_borrowing":"0","management_equity":"85372363.85614080472778375239246282818164","primary_borrowing":"132641215.9387444379004617459795396589858","segregated_OIS_deposit":"132641215.9387444379004617459795396589858","unsettled_payable":"0"},"primary_interest":"1823816.719157736021131349007218670311055","primary_principal_repayment":"1173587.8406125556209953825402046034102","primary_spread_cash_cost":"497404.5597702916421267315474232737211968","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1025192.900142735417893663422628836313941","cash_funding_drag":"493003.605367994558547998862897506458408","reported_pnl":"862260.874947022127750615899163874564632","reserve_mtm":"0","reserve_theta":"330071.58017228126840495133943254470910"},"closing":{"X_funding_cost":"15963130.93939904774589980100706363022149","cash":"103051479.3090482826487120068226149612496","deficit_borrowing":"0","management_equity":"87088348.36964923490281220581555133102811","primary_borrowing":"130282304.3791132011022610270737284061314","segregated_OIS_deposit":"130282304.3791132011022610270737284061314","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1314676.280981318822794663634393350555756","elapsed":"1.50","independent_equity_change":"862260.87494702212775061589916387456460","independent_journal_pnl":"862260.87494702212775061589916387456463","opening":{"X_funding_cost":"16293202.51957132901430475234649617493059","cash":"102519290.0142735417893663422628836313941","deficit_borrowing":"0","management_equity":"86226087.49470221277506158991638745646351","primary_borrowing":"131467628.0981318822794663634393350555756","segregated_OIS_deposit":"131467628.0981318822794663634393350555756","unsettled_payable":"0"},"primary_interest":"1807679.886349313381342662497290857014164","primary_principal_repayment":"1185323.7190186811772053363656066494442","primary_spread_cash_cost":"493003.6053679945585479988628975064584085","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1030514.793090482826487120068226149612496","cash_funding_drag":"488558.641421674504133478851526481522993","reported_pnl":"870883.483696492349028122058155513310287","reserve_mtm":"0","reserve_theta":"328927.33202768402667448084145584522078"},"closing":{"X_funding_cost":"15634203.60737136371922532016560778500071","cash":"103593435.4607170909710656480393146293391","deficit_borrowing":"0","management_equity":"87959231.85334572725184032787370684433839","primary_borrowing":"129085127.4229043331132836373444656901927","segregated_OIS_deposit":"129085127.4229043331132836373444656901927","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1302823.043791132011022610270737284061314","elapsed":"1.75","independent_equity_change":"870883.48369649234902812205815551331028","independent_journal_pnl":"870883.48369649234902812205815551331028","opening":{"X_funding_cost":"15963130.93939904774589980100706363022149","cash":"103051479.3090482826487120068226149612496","deficit_borrowing":"0","management_equity":"87088348.36964923490281220581555133102811","primary_borrowing":"130282304.3791132011022610270737284061314","segregated_OIS_deposit":"130282304.3791132011022610270737284061314","unsettled_payable":"0"},"primary_interest":"1791381.685212806515156089122263765584307","primary_principal_repayment":"1197176.9562088679889773897292627159387","primary_spread_cash_cost":"488558.6414216745041334788515264815229928","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1035934.354607170909710656480393146293391","cash_funding_drag":"484069.227835891249174813640041746338223","reported_pnl":"879592.318533457272518403278737068443377","reserve_mtm":"0","reserve_theta":"327727.19176217761198256043838566848821"},"closing":{"X_funding_cost":"15306476.41560918610724275972722211651250","cash":"104145300.5874883706316014908796660292942","deficit_borrowing":"0","management_equity":"88838824.17187918452435873115244391278170","primary_borrowing":"127875978.6971333764444164737179103470946","segregated_OIS_deposit":"127875978.6971333764444164737179103470946","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1290851.274229043331132836373444656901927","elapsed":"2.00","independent_equity_change":"879592.31853345727251840327873706844331","independent_journal_pnl":"879592.31853345727251840327873706844338","opening":{"X_funding_cost":"15634203.60737136371922532016560778500071","cash":"103593435.4607170909710656480393146293391","deficit_borrowing":"0","management_equity":"87959231.85334572725184032787370684433839","primary_borrowing":"129085127.4229043331132836373444656901927","segregated_OIS_deposit":"129085127.4229043331132836373444656901927","unsettled_payable":"0"},"primary_interest":"1774920.502064934580307650013486403240150","primary_principal_repayment":"1209148.7257709566688671636265553430981","primary_spread_cash_cost":"484069.2278358912491748136400417463382225","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1041453.005874883706316014908796660292942","cash_funding_drag":"479534.920114250161666561776442163801605","reported_pnl":"888388.241718791845243587311524439127815","reserve_mtm":"0","reserve_theta":"326470.15595815830059413417916994263648"},"closing":{"X_funding_cost":"14980006.25965102780664862554805217387602","cash":"104707218.6732490041762509440120205257854","deficit_borrowing":"0","management_equity":"89727212.41359797636960231846396835190938","primary_borrowing":"126654738.4841047102088606384550894505656","segregated_OIS_deposit":"126654738.4841047102088606384550894505656","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1278759.786971333764444164737179103470946","elapsed":"2.25","independent_equity_change":"888388.24171879184524358731152443912768","independent_journal_pnl":"888388.24171879184524358731152443912782","opening":{"X_funding_cost":"15306476.41560918610724275972722211651250","cash":"104145300.5874883706316014908796660292942","deficit_borrowing":"0","management_equity":"88838824.17187918452435873115244391278170","primary_borrowing":"127875978.6971333764444164737179103470946","segregated_OIS_deposit":"127875978.6971333764444164737179103470946","unsettled_payable":"0"},"primary_interest":"1758294.707085583926110726513621267272551","primary_principal_repayment":"1221240.2130286662355558352628208965290","primary_spread_cash_cost":"479534.9201142501616665617764421638016048","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1047072.186732490041762509440120205257854","cash_funding_drag":"474955.269315392663283227394206585439621","reported_pnl":"897272.124135979763696023184639683519089","reserve_mtm":"0","reserve_theta":"325155.20671888238521674113872606370086"},"closing":{"X_funding_cost":"14654851.05293214542143188440932611017516","cash":"105279335.5906661015547302260579341456037","deficit_borrowing":"0","management_equity":"90624484.53773395613329834164860803542854","primary_borrowing":"125421285.8689457573109492448396403450712","segregated_OIS_deposit":"125421285.8689457573109492448396403450712","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1266547.384841047102088606384550894505656","elapsed":"2.50","independent_equity_change":"897272.12413597976369602318463968351916","independent_journal_pnl":"897272.12413597976369602318463968351909","opening":{"X_funding_cost":"14980006.25965102780664862554805217387602","cash":"104707218.6732490041762509440120205257854","deficit_borrowing":"0","management_equity":"89727212.41359797636960231846396835190938","primary_borrowing":"126654738.4841047102088606384550894505656","segregated_OIS_deposit":"126654738.4841047102088606384550894505656","unsettled_payable":"0"},"primary_interest":"1741502.654156439765371833778757479945277","primary_principal_repayment":"1233452.6151589528979113936154491054944","primary_spread_cash_cost":"474955.2693153926632832273942065854396210","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1052793.355906661015547302260579341456037","cash_funding_drag":"470329.822008546589916059668148651294017","reported_pnl":"906244.845377339561332983416486080354293","reserve_mtm":"0","reserve_theta":"323781.31147922513570174082405539019227"},"closing":{"X_funding_cost":"14331069.74145292028573014358527071998289","cash":"105861799.1245642159803614686503648357657","deficit_borrowing":"0","management_equity":"91530729.38311129569463132506509411578281","primary_borrowing":"124175498.7276352148840587372880367485219","segregated_OIS_deposit":"124175498.7276352148840587372880367485219","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1254212.858689457573109492448396403450712","elapsed":"2.75","independent_equity_change":"906244.84537733956133298341648608035427","independent_journal_pnl":"906244.84537733956133298341648608035429","opening":{"X_funding_cost":"14654851.05293214542143188440932611017516","cash":"105279335.5906661015547302260579341456037","deficit_borrowing":"0","management_equity":"90624484.53773395613329834164860803542854","primary_borrowing":"125421285.8689457573109492448396403450712","segregated_OIS_deposit":"125421285.8689457573109492448396403450712","unsettled_payable":"0"},"primary_interest":"1724542.680698004163025552116545054744729","primary_principal_repayment":"1245787.1413105424268905075516035965493","primary_spread_cash_cost":"470329.8220085465899160596681486512940170","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1058617.991245642159803614686503648357657","cash_funding_drag":"465658.120228632055815220264830137806957","reported_pnl":"915307.293831112956946313250650941157833","reserve_mtm":"0","reserve_theta":"322347.42281410285295791882897743060713"},"closing":{"X_funding_cost":"14008722.31863881743277222475629328937576","cash":"106454758.9955812260843498630720383463164","deficit_borrowing":"0","management_equity":"92446036.67694240865157763831574505694064","primary_borrowing":"122917253.7149115670328993246609171160072","segregated_OIS_deposit":"122917253.7149115670328993246609171160072","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1241754.987276352148840587372880367485219","elapsed":"3.00","independent_equity_change":"915307.29383111295694631325065094115783","independent_journal_pnl":"915307.29383111295694631325065094115783","opening":{"X_funding_cost":"14331069.74145292028573014358527071998289","cash":"105861799.1245642159803614686503648357657","deficit_borrowing":"0","management_equity":"91530729.38311129569463132506509411578281","primary_borrowing":"124175498.7276352148840587372880367485219","segregated_OIS_deposit":"124175498.7276352148840587372880367485219","unsettled_payable":"0"},"primary_interest":"1707413.107504984204655807637710505292176","primary_principal_repayment":"1258245.0127236478511594126271196325147","primary_spread_cash_cost":"465658.1202286320558152202648301378069570","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1064547.589955812260843498630720383463164","cash_funding_drag":"460939.701430918376373372467478439185027","reported_pnl":"924460.366769424086515776383157450569403","reserve_mtm":"0","reserve_theta":"320852.47824453020204565021991550629127"},"closing":{"X_funding_cost":"13687869.84039428723072657453637778308449","cash":"107058366.8841061199688199892352802905946","deficit_borrowing":"0","management_equity":"93370497.04371183273809341469890250751011","primary_borrowing":"121646426.2520606827032283179075262871672","segregated_OIS_deposit":"121646426.2520606827032283179075262871672","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1229172.537149115670328993246609171160072","elapsed":"3.25","independent_equity_change":"924460.36676942408651577638315745056947","independent_journal_pnl":"924460.36676942408651577638315745056940","opening":{"X_funding_cost":"14008722.31863881743277222475629328937576","cash":"106454758.9955812260843498630720383463164","deficit_borrowing":"0","management_equity":"92446036.67694240865157763831574505694064","primary_borrowing":"122917253.7149115670328993246609171160072","segregated_OIS_deposit":"122917253.7149115670328993246609171160072","unsettled_payable":"0"},"primary_interest":"1690112.238580034046702365714087610345099","primary_principal_repayment":"1270827.4628508843296710067533908288400","primary_spread_cash_cost":"460939.7014309183763733724674784391850270","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1070583.668841061199688199892352802905946","cash_funding_drag":"456174.098445227560137106192153223576877","reported_pnl":"933704.970437118327380934146989025075113","reserve_mtm":"0","reserve_theta":"319295.40004128468782984044678944574604"},"closing":{"X_funding_cost":"13368574.44035300254289673408958833733845","cash":"107672776.4545019536083710829354798699237","deficit_borrowing":"0","management_equity":"94304202.01414895106547434884589153258525","primary_borrowing":"120362890.5145812895302606010866015500389","segregated_OIS_deposit":"120362890.5145812895302606010866015500389","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1216464.262520606827032283179075262871672","elapsed":"3.50","independent_equity_change":"933704.97043711832738093414698902507514","independent_journal_pnl":"933704.97043711832738093414698902507511","opening":{"X_funding_cost":"13687869.84039428723072657453637778308449","cash":"107058366.8841061199688199892352802905946","deficit_borrowing":"0","management_equity":"93370497.04371183273809341469890250751011","primary_borrowing":"121646426.2520606827032283179075262871672","segregated_OIS_deposit":"121646426.2520606827032283179075262871672","unsettled_payable":"0"},"primary_interest":"1672638.360965834387169389371228486448549","primary_principal_repayment":"1283535.7374793931729677168209247371283","primary_spread_cash_cost":"456174.0984452275601371061921532235768770","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1076727.764545019536083710829354798699237","cash_funding_drag":"451360.839429679835738477254074755812646","reported_pnl":"943042.020141489510654743488458915325864","reserve_mtm":"0","reserve_theta":"317675.09502614981030950991317887243927"},"closing":{"X_funding_cost":"13050899.34532685273258722417640946489918","cash":"108298143.3796172933087163165107599128103","deficit_borrowing":"0","management_equity":"95247244.03429044057612909233435044791112","primary_borrowing":"119066519.4197271024255632070974675655393","segregated_OIS_deposit":"119066519.4197271024255632070974675655393","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1203628.905145812895302606010866015500389","elapsed":"3.75","independent_equity_change":"943042.02014148951065474348845891532587","independent_journal_pnl":"943042.02014148951065474348845891532587","opening":{"X_funding_cost":"13368574.44035300254289673408958833733845","cash":"107672776.4545019536083710829354798699237","deficit_borrowing":"0","management_equity":"94304202.01414895106547434884589153258525","primary_borrowing":"120362890.5145812895302606010866015500389","segregated_OIS_deposit":"120362890.5145812895302606010866015500389","unsettled_payable":"0"},"primary_interest":"1654989.744575492731041083264940771313035","primary_principal_repayment":"1296371.0948541871046973939891339844996","primary_spread_cash_cost":"451360.8394296798357384772540747558126460","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1082981.433796172933087163165107599128103","cash_funding_drag":"446499.447823976634095862026615503370773","reported_pnl":"952472.440342904405761290923343504479107","reserve_mtm":"0","reserve_theta":"315990.45437070810676998978485140872178"},"closing":{"X_funding_cost":"12734908.89095614462581723439155805617740","cash":"108934625.3655894896077076176492520085676","deficit_borrowing":"0","management_equity":"96199716.47463334498189038325769395239020","primary_borrowing":"117757184.6139243734498188391684422411947","segregated_OIS_deposit":"117757184.6139243734498188391684422411947","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1190665.194197271024255632070974675655393","elapsed":"4.00","independent_equity_change":"952472.44034290440576129092334350447908","independent_journal_pnl":"952472.44034290440576129092334350447910","opening":{"X_funding_cost":"13050899.34532685273258722417640946489918","cash":"108298143.3796172933087163165107599128103","deficit_borrowing":"0","management_equity":"95247244.03429044057612909233435044791112","primary_borrowing":"119066519.4197271024255632070974675655393","segregated_OIS_deposit":"119066519.4197271024255632070974675655393","unsettled_payable":"0"},"primary_interest":"1637164.642021247658351494097590179026166","primary_principal_repayment":"1309334.8058027289757443679290253243446","primary_spread_cash_cost":"446499.4478239766340958620266155033707725","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1089346.253655894896077076176492520085676","cash_funding_drag":"441589.442302216400436820646881658404480","reported_pnl":"961997.164746333449818903832576939523910","reserve_mtm":"0","reserve_theta":"314240.35339265495417864830296607784271"},"closing":{"X_funding_cost":"12420668.53756348967163858608859197833469","cash":"109582382.1769431681033478731788628702488","deficit_borrowing":"0","management_equity":"97161713.63937967843170928709027089191411","primary_borrowing":"116434756.4600636171843170275601266636066","segregated_OIS_deposit":"116434756.4600636171843170275601266636066","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1177571.846139243734498188391684422411947","elapsed":"4.25","independent_equity_change":"961997.16474633344981890383257693952391","independent_journal_pnl":"961997.16474633344981890383257693952391","opening":{"X_funding_cost":"12734908.89095614462581723439155805617740","cash":"108934625.3655894896077076176492520085676","deficit_borrowing":"0","management_equity":"96199716.47463334498189038325769395239020","primary_borrowing":"117757184.6139243734498188391684422411947","segregated_OIS_deposit":"117757184.6139243734498188391684422411947","unsettled_payable":"0"},"primary_interest":"1619161.288441460134935009038566080816427","primary_principal_repayment":"1322428.1538607562655018116083155775881","primary_spread_cash_cost":"441589.4423022164004368206468816584044800","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1095823.821769431681033478731788628702488","cash_funding_drag":"436630.336725238564441188853350474988525","reported_pnl":"971617.136393796784317092870902708919135","reserve_mtm":"0","reserve_theta":"312423.65134960366772480299246455520517"},"closing":{"X_funding_cost":"12108244.88621388600391378309612742312952","cash":"110241575.6619873612199401630573010239628","deficit_borrowing":"0","management_equity":"98133330.77577347521602637996117360083328","primary_borrowing":"115099104.0246642533561601978357279302427","segregated_OIS_deposit":"115099104.0246642533561601978357279302427","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1164347.564600636171843170275601266636066","elapsed":"4.50","independent_equity_change":"971617.13639379678431709287090270891917","independent_journal_pnl":"971617.13639379678431709287090270891914","opening":{"X_funding_cost":"12420668.53756348967163858608859197833469","cash":"109582382.1769431681033478731788628702488","deficit_borrowing":"0","management_equity":"97161713.63937967843170928709027089191411","primary_borrowing":"116434756.4600636171843170275601266636066","segregated_OIS_deposit":"116434756.4600636171843170275601266636066","unsettled_payable":"0"},"primary_interest":"1600977.901325874736284359128951741624591","primary_principal_repayment":"1335652.4353993638281568297243987333639","primary_spread_cash_cost":"436630.3367252385644411888533504749885248","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1102415.756619873612199401630573010239628","cash_funding_drag":"431621.640092490950085600741883979738410","reported_pnl":"981333.307757734752160263799611736008330","reserve_mtm":"0","reserve_theta":"310539.19123035209004646291092270550711"},"closing":{"X_funding_cost":"11797705.69498353391386732018520471762241","cash":"110912369.7785147438820539639459900544640","deficit_borrowing":"0","management_equity":"99114664.08353120996818664376078533684159","primary_borrowing":"113750095.0649108958897217998140852095451","segregated_OIS_deposit":"113750095.0649108958897217998140852095451","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1150991.040246642533561601978357279302427","elapsed":"4.75","independent_equity_change":"981333.30775773475216026379961173600831","independent_journal_pnl":"981333.30775773475216026379961173600833","opening":{"X_funding_cost":"12108244.88621388600391378309612742312952","cash":"110241575.6619873612199401630573010239628","deficit_borrowing":"0","management_equity":"98133330.77577347521602637996117360083328","primary_borrowing":"115099104.0246642533561601978357279302427","segregated_OIS_deposit":"115099104.0246642533561601978357279302427","unsettled_payable":"0"},"primary_interest":"1582612.680339133483647202720241259040837","primary_principal_repayment":"1349008.9597533574664383980216427206976","primary_spread_cash_cost":"431621.6400924909500856007418839797384100","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1109123.697785147438820539639459900544640","cash_funding_drag":"426562.856493415859586456749302819535794","reported_pnl":"991146.640835312099681866437607853368416","reserve_mtm":"0","reserve_theta":"308585.79954358052044778354745077235957"},"closing":{"X_funding_cost":"11489119.89543995339341953663775394526284","cash":"111594930.6198064754612880468361471354729","deficit_borrowing":"0","management_equity":"100105810.7243665220678685101983931902101","primary_borrowing":"112387596.0155600048486190178122260616406","segregated_OIS_deposit":"112387596.0155600048486190178122260616406","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1137500.950649108958897217998140852095451","elapsed":"5.00","independent_equity_change":"991146.64083531209968186643760785336851","independent_journal_pnl":"991146.64083531209968186643760785336841","opening":{"X_funding_cost":"11797705.69498353391386732018520471762241","cash":"110912369.7785147438820539639459900544640","deficit_borrowing":"0","management_equity":"99114664.08353120996818664376078533684159","primary_borrowing":"113750095.0649108958897217998140852095451","segregated_OIS_deposit":"113750095.0649108958897217998140852095451","unsettled_payable":"0"},"primary_interest":"1564063.807142524818483674747443671631245","primary_principal_repayment":"1362499.0493508910411027820018591479045","primary_spread_cash_cost":"426562.8564934158595864567493028195357940","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1115949.306198064754612880468361471354729","cash_funding_drag":"421453.485058350018182321316795847731152","reported_pnl":"1001058.107243665220678685101983931902098","reserve_mtm":"0","reserve_theta":"306562.28610395048424812595041830827852"},"closing":{"X_funding_cost":"11182557.60933600290917141068733563698432","cash":"112289426.4409461901977186059877127590964","deficit_borrowing":"0","management_equity":"101106868.8316101872885471953003771221121","primary_borrowing":"111011471.9757156048971052079903483222570","segregated_OIS_deposit":"111011471.9757156048971052079903483222570","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1123875.960155600048486190178122260616406","elapsed":"5.25","independent_equity_change":"1001058.1072436652206786851019839319020","independent_journal_pnl":"1001058.10724366522067868510198393190210","opening":{"X_funding_cost":"11489119.89543995339341953663775394526284","cash":"111594930.6198064754612880468361471354729","deficit_borrowing":"0","management_equity":"100105810.7243665220678685101983931902101","primary_borrowing":"112387596.0155600048486190178122260616406","segregated_OIS_deposit":"112387596.0155600048486190178122260616406","unsettled_payable":"0"},"primary_interest":"1545329.445213950066668511494918108347558","primary_principal_repayment":"1376124.0398443999515138098218777393836","primary_spread_cash_cost":"421453.4850583500181823213167958477311522","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1122894.264409461901977186059877127590964","cash_funding_drag":"416293.019908933518364144529963806208464","reported_pnl":"1011068.688316101872885471953003771221116","reserve_mtm":"0","reserve_theta":"304467.44381557348927243042309044983862"},"closing":{"X_funding_cost":"10878090.16552042941989898026424518714570","cash":"112996027.6854467185813316475176260804790","deficit_borrowing":"0","management_equity":"102117937.5199262891614326672533808933333","primary_borrowing":"109621586.6954727609460762600702518054795","segregated_OIS_deposit":"109621586.6954727609460762600702518054795","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1110114.719757156048971052079903483222570","elapsed":"5.50","independent_equity_change":"1011068.6883161018728854719530037712212","independent_journal_pnl":"1011068.68831610187288547195300377122112","opening":{"X_funding_cost":"11182557.60933600290917141068733563698432","cash":"112289426.4409461901977186059877127590964","deficit_borrowing":"0","management_equity":"101106868.8316101872885471953003771221121","primary_borrowing":"111011471.9757156048971052079903483222570","segregated_OIS_deposit":"111011471.9757156048971052079903483222570","unsettled_payable":"0"},"primary_interest":"1526407.739666089567335196609867289431034","primary_principal_repayment":"1389885.2802428439510289479200965167775","primary_spread_cash_cost":"416293.0199089335183641445299638062084638","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1129960.276854467185813316475176260804790","cash_funding_drag":"411080.950108022853547785975263444270548","reported_pnl":"1021179.375199262891614326672533808933332","reserve_mtm":"0","reserve_theta":"302300.04845281855934879617262099239909"},"closing":{"X_funding_cost":"10575790.11706761086055018409162419474661","cash":"113714907.0121931629135971780175388970133","deficit_borrowing":"0","management_equity":"103139116.8951255520530469939259147022667","primary_borrowing":"108217802.5624274885555370226709543235343","segregated_OIS_deposit":"108217802.5624274885555370226709543235343","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1096215.866954727609460762600702518054795","elapsed":"5.75","independent_equity_change":"1021179.3751992628916143266725338089334","independent_journal_pnl":"1021179.37519926289161432667253380893333","opening":{"X_funding_cost":"10878090.16552042941989898026424518714570","cash":"112996027.6854467185813316475176260804790","deficit_borrowing":"0","management_equity":"102117937.5199262891614326672533808933333","primary_borrowing":"109621586.6954727609460762600702518054795","segregated_OIS_deposit":"109621586.6954727609460762600702518054795","unsettled_payable":"0"},"primary_interest":"1507296.817062750463008548575965962325343","primary_principal_repayment":"1403784.1330452723905392373992974819452","primary_spread_cash_cost":"411080.9501080228535477859752634442705480","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1137149.070121931629135971780175388970133","cash_funding_drag":"405816.759609103082083263835016078713253","reported_pnl":"1031391.168951255520530469939259147022657","reserve_mtm":"0","reserve_theta":"300058.85843842697347776199409983676578"},"closing":{"X_funding_cost":"10275731.25862918388707242209752435798083","cash":"114446239.3227059914606498859626982072701","deficit_borrowing":"0","management_equity":"104170508.0640768075735774638651738492893","primary_borrowing":"106799980.5880517634410923928976638667697","segregated_OIS_deposit":"106799980.5880517634410923928976638667697","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1082178.025624274885555370226709543235343","elapsed":"6.00","independent_equity_change":"1031391.1689512555205304699392591470226","independent_journal_pnl":"1031391.16895125552053046993925914702265","opening":{"X_funding_cost":"10575790.11706761086055018409162419474661","cash":"113714907.0121931629135971780175388970133","deficit_borrowing":"0","management_equity":"103139116.8951255520530469939259147022667","primary_borrowing":"108217802.5624274885555370226709543235343","segregated_OIS_deposit":"108217802.5624274885555370226709543235343","unsettled_payable":"0"},"primary_interest":"1487994.785233377967638634061725621948596","primary_principal_repayment":"1417821.9743757251144446297732904567646","primary_spread_cash_cost":"405816.7596091030820832638350160787132535","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1144462.393227059914606498859626982072701","cash_funding_drag":"400499.927205194112904096473366239500387","reported_pnl":"1041705.080640768075735774638651738492886","reserve_mtm":"0","reserve_theta":"297742.614618902274033372252390995920573"},"closing":{"X_funding_cost":"9977988.644010281613039049845133362060257","cash":"115190201.7887278572623522883489589498424","deficit_borrowing":"0","management_equity":"105212213.1447175756493132385038255877821","primary_borrowing":"105367980.3939322810755033168266405054374","segregated_OIS_deposit":"105367980.3939322810755033168266405054374","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1067999.805880517634410923928976638667697","elapsed":"6.25","independent_equity_change":"1041705.0806407680757357746386517384928","independent_journal_pnl":"1041705.080640768075735774638651738492893","opening":{"X_funding_cost":"10275731.25862918388707242209752435798083","cash":"114446239.3227059914606498859626982072701","deficit_borrowing":"0","management_equity":"104170508.0640768075735774638651738492893","primary_borrowing":"106799980.5880517634410923928976638667697","segregated_OIS_deposit":"106799980.5880517634410923928976638667697","unsettled_payable":"0"},"primary_interest":"1468499.733085711747315020402342878168084","primary_principal_repayment":"1432000.1941194823655890760710233613323","primary_spread_cash_cost":"400499.9272051941129040964733662395003865","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1151902.017887278572623522883489589498424","cash_funding_drag":"395129.926477246054033137438099901895390","reported_pnl":"1052122.131447175756493132385038255877818","reserve_mtm":"0","reserve_theta":"295350.040037143237902746939648568274785"},"closing":{"X_funding_cost":"9682638.603973138375136302905484793785472","cash":"115946973.8801378897809426737943486374454","deficit_borrowing":"0","management_equity":"106264335.2761647514058063708888638436599","primary_borrowing":"103921660.1978716038862583499949069104918","segregated_OIS_deposit":"103921660.1978716038862583499949069104918","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1053679.803939322810755033168266405054374","elapsed":"6.50","independent_equity_change":"1052122.1314471757564931323850382558778","independent_journal_pnl":"1052122.131447175756493132385038255877815","opening":{"X_funding_cost":"9977988.644010281613039049845133362060257","cash":"115190201.7887278572623522883489589498424","deficit_borrowing":"0","management_equity":"105212213.1447175756493132385038255877821","primary_borrowing":"105367980.3939322810755033168266405054374","segregated_OIS_deposit":"105367980.3939322810755033168266405054374","unsettled_payable":"0"},"primary_interest":"1448809.730416568864788170606366306949764","primary_principal_repayment":"1446320.1960606771892449668317335949456","primary_spread_cash_cost":"395129.9264772460540331374380999018953902","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1159469.738801378897809426737943486374454","cash_funding_drag":"389706.225742018514573468812480900914344","reported_pnl":"1062643.352761647514058063708888638436603","reserve_mtm":"0","reserve_theta":"292879.839702287130822105783426052976489"},"closing":{"X_funding_cost":"9389758.764270851244314197122058740808983","cash":"116716737.3931972501641786317198112229055","deficit_borrowing":"0","management_equity":"107326978.6289263989198644345977524820965","primary_borrowing":"102460876.7998503199251209334948559795966","segregated_OIS_deposit":"102460876.7998503199251209334948559795966","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1039216.601978716038862583499949069104918","elapsed":"6.75","independent_equity_change":"1062643.3527616475140580637088886384366","independent_journal_pnl":"1062643.352761647514058063708888638436599","opening":{"X_funding_cost":"9682638.603973138375136302905484793785472","cash":"115946973.8801378897809426737943486374454","deficit_borrowing":"0","management_equity":"106264335.2761647514058063708888638436599","primary_borrowing":"103921660.1978716038862583499949069104918","segregated_OIS_deposit":"103921660.1978716038862583499949069104918","unsettled_payable":"0"},"primary_interest":"1428922.827720734553436052312429970019262","primary_principal_repayment":"1460783.3980212839611374165000509308952","primary_spread_cash_cost":"389706.2257420185145734688124809009143442","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1167167.373931972501641786317198112229055","cash_funding_drag":"384228.287999438699719203500605709923487","reported_pnl":"1073269.786289263989198644345977524820967","reserve_mtm":"0","reserve_theta":"290330.700356730187276061529385122515397"},"closing":{"X_funding_cost":"9099428.063914121057038135592673618293586","cash":"117499676.4791297839661012145364036252111","deficit_borrowing":"0","management_equity":"108400248.4152156629090630789437300069175","primary_borrowing":"100985485.5678488231243721428298045393926","segregated_OIS_deposit":"100985485.5678488231243721428298045393926","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1024608.767998503199251209334948559795966","elapsed":"7.00","independent_equity_change":"1073269.7862892639891986443459775248210","independent_journal_pnl":"1073269.786289263989198644345977524820967","opening":{"X_funding_cost":"9389758.764270851244314197122058740808983","cash":"116716737.3931972501641786317198112229055","deficit_borrowing":"0","management_equity":"107326978.6289263989198644345977524820965","primary_borrowing":"102460876.7998503199251209334948559795966","segregated_OIS_deposit":"102460876.7998503199251209334948559795966","unsettled_payable":"0"},"primary_interest":"1408837.055997941898970412835554269719453","primary_principal_repayment":"1475391.2320014968007487906650514402040","primary_spread_cash_cost":"384228.2879994386997192035006057099234872","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1174996.764791297839661012145364036252111","cash_funding_drag":"378695.570879433086716395535611767022722","reported_pnl":"1084002.484152156629090630789437300069178","reserve_mtm":"0","reserve_theta":"287701.290240291876146014179685030839786"},"closing":{"X_funding_cost":"8811726.773673829180892121412988587453800","cash":"118295977.6730416487190458311461558944406","deficit_borrowing":"0","management_equity":"109484250.8993678195381537097331673069868","primary_borrowing":"99495340.42352731135561586425810258478655","segregated_OIS_deposit":"99495340.42352731135561586425810258478655","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"1009854.855678488231243721428298045393926","elapsed":"7.25","independent_equity_change":"1084002.4841521566290906307894373000693","independent_journal_pnl":"1084002.484152156629090630789437300069176","opening":{"X_funding_cost":"9099428.063914121057038135592673618293586","cash":"117499676.4791297839661012145364036252111","deficit_borrowing":"0","management_equity":"108400248.4152156629090630789437300069175","primary_borrowing":"100985485.5678488231243721428298045393926","segregated_OIS_deposit":"100985485.5678488231243721428298045393926","unsettled_payable":"0"},"primary_interest":"1388550.426557921317960116963909812416648","primary_principal_repayment":"1490145.14432151176875627857170195460605","primary_spread_cash_cost":"378695.5708794330867163955356117670227222","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1182959.776730416487190458311461558944406","cash_funding_drag":"373107.5265882274175835594909678846929495","reported_pnl":"1094842.508993678195381537097331673069868","reserve_mtm":"0","reserve_theta":"284990.258851489125774638276837998818412"},"closing":{"X_funding_cost":"8526736.514822340055117483136150588635388","cash":"119105829.9231838377886527299666495686921","deficit_borrowing":"0","management_equity":"110579093.4083614977335352468304989800567","primary_borrowing":"97990293.82776258446917202290068361063442","segregated_OIS_deposit":"97990293.82776258446917202290068361063442","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"994953.4042352731135561586425810258478655","elapsed":"7.50","independent_equity_change":"1094842.5089936781953815370973316730699","independent_journal_pnl":"1094842.508993678195381537097331673069880","opening":{"X_funding_cost":"8811726.773673829180892121412988587453800","cash":"118295977.6730416487190458311461558944406","deficit_borrowing":"0","management_equity":"109484250.8993678195381537097331673069868","primary_borrowing":"99495340.42352731135561586425810258478655","segregated_OIS_deposit":"99495340.42352731135561586425810258478655","unsettled_payable":"0"},"primary_interest":"1368060.930823500531139718133548910540815","primary_principal_repayment":"1505046.59576472688644384135741897415213","primary_spread_cash_cost":"373107.5265882274175835594909678846929495","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1191058.299231838377886527299666495686921","cash_funding_drag":"367463.6018541096917593950858775635398788","reported_pnl":"1105790.934083614977335352468304989800567","reserve_mtm":"0","reserve_theta":"282196.236705886291208220254516057653525"},"closing":{"X_funding_cost":"8244540.278116453763909262881634530981863","cash":"119929424.6205615664747798621804385008391","deficit_borrowing":"0","management_equity":"111684884.3424451127108705992988039698572","primary_borrowing":"96470196.76604021031386374312969044674078","segregated_OIS_deposit":"96470196.76604021031386374312969044674078","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"979902.9382776258446917202290068361063442","elapsed":"7.75","independent_equity_change":"1105790.9340836149773353524683049898005","independent_journal_pnl":"1105790.93408361497733535246830498980057","opening":{"X_funding_cost":"8526736.514822340055117483136150588635388","cash":"119105829.9231838377886527299666495686921","deficit_borrowing":"0","management_equity":"110579093.4083614977335352468304989800567","primary_borrowing":"97990293.82776258446917202290068361063442","segregated_OIS_deposit":"97990293.82776258446917202290068361063442","unsettled_payable":"0"},"primary_interest":"1347366.540131735536451115314884399646223","primary_principal_repayment":"1520097.06172237415530827977099316389364","primary_spread_cash_cost":"367463.6018541096917593950858775635398790","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1199294.246205615664747798621804385008391","cash_funding_drag":"361763.2378726507886769890367363391752782","reported_pnl":"1116848.843424451127108705992988039698572","reserve_mtm":"0","reserve_theta":"279317.835091486251037896407919993865459"},"closing":{"X_funding_cost":"7965222.443024967512871366473714537116404","cash":"120766955.6288945313508506717655065466722","deficit_borrowing":"0","management_equity":"112801733.1858695638379793052917920095558","primary_borrowing":"94934898.73370061241700238056098735120818","segregated_OIS_deposit":"94934898.73370061241700238056098735120818","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"964701.9676604021031386374312969044674078","elapsed":"8.00","independent_equity_change":"1116848.8434244511271087059929880396986","independent_journal_pnl":"1116848.84342445112710870599298803969857","opening":{"X_funding_cost":"8244540.278116453763909262881634530981863","cash":"119929424.6205615664747798621804385008391","deficit_borrowing":"0","management_equity":"111684884.3424451127108705992988039698572","primary_borrowing":"96470196.76604021031386374312969044674078","segregated_OIS_deposit":"96470196.76604021031386374312969044674078","unsettled_payable":"0"},"primary_interest":"1326465.205533052891815626468033243642686","primary_principal_repayment":"1535298.03233959789686136256870309553260","primary_spread_cash_cost":"361763.2378726507886769890367363391752780","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1207669.556288945313508506717655065466722","cash_funding_drag":"356005.8702513772965637589271037025670302","reported_pnl":"1128017.331858695638379793052917920095559","reserve_mtm":"0","reserve_theta":"276353.645821127621435045262366557195867"},"closing":{"X_funding_cost":"7688868.797203839891436321211347979920537","cash":"121618619.3149320993677954195560579095719","deficit_borrowing":"0","management_equity":"113929750.5177282594763590983447099296515","primary_borrowing":"93384247.72103761854117240436659722472025","segregated_OIS_deposit":"93384247.72103761854117240436659722472025","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"949348.9873370061241700238056098735120818","elapsed":"8.25","independent_equity_change":"1128017.3318586956383797930529179200957","independent_journal_pnl":"1128017.33185869563837979305291792009555","opening":{"X_funding_cost":"7965222.443024967512871366473714537116404","cash":"120766955.6288945313508506717655065466722","deficit_borrowing":"0","management_equity":"112801733.1858695638379793052917920095558","primary_borrowing":"94934898.73370061241700238056098735120818","segregated_OIS_deposit":"94934898.73370061241700238056098735120818","unsettled_payable":"0"},"primary_interest":"1305354.857588383420733782732713576079112","primary_principal_repayment":"1550651.01266299387582997619439012648793","primary_spread_cash_cost":"356005.8702513772965637589271037025670308","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1216186.193149320993677954195560579095719","cash_funding_drag":"350190.9289538910695293965163747395927015","reported_pnl":"1139297.505177282594763590983447099296514","reserve_mtm":"0","reserve_theta":"273302.240981852670615033304261259793496"},"closing":{"X_funding_cost":"7415566.556221987220821287907086720127041","cash":"122484614.5791275292919439772352437490749","deficit_borrowing":"0","management_equity":"115069048.0229055420711226893281570289480","primary_borrowing":"91818090.19824799472658412841026319696745","segregated_OIS_deposit":"91818090.19824799472658412841026319696745","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"933842.4772103761854117240436659722472025","elapsed":"8.50","independent_equity_change":"1139297.5051772825947635909834470992965","independent_journal_pnl":"1139297.50517728259476359098344709929652","opening":{"X_funding_cost":"7688868.797203839891436321211347979920537","cash":"121618619.3149320993677954195560579095719","deficit_borrowing":"0","management_equity":"113929750.5177282594763590983447099296515","primary_borrowing":"93384247.72103761854117240436659722472025","segregated_OIS_deposit":"93384247.72103761854117240436659722472025","unsettled_payable":"0"},"primary_interest":"1284033.406164267254941120560040711839904","primary_principal_repayment":"1566157.52278962381458827595633402775280","primary_spread_cash_cost":"350190.9289538910695293965163747395927010","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1224846.145791275292919439772352437490749","cash_funding_drag":"344317.8382434299802246904815384869886275","reported_pnl":"1150690.480229055420711226893281570289480","reserve_mtm":"0","reserve_theta":"270162.172681210108016477602467619787358"},"closing":{"X_funding_cost":"7145404.383540777112804810304619100339683","cash":"123365142.8866753746046387265260576995770","deficit_borrowing":"0","management_equity":"116219738.5031345974918339162214385992373","primary_borrowing":"90236271.10023047467384996969436582893712","segregated_OIS_deposit":"90236271.10023047467384996969436582893712","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"918180.9019824799472658412841026319696745","elapsed":"8.75","independent_equity_change":"1150690.4802290554207112268932815702893","independent_journal_pnl":"1150690.48022905542071122689328157028948","opening":{"X_funding_cost":"7415566.556221987220821287907086720127041","cash":"122484614.5791275292919439772352437490749","deficit_borrowing":"0","management_equity":"115069048.0229055420711226893281570289480","primary_borrowing":"91818090.19824799472658412841026319696745","segregated_OIS_deposit":"91818090.19824799472658412841026319696745","unsettled_payable":"0"},"primary_interest":"1262498.740225909927490531765641118958302","primary_principal_repayment":"1581819.09801752005273415871589736803033","primary_spread_cash_cost":"344317.8382434299802246904815384869886280","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1233651.428866753746046387265260576995770","cash_funding_drag":"338386.0166258642800269373863538718585148","reported_pnl":"1162197.385031345974918339162214385992372","reserve_mtm":"0","reserve_theta":"266931.972790456508898889283307680855117"},"closing":{"X_funding_cost":"6878472.410750320603905921021311419484566","cash":"124260408.2989162640706581764049644047143","deficit_borrowing":"0","management_equity":"117381935.8881659434667522553836529852297","primary_borrowing":"88638633.81123277942058846939130948722650","segregated_OIS_deposit":"88638633.81123277942058846939130948722650","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"902362.7110023047467384996969436582893712","elapsed":"9.00","independent_equity_change":"1162197.3850313459749183391622143859924","independent_journal_pnl":"1162197.38503134597491833916221438599236","opening":{"X_funding_cost":"7145404.383540777112804810304619100339683","cash":"123365142.8866753746046387265260576995770","deficit_borrowing":"0","management_equity":"116219738.5031345974918339162214385992373","primary_borrowing":"90236271.10023047467384996969436582893712","segregated_OIS_deposit":"90236271.10023047467384996969436582893712","unsettled_payable":"0"},"primary_interest":"1240748.727628169026765437083297530147886","primary_principal_repayment":"1597637.28899769525326150030305634171062","primary_spread_cash_cost":"338386.0166258642800269373863538718585142","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1242604.082989162640706581764049644047143","cash_funding_drag":"332394.8767921229228272067602174105770990","reported_pnl":"1173819.358881659434667522553836529852297","reserve_mtm":"0","reserve_theta":"263610.152684619716788147550004296382253"},"closing":{"X_funding_cost":"6614862.258065700887117773471307123102313","cash":"125170617.5051133037885375514087966381843","deficit_borrowing":"0","management_equity":"118555755.2470476029014197779374895150820","primary_borrowing":"87025020.14934510721479435408522258209878","segregated_OIS_deposit":"87025020.14934510721479435408522258209878","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"886386.3381123277942058846939130948722650","elapsed":"9.25","independent_equity_change":"1173819.3588816594346675225538365298523","independent_journal_pnl":"1173819.35888165943466752255383652985231","opening":{"X_funding_cost":"6878472.410750320603905921021311419484566","cash":"124260408.2989162640706581764049644047143","deficit_borrowing":"0","management_equity":"117381935.8881659434667522553836529852297","primary_borrowing":"88638633.81123277942058846939130948722650","segregated_OIS_deposit":"88638633.81123277942058846939130948722650","unsettled_payable":"0"},"primary_interest":"1218781.214904450717033091454130505449364","primary_principal_repayment":"1613613.66188767220579411530608690512772","primary_spread_cash_cost":"332394.8767921229228272067602174105770995","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1251706.175051133037885375514087966381843","cash_funding_drag":"326343.8255600441520554788278195846828702","reported_pnl":"1185557.552470476029014197779374895150821","reserve_mtm":"0","reserve_theta":"260195.202979387143184301093106513451848"},"closing":{"X_funding_cost":"6354667.055086313743933472378200609650465","cash":"126095979.8546043926743674480950650198832","deficit_borrowing":"0","management_equity":"119741312.7995180789304339757168644102327","primary_borrowing":"85395270.35083855828694229762607480791975","segregated_OIS_deposit":"85395270.35083855828694229762607480791975","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"870250.2014934510721479435408522258209878","elapsed":"9.50","independent_equity_change":"1185557.5524704760290141977793748951507","independent_journal_pnl":"1185557.55247047602901419777937489515081","opening":{"X_funding_cost":"6614862.258065700887117773471307123102313","cash":"125170617.5051133037885375514087966381843","deficit_borrowing":"0","management_equity":"118555755.2470476029014197779374895150820","primary_borrowing":"87025020.14934510721479435408522258209878","segregated_OIS_deposit":"87025020.14934510721479435408522258209878","unsettled_payable":"0"},"primary_interest":"1196594.027053495224203422368671810503858","primary_principal_repayment":"1629749.79850654892785205645914777417903","primary_spread_cash_cost":"326343.8255600441520554788278195846828705","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1260959.798546043926743674480950650198832","cash_funding_drag":"320232.2638156445935760336160977805296985","reported_pnl":"1197413.127995180789304339757168644102328","reserve_mtm":"0","reserve_theta":"256685.593264781456136698892315774433194"},"closing":{"X_funding_cost":"6097981.461821532287796773485884835217271","cash":"127036707.3893347920075350889599178895523","deficit_borrowing":"0","management_equity":"120938725.9275132597197383154740330543349","primary_borrowing":"83749223.05434694386981172060233555599895","segregated_OIS_deposit":"83749223.05434694386981172060233555599895","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"853952.7035083855828694229762607480791975","elapsed":"9.75","independent_equity_change":"1197413.1279951807893043397571686441022","independent_journal_pnl":"1197413.12799518078930433975716864410233","opening":{"X_funding_cost":"6354667.055086313743933472378200609650465","cash":"126095979.8546043926743674480950650198832","deficit_borrowing":"0","management_equity":"119741312.7995180789304339757168644102327","primary_borrowing":"85395270.35083855828694229762607480791975","segregated_OIS_deposit":"85395270.35083855828694229762607480791975","unsettled_payable":"0"},"primary_interest":"1174184.967324030176445456592358528608896","primary_principal_repayment":"1646047.29649161441713057702373925192080","primary_spread_cash_cost":"320232.2638156445935760336160977805296990","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1270367.073893347920075350889599178895523","cash_funding_drag":"314059.5864538010395117939522587583349965","reported_pnl":"1209387.259275132597197383154740330543350","reserve_mtm":"0","reserve_theta":"253079.771835585716633826217399909982823"},"closing":{"X_funding_cost":"5844901.689985946571162947268484925234448","cash":"127993014.8767743388880986458972583101128","deficit_borrowing":"0","management_equity":"122148113.1867883923169356986287733848784","primary_borrowing":"82086715.28489041330850983780835891155895","segregated_OIS_deposit":"82086715.28489041330850983780835891155895","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"837492.2305434694386981172060233555599895","elapsed":"10.00","independent_equity_change":"1209387.2592751325971973831547403305435","independent_journal_pnl":"1209387.25927513259719738315474033054334","opening":{"X_funding_cost":"6097981.461821532287796773485884835217271","cash":"127036707.3893347920075350889599178895523","deficit_borrowing":"0","management_equity":"120938725.9275132597197383154740330543349","primary_borrowing":"83749223.05434694386981172060233555599895","segregated_OIS_deposit":"83749223.05434694386981172060233555599895","unsettled_payable":"0"},"primary_interest":"1151551.816997270478209911158282113894986","primary_principal_repayment":"1662507.76945653056130188279397664444000","primary_spread_cash_cost":"314059.5864538010395117939522587583349960","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1279930.148767743388880986458972583101128","cash_funding_drag":"307825.1823183390499069118917813459183465","reported_pnl":"1221481.131867883923169356986287733848784","reserve_mtm":"0","reserve_theta":"249376.165418479584195282419096496666002"},"closing":{"X_funding_cost":"5595525.524567466986967664849388428568446","cash":"128965119.8432237432270727204644495472956","deficit_borrowing":"0","management_equity":"123369594.3186562762401050556150611187272","primary_borrowing":"80407582.43773931744159493618644250067452","segregated_OIS_deposit":"80407582.43773931744159493618644250067452","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"820867.1528489041330850983780835891155895","elapsed":"10.25","independent_equity_change":"1221481.1318678839231693569862877338488","independent_journal_pnl":"1221481.13186788392316935698628773384878","opening":{"X_funding_cost":"5844901.689985946571162947268484925234448","cash":"127993014.8767743388880986458972583101128","deficit_borrowing":"0","management_equity":"122148113.1867883923169356986287733848784","primary_borrowing":"82086715.28489041330850983780835891155895","segregated_OIS_deposit":"82086715.28489041330850983780835891155895","unsettled_payable":"0"},"primary_interest":"1128692.335167243182992010269864935033936","primary_principal_repayment":"1679132.84715109586691490162191641088443","primary_spread_cash_cost":"307825.1823183390499069118917813459183460","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1289651.198432237432270727204644495472956","cash_funding_drag":"301528.4341415224404059810106991593775298","reported_pnl":"1233695.943186562762401050556150611187272","reserve_mtm":"0","reserve_theta":"245573.178895847770536304362205275091846"},"closing":{"X_funding_cost":"5349952.345671619216431360487183153476600","cash":"129953242.6075144582189374666583948833910","deficit_borrowing":"0","management_equity":"124603290.2618428390025061061712117299144","primary_borrowing":"78711658.26211671061601088554830692568128","segregated_OIS_deposit":"78711658.26211671061601088554830692568128","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"804075.8243773931744159493618644250067452","elapsed":"10.50","independent_equity_change":"1233695.9431865627624010505561506111872","independent_journal_pnl":"1233695.94318656276240105055615061118728","opening":{"X_funding_cost":"5595525.524567466986967664849388428568446","cash":"128965119.8432237432270727204644495472956","deficit_borrowing":"0","management_equity":"123369594.3186562762401050556150611187272","primary_borrowing":"80407582.43773931744159493618644250067452","segregated_OIS_deposit":"80407582.43773931744159493618644250067452","unsettled_payable":"0"},"primary_interest":"1105604.258518915614821930372563584384275","primary_principal_repayment":"1695924.17562260682558405063813557499324","primary_spread_cash_cost":"301528.4341415224404059810106991593775295","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1299532.426075144582189374666583948833910","cash_funding_drag":"295168.7184829376648100408208061509713052","reported_pnl":"1246032.902618428390025061061712117299144","reserve_mtm":"0","reserve_theta":"241669.195026221472645727215934319436539"},"closing":{"X_funding_cost":"5108283.150645397743785633271248834040061","cash":"130957606.3151066651363168005041726812536","deficit_borrowing":"0","management_equity":"125849323.1644612673925311672329238472135","primary_borrowing":"76998774.84473787772217099440378999493810","segregated_OIS_deposit":"76998774.84473787772217099440378999493810","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"787116.5826211671061601088554830692568128","elapsed":"10.75","independent_equity_change":"1246032.9026184283900250610617121172991","independent_journal_pnl":"1246032.90261842839002506106171211729914","opening":{"X_funding_cost":"5349952.345671619216431360487183153476600","cash":"129953242.6075144582189374666583948833910","deficit_borrowing":"0","management_equity":"124603290.2618428390025061061712117299144","primary_borrowing":"78711658.26211671061601088554830692568128","segregated_OIS_deposit":"78711658.26211671061601088554830692568128","unsettled_payable":"0"},"primary_interest":"1082285.301104104770970149676289220228118","primary_principal_repayment":"1712883.41737883289383989114451693074318","primary_spread_cash_cost":"295168.7184829376648100408208061509713048","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1309576.063151066651363168005041726812536","cash_funding_drag":"288745.4056677670414581412290142124810180","reported_pnl":"1258493.231644612673925311672329238472135","reserve_mtm":"0","reserve_theta":"237662.574161313064020284896301724140617"},"closing":{"X_funding_cost":"4870620.576484084679765348374947109899444","cash":"131978436.9725899647462218272802001955851","deficit_borrowing":"0","management_equity":"127107816.3961058800664564789052530856857","primary_borrowing":"75268762.59318525649939270434782789488748","segregated_OIS_deposit":"75268762.59318525649939270434782789488748","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"769987.7484473787772217099440378999493810","elapsed":"11.00","independent_equity_change":"1258493.2316446126739253116723292384722","independent_journal_pnl":"1258493.23164461267392531167232923847214","opening":{"X_funding_cost":"5108283.150645397743785633271248834040061","cash":"130957606.3151066651363168005041726812536","deficit_borrowing":"0","management_equity":"125849323.1644612673925311672329238472135","primary_borrowing":"76998774.84473787772217099440378999493810","segregated_OIS_deposit":"76998774.84473787772217099440378999493810","unsettled_payable":"0"},"primary_interest":"1058733.154115145818679851173052112430399","primary_principal_repayment":"1730012.25155262122277829005596210005062","primary_spread_cash_cost":"288745.4056677670414581412290142124810180","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1319784.369725899647462218272802001955851","cash_funding_drag":"282257.8597244447118727226413043546058282","reported_pnl":"1271078.163961058800664564789052530856857","reserve_mtm":"0","reserve_theta":"233551.653959603865075069157554883506834"},"closing":{"X_funding_cost":"4637068.922524480814690279217392226392610","cash":"133015963.4825914196818113229116978429352","deficit_borrowing":"0","management_equity":"128378894.5600669388671210436943056165426","primary_borrowing":"73521450.21911710906438663139130617383635","segregated_OIS_deposit":"73521450.21911710906438663139130617383635","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"752687.6259318525649939270434782789488748","elapsed":"11.25","independent_equity_change":"1271078.1639610588006645647890525308569","independent_journal_pnl":"1271078.16396105880066456478905253085688","opening":{"X_funding_cost":"4870620.576484084679765348374947109899444","cash":"131978436.9725899647462218272802001955851","deficit_borrowing":"0","management_equity":"127107816.3961058800664564789052530856857","primary_borrowing":"75268762.59318525649939270434782789488748","segregated_OIS_deposit":"75268762.59318525649939270434782789488748","unsettled_payable":"0"},"primary_interest":"1034945.485656297276866649684782633554703","primary_principal_repayment":"1747312.37406814743500607295652172105113","primary_spread_cash_cost":"282257.8597244447118727226413043546058280","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1330159.634825914196818113229116978429352","cash_funding_drag":"275705.4383216891589914498677173981518865","reported_pnl":"1283788.945600669388671210436943056165426","reserve_mtm":"0","reserve_theta":"229334.749096444350844547075543475887960"},"closing":{"X_funding_cost":"4407734.173428036463845732141848750504650","cash":"134070417.6790956447196379862730974232128","deficit_borrowing":"0","management_equity":"129662683.5056676082557922541312486727082","primary_borrowing":"71756664.72130828015503049770521923557470","segregated_OIS_deposit":"71756664.72130828015503049770521923557470","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"735214.5021911710906438663139130617383635","elapsed":"11.50","independent_equity_change":"1283788.9456006693886712104369430561656","independent_journal_pnl":"1283788.94560066938867121043694305616541","opening":{"X_funding_cost":"4637068.922524480814690279217392226392610","cash":"133015963.4825914196818113229116978429352","deficit_borrowing":"0","management_equity":"128378894.5600669388671210436943056165426","primary_borrowing":"73521450.21911710906438663139130617383635","segregated_OIS_deposit":"73521450.21911710906438663139130617383635","unsettled_payable":"0"},"primary_interest":"1010919.940512860249635316181630459890250","primary_principal_repayment":"1764785.49780882890935613368608693826165","primary_spread_cash_cost":"275705.4383216891589914498677173981518862","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1340704.176790956447196379862730974232128","cash_funding_drag":"269087.4927049060505813643663945721334050","reported_pnl":"1296626.835056676082557922541312486727082","reserve_mtm":"0","reserve_theta":"225010.150970625685942907044976084628359"},"closing":{"X_funding_cost":"4182724.022457410777902825096872665876291","cash":"135142034.3631816951162530017694338253114","deficit_borrowing":"0","management_equity":"130959310.3407242843383501766725611594351","primary_borrowing":"69974231.36852136295658080268227142793045","segregated_OIS_deposit":"69974231.36852136295658080268227142793045","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"717566.6472130828015503049770521923557470","elapsed":"11.75","independent_equity_change":"1296626.8350566760825579225413124867269","independent_journal_pnl":"1296626.83505667608255792254131248672711","opening":{"X_funding_cost":"4407734.173428036463845732141848750504650","cash":"134070417.6790956447196379862730974232128","deficit_borrowing":"0","management_equity":"129662683.5056676082557922541312486727082","primary_borrowing":"71756664.72130828015503049770521923557470","segregated_OIS_deposit":"71756664.72130828015503049770521923557470","unsettled_payable":"0"},"primary_interest":"986654.1399179888521316693434467644891520","primary_principal_repayment":"1782433.35278691719844969502294780764425","primary_spread_cash_cost":"269087.4927049060505813643663945721334050","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1351420.343631816951162530017694338253114","cash_funding_drag":"262403.3676319551110871780100585178547393","reported_pnl":"1309593.103407242843383501766725611594351","reserve_mtm":"0","reserve_theta":"220576.127407381003308149759089791195976"},"closing":{"X_funding_cost":"3962147.895050029774594675337782874680315","cash":"136231051.3391815569563283537770696457098","deficit_borrowing":"0","management_equity":"132268903.4441315271817336784392867710295","primary_borrowing":"68173973.68220657658614661070909414220975","segregated_OIS_deposit":"68173973.68220657658614661070909414220975","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"699742.3136852136295658080268227142793045","elapsed":"12.00","independent_equity_change":"1309593.1034072428433835017667256115944","independent_journal_pnl":"1309593.10340724284338350176672561159433","opening":{"X_funding_cost":"4182724.022457410777902825096872665876291","cash":"135142034.3631816951162530017694338253114","deficit_borrowing":"0","management_equity":"130959310.3407242843383501766725611594351","primary_borrowing":"69974231.36852136295658080268227142793045","segregated_OIS_deposit":"69974231.36852136295658080268227142793045","unsettled_payable":"0"},"primary_interest":"962145.6813171687406529860368812321340438","primary_principal_repayment":"1800257.68631478637043419197317728572070","primary_spread_cash_cost":"262403.3676319551110871780100585178547392","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1362310.513391815569563283537770696457098","cash_funding_drag":"255652.4013082746621980497901591030332865","reported_pnl":"1322689.034441315271817336784392867710296","reserve_mtm":"0","reserve_theta":"216030.922357774364452103036781274286484"},"closing":{"X_funding_cost":"3746116.972692255410142572301001600393831","cash":"137337709.4512650978636935875246812391336","deficit_borrowing":"0","management_equity":"133591592.4785728424535510152236796387398","primary_borrowing":"66355713.41902864235200807681618508363185","segregated_OIS_deposit":"66355713.41902864235200807681618508363185","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"681739.7368220657658614661070909414220975","elapsed":"12.25","independent_equity_change":"1322689.0344413152718173367843928677103","independent_journal_pnl":"1322689.03444131527181733678439286771031","opening":{"X_funding_cost":"3962147.895050029774594675337782874680315","cash":"136231051.3391815569563283537770696457098","deficit_borrowing":"0","management_equity":"132268903.4441315271817336784392867710295","primary_borrowing":"68173973.68220657658614661070909414220975","segregated_OIS_deposit":"68173973.68220657658614661070909414220975","unsettled_payable":"0"},"primary_interest":"937392.1381303404280595158972500444553840","primary_principal_repayment":"1818260.26317793423413853389290905857790","primary_spread_cash_cost":"255652.4013082746621980497901591030332865","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1373377.094512650978636935875246812391336","cash_funding_drag":"248833.9253213574088200302880606940636195","reported_pnl":"1335915.924785728424535510152236796387398","reserve_mtm":"0","reserve_theta":"211372.755594434854718604565050678059681"},"closing":{"X_funding_cost":"3534744.217097820555423967735950922334150","cash":"138462252.6204563914335104931118673574613","deficit_borrowing":"0","management_equity":"134927508.4033585708780865253759164351272","primary_borrowing":"64519270.55321892877552815758434693446818","segregated_OIS_deposit":"64519270.55321892877552815758434693446818","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"663557.1341902864235200807681618508363185","elapsed":"12.50","independent_equity_change":"1335915.9247857284245355101522367963874","independent_journal_pnl":"1335915.92478572842453551015223679638734","opening":{"X_funding_cost":"3746116.972692255410142572301001600393831","cash":"137337709.4512650978636935875246812391336","deficit_borrowing":"0","management_equity":"133591592.4785728424535510152236796387398","primary_borrowing":"66355713.41902864235200807681618508363185","segregated_OIS_deposit":"66355713.41902864235200807681618508363185","unsettled_payable":"0"},"primary_interest":"912391.0595116438323401110562225448999380","primary_principal_repayment":"1836442.86580971357647991923183814916367","primary_spread_cash_cost":"248833.9253213574088200302880606940636194","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1384622.526204563914335104931118673574613","cash_funding_drag":"241947.2645745709829082305909413010042557","reported_pnl":"1349275.084033585708780865253759164351272","reserve_mtm":"0","reserve_theta":"206599.822403592777353990913581791780915"},"closing":{"X_funding_cost":"3328144.394694227778069976822369130553235","cash":"139604927.8820863843649373674520447300317","deficit_borrowing":"0","management_equity":"136276783.4873921565868673906296755994786","primary_borrowing":"62664463.25875111806328343916019040381285","segregated_OIS_deposit":"62664463.25875111806328343916019040381285","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"645192.7055321892877552815758434693446818","elapsed":"12.75","independent_equity_change":"1349275.0840335857087808652537591643514","independent_journal_pnl":"1349275.08403358570878086525375916435127","opening":{"X_funding_cost":"3534744.217097820555423967735950922334150","cash":"138462252.6204563914335104931118673574613","deficit_borrowing":"0","management_equity":"134927508.4033585708780865253759164351272","primary_borrowing":"64519270.55321892877552815758434693446818","segregated_OIS_deposit":"64519270.55321892877552815758434693446818","unsettled_payable":"0"},"primary_interest":"887139.9701067602706635121667847703489375","primary_principal_repayment":"1854807.29446781071224471842415653065533","primary_spread_cash_cost":"241947.2645745709829082305909413010042557","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1396049.278820863843649373674520447300317","cash_funding_drag":"234991.7372203166927373128968507140142983","reported_pnl":"1362767.834873921565868673906296755994785","reserve_mtm":"0","reserve_theta":"201710.293273374414956613128627022708766"},"closing":{"X_funding_cost":"3126434.101420853363113363693742107844469","cash":"140765985.4236869315158494282297144633177","deficit_borrowing":"0","management_equity":"137639551.3222660781527360645359723554732","primary_borrowing":"60791107.89133862924391627355179230785098","segregated_OIS_deposit":"60791107.89133862924391627355179230785098","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"626644.6325875111806328343916019040381285","elapsed":"13.00","independent_equity_change":"1362767.8348739215658686739062967559946","independent_journal_pnl":"1362767.83487392156586867390629675599484","opening":{"X_funding_cost":"3328144.394694227778069976822369130553235","cash":"139604927.8820863843649373674520447300317","deficit_borrowing":"0","management_equity":"136276783.4873921565868673906296755994786","primary_borrowing":"62664463.25875111806328343916019040381285","segregated_OIS_deposit":"62664463.25875111806328343916019040381285","unsettled_payable":"0"},"primary_interest":"861636.3698078278733701472884526180524268","primary_principal_repayment":"1873355.36741248881936716560839809596187","primary_spread_cash_cost":"234991.7372203166927373128968507140142982","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1407659.854236869315158494282297144633177","cash_funding_drag":"227966.6545925198596646860258192211544412","reported_pnl":"1376395.513222660781527360645359723554732","reserve_mtm":"0","reserve_theta":"196702.313578311326033552388881800075996"},"closing":{"X_funding_cost":"2929731.787842542037079811304860307768473","cash":"141945678.6233312809713432364861923867964","deficit_borrowing":"0","management_equity":"139015946.8354887389342634251813320790279","primary_borrowing":"58899018.97025201553635543628731023092950","segregated_OIS_deposit":"58899018.97025201553635543628731023092950","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"607911.0789133862924391627355179230785098","elapsed":"13.25","independent_equity_change":"1376395.5132226607815273606453597235547","independent_journal_pnl":"1376395.51322266078152736064535972355475","opening":{"X_funding_cost":"3126434.101420853363113363693742107844469","cash":"140765985.4236869315158494282297144633177","deficit_borrowing":"0","management_equity":"137639551.3222660781527360645359723554732","primary_borrowing":"60791107.89133862924391627355179230785098","segregated_OIS_deposit":"60791107.89133862924391627355179230785098","unsettled_payable":"0"},"primary_interest":"835877.7335059061521038487613371442329510","primary_principal_repayment":"1892088.92108661370756083726448207692148","primary_spread_cash_cost":"227966.6545925198596646860258192211544412","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1419456.786233312809713432364861923867964","cash_funding_drag":"220871.3211384450582613328860774133659855","reported_pnl":"1390159.468354887389342634251813320790280","reserve_mtm":"0","reserve_theta":"191574.003260019637890534773028810288301"},"closing":{"X_funding_cost":"2738157.784582522399189276531831497480172","cash":"143144264.0884261487227953359649768972984","deficit_borrowing":"0","management_equity":"140406106.3038436263236060594331453998182","primary_borrowing":"56988009.15995453569171899065018333323880","segregated_OIS_deposit":"56988009.15995453569171899065018333323880","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"588990.1897025201553635543628731023092950","elapsed":"13.50","independent_equity_change":"1390159.4683548873893426342518133207903","independent_journal_pnl":"1390159.46835488738934263425181332079022","opening":{"X_funding_cost":"2929731.787842542037079811304860307768473","cash":"141945678.6233312809713432364861923867964","deficit_borrowing":"0","management_equity":"139015946.8354887389342634251813320790279","primary_borrowing":"58899018.97025201553635543628731023092950","segregated_OIS_deposit":"58899018.97025201553635543628731023092950","unsettled_payable":"0"},"primary_interest":"809861.5108409652136248872489505156752805","primary_principal_repayment":"1911009.81029747984463644563712689769070","primary_spread_cash_cost":"220871.3211384450582613328860774133659856","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1431442.640884261487227953359649768972984","cash_funding_drag":"213705.0343498295088439462149381874996455","reported_pnl":"1404061.063038436263236060594331453998182","reserve_mtm":"0","reserve_theta":"186323.456504004284852053449619872524844"},"closing":{"X_funding_cost":"2551834.328078518114337223082211624955328","cash":"144362001.6949605807011793431096884787718","deficit_borrowing":"0","management_equity":"141810167.3668820625868421200274768538165","primary_borrowing":"55057889.25155408104863618055668516657118","segregated_OIS_deposit":"55057889.25155408104863618055668516657118","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"569880.0915995453569171899065018333323880","elapsed":"13.75","independent_equity_change":"1404061.0630384362632360605943314539983","independent_journal_pnl":"1404061.06303843626323606059433145399821","opening":{"X_funding_cost":"2738157.784582522399189276531831497480172","cash":"143144264.0884261487227953359649768972984","deficit_borrowing":"0","management_equity":"140406106.3038436263236060594331453998182","primary_borrowing":"56988009.15995453569171899065018333323880","segregated_OIS_deposit":"56988009.15995453569171899065018333323880","unsettled_payable":"0"},"primary_interest":"783585.1259493748657611361214400208320335","primary_principal_repayment":"1930119.90840045464308281009349816666762","primary_spread_cash_cost":"213705.0343498295088439462149381874996455","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1443620.016949605807011793431096884787718","cash_funding_drag":"206467.0846933278039323856770875693746420","reported_pnl":"1418101.673668820625868421200274768538165","reserve_mtm":"0","reserve_theta":"180948.741412542622789013446265453125089"},"closing":{"X_funding_cost":"2370885.586665975491548209635946171830239","cash":"145599154.6272168587042587508636977941848","deficit_borrowing":"0","management_equity":"143228269.0405508832127105412277516223546","primary_borrowing":"53108468.14406962185912254236225201823690","segregated_OIS_deposit":"53108468.14406962185912254236225201823690","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"550578.8925155408104863618055668516657118","elapsed":"14.00","independent_equity_change":"1418101.6736688206258684212002747685381","independent_journal_pnl":"1418101.67366882062586842120027476853814","opening":{"X_funding_cost":"2551834.328078518114337223082211624955328","cash":"144362001.6949605807011793431096884787718","deficit_borrowing":"0","management_equity":"141810167.3668820625868421200274768538165","primary_borrowing":"55057889.25155408104863618055668516657118","segregated_OIS_deposit":"55057889.25155408104863618055668516657118","unsettled_payable":"0"},"primary_interest":"757045.9772088686144187474826544210403538","primary_principal_repayment":"1949421.10748445918951363819443314833428","primary_spread_cash_cost":"206467.0846933278039323856770875693746419","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1455991.546272168587042587508636977941848","cash_funding_drag":"199156.7555402610819717095338584450683885","reported_pnl":"1432282.690405508832127105412277516223546","reserve_mtm":"0","reserve_theta":"175447.899673601327056227437498983350086"},"closing":{"X_funding_cost":"2195437.686992374164491982198447188480153","cash":"146855989.4179487662093296288384763270582","deficit_borrowing":"0","management_equity":"144660551.7309563920448376466400291385780","primary_borrowing":"51139552.82551031807771376778587453841925","segregated_OIS_deposit":"51139552.82551031807771376778587453841925","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"531084.6814406962185912254236225201823690","elapsed":"14.25","independent_equity_change":"1432282.6904055088321271054122775162234","independent_journal_pnl":"1432282.69040550883212710541227751622353","opening":{"X_funding_cost":"2370885.586665975491548209635946171830239","cash":"145599154.6272168587042587508636977941848","deficit_borrowing":"0","management_equity":"143228269.0405508832127105412277516223546","primary_borrowing":"53108468.14406962185912254236225201823690","segregated_OIS_deposit":"53108468.14406962185912254236225201823690","unsettled_payable":"0"},"primary_interest":"730241.4369809573005629349574809652507575","primary_principal_repayment":"1968915.31855930378140877457637747981765","primary_spread_cash_cost":"199156.7555402610819717095338584450683884","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1468559.894179487662093296288384763270582","cash_funding_drag":"191773.3230956636927914266291970295190723","reported_pnl":"1446605.517309563920448376466400291385780","reserve_mtm":"0","reserve_theta":"169818.946225739951146506807212557634270"},"closing":{"X_funding_cost":"2025618.740766634213345475391234630845883","cash":"148132775.9890325901786314984976640608097","deficit_borrowing":"0","management_equity":"146107157.2482659559652860231064294299639","primary_borrowing":"49150948.35376542125849090546373328380345","segregated_OIS_deposit":"49150948.35376542125849090546373328380345","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"511395.5282551031807771376778587453841925","elapsed":"14.50","independent_equity_change":"1446605.5173095639204483764664002913859","independent_journal_pnl":"1446605.51730956392044837646640029138581","opening":{"X_funding_cost":"2195437.686992374164491982198447188480153","cash":"146855989.4179487662093296288384763270582","deficit_borrowing":"0","management_equity":"144660551.7309563920448376466400291385780","primary_borrowing":"51139552.82551031807771376778587453841925","segregated_OIS_deposit":"51139552.82551031807771376778587453841925","unsettled_payable":"0"},"primary_interest":"703168.8513507668735685643070557749032648","primary_principal_repayment":"1988604.47174489681922286232214125461580","primary_spread_cash_cost":"191773.3230956636927914266291970295190722","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1481327.759890325901786314984976640608097","cash_funding_drag":"184316.0563266203297193408954889998142630","reported_pnl":"1461071.572482659559652860231064294299638","reserve_mtm":"0","reserve_theta":"164059.868918953987585886141576653505804"},"closing":{"X_funding_cost":"1861558.871847680225759589249657977340079","cash":"149429787.6925962957506984725871517016035","deficit_borrowing":"0","management_equity":"147568228.8207486155249388833374937242634","primary_borrowing":"47142457.83730307547107581451837061664148","segregated_OIS_deposit":"47142457.83730307547107581451837061664148","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"491509.4835376542125849090546373328380345","elapsed":"14.75","independent_equity_change":"1461071.5724826595596528602310642942995","independent_journal_pnl":"1461071.57248265955965286023106429429960","opening":{"X_funding_cost":"2025618.740766634213345475391234630845883","cash":"148132775.9890325901786314984976640608097","deficit_borrowing":"0","management_equity":"146107157.2482659559652860231064294299639","primary_borrowing":"49150948.35376542125849090546373328380345","segregated_OIS_deposit":"49150948.35376542125849090546373328380345","unsettled_payable":"0"},"primary_interest":"675825.5398642745423042499501263326522975","primary_principal_repayment":"2008490.51646234578741509094536266716197","primary_spread_cash_cost":"184316.0563266203297193408954889998142630","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1494297.876925962957506984725871517016035","cash_funding_drag":"176784.2168898865330165343044438898124054","reported_pnl":"1475682.288207486155249388833374937242635","reserve_mtm":"0","reserve_theta":"158168.628171409730758938411947310039005"},"closing":{"X_funding_cost":"1703390.243676270495000650837710667301074","cash":"150747301.3526323721751889230085793288071","deficit_borrowing":"0","management_equity":"149043911.1089561016801882721708686615060","primary_borrowing":"45113882.41567610622578657266355432280790","segregated_OIS_deposit":"45113882.41567610622578657266355432280790","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"471424.5783730307547107581451837061664148","elapsed":"15.00","independent_equity_change":"1475682.2882074861552493888333749372426","independent_journal_pnl":"1475682.28820748615524938883337493724269","opening":{"X_funding_cost":"1861558.871847680225759589249657977340079","cash":"149429787.6925962957506984725871517016035","deficit_borrowing":"0","management_equity":"147568228.8207486155249388833374937242634","primary_borrowing":"47142457.83730307547107581451837061664148","segregated_OIS_deposit":"47142457.83730307547107581451837061664148","unsettled_payable":"0"},"primary_interest":"648208.7952629172877272924496275959788202","primary_principal_repayment":"2028575.42162696924528924185481629383358","primary_spread_cash_cost":"176784.2168898865330165343044438898124056","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1507473.013526323721751889230085793288071","cash_funding_drag":"169177.0590587853983466996474883287105295","reported_pnl":"1490439.111089561016801882721708686615060","reserve_mtm":"0","reserve_theta":"152143.156622022693396693139111222037519"},"closing":{"X_funding_cost":"1551247.087054247801603957698599445263555","cash":"152085597.3070999104985941125911767933847","deficit_borrowing":"0","management_equity":"150534350.2200456626969901548925773481211","primary_borrowing":"43065021.23983286728804443839018986603598","segregated_OIS_deposit":"43065021.23983286728804443839018986603598","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"451138.8241567610622578657266355432280790","elapsed":"15.25","independent_equity_change":"1490439.1110895610168018827217086866151","independent_journal_pnl":"1490439.11108956101680188272170868661501","opening":{"X_funding_cost":"1703390.243676270495000650837710667301074","cash":"150747301.3526323721751889230085793288071","deficit_borrowing":"0","management_equity":"149043911.1089561016801882721708686615060","primary_borrowing":"45113882.41567610622578657266355432280790","segregated_OIS_deposit":"45113882.41567610622578657266355432280790","unsettled_payable":"0"},"primary_interest":"620315.8832155464606045653741238719386085","primary_principal_repayment":"2048861.17584323893774213427336445677192","primary_spread_cash_cost":"169177.0590587853983466996474883287105296","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1520855.973070999104985941125911767933847","cash_funding_drag":"161493.8296493732523301666439632119976350","reported_pnl":"1505343.502200456626969901548925773481211","reserve_mtm":"0","reserve_theta":"145981.358778830774314127066977217544999"},"closing":{"X_funding_cost":"1405265.728275417027289830631622227718556","cash":"153444959.4505215363512498870731253493209","deficit_borrowing":"0","management_equity":"152039693.7222461193239600564415031216022","primary_borrowing":"40995671.45223119596092488277409176469635","segregated_OIS_deposit":"40995671.45223119596092488277409176469635","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"430650.2123983286728804443839018986603598","elapsed":"15.50","independent_equity_change":"1505343.5022004566269699015489257734811","independent_journal_pnl":"1505343.50220045662696990154892577348120","opening":{"X_funding_cost":"1551247.087054247801603957698599445263555","cash":"152085597.3070999104985941125911767933847","deficit_borrowing":"0","management_equity":"150534350.2200456626969901548925773481211","primary_borrowing":"43065021.23983286728804443839018986603598","segregated_OIS_deposit":"43065021.23983286728804443839018986603598","unsettled_payable":"0"},"primary_interest":"592144.0420477019252106110278651106579948","primary_principal_repayment":"2069349.78760167132711955561609810133963","primary_spread_cash_cost":"161493.8296493732523301666439632119976349","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1534449.594505215363512498870731253493209","cash_funding_drag":"153733.7679458669848534683104028441176113","reported_pnl":"1520396.937222461193239600564415031216023","reserve_mtm":"0","reserve_theta":"139681.110663112814580570004086621840425"},"closing":{"X_funding_cost":"1265584.617612304212709260627535605878131","cash":"154825675.2770808847299089176334537586966","deficit_borrowing":"0","management_equity":"153560090.6594685805171996570059181528185","primary_borrowing":"38905628.16675350792053413160183268234330","segregated_OIS_deposit":"38905628.16675350792053413160183268234330","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"409956.7145223119596092488277409176469635","elapsed":"15.75","independent_equity_change":"1520396.9372224611932396005644150312163","independent_journal_pnl":"1520396.93722246119323960056441503121606","opening":{"X_funding_cost":"1405265.728275417027289830631622227718556","cash":"153444959.4505215363512498870731253493209","deficit_borrowing":"0","management_equity":"152039693.7222461193239600564415031216022","primary_borrowing":"40995671.45223119596092488277409176469635","segregated_OIS_deposit":"40995671.45223119596092488277409176469635","unsettled_payable":"0"},"primary_interest":"563690.4824681789444627171381437617645748","primary_principal_repayment":"2090043.28547768804039075117225908235305","primary_spread_cash_cost":"153733.7679458669848534683104028441176113","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1548256.752770808847299089176334537586966","cash_funding_drag":"145896.1056253256547020029935068725587875","reported_pnl":"1535600.906594685805171996570059181528184","reserve_mtm":"0","reserve_theta":"133240.259449202612574910387231516500006"},"closing":{"X_funding_cost":"1132344.358163101600134350240304089378125","cash":"156228035.9242263679225060038162814237248","deficit_borrowing":"0","management_equity":"155095691.5660632663223716535759773343467","primary_borrowing":"36794684.44842104299973947291785100916672","segregated_OIS_deposit":"36794684.44842104299973947291785100916672","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"389056.2816675350792053413160183268234330","elapsed":"16.00","independent_equity_change":"1535600.9065946858051719965700591815282","independent_journal_pnl":"1535600.90659468580517199657005918152818","opening":{"X_funding_cost":"1265584.617612304212709260627535605878131","cash":"154825675.2770808847299089176334537586966","deficit_borrowing":"0","management_equity":"153560090.6594685805171996570059181528185","primary_borrowing":"38905628.16675350792053413160183268234330","segregated_OIS_deposit":"38905628.16675350792053413160183268234330","unsettled_payable":"0"},"primary_interest":"534952.3872928607339073443095251993822205","primary_principal_repayment":"2110943.71833246492079465868398167317658","primary_spread_cash_cost":"145896.1056253256547020029935068725587874","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1562280.359242263679225060038162814237248","cash_funding_drag":"137980.0666815789112490230234419412843753","reported_pnl":"1550956.915660632663223716535759773343467","reserve_mtm":"0","reserve_theta":"126656.623099947895247679521038900390594"},"closing":{"X_funding_cost":"1005687.735063153704886670719265188987531","cash":"157652336.2167870526904820408310022966777","deficit_borrowing":"0","management_equity":"156646648.4817238989855953701117371076902","primary_borrowing":"34662631.29290525342973686764702951925840","segregated_OIS_deposit":"34662631.29290525342973686764702951925840","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"367946.8444842104299973947291785100916672","elapsed":"16.25","independent_equity_change":"1550956.9156606326632237165357597733435","independent_journal_pnl":"1550956.91566063266322371653575977334346","opening":{"X_funding_cost":"1132344.358163101600134350240304089378125","cash":"156228035.9242263679225060038162814237248","deficit_borrowing":"0","management_equity":"155095691.5660632663223716535759773343467","primary_borrowing":"36794684.44842104299973947291785100916672","segregated_OIS_deposit":"36794684.44842104299973947291785100916672","unsettled_payable":"0"},"primary_interest":"505926.9111657893412464177526204513760425","primary_principal_repayment":"2132053.15551578957000260527082148990832","primary_spread_cash_cost":"137980.0666815789112490230234419412843752","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1576523.362167870526904820408310022966777","cash_funding_drag":"129984.8673483947003615132536763606972190","reported_pnl":"1566466.484817238989855953701117371076902","reserve_mtm":"0","reserve_theta":"119927.9899977631633126465464837088073443"},"closing":{"X_funding_cost":"885759.7450653905415740241727814801801867","cash":"159098874.7116065285170253479856359589473","deficit_borrowing":"0","management_equity":"158213114.9665411379754513238128544787671","primary_borrowing":"32509257.60583430596403423632349981445100","segregated_OIS_deposit":"32509257.60583430596403423632349981445100","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"346626.3129290525342973686764702951925840","elapsed":"16.50","independent_equity_change":"1566466.4848172389898559537011173710769","independent_journal_pnl":"1566466.48481723898985595370111737107694","opening":{"X_funding_cost":"1005687.735063153704886670719265188987531","cash":"157652336.2167870526904820408310022966777","deficit_borrowing":"0","management_equity":"156646648.4817238989855953701117371076902","primary_borrowing":"34662631.29290525342973686764702951925840","segregated_OIS_deposit":"34662631.29290525342973686764702951925840","unsettled_payable":"0"},"primary_interest":"476611.1802774472346588819301466558898030","primary_principal_repayment":"2153373.68707094746570263132352970480740","primary_spread_cash_cost":"129984.8673483947003615132536763606972190","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1590988.747116065285170253479856359589473","cash_funding_drag":"121909.7160218786473651283862131243041912","reported_pnl":"1582131.149665411379754513238128544787672","reserve_mtm":"0","reserve_theta":"113052.1185712247419493881444853095023893"},"closing":{"X_funding_cost":"772707.6264941657996246360282961706777974","cash":"160567953.7427007151548304730792791942326","deficit_borrowing":"0","management_equity":"159795246.1162065493552058370509830235548","primary_borrowing":"30334350.18189264902367457868673481259550","segregated_OIS_deposit":"30334350.18189264902367457868673481259550","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"325092.5760583430596403423632349981445100","elapsed":"16.75","independent_equity_change":"1582131.1496654113797545132381285447877","independent_journal_pnl":"1582131.14966541137975451323812854478769","opening":{"X_funding_cost":"885759.7450653905415740241727814801801867","cash":"159098874.7116065285170253479856359589473","deficit_borrowing":"0","management_equity":"158213114.9665411379754513238128544787671","primary_borrowing":"32509257.60583430596403423632349981445100","segregated_OIS_deposit":"32509257.60583430596403423632349981445100","unsettled_payable":"0"},"primary_interest":"447002.2920802217070054707494481224487012","primary_principal_repayment":"2174907.42394165694035965763676500185550","primary_spread_cash_cost":"121909.7160218786473651283862131243041912","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1605679.537427007151548304730792791942326","cash_funding_drag":"113753.8131820974338387796700752555472330","reported_pnl":"1597952.461162065493552058370509830235548","reserve_mtm":"0","reserve_theta":"106026.7369171557758425333097922938404551"},"closing":{"X_funding_cost":"666680.8895770100237821027185038768373423","cash":"162059879.4669456248725399981399967306278","deficit_borrowing":"0","management_equity":"161393198.5773686148487578954214928537905","primary_borrowing":"28137693.68371157551391132447360216072145","segregated_OIS_deposit":"28137693.68371157551391132447360216072145","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"303343.5018189264902367457868673481259550","elapsed":"17.00","independent_equity_change":"1597952.4611620654935520583705098302357","independent_journal_pnl":"1597952.46116206549355205837050983023557","opening":{"X_funding_cost":"772707.6264941657996246360282961706777974","cash":"160567953.7427007151548304730792791942326","deficit_borrowing":"0","management_equity":"159795246.1162065493552058370509830235548","primary_borrowing":"30334350.18189264902367457868673481259550","segregated_OIS_deposit":"30334350.18189264902367457868673481259550","unsettled_payable":"0"},"primary_interest":"417097.3150010239240755254569426036731880","primary_principal_repayment":"2196656.49818107350976325421313265187405","primary_spread_cash_cost":"113753.8131820974338387796700752555472331","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1620598.794669456248725399981399967306278","cash_funding_drag":"105516.3513139184081771674667760081027055","reported_pnl":"1613931.985773686148487578954214928537904","reserve_mtm":"0","reserve_theta":"98849.5424181483079393464395909693343320"},"closing":{"X_funding_cost":"567831.3471588617158427562789129075030103","cash":"163574961.9103011627130882306546206898314","deficit_borrowing":"0","management_equity":"163007130.5631423009972454743757077823284","primary_borrowing":"25919070.62054869126905043771833818232868","segregated_OIS_deposit":"25919070.62054869126905043771833818232868","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"281376.9368371157551391132447360216072145","elapsed":"17.25","independent_equity_change":"1613931.9857736861484875789542149285379","independent_journal_pnl":"1613931.98577368614848757895421492853781","opening":{"X_funding_cost":"666680.8895770100237821027185038768373423","cash":"162059879.4669456248725399981399967306278","deficit_borrowing":"0","management_equity":"161393198.5773686148487578954214928537905","primary_borrowing":"28137693.68371157551391132447360216072145","segregated_OIS_deposit":"28137693.68371157551391132447360216072145","unsettled_payable":"0"},"primary_interest":"386893.2881510341633162807115120297099200","primary_principal_repayment":"2218623.06316288424486088675526397839277","primary_spread_cash_cost":"105516.3513139184081771674667760081027054","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1635749.619103011627130882306546206898314","cash_funding_drag":"97196.5148270575922589391414437681837324","reported_pnl":"1630071.305631423009972454743757077823284","reserve_mtm":"0","reserve_theta":"91518.2013554689751005115786546391087024"},"closing":{"X_funding_cost":"476313.1458033927407422447002582683943079","cash":"165113515.0145771167479601738197231285460","deficit_borrowing":"0","management_equity":"164637201.8687737240072179291194648601517","primary_borrowing":"23678261.32675417818174094209552156415195","segregated_OIS_deposit":"23678261.32675417818174094209552156415195","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"259190.7062054869126905043771833818232868","elapsed":"17.50","independent_equity_change":"1630071.3056314230099724547437570778233","independent_journal_pnl":"1630071.30563142300997245474375707782328","opening":{"X_funding_cost":"567831.3471588617158427562789129075030103","cash":"163574961.9103011627130882306546206898314","deficit_borrowing":"0","management_equity":"163007130.5631423009972454743757077823284","primary_borrowing":"25919070.62054869126905043771833818232868","segregated_OIS_deposit":"25919070.62054869126905043771833818232868","unsettled_payable":"0"},"primary_interest":"356387.2210325445049494435186271500070192","primary_principal_repayment":"2240809.29379451308730949562281661817673","primary_spread_cash_cost":"97196.51482705759225893914144376818373255","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1651135.150145771167479601738197231285460","cash_funding_drag":"88793.4799753281681815285328582058655697","reported_pnl":"1646372.018687737240072179291194648601517","reserve_mtm":"0","reserve_theta":"84030.3485172942407741060858556231816267"},"closing":{"X_funding_cost":"392282.7972860984999681386144026452126812","cash":"166675856.6847475597472582470250621539659","deficit_borrowing":"0","management_equity":"166283573.8874614612472901084106595087532","primary_borrowing":"21415043.94002171996355835151647677979348","segregated_OIS_deposit":"21415043.94002171996355835151647677979348","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"236782.6132675417818174094209552156415195","elapsed":"17.75","independent_equity_change":"1646372.0186877372400721792911946486015","independent_journal_pnl":"1646372.01868773724007217929119464860154","opening":{"X_funding_cost":"476313.1458033927407422447002582683943079","cash":"165113515.0145771167479601738197231285460","deficit_borrowing":"0","management_equity":"164637201.8687737240072179291194648601517","primary_borrowing":"23678261.32675417818174094209552156415195","segregated_OIS_deposit":"23678261.32675417818174094209552156415195","unsettled_payable":"0"},"primary_interest":"325576.0932428699499989379538134215070892","primary_principal_repayment":"2263217.38673245821818259057904478435847","primary_spread_cash_cost":"88793.47997532816818152853285820586556980","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1666758.566847475597472582470250621539659","cash_funding_drag":"80306.4147750814498633438181867879242254","reported_pnl":"1662835.738874614612472901084106595087533","reserve_mtm":"0","reserve_theta":"76383.5868022204648636624320427614720988"},"closing":{"X_funding_cost":"315899.2104838780351044761823598837405824","cash":"168262308.8368199538948674856771259875813","deficit_borrowing":"0","management_equity":"167946409.6263360758597630094947661038407","primary_borrowing":"19129194.37942193716319393503164154759140","segregated_OIS_deposit":"19129194.37942193716319393503164154759140","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"214150.4394002171996355835151647677979348","elapsed":"18.00","independent_equity_change":"1662835.7388746146124729010841065950875","independent_journal_pnl":"1662835.73887461461247290108410659508754","opening":{"X_funding_cost":"392282.7972860984999681386144026452126812","cash":"166675856.6847475597472582470250621539659","deficit_borrowing":"0","management_equity":"166283573.8874614612472901084106595087532","primary_borrowing":"21415043.94002171996355835151647677979348","segregated_OIS_deposit":"21415043.94002171996355835151647677979348","unsettled_payable":"0"},"primary_interest":"294456.8541752986494989273333515557221602","primary_principal_repayment":"2285849.56059978280036441648483523220208","primary_spread_cash_cost":"80306.41477508144986334381818678792422555","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1682623.088368199538948674856771259875813","cash_funding_drag":"71734.4789228322643619772563686558034678","reported_pnl":"1679464.096263360758597630094947661038407","reserve_mtm":"0","reserve_theta":"68575.4868179934840109324945450569660620"},"closing":{"X_funding_cost":"247323.7236658845510935436878148267745204","cash":"169873197.4462653211694541832775285916536","deficit_borrowing":"0","management_equity":"169625873.7225994366183606395897137648791","primary_borrowing":"16820486.32321615653482587438195796306732","segregated_OIS_deposit":"16820486.32321615653482587438195796306732","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"191291.9437942193716319393503164154759140","elapsed":"18.25","independent_equity_change":"1679464.0962633607585976300949476610384","independent_journal_pnl":"1679464.09626336075859763009494766103838","opening":{"X_funding_cost":"315899.2104838780351044761823598837405824","cash":"168262308.8368199538948674856771259875813","deficit_borrowing":"0","management_equity":"167946409.6263360758597630094947661038407","primary_borrowing":"19129194.37942193716319393503164154759140","segregated_OIS_deposit":"19129194.37942193716319393503164154759140","unsettled_payable":"0"},"primary_interest":"263026.4227170516359939166066850712793818","primary_principal_repayment":"2308708.05620578062836806064968358452408","primary_spread_cash_cost":"71734.47892283226436197725636865580346775","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1698731.974462653211694541832775285916536","cash_funding_drag":"63076.8237120605870055970289323423615024","reported_pnl":"1696258.737225994366183606395897137648791","reserve_mtm":"0","reserve_theta":"60603.5864754017414946615920541940937572"},"closing":{"X_funding_cost":"186720.1371904828095988820957606326807632","cash":"171508852.5970159137941431280813715352086","deficit_borrowing":"0","management_equity":"171322132.4598254309845442459856109025278","primary_borrowing":"14488691.18644831810017413312577754269800","segregated_OIS_deposit":"14488691.18644831810017413312577754269800","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"168204.8632321615653482587438195796306732","elapsed":"18.50","independent_equity_change":"1696258.7372259943661836063958971376487","independent_journal_pnl":"1696258.73722599436618360639589713764878","opening":{"X_funding_cost":"247323.7236658845510935436878148267745204","cash":"169873197.4462653211694541832775285916536","deficit_borrowing":"0","management_equity":"169625873.7225994366183606395897137648791","primary_borrowing":"16820486.32321615653482587438195796306732","segregated_OIS_deposit":"16820486.32321615653482587438195796306732","unsettled_payable":"0"},"primary_interest":"231281.6869442221523538557727519219921756","primary_principal_repayment":"2331795.13676783843465174125618042036932","primary_spread_cash_cost":"63076.82371206058700559702893234236150245","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1715088.525970159137941431280813715352086","cash_funding_drag":"54332.5919491811928756529992216657851175","reported_pnl":"1713221.324598254309845442459856109025278","reserve_mtm":"0","reserve_theta":"52465.3905772763647796641782640594583099"},"closing":{"X_funding_cost":"134254.7466132064448192179174965732224533","cash":"173169608.5310368917392089063629635847756","deficit_borrowing":"0","management_equity":"173035353.7844236852943896884454670115531","primary_borrowing":"12133578.09831280128117587445703531812498","segregated_OIS_deposit":"12133578.09831280128117587445703531812498","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"144886.9118644831810017413312577754269800","elapsed":"18.75","independent_equity_change":"1713221.3245982543098454424598561090253","independent_journal_pnl":"1713221.32459825430984544245985610902531","opening":{"X_funding_cost":"186720.1371904828095988820957606326807632","cash":"171508852.5970159137941431280813715352086","deficit_borrowing":"0","management_equity":"171322132.4598254309845442459856109025278","primary_borrowing":"14488691.18644831810017413312577754269800","segregated_OIS_deposit":"14488691.18644831810017413312577754269800","unsettled_payable":"0"},"primary_interest":"199219.5038136643738773943304794412120975","primary_principal_repayment":"2355113.08813551681899825866874222457302","primary_spread_cash_cost":"54332.59194918119287565299922166578511750","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1731696.085310368917392089063629635847756","cash_funding_drag":"45500.9178686730048044095292138824429687","reported_pnl":"1730353.537844236852943896884454670115531","reserve_mtm":"0","reserve_theta":"44158.37040254094035621735003891671074414"},"closing":{"X_funding_cost":"90096.37621066550446300056745765651170916","cash":"174855803.6984785876517965858973793381804","deficit_borrowing":"0","management_equity":"174765707.3222679221473335853299216816687","primary_borrowing":"9754913.879295929293987633201605671306225","segregated_OIS_deposit":"9754913.879295929293987633201605671306225","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"121335.7809831280128117587445703531812498","elapsed":"19.00","independent_equity_change":"1730353.5378442368529438968844546701156","independent_journal_pnl":"1730353.53784423685294389688445467011552","opening":{"X_funding_cost":"134254.7466132064448192179174965732224533","cash":"173169608.5310368917392089063629635847756","deficit_borrowing":"0","management_equity":"173035353.7844236852943896884454670115531","primary_borrowing":"12133578.09831280128117587445703531812498","segregated_OIS_deposit":"12133578.09831280128117587445703531812498","unsettled_payable":"0"},"primary_interest":"166836.6988518010176161682737842356242185","primary_principal_repayment":"2378664.219016871987188241255429646818755","primary_spread_cash_cost":"45500.91786867300480440952921388244296868","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1748558.036984785876517965858973793381804","cash_funding_drag":"36580.92704735973485245362450602126739835","reported_pnl":"1747657.073222679221473335853299216816687","reserve_mtm":"0","reserve_theta":"35679.96328525307980782361883144470228126"},"closing":{"X_funding_cost":"54416.41292541242465517694862621180942790","cash":"176567780.8084160137934620981318471102948","deficit_borrowing":"0","management_equity":"176513364.3954906013688069211832208984854","primary_borrowing":"7352463.018088888586927509533621728019300","segregated_OIS_deposit":"7352463.018088888586927509533621728019300","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"97549.13879295929293987633201605671306225","elapsed":"19.25","independent_equity_change":"1747657.0732226792214733358532992168167","independent_journal_pnl":"1747657.07322267922147333585329921681672","opening":{"X_funding_cost":"90096.37621066550446300056745765651170916","cash":"174855803.6984785876517965858973793381804","deficit_borrowing":"0","management_equity":"174765707.3222679221473335853299216816687","primary_borrowing":"9754913.879295929293987633201605671306225","segregated_OIS_deposit":"9754913.879295929293987633201605671306225","unsettled_payable":"0"},"primary_interest":"134130.0658403190277923299565220779804606","primary_principal_repayment":"2402450.861207040707060123667983943286925","primary_spread_cash_cost":"36580.92704735973485245362450602126739835","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1765677.808084160137934620981318471102948","cash_funding_drag":"27571.73631783333220097816075108148007240","reported_pnl":"1765133.643954906013688069211832208984854","reserve_mtm":"0","reserve_theta":"27027.57218857920795442639126481936197810"},"closing":{"X_funding_cost":"27388.84073683321670075055736139244744980","cash":"178305886.8801823405991957409524144999176","deficit_borrowing":"0","management_equity":"178278498.0394455073824949903950531074702","primary_borrowing":"4925987.648269777472796784628957945299475","segregated_OIS_deposit":"4925987.648269777472796784628957945299475","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"73524.63018088888586927509533621728019300","elapsed":"19.50","independent_equity_change":"1765133.6439549060136880692118322089848","independent_journal_pnl":"1765133.64395490601368806921183220898481","opening":{"X_funding_cost":"54416.41292541242465517694862621180942790","cash":"176567780.8084160137934620981318471102948","deficit_borrowing":"0","management_equity":"176513364.3954906013688069211832208984854","primary_borrowing":"7352463.018088888586927509533621728019300","segregated_OIS_deposit":"7352463.018088888586927509533621728019300","unsettled_payable":"0"},"primary_interest":"101096.3664987222180702532560872987602654","primary_principal_repayment":"2426475.369819111114130724904663782719825","primary_spread_cash_cost":"27571.73631783333220097816075108148007238","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1783058.868801823405991957409524144999176","cash_funding_drag":"18472.45368101166552298794235859229487303","reported_pnl":"1782784.980394455073824949903950531074702","reserve_mtm":"0","reserve_theta":"18198.56527364333335598043678497837039853"},"closing":{"X_funding_cost":"9190.27546318988334477012057641407705127","cash":"180070473.2953031523396647104195800526219","deficit_borrowing":"0","management_equity":"180061283.0198399624563199402990036385448","primary_borrowing":"2475247.524752475247524752475247524752475","segregated_OIS_deposit":"2475247.524752475247524752475247524752475","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"49259.87648269777472796784628957945299475","elapsed":"19.75","independent_equity_change":"1782784.9803944550738249499039505310746","independent_journal_pnl":"1782784.98039445507382494990395053107473","opening":{"X_funding_cost":"27388.84073683321670075055736139244744980","cash":"178305886.8801823405991957409524144999176","deficit_borrowing":"0","management_equity":"178278498.0394455073824949903950531074702","primary_borrowing":"4925987.648269777472796784628957945299475","segregated_OIS_deposit":"4925987.648269777472796784628957945299475","unsettled_payable":"0"},"primary_interest":"67732.33016370944025095578864817174786778","primary_principal_repayment":"2450740.123517302225272032153710420547000","primary_spread_cash_cost":"18472.45368101166552298794235859229487303","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"},{"attribution":{"carry":"1800704.732953031523396647104195800526219","cash_funding_drag":"9282.17821782178217821782178217821782177","reported_pnl":"1800612.830198399624563199402990036385448","reserve_mtm":"0","reserve_theta":"9190.275463189883344770120576414077051267"},"closing":{"X_funding_cost":"0.000000000000000000000000000000000003","cash":"181861895.8500383620808831397019936749303","deficit_borrowing":"0","management_equity":"181861895.8500383620808831397019936749303","primary_borrowing":"0.000000000000000000000000000000000","segregated_OIS_deposit":"0.000000000000000000000000000000000","unsettled_payable":"0"},"deficit_draw":"0","deficit_repayment":"0","deposit_interest":"24752.47524752475247524752475247524752475","elapsed":"20.00","independent_equity_change":"1800612.8301983996245631994029900363855","independent_journal_pnl":"1800612.83019839962456319940299003638540","opening":{"X_funding_cost":"9190.27546318988334477012057641407705127","cash":"180070473.2953031523396647104195800526219","deficit_borrowing":"0","management_equity":"180061283.0198399624563199402990036385448","primary_borrowing":"2475247.524752475247524752475247524752475","segregated_OIS_deposit":"2475247.524752475247524752475247524752475","unsettled_payable":"0"},"primary_interest":"34034.65346534653465346534653465346534652","primary_principal_repayment":"2475247.524752475247524752475247524752475","primary_spread_cash_cost":"9282.178217821782178217821782178217821780","secondary_interest":"0.00000","unpaid_cash_shortfall":"0"}],"quote_annuity_integral":"119725575814.7565039155560407494308478169","quote_conversion_rate":"0.04","quote_scenario_margin_beta":"1","scenario_funding_move":"0.01","scope":"Standalone opt-in sensitivity, not the base funding book","unfunded_reserve_balance_definition":"Cash-funded segregated deposit; no reusable VM in this implemented experiment"},"credit_xva":{"actual_ufva":"3710495.320005705204204032249489106354313","base_actual_ufva":"0.000000000000000000000000000000000000000000000","basis_spread":"0.002","conditional_quadratic_requires_cash_transaction":true,"conditional_quadratic_ufva":"17958836.37221347558733340611241462717258","mark_only_ufva":"0.000000000000000000000000000000000000000000000","noncash_charge_creates_borrowing":false,"own_funding_curve":"own_unsecured_bond"},"currency":"USD","fullbook_capital":{"AVA_in_actual_base_book":"0","KVA":"156179409.2956040868786096154503986986266","additional_equity_actually_issued":"0","capital_quality_mapping":"Statutory equity is qualifying Tier1 before the explicit whole_book.AVA deduction; no other deductions are assumed","cash_path_scope":"Counterfactual execution for cash mechanics if approval is absent; not permission to execute","controlled_AVA_example_included_again":false,"do_not_add_component_KVA_to_wholebook_KVA":true,"initial":{"AVA":"0","CCR_CVA_component":"39650722.27146060561753073256070821418092","K":"135650722.2714606056175307325607082141809","K_U":"16000000.0000","K_deployment":"80000000.00","L":"3156632616.411186676013475993919537804562","RWA":"1695634028.393257570219134157008852677261","Tier1_after_AVA":"99000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"36650722.2714606056175307325607082141809","derivative_PFE":"0","derivative_RC":"41166154.57941905429533999565681271754443","derivative_exposure":"57632616.41118667601347599391953780456220","executable_under_stated_capital":false,"leverage_ratio":"0.03136253471034405088371435796305943664030","leverage_requirement":"94698978.49233560028040427981758613413686","on_balance_assets":"2099000000","risk_requirement":"135650722.2714606056175307325607082141809","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"initial_additional_qualifying_capital_required":"36650722.2714606056175307325607082141809","new_execution_approved":false,"quarterly":[{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"99000000","cash":"99000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000"},"capital":{"AVA":"0","CCR_CVA_component":"39650722.27146060561753073256070821418092","K":"135650722.2714606056175307325607082141809","K_U":"16000000.0000","K_deployment":"80000000.00","L":"3156632616.411186676013475993919537804562","RWA":"1695634028.393257570219134157008852677261","Tier1_after_AVA":"99000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"36650722.2714606056175307325607082141809","derivative_PFE":"0","derivative_RC":"41166154.57941905429533999565681271754443","derivative_exposure":"57632616.41118667601347599391953780456220","executable_under_stated_capital":false,"leverage_ratio":"0.03136253471034405088371435796305943664030","leverage_requirement":"94698978.49233560028040427981758613413686","on_balance_assets":"2099000000","risk_requirement":"135650722.2714606056175307325607082141809","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3391268.056786515140438268314017705354522","discounted_capital_charge":"3357691.145333183307364622093086836984675","elapsed":"0.00","payment_time":"0.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"110740000.000000000000000000000000000000","cash":"110739999.9999999999999999999999999999998","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"39077783.93813860437677481547787124224325","K":"135077783.9381386043767748154778712422432","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3167898942.575298542773610753858733182608","RWA":"1688472299.22673255470968519347339052804","Tier1_after_AVA":"110740000.000000000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"24337783.9381386043767748154778712422432","derivative_PFE":"0","derivative_RC":"40827816.12521324483829339561338084471988","derivative_exposure":"57158942.57529854277361075385873318260783","executable_under_stated_capital":false,"leverage_ratio":"0.03495692318706842543925774318189392432205","leverage_requirement":"95036968.27725895628320832261576199547824","on_balance_assets":"2110740000.000000000000000000000000000000","risk_requirement":"135077783.9381386043767748154778712422432","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3376944.598453465109419370386946781056080","discounted_capital_charge":"3310405.448929972658973993125131635188785","elapsed":"0.25","payment_time":"0.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"122597400.000000000000000000000000000000","cash":"122597399.9999999999999999999999999999999","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"capital":{"AVA":"0","CCR_CVA_component":"38502250.89068308068310285943297976541969","K":"134502250.8906830806831028594329797654197","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3179277932.001051528201346861397320514434","RWA":"1681278136.133538508538785742912247067746","Tier1_after_AVA":"122597400.000000000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"11904850.8906830806831028594329797654197","derivative_PFE":"0","derivative_RC":"40486094.28646537728667632956951465316708","derivative_exposure":"56680532.00105152820134686139732051443391","executable_under_stated_capital":false,"leverage_ratio":"0.03856139746890158063824100563324286272332","leverage_requirement":"95378337.96003154584604040584191961543302","on_balance_assets":"2122597400.000000000000000000000000000000","risk_requirement":"134502250.8906830806831028594329797654197","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3362556.272267077017077571485824494135492","discounted_capital_charge":"3263663.989714730954427464872716317013661","elapsed":"0.50","payment_time":"0.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"134573374.000000000000000000000000000000","cash":"134573374.0000000000000000000000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"37924193.25443315580041495457248476410791","K":"133924193.2544331558004149545724847641079","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3190770711.321062043483360330011293719578","RWA":"1674052415.680414447505186932156059551349","Tier1_after_AVA":"134573374.000000000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"40140955.22933003105954309286520979969874","derivative_exposure":"56197337.32106204348336033001129371957824","executable_under_stated_capital":true,"leverage_ratio":"0.04217582088318816361407155499493140448804","leverage_requirement":"95723121.33963186130450080990033881158734","on_balance_assets":"2134573374.000000000000000000000000000000","risk_requirement":"133924193.2544331558004149545724847641079","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3348104.831360828895010373864312119102698","discounted_capital_charge":"3217462.934205710868835085369613479677729","elapsed":"0.75","payment_time":"1.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"146669107.740000000000000000000000000000","cash":"146669107.7400000000000000000000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"37343684.43665984061375048005384255994926","K":"133343684.4366598406137504800538425599493","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3202378418.434272663918193933311406656774","RWA":"1666796055.458248007671881000673031999366","Tier1_after_AVA":"146669107.740000000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"39792364.78162333137013852379386189769574","derivative_exposure":"55709310.69427266391819393331140665677404","executable_under_stated_capital":true,"leverage_ratio":"0.04580005501401998522382675701083440189391","leverage_requirement":"96071352.55302817991754581799934219970322","on_balance_assets":"2146669107.740000000000000000000000000000","risk_requirement":"133343684.4366598406137504800538425599493","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3333592.110916496015343762001346063998732","discounted_capital_charge":"3171798.510013597076776194760143772671553","elapsed":"1.00","payment_time":"1.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"158885798.817400000000000000000000000000","cash":"158885798.8173999999999999999999999999998","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"36760801.22518388777653981721568341454603","K":"132760801.2251838877765398172156834145460","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3214102202.618615390557375872644520723342","RWA":"1659510015.314798597206747715196042681825","Tier1_after_AVA":"158885798.817400000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"39440288.42943956468383990903180051667268","derivative_exposure":"55216403.80121539055737587264452072334175","executable_under_stated_capital":true,"leverage_ratio":"0.04943395971912513306618114158920606709738","leverage_requirement":"96423066.07855846171672127617933562170026","on_balance_assets":"2158885798.817400000000000000000000000000","risk_requirement":"132760801.2251838877765398172156834145460","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3319020.030629597194413495430392085363650","discounted_capital_charge":"3126667.005567883307789491855063326644112","elapsed":"1.25","payment_time":"1.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"171224656.805574000000000000000000000000","cash":"171224656.8055740000000000000000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"36175623.88961960914618051539433852131542","K":"132175623.8896196091461805153943385213154","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3225943224.644801544462949631370965930575","RWA":"1652195298.620245114327256442429231516442","Tier1_after_AVA":"171224656.805574000000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"39084691.31373396033067830812211852183942","derivative_exposure":"54718567.83922754446294963137096593057519","executable_under_stated_capital":true,"leverage_ratio":"0.05307739314737227220416424159244867950399","leverage_requirement":"96778296.73934404633388848894112897791725","on_balance_assets":"2171224656.805574000000000000000000000000","risk_requirement":"132175623.8896196091461805153943385213154","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3304390.597240490228654512884858463032885","discounted_capital_charge":"3082064.769850699296438076554672384742677","elapsed":"1.50","payment_time":"1.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"183686903.373629740000000000000000000000","cash":"183686903.3736297399999999999999999999999","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"capital":{"AVA":"0","CCR_CVA_component":"35588236.28531138159739065530237770365442","K":"131588236.2853113815973906553023777036544","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3237902656.891249559907579127684675589881","RWA":"1644852953.56639226996738319127972129568","Tier1_after_AVA":"183686903.373629740000000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"38725538.22687129993398509120333970705781","derivative_exposure":"54215753.51761981990757912768467558988093","executable_under_stated_capital":true,"leverage_ratio":"0.05673021175688765479001790792445901029277","leverage_requirement":"97137079.70673748679722737383054026769643","on_balance_assets":"2183686903.373629740000000000000000000000","risk_requirement":"131588236.2853113815973906553023777036544","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3289705.907132784539934766382559442591360","discounted_capital_charge":"3037988.212138082111110221694942659507454","elapsed":"1.75","payment_time":"2.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"196273772.407366037400000000000000000000","cash":"196273772.4073660373999999999999999999998","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"34998725.96003122629528655753971023587835","K":"130998725.9600312262952865575397102358784","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3249981683.460162055506654918961522345780","RWA":"1637484074.50039032869108196924637794848","Tier1_after_AVA":"196273772.407366037400000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"38362793.60914001293332494211537310412838","derivative_exposure":"53707911.05279601810665491896152234577973","executable_under_stated_capital":true,"leverage_ratio":"0.06039227033378200308659810274561169064886","leverage_requirement":"97499450.50380486166519964756884567037340","on_balance_assets":"2196273772.407366037400000000000000000000","risk_requirement":"130998725.9600312262952865575397102358784","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3274968.149000780657382163938492755896960","discounted_capital_charge":"2994433.801748687389138195198531303818617","elapsed":"2.00","payment_time":"2.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"208986510.131439697774000000000000000000","cash":"208986510.1314396977740000000000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"34407184.26350754956085113373420304806557","K":"130407184.2635075495608511337342030480656","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3262181500.294763676061721468151137569238","RWA":"1630089803.29384436951063917167753810082","Tier1_after_AVA":"208986510.131439697774000000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"37996421.54523141306265819153652683516968","derivative_exposure":"53194990.16332397828772146815113756923755","executable_under_stated_capital":true,"leverage_ratio":"0.06406342201148407223840903769156385197493","leverage_requirement":"97865445.00884291028185164404453412707714","on_balance_assets":"2208986510.131439697774000000000000000000","risk_requirement":"130407184.2635075495608511337342030480656","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3260179.606587688739021278343355076201640","discounted_capital_charge":"2951398.067799937053322324562922208793482","elapsed":"2.25","payment_time":"2.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"221826375.232754094751740000000000000000","cash":"221826375.2327540947517400000000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"33813706.45985687858183229914700126402311","K":"129813706.4598568785818322991470012640231","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3274503315.297711312822338682832648944930","RWA":"1622671330.748210982272903739337515800289","Tier1_after_AVA":"221826375.232754094751740000000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"37626385.76068372719328477345189210352136","derivative_exposure":"52676940.06495721807059868283264894492990","executable_under_stated_capital":true,"leverage_ratio":"0.06774351829067733986588385425966586573011","leverage_requirement":"98235099.45893133938467016048497946834790","on_balance_assets":"2221826375.232754094751740000000000000000","risk_requirement":"129813706.4598568785818322991470012640231","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3245342.661496421964545807478675031600578","discounted_capital_charge":"2908877.598971601136706519810073192225666","elapsed":"2.50","payment_time":"2.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"234794638.985081635699257400000000000000","cash":"234794638.9850816356992573999999999999998","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"33218391.84299221344847608431821299552412","K":"129218391.8429922134484760843182129955241","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3286948348.450688425950562069660975434379","RWA":"1615229898.037402668105951053977662444051","Tier1_after_AVA":"234794638.985081635699257400000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"37252649.61829056446521762118641102455657","derivative_exposure":"52153709.46560679025130466966097543437920","executable_under_stated_capital":true,"leverage_ratio":"0.07143240905983590944405776972599629778681","leverage_requirement":"98608450.45352065277851686208982926303137","on_balance_assets":"2234794638.985081635699257400000000000000","risk_requirement":"129218391.8429922134484760843182129955241","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3230459.796074805336211902107955324888102","discounted_capital_charge":"2866869.043276812398636917583319045422853","elapsed":"2.75","payment_time":"3.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"247892585.374932452056249974000000000000","cash":"247892585.3749324520562499740000000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"32621343.85508344938771745613387233027690","K":"128621343.8550834493877174561338723302769","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3299517831.935195310210067690357585188723","RWA":"1607766798.188543117346468201673404128461","Tier1_after_AVA":"247892585.374932452056249974000000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"36875176.11447347010986979739827513480216","derivative_exposure":"51625246.56026285815381771635758518872302","executable_under_stated_capital":true,"leverage_ratio":"0.07512994261635535379080754672828145752425","leverage_requirement":"98985534.95805585930630203071072755566169","on_balance_assets":"2247892585.374932452056249974000000000000","risk_requirement":"128621343.8550834493877174561338723302769","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3215533.596377086234692936403346808256922","discounted_capital_charge":"2825369.107840513475920900016691344800041","elapsed":"3.00","payment_time":"3.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"261121511.228681776576812473740000000000","cash":"261121511.2286817765768124737399999999999","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"capital":{"AVA":"0","CCR_CVA_component":"32022670.20814720071953656100716491500233","K":"128022670.2081472007195365610071649150023","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3312213010.254547263312168367261161040610","RWA":"1600283377.601840008994207012589561437529","Tier1_after_AVA":"261121511.228681776576812473740000000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"36493927.87561820481096849537225788615016","derivative_exposure":"51091499.02586548673535589352116104061022","executable_under_stated_capital":true,"leverage_ratio":"0.07883596568827386414386747298519286066740","leverage_requirement":"99366390.30763641789936505101783483121830","on_balance_assets":"2261121511.228681776576812473740000000000","risk_requirement":"128022670.2081472007195365610071649150023","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3200566.755203680017988414025179122875058","discounted_capital_charge":"2784374.558685337378464683947729073564847","elapsed":"3.25","payment_time":"3.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"274482726.340968594342580598477400000000","cash":"274482726.3409685943425805984774000000000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"31422483.00884528207994915120355379910908","K":"127422483.0088452820799491512035537991091","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3325035140.357092735945290050933772651016","RWA":"1592781037.610566025999364390044422488864","Tier1_after_AVA":"274482726.340968594342580598477400000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"36108867.15437438685907818032598046501167","derivative_exposure":"50552414.01612414160270945245637265101634","executable_under_stated_capital":true,"leverage_ratio":"0.08255032345657870956705205042448424224915","leverage_requirement":"99751054.21071278207835870152801317953048","on_balance_assets":"2274482726.340968594342580598477400000000","risk_requirement":"127422483.0088452820799491512035537991091","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3185562.075221132051998728780088844977728","discounted_capital_charge":"2743882.220524923209280693057244457345701","elapsed":"3.50","payment_time":"3.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"287977553.604378280286006404462174000000","cash":"287977553.6043782802860064044621739999999","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999999"},"capital":{"AVA":"0","CCR_CVA_component":"30820898.88657307398880484797080718668118","K":"126820898.8865730739888048479708071866812","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3337985491.760663663304742951443110377527","RWA":"1585261236.082163424860060599635089833515","Tier1_after_AVA":"287977553.604378280286006404462174000000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"35719955.82591813072766896212924026966179","derivative_exposure":"50007938.15628538301873654698093637752651","executable_under_stated_capital":true,"leverage_ratio":"0.08627285957809265111498915381426993363291","leverage_requirement":"100139564.7528199098991422885432933113258","on_balance_assets":"2287977553.604378280286006404462174000000","risk_requirement":"126820898.8865730739888048479708071866812","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3170522.472164326849720121199270179667030","discounted_capital_charge":"2703888.976564670064399292181891429584426","elapsed":"3.75","payment_time":"4.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"301607329.140422063088866468506795740000","cash":"301607329.1404220630888664685067957399998","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"30218039.12492102005761756485093732424387","K":"126218039.1249210200576175648509373242439","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3351065346.678270299937790380957541481302","RWA":"1577725489.061512750720219560636716553049","Tier1_after_AVA":"301607329.140422063088866468506795740000","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"35327155.38417731203494565175053267235841","derivative_exposure":"49458017.53784823684892391245074574130177","executable_under_stated_capital":true,"leverage_ratio":"0.09000341620893459562558068239064774721957","leverage_requirement":"100531960.4003481089981337114287262444391","on_balance_assets":"2301607329.140422063088866468506795740000","risk_requirement":"126218039.1249210200576175648509373242439","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3155450.978123025501440439121273433106098","discounted_capital_charge":"2664391.768309933149173037943740750437990","elapsed":"4.00","payment_time":"4.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"315373402.431826283719755133191863697400","cash":"315373402.4318262837197551331918636974000","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"29614029.79659457323227889698502712198402","K":"125614029.7965945732322788969850271219840","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3364276000.145053002937168284767116896115","RWA":"1570175372.45743216540348621231283902480","Tier1_after_AVA":"315373402.431826283719755133191863697400","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"34930426.93801908515529510826803799908198","derivative_exposure":"48902597.71322671921741315157525319871477","executable_under_stated_capital":true,"leverage_ratio":"0.09374183402854841552627565574583522080494","leverage_requirement":"100928280.0043515900881150485430135068834","on_balance_assets":"2315373402.431826283719755133191863697400","risk_requirement":"125614029.7965945732322788969850271219840","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3140350.744914864330806972424625678049600","discounted_capital_charge":"2625387.595381667233906859436479330823931","elapsed":"4.25","payment_time":"4.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"329277136.456144546556952684523782334374","cash":"329277136.4561445465569526845237823343740","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"29009001.90188002967647651319269695750008","K":"125009001.9018800296764765131926969575001","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3377618760.146503532966539967614788065076","RWA":"1562612523.773500370955956414908711968751","Tier1_after_AVA":"329277136.456144546556952684523782334374","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"34529731.20739927600684805935071837907281","derivative_exposure":"48341623.69035898640958728309100573070193","executable_under_stated_capital":true,"leverage_ratio":"0.09748795226429350396211095371945258775729","leverage_requirement":"101328562.8043951059889961990284436419523","on_balance_assets":"2329277136.456144546556952684523782334374","risk_requirement":"125009001.9018800296764765131926969575001","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3125225.047547000741911912829817423937502","discounted_capital_charge":"2586873.515339523663867655609762431323951","elapsed":"4.50","payment_time":"4.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"343319907.820705992022522211369020157718","cash":"343319907.8207059920225222113690201577177","deployment":"1000000000","recognized_deployment_Estar":"1000000000","reinvestment_OIS_principal":"0","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"28403091.51074586248299175318831856810477","K":"124403091.5107458624829917531883185681048","K_U":"16000000.00000000000000000000000000000000","K_deployment":"80000000.00","L":"3391094947.747968568296205367290935945727","RWA":"1555038643.88432328103739691485398210131","Tier1_after_AVA":"343319907.820705992022522211369020157718","binding_constraint":"risk_based","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"34125028.51947326876691653994422556286353","derivative_exposure":"47775039.92726257627368315592191578800894","executable_under_stated_capital":true,"leverage_ratio":"0.1012416087165902792101236776401238681182","leverage_requirement":"101732848.4324390570488861610187280783718","on_balance_assets":"2343319907.820705992022522211369020157718","risk_requirement":"124403091.5107458624829917531883185681048","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"3110077.287768646562074793829707964202620","discounted_capital_charge":"2548846.643512408236706497640326539257504","elapsed":"4.75","payment_time":"5.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"357503106.898913051942747433482710359295","cash":"357503106.898913051942747433482710359295","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"27796439.90867139464183350581454889123825","K":"102141176.9167634476193750226289153591555","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3404705897.225448253979167420963845305184","RWA":"547455498.8583924330229188226818611404781","Tier1_after_AVA":"357503106.898913051942747433482710359295","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"33716278.80466800145458570534366781849218","derivative_exposure":"47202790.32653520203641998748113494588905","executable_under_stated_capital":true,"leverage_ratio":"0.1050026397846134990672596293991979681945","leverage_requirement":"102141176.9167634476193750226289153591555","on_balance_assets":"2357503106.898913051942747433482710359295","risk_requirement":"43796439.90867139464183350581454889123825","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2553529.422919086190484375565722883978888","discounted_capital_charge":"2072010.810293982693163432443483769829229","elapsed":"5.00","payment_time":"5.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"361828137.967902182462174907817537462888","cash":"361828137.9679021824621749078175374628880","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999998"},"capital":{"AVA":"0","CCR_CVA_component":"27189193.74629693291820715511731154895796","K":"102253588.6859310820955687728552045127471","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3408452956.197702736518959095173483758236","RWA":"539864921.8287116614775894389663943619745","Tier1_after_AVA":"361828137.967902182462174907817537462888","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"33303441.59271468146913156239710449667710","derivative_exposure":"46624818.22980055405678418735594629534794","executable_under_stated_capital":true,"leverage_ratio":"0.1061561191008894849530956862333626501554","leverage_requirement":"102253588.6859310820955687728552045127471","on_balance_assets":"2361828137.967902182462174907817537462888","risk_requirement":"43189193.74629693291820715511731154895796","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2556339.717148277052389219321380112818678","discounted_capital_charge":"2053753.631499339969955829266790423184728","elapsed":"5.25","payment_time":"5.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"366196419.347581204286796656895712837517","cash":"366196419.3475812042867966568957128375170","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"999999999.9999999999999999999999999999999"},"capital":{"AVA":"0","CCR_CVA_component":"26581505.19299182285400807189861677363108","K":"102367124.5727903929165244605837565578745","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3412237485.759679763884148686125218595818","RWA":"532268814.9123977856751008987327096703885","Tier1_after_AVA":"366196419.347581204286796656895712837517","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"32886476.00864182828382287802107554164385","derivative_exposure":"46041066.41209855959735202922950575830139","executable_under_stated_capital":true,"leverage_ratio":"0.1073185617577416258382991973340576670156","leverage_requirement":"102367124.5727903929165244605837565578745","on_balance_assets":"2366196419.347581204286796656895712837517","risk_requirement":"42581505.19299182285400807189861677363108","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2559178.114319759822913111514593913946862","discounted_capital_charge":"2035677.216851178857869093448282159180268","elapsed":"5.50","payment_time":"5.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"370608383.541057016329664623464669965892","cash":"370608383.5410570163296646234646699658923","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"25973532.09443928139162396645427314622294","K":"102481795.8185182968456897051895941234533","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3416059860.617276561522990172986470781776","RWA":"524669151.1804910173952995806784143277868","Tier1_after_AVA":"370608383.541057016329664623464669965892","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"32465340.76872824656666110680128629706029","derivative_exposure":"45451477.07621954519332554952180081588441","executable_under_stated_capital":true,"leverage_ratio":"0.1084900144209090859632495564578092477255","leverage_requirement":"102481795.8185182968456897051895941234533","on_balance_assets":"2370608383.541057016329664623464669965892","risk_requirement":"41973532.09443928139162396645427314622294","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2562044.895462957421142242629739853086332","discounted_capital_charge":"2017779.776605474786496087687382887888727","elapsed":"5.75","payment_time":"6.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"375064467.376467586492961269699316665551","cash":"375064467.3764675864929612696993166655512","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"25365438.13433931905027244192635049399580","K":"102597613.7767034798141466022414900646878","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3419920459.223449327138220074716335489594","RWA":"517067976.6792414881284055240793811749475","Tier1_after_AVA":"375064467.376467586492961269699316665551","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"32039994.17641552903232771786929916003091","derivative_exposure":"44855991.84698174064525880501701882404327","executable_under_stated_capital":true,"leverage_ratio":"0.1096705235833561770541061684883509963089","leverage_requirement":"102597613.7767034798141466022414900646878","on_balance_assets":"2375064467.376467586492961269699316665551","risk_requirement":"41365438.13433931905027244192635049399580","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2564940.344417586995353665056037251617195","discounted_capital_charge":"2000059.538738441052463408716195490570368","elapsed":"6.00","payment_time":"6.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"379565112.050232262357890882396309832207","cash":"379565112.0502322623578908823963098322067","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"24757393.00033357961986337734598988449378","K":"102714589.9144705146122880682639049653347","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3423819663.815683820409602275463498844491","RWA":"509467412.5041697452482922168248735561722","Tier1_after_AVA":"379565112.050232262357890882396309832207","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"31610394.11817968432265099504799215163122","derivative_exposure":"44254551.76545155805171139306718901228371","executable_under_stated_capital":true,"leverage_ratio":"0.1108601355560955674832715223659600939261","leverage_requirement":"102714589.9144705146122880682639049653347","on_balance_assets":"2379565112.050232262357890882396309832207","risk_requirement":"40757393.00033357961986337734598988449378","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2567864.747861762865307201706597624133368","discounted_capital_charge":"1982514.748771080919757785972445592235360","elapsed":"6.25","payment_time":"6.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"384110763.170734584981469791220272930529","cash":"384110763.1707345849814697912202729305288","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"24149572.55425850346832944575694126451994","K":"102832735.8136152197584109489465440149881","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3427757860.453840658613698298218133832936","RWA":"501869656.9282312933541180719617658064992","Tier1_after_AVA":"384110763.170734584981469791220272930529","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"31176498.05936148116587750499847207314754","derivative_exposure":"43647097.28310607363222850699786090240656","executable_under_stated_capital":true,"leverage_ratio":"0.1120588964588874727601219989844442456458","leverage_requirement":"102832735.8136152197584109489465440149881","on_balance_assets":"2384110763.170734584981469791220272930529","risk_requirement":"40149572.55425850346832944575694126451994","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2570818.395340380493960273723663600374702","discounted_capital_charge":"1965143.669595476827970040681604108735352","elapsed":"6.50","payment_time":"6.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"388701870.802441930831284489132475659834","cash":"388701870.8024419308312844891324756598341","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"23542159.00683586231516163871520425511199","K":"102952063.1717513719559950584360094551380","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3431735439.058379065199835281200315171265","RWA":"494276987.5854482789395204839400531888999","Tier1_after_AVA":"388701870.802441930831284489132475659834","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"30738263.03995509597753628004845679387898","derivative_exposure":"43033568.25593713436855079206783951143057","executable_under_stated_capital":true,"leverage_ratio":"0.1132668522108150534156281766229484289093","leverage_requirement":"102952063.1717513719559950584360094551380","on_balance_assets":"2388701870.802441930831284489132475659834","risk_requirement":"39542159.00683586231516163871520425511199","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2573801.579293784298899876460900236378450","discounted_capital_charge":"1947944.581302799509368312670869966656136","elapsed":"6.75","payment_time":"7.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"393338889.510466350139597334023800416432","cash":"393338889.5104663501395973340238004164324","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"22935341.09691242027385722200420685981477","K":"103072583.8034688856755550090203695496893","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3435752793.448962855851833634012318322977","RWA":"486691763.7114052534232152750525857476846","Tier1_after_AVA":"393338889.510466350139597334023800416432","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"30295645.67035464693731164284894136181778","derivative_exposure":"42413903.93849650571223629998851790654489","executable_under_stated_capital":true,"leverage_ratio":"0.1144840485207363010550123925962391443286","leverage_requirement":"103072583.8034688856755550090203695496893","on_balance_assets":"2393338889.510466350139597334023800416432","risk_requirement":"38935341.09691242027385722200420685981477","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2576814.595086722141888875225509238742232","discounted_capital_charge":"1930915.781013019986000265135489627963841","elapsed":"7.00","payment_time":"7.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"398022278.405571013640993307364038420597","cash":"398022278.4055710136409933073640384205967","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"22329314.27536324971508940721430738467585","K":"103194309.6415035745323105591105732451862","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3439810321.383452484410351970352441506207","RWA":"479116428.4420406214386175901788423084481","Tier1_after_AVA":"398022278.405571013640993307364038420597","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"29848602.12705819340668475927743077543596","derivative_exposure":"41788042.97788147076935866298840308561034","executable_under_stated_capital":true,"leverage_ratio":"0.1157105308776127493640170266510986659500","leverage_requirement":"103194309.6415035745323105591105732451862","on_balance_assets":"2398022278.405571013640993307364038420597","risk_requirement":"38329314.27536324971508940721430738467585","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2579857.741037589363307763977764331129655","discounted_capital_charge":"1914055.582706307586625960645014045100185","elapsed":"7.25","payment_time":"7.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"402752501.189626723777403240437678804803","cash":"402752501.1896267237774032404376788048027","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"21724280.89377607269616532172218057182603","K":"103317252.7379186102776336647016789776381","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3443908424.597287009254455490055965921269","RWA":"471553511.1722009087020665215272571478254","Tier1_after_AVA":"402752501.189626723777403240437678804803","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"29397088.14832877534075160687020508319033","derivative_exposure":"41155923.40766028547705224961828711646646","executable_under_stated_capital":true,"leverage_ratio":"0.1169463445407154041687835014718493580394","leverage_requirement":"103317252.7379186102776336647016789776381","on_balance_assets":"2402752501.189626723777403240437678804803","risk_requirement":"37724280.89377607269616532172218057182603","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2582931.318447965256940841617541974440952","discounted_capital_charge":"1897362.317056097290215758179196636324287","elapsed":"7.50","payment_time":"7.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"407530026.201522991015177272842055592851","cash":"407530026.2015229910151772728420555928507","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"21120450.39803691102682166874801129240973","K":"103441425.2652977963804100013486957674145","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3448047508.843259879347000044956525580482","RWA":"464005629.9754613878352708593501411551216","Tier1_after_AVA":"407530026.201522991015177272842055592851","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"28941059.02981206309415912293890713402223","derivative_exposure":"40517482.64173688833182277211446998763112","executable_under_stated_capital":true,"leverage_ratio":"0.1181915345297083452679094072130918395259","leverage_requirement":"103441425.2652977963804100013486957674145","on_balance_assets":"2407530026.201522991015177272842055592851","risk_requirement":"37120450.39803691102682166874801129240973","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2586035.631632444909510250033717394185362","discounted_capital_charge":"1880834.331263809868027438906110092981814","elapsed":"7.75","payment_time":"8.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"412355326.463538220925329045570476148779","cash":"412355326.4635382209253290455704761487792","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"20518039.52694031222423205036740715501945","K":"103566839.5179507743442141013621827250886","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3452227983.931692478140470045406090836286","RWA":"456475494.0867539028029006295925894377431","Tier1_after_AVA":"412355326.463538220925329045570476148779","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"28480469.62011018372510071416829620536245","derivative_exposure":"39872657.46815425721514099983561468750743","executable_under_stated_capital":true,"leverage_ratio":"0.1194461456146105126781034896994798548863","leverage_requirement":"103566839.5179507743442141013621827250886","on_balance_assets":"2412355326.463538220925329045570476148779","risk_requirement":"36518039.52694031222423205036740715501945","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2589170.987948769358605352534054568127215","discounted_capital_charge":"1864469.988895208459920192101073911454613","elapsed":"8.00","payment_time":"8.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"417228879.728173603134582336026180910267","cash":"417228879.7281736031345823360261809102670","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"19917272.51595047642145368931558528347078","K":"103693507.9131302820876562423758045523395","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3456450263.771009402921874745860151744650","RWA":"448965906.4493809552681711164448160433848","Tier1_after_AVA":"417228879.728173603134582336026180910267","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"28015274.31631128556235172130997916741608","derivative_exposure":"39221384.04283579978729240983397083438251","executable_under_stated_capital":true,"leverage_ratio":"0.1207102223056362511611083359824993168342","leverage_requirement":"103693507.9131302820876562423758045523395","on_balance_assets":"2417228879.728173603134582336026180910267","risk_requirement":"35917272.51595047642145368931558528347078","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2592337.697828257052191406059395113808488","discounted_capital_charge":"1848267.669718375382586284373315315883127","elapsed":"8.25","payment_time":"8.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"422151168.525455339165928159386442719370","cash":"422151168.5254553391659281593864427193697","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"19318381.30624274254723307680670470293150","K":"103821442.9922615849085328047995625978629","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3460714766.408719496951093493318753262096","RWA":"441479766.3280342818404134600838087866438","Tier1_after_AVA":"422151168.525455339165928159386442719370","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"27545427.05947439841797523852307895909024","derivative_exposure":"38563597.88326415778516533393231054272634","executable_under_stated_capital":true,"leverage_ratio":"0.1219838088429152494272547304723713215131","leverage_requirement":"103821442.9922615849085328047995625978629","on_balance_assets":"2422151168.525455339165928159386442719370","risk_requirement":"35318381.30624274254723307680670470293150","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2595536.074806539622713320119989064946572","discounted_capital_charge":"1832225.769543293127800237118108785614328","elapsed":"8.50","payment_time":"8.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"427122680.210709892557587440980307146563","cash":"427122680.2107098925575874409803071465634","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"18721605.75915810264962641876639756043084","K":"103950657.4221842007576181328475582238415","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3465021914.072806691920604428251940794717","RWA":"434020071.9894762831203302345799695053855","Tier1_after_AVA":"427122680.210709892557587440980307146563","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"27070881.33006914240215499090830974868114","derivative_exposure":"37899233.86209679936301698727163364815360","executable_under_stated_capital":true,"leverage_ratio":"0.1232669491860925742370940740182022077039","leverage_requirement":"103950657.4221842007576181328475582238415","on_balance_assets":"2427122680.210709892557587440980307146563","risk_requirement":"34721605.75915810264962641876639756043084","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2598766.435554605018940453321188955596038","discounted_capital_charge":"1816342.700063013667616031914934003169974","elapsed":"8.75","payment_time":"9.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"432143907.012816991483163315390110218029","cash":"432143907.0128169914831633153901102180290","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"18127193.87620670299557869380512659620306","K":"104081163.9964060427651943141760338060799","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3469372133.213534758839810472534460202664","RWA":"426589923.4525837874447336725640824525382","Tier1_after_AVA":"432143907.012816991483163315390110218029","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"26591590.14336983382617654081739284616795","derivative_exposure":"37228226.20071776735664715714434998463513","executable_under_stated_capital":true,"leverage_ratio":"0.1245596870038095647428325513973482893042","leverage_requirement":"104081163.9964060427651943141760338060799","on_balance_assets":"2432143907.012816991483163315390110218029","risk_requirement":"34127193.87620670299557869380512659620306","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2602029.099910151069129857854400845151998","discounted_capital_charge":"1800616.888696400340700977258325307680513","elapsed":"9.00","payment_time":"9.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"437215346.082945161397994948544011320209","cash":"437215346.0829451613979949485440113202093","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"17535402.02475966149468232395230329259257","K":"104212975.6363701031928462573177941441407","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3473765854.545670106428208577259804804690","RWA":"419192525.3094957686835290494037911574071","Tier1_after_AVA":"437215346.082945161397994948544011320209","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"26107506.04480353216443830622556677462963","derivative_exposure":"36550508.46272494503021362871579348448148","executable_under_stated_capital":true,"leverage_ratio":"0.1258620656630664188203962118376800425209","leverage_requirement":"104212975.6363701031928462573177941441407","on_balance_assets":"2437215346.082945161397994948544011320209","risk_requirement":"33535402.02475966149468232395230329259257","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2605324.390909252579821156432944853603518","discounted_capital_charge":"1785046.778432426749695972647821648780058","elapsed":"9.25","payment_time":"9.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"442337499.543774613011974898029451433411","cash":"442337499.5437746130119748980294514334114","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"16946495.16957198506712917539178256715363","K":"104346105.3927338042247747198909720855821","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3478203513.091126807492490663032402852737","RWA":"411831189.6196498133391146923972820894204","Tier1_after_AVA":"442337499.543774613011974898029451433411","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"25618581.10525156748608268928782244237592","derivative_exposure":"35866013.54735219448051576500295141932629","executable_under_stated_capital":true,"leverage_ratio":"0.1271741282184673708343141729685081391437","leverage_requirement":"104346105.3927338042247747198909720855821","on_balance_assets":"2442337499.543774613011974898029451433411","risk_requirement":"32946495.16957198506712917539178256715363","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2608652.634818345105619367997274302139552","discounted_capital_charge":"1769630.827676017253651413627520996403368","elapsed":"9.50","payment_time":"9.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"447510874.539212359142094647009745947746","cash":"447510874.5392123591420946470097459477455","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"16360747.11028290985197940614843817290066","K":"104480566.4466611422670224670898818064380","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3482685548.222038075567415569662726881266","RWA":"404509338.8785363731497425768554771612582","Tier1_after_AVA":"447510874.539212359142094647009745947746","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"25124766.91630408316094351618070066679968","derivative_exposure":"35174673.68282571642532092265298093351955","executable_under_stated_capital":true,"leverage_ratio":"0.1284959174013494292433976106896492767862","leverage_requirement":"104480566.4466611422670224670898818064380","on_balance_assets":"2447510874.539212359142094647009745947746","risk_requirement":"32360747.11028290985197940614843817290066","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2612014.161166528556675561677247045160950","discounted_capital_charge":"1754367.510095413792221157171777776228430","elapsed":"9.75","payment_time":"10.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"452735983.284604482733515593479843407223","cash":"452735983.2846044827335155934798434072230","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"15778440.72504361373139036079131414763468","K":"104616372.1111277536896926917607806245023","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3487212403.704258456323089725359354150078","RWA":"397230509.0630451716423795098914268454335","Tier1_after_AVA":"452735983.284604482733515593479843407223","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"24626014.58546712399255295134250767346768","derivative_exposure":"34476420.41965397358957413187951074285475","executable_under_stated_capital":true,"leverage_ratio":"0.1298274756087957126863148351234559578853","leverage_requirement":"104616372.1111277536896926917607806245023","on_balance_assets":"2452735983.284604482733515593479843407223","risk_requirement":"31778440.72504361373139036079131414763468","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2615409.302778193842242317294019515612558","discounted_capital_charge":"1739255.314471053929418923057180528530470","elapsed":"10.00","payment_time":"10.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"458013343.117450527560850749414641841295","cash":"458013343.1174505275608507494146418412952","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"15199868.22042596668020835088634350142921","K":"104753535.8322390312265896186783884307473","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3491784527.741301040886320622612947691578","RWA":"389998352.7553245835026043860792937678651","Tier1_after_AVA":"458013343.117450527560850749414641841295","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"24122274.73132179523247848085593275020236","derivative_exposure":"33771184.62385051332546987319830585028330","executable_under_stated_capital":true,"leverage_ratio":"0.1311688448925344946722019161996509312581","leverage_requirement":"104753535.8322390312265896186783884307473","on_balance_assets":"2458013343.117450527560850749414641841295","risk_requirement":"31199868.22042596668020835088634350142921","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2618838.395805975780664740466959710768682","discounted_capital_charge":"1724292.744545945154367206112034738730509","elapsed":"10.25","payment_time":"10.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"463343476.548625032836459256908788259708","cash":"463343476.5486250328364592569087882597082","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"14625331.38776979214216992548455533705652","K":"104892071.1905614215388555148651723150548","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3496402373.018714051295183828839077168494","RWA":"382816642.3471224017771240685569417132065","Tier1_after_AVA":"463343476.548625032836459256908788259708","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"23613497.47863501318480326566449207770438","derivative_exposure":"33058896.47008901845872457193028890878613","executable_under_stated_capital":true,"leverage_ratio":"0.1325200669477251397306377281623720697034","leverage_requirement":"104892071.1905614215388555148651723150548","on_balance_assets":"2463343476.548625032836459256908788259708","risk_requirement":"30625331.38776979214216992548455533705652","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2622301.779764035538471387871629307876370","discounted_capital_charge":"1709478.318877520624613030918821085463222","elapsed":"10.50","payment_time":"10.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"468726911.314111283164823849477876142305","cash":"468726911.3141112831648238494778761423053","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"14055141.86613001424205378819583303663733","K":"105031991.9024670357542440700138240382054","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3501066396.748901191808135667127467940179","RWA":"375689273.3266251780256723524479129579666","Tier1_after_AVA":"468726911.314111283164823849477876142305","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"23099632.45342136331665129832113699848143","derivative_exposure":"32339485.43478990864331181764959179787400","executable_under_stated_capital":true,"leverage_ratio":"0.1338811831016321878345000889103478457103","leverage_requirement":"105031991.9024670357542440700138240382054","on_balance_assets":"2468726911.314111283164823849477876142305","risk_requirement":"30055141.86613001424205378819583303663733","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2625799.797561675893856101750345600955135","discounted_capital_charge":"1694810.570690961684262362410688755495612","elapsed":"10.75","payment_time":"11.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"474164180.427252395996472087972654903728","cash":"474164180.4272523959964720879726549037284","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"13489621.41198906348129973790112775259381","K":"105173311.8214917061117865107139622785874","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3505777060.716390203726217023798742619581","RWA":"368620267.6498632935162467237640969074226","Tier1_after_AVA":"474164180.427252395996472087972654903728","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"22580628.77795557694981781130434836846624","derivative_exposure":"31612880.28913780772974493582608771585274","executable_under_stated_capital":true,"leverage_ratio":"0.1352522343021889190838338504698786392425","leverage_requirement":"105173311.8214917061117865107139622785874","on_balance_assets":"2474164180.427252395996472087972654903728","risk_requirement":"29489621.41198906348129973790112775259381","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2629332.795537292652794662767849056964685","discounted_capital_charge":"1680288.047733972634410215372933973349462","elapsed":"11.00","payment_time":"11.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"479655822.231524919956436808852381452766","cash":"479655822.2315249199564368088523814527657","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"12929102.17590401000373388019518536892104","K":"105316044.9397066231729043758211019013733","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3510534831.323554105763479194036730045777","RWA":"361613777.198800125046673502439817111513","Tier1_after_AVA":"479655822.231524919956436808852381452766","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"22056435.06573513271931598941739185215090","derivative_exposure":"30879009.09202918580704238518434859301126","executable_under_stated_capital":true,"leverage_ratio":"0.1366332611064518070128758772712868591009","leverage_requirement":"105316044.9397066231729043758211019013733","on_balance_assets":"2479655822.231524919956436808852381452766","risk_requirement":"28929102.17590401000373388019518536892104","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2632901.123492665579322609395527547534332","discounted_capital_charge":"1665909.312132993377130861870206466274066","elapsed":"11.25","payment_time":"11.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"485202380.453840169156001176940905267293","cash":"485202380.4538401691560011769409052672934","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"12373926.98626209098742180104370060340199","K":"105460205.3891036894046334195793129203870","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3515340179.636789646821113985977097346234","RWA":"354674087.3282761373427725130462575425249","Tier1_after_AVA":"485202380.453840169156001176940905267293","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"21526999.41639248404650914931156577067241","derivative_exposure":"30137799.18294947766511280903619207894137","executable_under_stated_capital":true,"leverage_ratio":"0.1380243036689473464382810756314318686235","leverage_requirement":"105460205.3891036894046334195793129203870","on_balance_assets":"2485202380.453840169156001176940905267293","risk_requirement":"28373926.98626209098742180104370060340199","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2636505.134727592235115835489482823009675","discounted_capital_charge":"1651672.940250835696656254441763389961793","elapsed":"11.50","payment_time":"11.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"490804404.258378570847561188710314319966","cash":"490804404.2583785708475611887103143199663","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"11824449.64032259970751293183173130469434","K":"105605807.4429947262986797537751060495909","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3520193581.433157543289325125836868319697","RWA":"347805620.5040324963439116478966413086792","Tier1_after_AVA":"490804404.258378570847561188710314319966","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"20992269.41055640888697424080468142837914","derivative_exposure":"29389177.17477897244176393712655399973080","executable_under_stated_capital":true,"leverage_ratio":"0.1394254017299128204853416355014712257444","leverage_requirement":"105605807.4429947262986797537751060495909","on_balance_assets":"2490804404.258378570847561188710314319966","risk_requirement":"27824449.64032259970751293183173130469434","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2640145.186074868157466993844377651239772","discounted_capital_charge":"1637577.522545729082324959958156383712018","elapsed":"11.75","payment_time":"12.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"496462448.300962356556036800597417463166","cash":"496462448.3009623565560368005974174631660","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"11281035.20272751087380539858537672048300","K":"105752865.5174246735616665513128571100868","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3525095517.247489118722218377095237002894","RWA":"341012940.0340938859225674823172090060375","Tier1_after_AVA":"496462448.300962356556036800597417463166","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"20452192.10466197297584398321272824266292","derivative_exposure":"28633068.94652676216618157649781953972809","executable_under_stated_capital":true,"leverage_ratio":"0.1408365946034326512899976313371322028642","leverage_requirement":"105752865.5174246735616665513128571100868","on_balance_assets":"2496462448.300962356556036800597417463166","risk_requirement":"27281035.20272751087380539858537672048300","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2643821.637935616839041663782821427752170","discounted_capital_charge":"1623621.663431762137442490172406872573627","elapsed":"12.00","payment_time":"12.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"502177072.783971980121597168603391637798","cash":"502177072.7839719801215971686033916377977","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"10744060.31166773258909745582919382744029","K":"105901394.1725989202972832168259856811877","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3530046472.419964009909440560866189372923","RWA":"334300753.8958466573637181978649228430036","Tier1_after_AVA":"502177072.783971980121597168603391637798","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"19906714.02570859270560242304485552508956","derivative_exposure":"27869399.63599202978784339226279773512538","executable_under_stated_capital":true,"leverage_ratio":"0.1422579211654720598555237508376328424422","leverage_requirement":"105901394.1725989202972832168259856811877","on_balance_assets":"2502177072.783971980121597168603391637798","risk_requirement":"26744060.31166773258909745582919382744029","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2647534.854314973007432080420649642029692","discounted_capital_charge":"1609803.981140705756370737909288544713834","elapsed":"12.25","payment_time":"12.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"507948843.511811699922813140289425554176","cash":"507948843.5118116999228131402894255541757","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"10213913.49289650237807849061917289436496","K":"106051408.1143249095002560489942455379996","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3535046937.144163650008534966474851266653","RWA":"327673918.661206279725981132739661179562","Tier1_after_AVA":"507948843.511811699922813140289425554176","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"19355781.16596567863265844727530408034045","derivative_exposure":"27098093.63235195008572182618542571247663","executable_under_stated_capital":true,"leverage_ratio":"0.1436894198418098426201487876850328411915","leverage_requirement":"106051408.1143249095002560489942455379996","on_balance_assets":"2507948843.511811699922813140289425554176","risk_requirement":"26213913.49289650237807849061917289436496","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2651285.202858122737506401224856138449990","discounted_capital_charge":"1596123.107585204388972963391349606238791","elapsed":"12.50","payment_time":"12.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"513778331.946929816922041271692319809718","cash":"513778331.9469298169220412716923198097175","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"9690995.481786185945452708392832383363763","K":"106202922.1954681585952586094841879933796","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3540097406.515605286508620316139599779319","RWA":"321137443.522327324318158854910404792047","Tier1_after_AVA":"513778331.946929816922041271692319809718","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"18799338.97762533541898503174805712114386","derivative_exposure":"26319074.56867546958657904444727996960140","executable_under_stated_capital":true,"leverage_ratio":"0.1451311285958721554400775123923448287623","leverage_requirement":"106202922.1954681585952586094841879933796","on_balance_assets":"2513778331.946929816922041271692319809718","risk_requirement":"25690995.48178618594545270839283238336376","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2655073.054886703964881465237104699834490","discounted_capital_charge":"1582577.688223321846994968819132835471422","elapsed":"12.75","payment_time":"13.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"519666115.266399115091261684409243007815","cash":"519666115.2663991150912616844092430078147","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"9175719.553629595447739024870791997719422","K":"106355951.4174228401812111955790298733134","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3545198380.580761339373706519300995777112","RWA":"314696494.4203699430967378108848999714928","Tier1_after_AVA":"519666115.266399115091261684409243007815","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"18237332.36740158877317488206553769235529","derivative_exposure":"25532265.31436222428244483489175276929741","executable_under_stated_capital":true,"leverage_ratio":"0.1465830849164692798843158751016708760823","leverage_requirement":"106355951.4174228401812111955790298733134","on_balance_assets":"2519666115.266399115091261684409243007815","risk_requirement":"25175719.55362959544773902487079199771942","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2658898.785435571004530279889475746832835","discounted_capital_charge":"1569166.381924428241076162311987517879968","elapsed":"13.00","payment_time":"13.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"525612776.419063106242174301253335437893","cash":"525612776.4190631062421743012533354378928","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"8668511.862391921986632676992099278253244","K":"106510510.9315970685830233075348201720465","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3550350364.386568952767443584494005734883","RWA":"308356398.2798990248329084624012409781655","Tier1_after_AVA":"525612776.419063106242174301253335437893","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"17669705.69107560466090663088619306927885","derivative_exposure":"24737587.96750584652526928324067029699039","executable_under_stated_capital":true,"leverage_ratio":"0.1480453258054374319445198738085059705116","leverage_requirement":"106510510.9315970685830233075348201720465","on_balance_assets":"2525612776.419063106242174301253335437893","risk_requirement":"24668511.86239192198663267699209927825324","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2662762.773289926714575582688370504301162","discounted_capital_charge":"1555887.860836414769869423196002054918130","elapsed":"13.25","payment_time":"13.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"531618904.183253737304596044265868792272","cash":"531618904.1832537373045960442658687922717","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"8169811.788124477704864836433134509344468","K":"106666616.0409130392688535406101683737670","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3555553868.030434642295118020338945792232","RWA":"302122647.3515559713108104554141813668059","Tier1_after_AVA":"531618904.183253737304596044265868792272","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"17096402.74798636070751569719505499997164","derivative_exposure":"23934963.84718090499052197607307699996030","executable_under_stated_capital":true,"leverage_ratio":"0.1495178877651877594542299736299690038107","leverage_requirement":"106666616.0409130392688535406101683737670","on_balance_assets":"2531618904.183253737304596044265868792272","risk_requirement":"24169811.78812447770486483643313450934447","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2666665.401022825981721338515254209344175","discounted_capital_charge":"1542740.810254223214219186447501596540076","elapsed":"13.50","payment_time":"13.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"537685093.225086274677642004708527480194","cash":"537685093.2250862746776420047085274801944","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"7680072.293256669312863187961402928541096","K":"106824282.2013221696615420760162700575046","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3560809406.710738988718069200542335250154","RWA":"296000903.6657083664107898495175366067638","Tier1_after_AVA":"537685093.225086274677642004708527480194","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"16517366.77546622431459085416700554997135","derivative_exposure":"23124313.48565271404042719583380776995989","executable_under_stated_capital":true,"leverage_ratio":"0.1510008067861647616549883661474497020285","leverage_requirement":"106824282.2013221696615420760162700575046","on_balance_assets":"2537685093.225086274677642004708527480194","risk_requirement":"23680072.29325666931286318796140292854110","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2670607.055033054241538551900406751437615","discounted_capital_charge":"1529723.928489677119515981746015994185564","elapsed":"13.75","payment_time":"14.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"543811944.157337137424418424755612754996","cash":"543811944.1573371374244184247556127549963","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"7199760.287987980195493454969689627071594","K":"106983525.0233353913581574967764327580797","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3566117500.777846378605249892547758602656","RWA":"289997003.5998497524436681871211203383949","Tier1_after_AVA":"543811944.157337137424418424755612754996","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"15932540.44322088655773676270867560547107","derivative_exposure":"22305556.62050924118083146779214584765950","executable_under_stated_capital":true,"leverage_ratio":"0.1524941183342164524078490725687553150538","leverage_requirement":"106983525.0233353913581574967764327580797","on_balance_assets":"2543811944.157337137424418424755612754996","risk_requirement":"23199760.28798798019549345496968962707159","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2674588.125583384783953937419410818951992","discounted_capital_charge":"1516835.926742601778225680061376783933574","elapsed":"14.00","payment_time":"14.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"550000063.598910508798662609003168882546","cash":"550000063.5989105087986626090031688825463","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"6729357.005007225618472798994108283419754","K":"107144360.2735687452717390717441970856605","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3571478675.785624842391302391473236188682","RWA":"284116962.5625903202309099874263535427469","Tier1_after_AVA":"550000063.598910508798662609003168882546","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"15341865.84765309542331413033576236152578","derivative_exposure":"21478612.18671433359263978247006730613609","executable_under_stated_capital":true,"leverage_ratio":"0.1539978573378786774917516209236434482175","leverage_requirement":"107144360.2735687452717390717441970856605","on_balance_assets":"2550000063.598910508798662609003168882546","risk_requirement":"22729357.00500722561847279899410828341975","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2678609.006839218631793476793604927141512","discounted_capital_charge":"1504075.528973220252195678393417169822692","elapsed":"14.25","payment_time":"14.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"556250064.234899613886649235093200571372","cash":"556250064.2348996138866492350932005713718","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"6269358.383771968227731022270609055649280","K":"107306803.8763044327244564624616390565171","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3576893462.543481090815215415387968550569","RWA":"278366979.797149602846637778382613195616","Tier1_after_AVA":"556250064.234899613886649235093200571372","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"14745284.50612962637754727163911998514104","derivative_exposure":"20643398.30858147692856618029476797919746","executable_under_stated_capital":true,"leverage_ratio":"0.1555120581755760862173724718207468975084","leverage_requirement":"107306803.8763044327244564624616390565171","on_balance_assets":"2556250064.234899613886649235093200571372","risk_requirement":"22269358.38377196822773102227060905564928","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2682670.096907610818111411561540976412928","discounted_capital_charge":"1491441.471775812800680825256823492485185","elapsed":"14.50","payment_time":"14.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"562562564.877248610025515727444132577086","cash":"562562564.8772486100255157274441325770855","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"5820275.464586742346345333881560997282734","K":"107470871.9150674770517010270862554470822","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3582362397.168915901723367569541848236075","RWA":"272753443.3073342793293166735195124660341","Tier1_after_AVA":"562562564.877248610025515727444132577086","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"14142737.35119092264132274435551118499244","derivative_exposure":"19799832.29166729169785184209771565898942","executable_under_stated_capital":true,"leverage_ratio":"0.1570367546627423481767713957561033693806","leverage_requirement":"107470871.9150674770517010270862554470822","on_balance_assets":"2562562564.877248610025515727444132577086","risk_requirement":"21820275.46458674234634533388156099728273","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2686771.797876686926292525677156386177055","discounted_capital_charge":"1478932.504253627205121564725542623834187","elapsed":"14.75","payment_time":"15.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"568938190.526021096125770884718573902856","cash":"568938190.5260210961257708847185739028564","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"5382634.792724638939212441512889129244783","K":"107636580.6342181518222180373571180015530","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3587886021.140605060740601245237266718435","RWA":"267282934.9090579867401555189111141155598","Tier1_after_AVA":"568938190.526021096125770884718573902856","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"13534164.72470283186773597179906629684237","derivative_exposure":"18947830.61458396461483036051869281557932","executable_under_stated_capital":true,"leverage_ratio":"0.1585719800388622973039112724918691615946","leverage_requirement":"107636580.6342181518222180373571180015530","on_balance_assets":"2568938190.526021096125770884718573902856","risk_requirement":"21382634.79272463893921244151288912924478","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2690914.515855453795555450933927950038825","discounted_capital_charge":"1466547.387895027605557940437145724179735","elapsed":"15.00","payment_time":"15.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"575377572.431281307087028593565759641885","cash":"575377572.4312813070870285935657596418850","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"4956978.832842852036134772790614236767334","K":"107803946.4405603333404402177306891815686","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3593464881.352011111348007257689639385620","RWA":"261962235.4105356504516846598826779595916","Tier1_after_AVA":"575377572.431281307087028593565759641885","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"12919506.37194986018641333151705695981079","derivative_exposure":"18087308.92072980426097866412387974373511","executable_under_stated_capital":true,"leverage_ratio":"0.1601177669544387774955509209365961696424","leverage_requirement":"107803946.4405603333404402177306891815686","on_balance_assets":"2575377572.431281307087028593565759641885","risk_requirement":"20956978.83284285203613477279061423676733","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2695098.661014008333511005443267229539215","discounted_capital_charge":"1454284.896450869586188015399128991848595","elapsed":"15.25","payment_time":"15.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"581881348.155594120157898879501417238304","cash":"581881348.1555941201578988795014172383038","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"4543866.393948985466617317659518049351765","K":"107972985.9049659366738446199079960733843","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3599099530.165531222461487330266535779476","RWA":"256798329.924362318332716470743975616897","Tier1_after_AVA":"581881348.155594120157898879501417238304","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"12298701.43566935878827746483222752940890","derivative_exposure":"17218182.00993710230358845076511854117246","executable_under_stated_capital":true,"leverage_ratio":"0.1616741474578870567907790176531732810918","leverage_requirement":"107972985.9049659366738446199079960733843","on_balance_assets":"2581881348.155594120157898879501417238304","risk_requirement":"20543866.39394898546661731765951804935176","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2699324.647624148416846115497699901834608","discounted_capital_charge":"1442143.815813089368990069816934207362317","elapsed":"15.50","payment_time":"15.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"588450161.637150061359477868296431410687","cash":"588450161.6371500613594778682964314106868","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"4143873.065181269640006950142201137073442","K":"108143715.7640155960405830661070760341181","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3604790525.467186534686102203569201137271","RWA":"251798413.314765870500086876777514213418","Tier1_after_AVA":"588450161.637150061359477868296431410687","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"11671688.45002605237616023948054980470299","derivative_exposure":"16340363.83003647332662433527276972658419","executable_under_stated_capital":true,"leverage_ratio":"0.1632411529823597704833307420016907939363","leverage_requirement":"108143715.7640155960405830661070760341181","on_balance_assets":"2588450161.637150061359477868296431410687","risk_requirement":"20143873.06518126964000695014220113707344","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2703592.894100389901014576652676900852952","discounted_capital_charge":"1430122.943894495094536658349414618762040","elapsed":"15.75","payment_time":"16.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"595084663.253521561973072646979395724794","cash":"595084663.2535215619730726469793957247937","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"3757591.662672345568929056406812762375726","K":"108316152.9216557520009888967681467944593","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3610538430.721858400032963225604893148644","RWA":"246969895.7834043196116132050851595296966","Tier1_after_AVA":"595084663.253521561973072646979395724794","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"11038405.33452631289992184187535530275002","derivative_exposure":"15453767.46833683805989057862549742385003","executable_under_stated_capital":true,"leverage_ratio":"0.1648188143325054474946220796488989173665","leverage_requirement":"108316152.9216557520009888967681467944593","on_balance_assets":"2595084663.253521561973072646979395724794","risk_requirement":"19757591.66267234556892905640681276237573","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2707903.823041393800024722419203669861482","discounted_capital_charge":"1418221.090509748288147142044939778563748","elapsed":"16.00","payment_time":"16.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"601785509.886056777592803373449189682042","cash":"601785509.8860567775928033734491896820416","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"3385632.687772941241461210205665089804604","K":"108490314.4508723095209987857358282624039","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3616343815.029076984033292857860942080131","RWA":"242320408.5971617655182651275708136225575","Tier1_after_AVA":"601785509.886056777592803373449189682042","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"10398789.38787157602892106029410885577752","derivative_exposure":"14558305.14302020644048948441175239808853","executable_under_stated_capital":true,"leverage_ratio":"0.1664071616711637688160093708627054350818","leverage_requirement":"108490314.4508723095209987857358282624039","on_balance_assets":"2601785509.886056777592803373449189682042","risk_requirement":"19385632.68777294124146121020566508980460","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2712257.861271807738024969643395706560098","discounted_capital_charge":"1406437.077257523727365442733578550644648","elapsed":"16.25","payment_time":"16.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"608553364.984917345368731407183681578862","cash":"608553364.9849173453687314071836815788620","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"3028624.796918597752502208250879430893670","K":"108666217.5953810326162087735931865450279","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3622207253.179367753873625786439551500931","RWA":"237857809.9614824719062776031359928861709","Tier1_after_AVA":"608553364.984917345368731407183681578862","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"9752777.281750291789210270897049944335300","derivative_exposure":"13653888.19445040850489437925586992206942","executable_under_stated_capital":true,"leverage_ratio":"0.1680062245060008017830287134983180170518","leverage_requirement":"108666217.5953810326162087735931865450279","on_balance_assets":"2608553364.984917345368731407183681578862","risk_requirement":"19028624.79691859775250220825087943089367","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2716655.439884525815405219339829663625698","discounted_capital_charge":"1394769.737403836043423166187676344784150","elapsed":"16.50","payment_time":"16.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"615388898.634766518822418721255518394651","cash":"615388898.6347665188224187212555183946506","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"2687215.283429603359267820291033198193811","K":"108843879.7713348429423708613291184104782","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3628129325.711161431412362044303947015941","RWA":"233590191.0428700419908477536379149774226","Tier1_after_AVA":"615388898.634766518822418721255518394651","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"9100305.054567794707102373606020443778650","derivative_exposure":"12740427.07639491258994332304842862129011","executable_under_stated_capital":true,"leverage_ratio":"0.1696160316760875493172139771046146309344","leverage_requirement":"108843879.7713348429423708613291184104782","on_balance_assets":"2615388898.634766518822418721255518394651","risk_requirement":"18687215.28342960335926782029103319819381","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2721096.994283371073559271533227960261955","discounted_capital_charge":"1383217.915766521504866456736288022149995","elapsed":"16.75","payment_time":"17.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"622292787.621114184010642908468073578597","cash":"622292787.6211141840106429084680735785971","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"2362070.571541466981651964472165981364907","K":"109023318.5690481913717945699424095945830","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3634110618.968273045726485664746986486100","RWA":"229525882.1442683372706495559020747670614","Tier1_after_AVA":"622292787.621114184010642908468073578597","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"8441308.105113472654173397342080648216435","derivative_exposure":"11817831.34715886171584275627891290750301","executable_under_stated_capital":true,"leverage_ratio":"0.1712366113384252490054785183458161981636","leverage_requirement":"109023318.5690481913717945699424095945830","on_balance_assets":"2622292787.621114184010642908468073578597","risk_requirement":"18362070.57154146698165196447216598136491","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2725582.964226204784294864248560239864575","discounted_capital_charge":"1371780.468600863545899417675507504690436","elapsed":"17.00","payment_time":"17.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"629265715.497325325850749337552754314383","cash":"629265715.4973253258507493375527543143831","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"2053876.722970612879642125803835607414701","K":"109204551.7547386732855125156418336905288","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3640151725.157955776183750521394456350961","RWA":"225673459.0371326609955265725479450926838","Tier1_after_AVA":"629265715.497325325850749337552754314383","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"7775721.186164607380715131315501454698604","derivative_exposure":"10886009.66063045033300118384170203657805","executable_under_stated_capital":true,"leverage_ratio":"0.1728679909544209529239384140870411490737","leverage_requirement":"109204551.7547386732855125156418336905288","on_balance_assets":"2629265715.497325325850749337552754314383","risk_requirement":"18053876.72297061287964212580383560741470","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2730113.793868466832137812891045842263220","discounted_capital_charge":"1360456.263486350715238982961863427997803","elapsed":"17.25","payment_time":"17.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"636308372.652298579109256830928281857527","cash":"636308372.6522985791092568309282818575269","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"1763339.956327509666338407668803301482931","K":"109387597.2722860600183676407982520274341","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3646253242.409535333945588026608400914471","RWA":"222041749.4540938708292300958600412685366","Tier1_after_AVA":"636308372.652298579109256830928281857527","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"7103478.398026253454522282628656469245585","derivative_exposure":"9944869.757236754836331195680119056943819","executable_under_stated_capital":true,"leverage_ratio":"0.1745101972763170153914366806755185778225","leverage_requirement":"109387597.2722860600183676407982520274341","on_balance_assets":"2636308372.652298579109256830928281857527","risk_requirement":"17763339.95632750966633840766880330148293","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2734689.931807151500459191019956300685852","discounted_capital_charge":"1349244.179214555833396968393898995628859","elapsed":"17.50","payment_time":"17.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"643421456.378821564900349399237564676102","cash":"643421456.3788215649003493992375646761022","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"1491187.179697163923216943856756874198828","K":"109572473.2450089206185513172062345477084","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3652415774.833630687285043906874484923615","RWA":"218639839.7462145490402117982094609274854","Tier1_after_AVA":"643421456.378821564900349399237564676102","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"6424513.182006515989067505454943033938044","derivative_exposure":"8994318.454809122384694507636920247513262","executable_under_stated_capital":true,"leverage_ratio":"0.1761632563335782122949010213427251523899","leverage_requirement":"109572473.2450089206185513172062345477084","on_balance_assets":"2643421456.378821564900349399237564676102","risk_requirement":"17491187.17969716392321694385675687419883","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2739311.831125223015463782930155863692710","discounted_capital_charge":"1338143.105678125257315765851359953679410","elapsed":"17.75","payment_time":"18.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"650605670.942609780549352893229940322863","cash":"650605670.9426097805493528932299403228632","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"1238166.536714816051130883931895798547500","K":"109759197.9774590098247368303782968931855","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3658639932.581966994157894345943229772851","RWA":"215477081.7089352006391360491486974818438","Tier1_after_AVA":"650605670.942609780549352893229940322863","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"5738758.313826581148958180509492464277420","derivative_exposure":"8034261.639357213608541452713289449988388","executable_under_stated_capital":true,"leverage_ratio":"0.1778271934192403121990587617573680937198","leverage_requirement":"109759197.9774590098247368303782968931855","on_balance_assets":"2650605670.942609780549352893229940322863","risk_requirement":"17238166.53671481605113088393189579854750","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2743979.949436475245618420759457422329638","discounted_capital_charge":"1327151.943760867261195763333994565610649","elapsed":"18.00","payment_time":"18.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"657861727.652035878354846422162239726092","cash":"657861727.6520358783548464221622397260918","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"1005047.966472778306119531376959619241429","K":"109947789.9572335999229841986820798621174","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3664926331.907786664099473289402662070580","RWA":"212563099.5809097288264941422119952405179","Tier1_after_AVA":"657861727.652035878354846422162239726092","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"5046145.896964846960447762314587388920196","derivative_exposure":"7064604.255750785744626867240422344488274","executable_under_stated_capital":true,"leverage_ratio":"0.1795020330762240160699993364239918707131","leverage_requirement":"109947789.9572335999229841986820798621174","on_balance_assets":"2657861727.652035878354846422162239726092","risk_requirement":"17005047.96647277830611953137695961924143","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2748694.748930839998074604967051996552935","discounted_capital_charge":"1316269.605228928651175958861355567522766","elapsed":"18.25","payment_time":"18.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"665190344.928556237138394886383862123353","cash":"665190344.9285562371383948863838621233527","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"792623.7776026570390862212704799100482078","K":"110138267.8568059359222140406689006607386","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3671275595.226864530740468022296688691286","RWA":"209907797.2200332129885777658809988756026","Tier1_after_AVA":"665190344.928556237138394886383862123353","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"4346607.355934495430052239937733262809400","derivative_exposure":"6085250.298308293602073135912826567933160","executable_under_stated_capital":true,"leverage_ratio":"0.1811877990836182790367149278421448302727","leverage_requirement":"110138267.8568059359222140406689006607386","on_balance_assets":"2665190344.928556237138394886383862123353","risk_requirement":"16792623.77760265703908622127047991004821","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2753456.696420148398055351016722516518465","discounted_capital_charge":"1305495.012623048839275162353792203079318","elapsed":"18.50","payment_time":"18.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"672592248.377841799509778835247700744586","cash":"672592248.3778417995097788352477007445862","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"601709.2368857079070797088663157464770769","K":"110330650.5353739952814361810755896673459","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3677688351.179133176047872702519655578198","RWA":"207521365.4610713488384963608289468309635","Tier1_after_AVA":"672592248.377841799509778835247700744586","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"3640073.429493840384352762337110595437494","derivative_exposure":"5096102.801291376538093867271954833612492","executable_under_stated_capital":true,"leverage_ratio":"0.1828845144429371241162142891647859214777","leverage_requirement":"110330650.5353739952814361810755896673459","on_balance_assets":"2672592248.377841799509778835247700744586","risk_requirement":"16601709.23688570790707970886631574647708","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2758266.263384349882035904526889741683648","discounted_capital_charge":"1294827.099151880708680314326501743234320","elapsed":"18.75","payment_time":"19.00"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"680068170.861620217504876623600177752032","cash":"680068170.8616202175048766236001777520321","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"433143.1727527892970580570489633288412036","K":"110524957.0407277352342505428863455640194","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3684165234.690924507808351429544852133981","RWA":"205414289.659409866213225713112041610515","Tier1_after_AVA":"680068170.861620217504876623600177752032","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"2926474.163788778788196289960481701391868","derivative_exposure":"4097063.829304290303474805944674381948615","executable_under_stated_capital":true,"leverage_ratio":"0.1845922013643541541633119195776501324807","leverage_requirement":"110524957.0407277352342505428863455640194","on_balance_assets":"2680068170.861620217504876623600177752032","risk_requirement":"16433143.17275278929705805704896332884120","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2763123.926018193380856263572158639100485","discounted_capital_charge":"1284264.808586367708091355883639901803629","elapsed":"19.00","payment_time":"19.25"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"687618852.570236419679925389836179529552","cash":"687618852.5702364196799253898361795295524","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"302225.9082194735872533250166416562073798","K":"110721206.6111350125865930483152090196596","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3690706887.037833752886434943840300655320","RWA":"203777823.8527434198406665627080207025922","Tier1_after_AVA":"687618852.570236419679925389836179529552","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"2205738.905426666576078252860086518405790","derivative_exposure":"3088034.467597333206509554004121125768106","executable_under_stated_capital":true,"leverage_ratio":"0.1863108812529190644010491221426791060904","leverage_requirement":"110721206.6111350125865930483152090196596","on_balance_assets":"2687618852.570236419679925389836179529552","risk_requirement":"16302225.90821947358725332501664165620738","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2768030.165278375314664826207880225491490","discounted_capital_charge":"1273807.095155166717409218811499464743538","elapsed":"19.25","payment_time":"19.50"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"695245041.095938783876724643734541324848","cash":"695245041.0959387838767246437345413248479","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"183145.7353970684808642395394459583553080","K":"110919418.6772463627124589787983611098562","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3697313955.908212090415299293278703661874","RWA":"202289321.6924633560108029942430744794414","Tier1_after_AVA":"695245041.095938783876724643734541324848","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"1477796.294480933241839035388687383589842","derivative_exposure":"2068914.812273306538574649544162337025779","executable_under_stated_capital":true,"leverage_ratio":"0.1880405746947605536653167262508416099325","leverage_requirement":"110919418.6772463627124589787983611098562","on_balance_assets":"2695245041.095938783876724643734541324848","risk_requirement":"16183145.73539706848086423953944595835531","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2772985.466931159067811474469959027746405","discounted_capital_charge":"1263452.923441106330595221710370319139488","elapsed":"19.50","payment_time":"19.75"},{"actual_cash_balances":{"AVA":"0","Tier1_before_AVA":"702947491.506898171715491890171886738096","cash":"702947491.5068981717154918901718867380964","deployment":"0","recognized_deployment_Estar":"0","reinvestment_OIS_principal":"1000000000","retained_U":"1000000000.000000000000000000000000000000"},"capital":{"AVA":"0","CCR_CVA_component":"79315.60653090722838465702697237344474759","K":"111119612.8640188263395835685863447209548","K_U":"16000000.00000000000000000000000000000000","K_deployment":"0.00","L":"3703987095.467294211319452286211490698492","RWA":"200991445.0816363403548082128371546680594","Tier1_after_AVA":"702947491.506898171715491890171886738096","binding_constraint":"leverage","capital_release_cash":"0","capital_shortfall":"0","derivative_PFE":"0","derivative_RC":"742574.2574257425742574257425742574257425","derivative_exposure":"1039603.960396039603960396039603960396040","executable_under_stated_capital":true,"leverage_ratio":"0.1897813014432801278791645117587445422895","leverage_requirement":"111119612.8640188263395835685863447209548","on_balance_assets":"2702947491.506898171715491890171886738096","risk_requirement":"16079315.60653090722838465702697237344475","scope":"Specified toy whole book only: retained AAA bank U, B-sovereign deployment, OIS cash, funding CCR and CVA; no inferred production buffers or compliance. Reinvestment is central-bank OIS cash at zero RW.","written_credit_notional":"1000000000"},"capital_charge":"2777990.321600470658489589214658618023870","discounted_capital_charge":"1253201.268278670304046709729054333392905","elapsed":"19.75","payment_time":"20.00"}],"scope":"Disclosed whole-book minimum max-constraint capital, not bank compliance or standalone funding KVA","standalone_funding_KVA":"27523018.93054046542910688933746031711809"},"management_journal":{"cash_journal_source":"cash_scenarios.base.journal","closing_trial_balance":{"cash":"710226966.421967153432646809073605605477","cash_interest_income":"-351726966.4219671534326468090736056054770","claim_allowance":"-500000","claim_impairment_expense":"500000","contributed_equity":"-100000000","deferral_income":"0.0000000000000000000000000000000000","deferred_management_gain":"0.0000000000000000000000000000000000","deficit_borrowing":"0","deficit_interest_expense":"0","deployment":"0","deployment_interest_income":"-400000000.0000","disputed_receivable":"500000","facility_fee_expense":"0","financing_interest_expense":"940000000.00000","funding_mark":"0.0000000000000000000000000000000000","funding_mark_income":"0.0000000000000000000000000000000000","hedge_asset":"0","hedge_income":"0","hedge_premium_expense":"0","legacy_funding":"0","legacy_interest_expense":"800000000.0000","management_XVA":"0.000000000000000000000000000000000000","management_reserve_income":"0.000000000000000000000000000000000000","reference_interest_income":"-1000000000.0000","reference_market_income":"0.0000000000000000000000000000000000000000","reinvestment_OIS_principal":"0","reinvestment_interest_income":"-600000000.0000","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","service_expense":"1000000","unsettled_payable":"0"},"management_entries":[{"elapsed":"0","event":"Management funding opportunity","id":"J0004","lines":[{"account":"funding_mark","credit":"0","debit":"41166154.57941905429533999565681271754443"},{"account":"funding_mark_income","credit":"41166154.57941905429533999565681271754443","debit":"0"}],"source":"Matching replacement quote, not a second IFRS asset"},{"elapsed":"0","event":"Gross management deferral","id":"J0005","lines":[{"account":"deferred_management_gain","credit":"41166154.57941905429533999565681271754443","debit":"0"},{"account":"deferral_income","credit":"0","debit":"41166154.57941905429533999565681271754443"}],"source":"Frozen pricing-time annuity policy"},{"elapsed":"0","event":"Management XVA allocation","id":"J0006","lines":[{"account":"management_XVA","credit":"30124949.95096014559418330095385314464946","debit":"0"},{"account":"management_reserve_income","credit":"0","debit":"30124949.95096014559418330095385314464946"}],"source":"Core CVA and standalone CCR plus CVA KVA"},{"elapsed":"0.25","event":"Funding mark roll","id":"J0012","lines":[{"account":"funding_mark","credit":"338338.45420580945704660004343187282455","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"338338.45420580945704660004343187282455"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"0.25","event":"Pricing-time deferral release","id":"J0013","lines":[{"account":"deferred_management_gain","credit":"0","debit":"338338.45420580945704660004343187282455"},{"account":"deferral_income","credit":"338338.45420580945704660004343187282455","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"0.25","event":"Management XVA remeasurement","id":"J0014","lines":[{"account":"management_XVA","credit":"0","debit":"763035.98319307233535324099367938025068"},{"account":"management_reserve_income","credit":"763035.98319307233535324099367938025068","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"0.50","event":"Funding mark roll","id":"J0020","lines":[{"account":"funding_mark","credit":"341721.83874786755161706604386619155280","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"341721.83874786755161706604386619155280"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"0.50","event":"Pricing-time deferral release","id":"J0021","lines":[{"account":"deferred_management_gain","credit":"0","debit":"341721.83874786755161706604386619155280"},{"account":"deferral_income","credit":"341721.83874786755161706604386619155280","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"0.50","event":"Management XVA remeasurement","id":"J0022","lines":[{"account":"management_XVA","credit":"0","debit":"755816.79166943978752914095437555894451"},{"account":"management_reserve_income","credit":"755816.79166943978752914095437555894451","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"0.75","event":"Funding mark roll","id":"J0028","lines":[{"account":"funding_mark","credit":"345139.05713534622713323670430485346834","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"345139.05713534622713323670430485346834"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"0.75","event":"Pricing-time deferral release","id":"J0029","lines":[{"account":"deferred_management_gain","credit":"0","debit":"345139.05713534622713323670430485346834"},{"account":"deferral_income","credit":"345139.05713534622713323670430485346834","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"0.75","event":"Management XVA remeasurement","id":"J0030","lines":[{"account":"management_XVA","credit":"0","debit":"748453.50531191615736170923343323439720"},{"account":"management_reserve_income","credit":"748453.50531191615736170923343323439720","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"1.00","event":"Funding mark roll","id":"J0035","lines":[{"account":"funding_mark","credit":"348590.44770669968940456907134790200300","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"348590.44770669968940456907134790200300"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"1.00","event":"Pricing-time deferral release","id":"J0036","lines":[{"account":"deferred_management_gain","credit":"0","debit":"348590.44770669968940456907134790200300"},{"account":"deferral_income","credit":"348590.44770669968940456907134790200300","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"1.00","event":"Management XVA remeasurement","id":"J0037","lines":[{"account":"management_XVA","credit":"0","debit":"740946.34223074906879475063055918535097"},{"account":"management_reserve_income","credit":"740946.34223074906879475063055918535097","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"1.25","event":"Funding mark roll","id":"J0043","lines":[{"account":"funding_mark","credit":"352076.35218376668629861476206138102306","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"352076.35218376668629861476206138102306"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"1.25","event":"Pricing-time deferral release","id":"J0044","lines":[{"account":"deferred_management_gain","credit":"0","debit":"352076.35218376668629861476206138102306"},{"account":"deferral_income","credit":"352076.35218376668629861476206138102306","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"1.25","event":"Management XVA remeasurement","id":"J0045","lines":[{"account":"management_XVA","credit":"0","debit":"733295.60350758969452468280749120264149"},{"account":"management_reserve_income","credit":"733295.60350758969452468280749120264149","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"1.50","event":"Funding mark roll","id":"J0051","lines":[{"account":"funding_mark","credit":"355597.11570560435316160090968199483326","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"355597.11570560435316160090968199483326"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"1.50","event":"Pricing-time deferral release","id":"J0052","lines":[{"account":"deferred_management_gain","credit":"0","debit":"355597.11570560435316160090968199483326"},{"account":"deferral_income","credit":"355597.11570560435316160090968199483326","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"1.50","event":"Management XVA remeasurement","id":"J0053","lines":[{"account":"management_XVA","credit":"0","debit":"725501.67647383081311767177681348212045"},{"account":"management_reserve_income","credit":"725501.67647383081311767177681348212045","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"1.75","event":"Funding mark roll","id":"J0059","lines":[{"account":"funding_mark","credit":"359153.08686266039669321691877881478161","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"359153.08686266039669321691877881478161"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"1.75","event":"Pricing-time deferral release","id":"J0060","lines":[{"account":"deferred_management_gain","credit":"0","debit":"359153.08686266039669321691877881478161"},{"account":"deferral_income","credit":"359153.08686266039669321691877881478161","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"1.75","event":"Management XVA remeasurement","id":"J0061","lines":[{"account":"management_XVA","credit":"0","debit":"717565.03808715242657263170728301809604"},{"account":"management_reserve_income","credit":"717565.03808715242657263170728301809604","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"2.00","event":"Funding mark roll","id":"J0067","lines":[{"account":"funding_mark","credit":"362744.61773128700066014908796660292943","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"362744.61773128700066014908796660292943"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"2.00","event":"Pricing-time deferral release","id":"J0068","lines":[{"account":"deferred_management_gain","credit":"0","debit":"362744.61773128700066014908796660292943"},{"account":"deferral_income","credit":"362744.61773128700066014908796660292943","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"2.00","event":"Management XVA remeasurement","id":"J0069","lines":[{"account":"management_XVA","credit":"0","debit":"709486.25840892208304437343209302408103"},{"account":"management_reserve_income","credit":"709486.25840892208304437343209302408103","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"2.25","event":"Funding mark roll","id":"J0075","lines":[{"account":"funding_mark","credit":"366372.06390859987066675057884626895870","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"366372.06390859987066675057884626895870"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"2.25","event":"Pricing-time deferral release","id":"J0076","lines":[{"account":"deferred_management_gain","credit":"0","debit":"366372.06390859987066675057884626895870"},{"account":"deferral_income","credit":"366372.06390859987066675057884626895870","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"2.25","event":"Management XVA remeasurement","id":"J0077","lines":[{"account":"management_XVA","credit":"0","debit":"701266.00418516503047516713324934535934"},{"account":"management_reserve_income","credit":"701266.00418516503047516713324934535934","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"2.50","event":"Funding mark roll","id":"J0082","lines":[{"account":"funding_mark","credit":"370035.78454768586937341808463473164832","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"370035.78454768586937341808463473164832"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"2.50","event":"Pricing-time deferral release","id":"J0083","lines":[{"account":"deferred_management_gain","credit":"0","debit":"370035.78454768586937341808463473164832"},{"account":"deferral_income","credit":"370035.78454768586937341808463473164832","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"2.50","event":"Management XVA remeasurement","id":"J0084","lines":[{"account":"management_XVA","credit":"0","debit":"692905.04253388901364501715206320341285"},{"account":"management_reserve_income","credit":"692905.04253388901364501715206320341285","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"2.75","event":"Funding mark roll","id":"J0090","lines":[{"account":"funding_mark","credit":"373736.14239316272806715226548107896479","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"373736.14239316272806715226548107896479"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"2.75","event":"Pricing-time deferral release","id":"J0091","lines":[{"account":"deferred_management_gain","credit":"0","debit":"373736.14239316272806715226548107896479"},{"account":"deferral_income","credit":"373736.14239316272806715226548107896479","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"2.75","event":"Management XVA remeasurement","id":"J0092","lines":[{"account":"management_XVA","credit":"0","debit":"684404.24474161996197684881352665527496"},{"account":"management_reserve_income","credit":"684404.24474161996197684881352665527496","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"3.00","event":"Funding mark roll","id":"J0098","lines":[{"account":"funding_mark","credit":"377473.50381709435534782378813588975441","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"377473.50381709435534782378813588975441"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"3.00","event":"Pricing-time deferral release","id":"J0099","lines":[{"account":"deferred_management_gain","credit":"0","debit":"377473.50381709435534782378813588975441"},{"account":"deferral_income","credit":"377473.50381709435534782378813588975441","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"3.00","event":"Management XVA remeasurement","id":"J0100","lines":[{"account":"management_XVA","credit":"0","debit":"675764.59017207804170438116139350421394"},{"account":"management_reserve_income","credit":"675764.59017207804170438116139350421394","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"3.25","event":"Funding mark roll","id":"J0106","lines":[{"account":"funding_mark","credit":"381248.23885526529890130202601724865200","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"381248.23885526529890130202601724865200"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"3.25","event":"Pricing-time deferral release","id":"J0107","lines":[{"account":"deferred_management_gain","credit":"0","debit":"381248.23885526529890130202601724865200"},{"account":"deferral_income","credit":"381248.23885526529890130202601724865200","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"3.25","event":"Management XVA remeasurement","id":"J0108","lines":[{"account":"management_XVA","credit":"0","debit":"666987.17028999860818130201069458302959"},{"account":"management_reserve_income","credit":"666987.17028999860818130201069458302959","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"3.50","event":"Funding mark roll","id":"J0114","lines":[{"account":"funding_mark","credit":"385060.72124381795189031504627742113849","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"385060.72124381795189031504627742113849"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"3.50","event":"Pricing-time deferral release","id":"J0115","lines":[{"account":"deferred_management_gain","credit":"0","debit":"385060.72124381795189031504627742113849"},{"account":"deferral_income","credit":"385060.72124381795189031504627742113849","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"3.50","event":"Management XVA remeasurement","id":"J0116","lines":[{"account":"management_XVA","credit":"0","debit":"658073.19280317953773230932135871898828"},{"account":"management_reserve_income","credit":"658073.19280317953773230932135871898828","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"3.75","event":"Funding mark roll","id":"J0122","lines":[{"account":"funding_mark","credit":"388911.32845625613140921819674019534988","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"388911.32845625613140921819674019534988"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"3.75","event":"Pricing-time deferral release","id":"J0123","lines":[{"account":"deferred_management_gain","credit":"0","debit":"388911.32845625613140921819674019534988"},{"account":"deferral_income","credit":"388911.32845625613140921819674019534988","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"3.75","event":"Management XVA remeasurement","id":"J0124","lines":[{"account":"management_XVA","credit":"0","debit":"649023.98592591529019681146150080496908"},{"account":"management_reserve_income","credit":"649023.98592591529019681146150080496908","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"4.00","event":"Funding mark roll","id":"J0130","lines":[{"account":"funding_mark","credit":"392800.44174081869272331037870759730338","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"392800.44174081869272331037870759730338"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"4.00","event":"Pricing-time deferral release","id":"J0131","lines":[{"account":"deferred_management_gain","credit":"0","debit":"392800.44174081869272331037870759730338"},{"account":"deferral_income","credit":"392800.44174081869272331037870759730338","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"4.00","event":"Management XVA remeasurement","id":"J0132","lines":[{"account":"management_XVA","credit":"0","debit":"639841.00276705890102487170873695729021"},{"account":"management_reserve_income","credit":"639841.00276705890102487170873695729021","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"4.25","event":"Funding mark roll","id":"J0138","lines":[{"account":"funding_mark","credit":"396728.44615822687965054348249467327643","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"396728.44615822687965054348249467327643"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"4.25","event":"Pricing-time deferral release","id":"J0139","lines":[{"account":"deferred_management_gain","credit":"0","debit":"396728.44615822687965054348249467327643"},{"account":"deferral_income","credit":"396728.44615822687965054348249467327643","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"4.25","event":"Management XVA remeasurement","id":"J0140","lines":[{"account":"management_XVA","credit":"0","debit":"630525.82584603597446418348201155316827"},{"account":"management_reserve_income","credit":"630525.82584603597446418348201155316827","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"4.50","event":"Funding mark roll","id":"J0145","lines":[{"account":"funding_mark","credit":"400695.73061980914844704891731962000917","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"400695.73061980914844704891731962000917"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"4.50","event":"Pricing-time deferral release","id":"J0146","lines":[{"account":"deferred_management_gain","credit":"0","debit":"400695.73061980914844704891731962000917"},{"account":"deferral_income","credit":"400695.73061980914844704891731962000917","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"4.50","event":"Management XVA remeasurement","id":"J0147","lines":[{"account":"management_XVA","credit":"0","debit":"621080.17174021969724903329928366656694"},{"account":"management_reserve_income","credit":"621080.17174021969724903329928366656694","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"4.75","event":"Funding mark roll","id":"J0152","lines":[{"account":"funding_mark","credit":"404702.68792600723993151940649281620928","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"404702.68792600723993151940649281620928"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"4.75","event":"Pricing-time deferral release","id":"J0153","lines":[{"account":"deferred_management_gain","credit":"0","debit":"404702.68792600723993151940649281620928"},{"account":"deferral_income","credit":"404702.68792600723993151940649281620928","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"4.75","event":"Management XVA remeasurement","id":"J0154","lines":[{"account":"management_XVA","credit":"0","debit":"611505.89586716296673050186647169460002"},{"account":"management_reserve_income","credit":"611505.89586716296673050186647169460002","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"5.00","event":"Funding mark roll","id":"J0162","lines":[{"account":"funding_mark","credit":"408749.71480526731233083460055774437135","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"408749.71480526731233083460055774437135"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"5.00","event":"Pricing-time deferral release","id":"J0163","lines":[{"account":"deferred_management_gain","credit":"0","debit":"408749.71480526731233083460055774437135"},{"account":"deferral_income","credit":"408749.71480526731233083460055774437135","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"5.00","event":"Management XVA remeasurement","id":"J0164","lines":[{"account":"management_XVA","credit":"0","debit":"601804.99740527298130592938844894457495"},{"account":"management_reserve_income","credit":"601804.99740527298130592938844894457495","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"5.25","event":"Funding mark roll","id":"J0169","lines":[{"account":"funding_mark","credit":"412837.21195331998545414294656332181508","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"412837.21195331998545414294656332181508"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"5.25","event":"Pricing-time deferral release","id":"J0170","lines":[{"account":"deferred_management_gain","credit":"0","debit":"412837.21195331998545414294656332181508"},{"account":"deferral_income","credit":"412837.21195331998545414294656332181508","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"5.25","event":"Management XVA remeasurement","id":"J0171","lines":[{"account":"management_XVA","credit":"0","debit":"591979.62435660512835186339425869108662"},{"account":"management_reserve_income","credit":"591979.62435660512835186339425869108662","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"5.50","event":"Funding mark roll","id":"J0177","lines":[{"account":"funding_mark","credit":"416965.58407285318530868437602895503325","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"416965.58407285318530868437602895503325"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"5.50","event":"Pricing-time deferral release","id":"J0178","lines":[{"account":"deferred_management_gain","credit":"0","debit":"416965.58407285318530868437602895503325"},{"account":"deferral_income","credit":"416965.58407285318530868437602895503325","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"5.50","event":"Management XVA remeasurement","id":"J0179","lines":[{"account":"management_XVA","credit":"0","debit":"582032.07875554678100996872090033114758"},{"account":"management_reserve_income","credit":"582032.07875554678100996872090033114758","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"5.75","event":"Funding mark roll","id":"J0185","lines":[{"account":"funding_mark","credit":"421135.23991358171716177121978924458356","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"421135.23991358171716177121978924458356"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"5.75","event":"Pricing-time deferral release","id":"J0186","lines":[{"account":"deferred_management_gain","credit":"0","debit":"421135.23991358171716177121978924458356"},{"account":"deferral_income","credit":"421135.23991358171716177121978924458356","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"5.75","event":"Management XVA remeasurement","id":"J0187","lines":[{"account":"management_XVA","credit":"0","debit":"571964.82202725773685901796696318160411"},{"account":"management_reserve_income","credit":"571964.82202725773685901796696318160411","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"6.00","event":"Funding mark roll","id":"J0192","lines":[{"account":"funding_mark","credit":"425346.59231271753433338893198713702938","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"425346.59231271753433338893198713702938"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"6.00","event":"Pricing-time deferral release","id":"J0193","lines":[{"account":"deferred_management_gain","credit":"0","debit":"425346.59231271753433338893198713702938"},{"account":"deferral_income","credit":"425346.59231271753433338893198713702938","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"6.00","event":"Management XVA remeasurement","id":"J0194","lines":[{"account":"management_XVA","credit":"0","debit":"561780.48049983255686881076850312125299"},{"account":"management_reserve_income","credit":"561780.48049983255686881076850312125299","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"6.25","event":"Funding mark roll","id":"J0199","lines":[{"account":"funding_mark","credit":"429600.05823584470967672282130700839969","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"429600.05823584470967672282130700839969"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"6.25","event":"Pricing-time deferral release","id":"J0200","lines":[{"account":"deferred_management_gain","credit":"0","debit":"429600.05823584470967672282130700839969"},{"account":"deferral_income","credit":"429600.05823584470967672282130700839969","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"6.25","event":"Management XVA remeasurement","id":"J0201","lines":[{"account":"management_XVA","credit":"0","debit":"551481.85107425105165039532171951499570"},{"account":"management_reserve_income","credit":"551481.85107425105165039532171951499570","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"6.50","event":"Funding mark roll","id":"J0206","lines":[{"account":"funding_mark","credit":"433896.05881820315677349004952007848368","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"433896.05881820315677349004952007848368"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"6.50","event":"Pricing-time deferral release","id":"J0207","lines":[{"account":"deferred_management_gain","credit":"0","debit":"433896.05881820315677349004952007848368"},{"account":"deferral_income","credit":"433896.05881820315677349004952007848368","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"6.50","event":"Management XVA remeasurement","id":"J0208","lines":[{"account":"management_XVA","credit":"0","debit":"541071.90705628667493941657354538905359"},{"account":"management_reserve_income","credit":"541071.90705628667493941657354538905359","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"6.75","event":"Funding mark roll","id":"J0213","lines":[{"account":"funding_mark","credit":"438235.01940638518834122495001527926856","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"438235.01940638518834122495001527926856"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"6.75","event":"Pricing-time deferral release","id":"J0214","lines":[{"account":"deferred_management_gain","credit":"0","debit":"438235.01940638518834122495001527926856"},{"account":"deferral_income","credit":"438235.01940638518834122495001527926856","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"6.75","event":"Management XVA remeasurement","id":"J0215","lines":[{"account":"management_XVA","credit":"0","debit":"530553.80415464868403166324024551578527"},{"account":"management_reserve_income","credit":"530553.80415464868403166324024551578527","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"7.00","event":"Funding mark roll","id":"J0220","lines":[{"account":"funding_mark","credit":"442617.36960044904022463719951543206120","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"442617.36960044904022463719951543206120"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"7.00","event":"Pricing-time deferral release","id":"J0221","lines":[{"account":"deferred_management_gain","credit":"0","debit":"442617.36960044904022463719951543206120"},{"account":"deferral_income","credit":"442617.36960044904022463719951543206120","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"7.00","event":"Management XVA remeasurement","id":"J0222","lines":[{"account":"management_XVA","credit":"0","debit":"519930.88664974267763275041012617451941"},{"account":"management_reserve_income","credit":"519930.88664974267763275041012617451941","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"7.25","event":"Funding mark roll","id":"J0227","lines":[{"account":"funding_mark","credit":"447043.54329645353062688357151058638182","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"447043.54329645353062688357151058638182"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"7.25","event":"Pricing-time deferral release","id":"J0228","lines":[{"account":"deferred_management_gain","credit":"0","debit":"447043.54329645353062688357151058638181"},{"account":"deferral_income","credit":"447043.54329645353062688357151058638181","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"7.25","event":"Management XVA remeasurement","id":"J0229","lines":[{"account":"management_XVA","credit":"0","debit":"509206.69373754558897125357660141144931"},{"account":"management_reserve_income","credit":"509206.69373754558897125357660141144931","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"7.50","event":"Funding mark roll","id":"J0234","lines":[{"account":"funding_mark","credit":"451513.97872941806593315240722569224563","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"451513.97872941806593315240722569224563"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"7.50","event":"Pricing-time deferral release","id":"J0235","lines":[{"account":"deferred_management_gain","credit":"0","debit":"451513.97872941806593315240722569224565"},{"account":"deferral_income","credit":"451513.97872941806593315240722569224565","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"7.50","event":"Management XVA remeasurement","id":"J0236","lines":[{"account":"management_XVA","credit":"0","debit":"498384.96605320546336254849108825849638"},{"account":"management_reserve_income","credit":"498384.96605320546336254849108825849638","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"7.75","event":"Funding mark roll","id":"J0241","lines":[{"account":"funding_mark","credit":"456029.11851671224659248393129794916810","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"456029.11851671224659248393129794916810"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"7.75","event":"Pricing-time deferral release","id":"J0242","lines":[{"account":"deferred_management_gain","credit":"0","debit":"456029.11851671224659248393129794916809"},{"account":"deferral_income","credit":"456029.11851671224659248393129794916809","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"7.75","event":"Management XVA remeasurement","id":"J0243","lines":[{"account":"management_XVA","credit":"0","debit":"487469.65237909345366733615707619816811"},{"account":"management_reserve_income","credit":"487469.65237909345366733615707619816811","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"8.00","event":"Funding mark roll","id":"J0248","lines":[{"account":"funding_mark","credit":"460589.40970187936905840877061092865978","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"460589.40970187936905840877061092865978"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"8.00","event":"Pricing-time deferral release","id":"J0249","lines":[{"account":"deferred_management_gain","credit":"0","debit":"460589.40970187936905840877061092865978"},{"account":"deferral_income","credit":"460589.40970187936905840877061092865978","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"8.00","event":"Management XVA remeasurement","id":"J0250","lines":[{"account":"management_XVA","credit":"0","debit":"476464.916542155494935775888141852224506"},{"account":"management_reserve_income","credit":"476464.916542155494935775888141852224506","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"8.25","event":"Funding mark roll","id":"J0255","lines":[{"account":"funding_mark","credit":"465195.30379889816274899285831703794637","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"465195.30379889816274899285831703794637"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"8.25","event":"Pricing-time deferral release","id":"J0256","lines":[{"account":"deferred_management_gain","credit":"0","debit":"465195.30379889816274899285831703794638"},{"account":"deferral_income","credit":"465195.30379889816274899285831703794638","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"8.25","event":"Management XVA remeasurement","id":"J0257","lines":[{"account":"management_XVA","credit":"0","debit":"465375.144505534143381985782127791736105"},{"account":"management_reserve_income","credit":"465375.144505534143381985782127791736105","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"8.50","event":"Funding mark roll","id":"J0262","lines":[{"account":"funding_mark","credit":"469847.25683688714437648278690020832584","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"469847.25683688714437648278690020832584"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"8.50","event":"Pricing-time deferral release","id":"J0263","lines":[{"account":"deferred_management_gain","credit":"0","debit":"469847.25683688714437648278690020832583"},{"account":"deferral_income","credit":"469847.25683688714437648278690020832583","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"8.50","event":"Management XVA remeasurement","id":"J0264","lines":[{"account":"management_XVA","credit":"0","debit":"454204.951659557158899390007912745350616"},{"account":"management_reserve_income","credit":"454204.951659557158899390007912745350616","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"8.75","event":"Funding mark roll","id":"J0269","lines":[{"account":"funding_mark","credit":"474545.72940525601582024761476921040910","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"474545.72940525601582024761476921040910"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"8.75","event":"Pricing-time deferral release","id":"J0270","lines":[{"account":"deferred_management_gain","credit":"0","debit":"474545.72940525601582024761476921040910"},{"account":"deferral_income","credit":"474545.72940525601582024761476921040910","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"8.75","event":"Management XVA remeasurement","id":"J0271","lines":[{"account":"management_XVA","credit":"0","debit":"442959.190317318650642442019978525049216"},{"account":"management_reserve_income","credit":"442959.190317318650642442019978525049216","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"9.00","event":"Funding mark roll","id":"J0276","lines":[{"account":"funding_mark","credit":"479291.18669930857597845009091690251319","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"479291.18669930857597845009091690251319"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"9.00","event":"Pricing-time deferral release","id":"J0277","lines":[{"account":"deferred_management_gain","credit":"0","debit":"479291.18669930857597845009091690251319"},{"account":"deferral_income","credit":"479291.18669930857597845009091690251319","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"9.00","event":"Management XVA remeasurement","id":"J0278","lines":[{"account":"management_XVA","credit":"0","debit":"431642.957420211069679762392673716167290"},{"account":"management_reserve_income","credit":"431642.957420211069679762392673716167290","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"9.25","event":"Funding mark roll","id":"J0283","lines":[{"account":"funding_mark","credit":"484084.09856630166173823459182607153832","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"484084.09856630166173823459182607153832"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"9.25","event":"Pricing-time deferral release","id":"J0284","lines":[{"account":"deferred_management_gain","credit":"0","debit":"484084.09856630166173823459182607153831"},{"account":"deferral_income","credit":"484084.09856630166173823459182607153831","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"9.25","event":"Management XVA remeasurement","id":"J0285","lines":[{"account":"management_XVA","credit":"0","debit":"420261.602458902101206859727019838769988"},{"account":"management_reserve_income","credit":"420261.602458902101206859727019838769988","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"9.50","event":"Funding mark roll","id":"J0290","lines":[{"account":"funding_mark","credit":"488924.93955196467835561693774433225371","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"488924.93955196467835561693774433225371"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"9.50","event":"Pricing-time deferral release","id":"J0291","lines":[{"account":"deferred_management_gain","credit":"0","debit":"488924.93955196467835561693774433225371"},{"account":"deferral_income","credit":"488924.93955196467835561693774433225371","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"9.50","event":"Management XVA remeasurement","id":"J0292","lines":[{"account":"management_XVA","credit":"0","debit":"408820.735615389663104034317092301358510"},{"account":"management_reserve_income","credit":"408820.735615389663104034317092301358510","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"9.75","event":"Funding mark roll","id":"J0297","lines":[{"account":"funding_mark","credit":"493814.18894748432513917310712177557624","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"493814.18894748432513917310712177557624"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"9.75","event":"Pricing-time deferral release","id":"J0298","lines":[{"account":"deferred_management_gain","credit":"0","debit":"493814.18894748432513917310712177557624"},{"account":"deferral_income","credit":"493814.18894748432513917310712177557624","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"9.75","event":"Management XVA remeasurement","id":"J0299","lines":[{"account":"management_XVA","credit":"0","debit":"397326.236131910841567663157697436397532"},{"account":"management_reserve_income","credit":"397326.236131910841567663157697436397532","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"10.00","event":"Funding mark roll","id":"J0304","lines":[{"account":"funding_mark","credit":"498752.33083695916839056483819299333200","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"498752.33083695916839056483819299333200"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"10.00","event":"Pricing-time deferral release","id":"J0305","lines":[{"account":"deferred_management_gain","credit":"0","debit":"498752.33083695916839056483819299333200"},{"account":"deferral_income","credit":"498752.33083695916839056483819299333200","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"10.00","event":"Management XVA remeasurement","id":"J0306","lines":[{"account":"management_XVA","credit":"0","debit":"385784.260912626774031748584557416880799"},{"account":"management_reserve_income","credit":"385784.260912626774031748584557416880799","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"10.25","event":"Funding mark roll","id":"J0311","lines":[{"account":"funding_mark","credit":"503739.85414532876007447048657492326532","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"503739.85414532876007447048657492326532"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"10.25","event":"Pricing-time deferral release","id":"J0312","lines":[{"account":"deferred_management_gain","credit":"0","debit":"503739.85414532876007447048657492326533"},{"account":"deferral_income","credit":"503739.85414532876007447048657492326533","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"10.25","event":"Management XVA remeasurement","id":"J0313","lines":[{"account":"management_XVA","credit":"0","debit":"374201.253364155312653447421847229976159"},{"account":"management_reserve_income","credit":"374201.253364155312653447421847229976159","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"10.50","event":"Funding mark roll","id":"J0318","lines":[{"account":"funding_mark","credit":"508777.25268678204767521519144067249798","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"508777.25268678204767521519144067249798"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"10.50","event":"Pricing-time deferral release","id":"J0319","lines":[{"account":"deferred_management_gain","credit":"0","debit":"508777.25268678204767521519144067249797"},{"account":"deferral_income","credit":"508777.25268678204767521519144067249797","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"10.50","event":"Management XVA remeasurement","id":"J0320","lines":[{"account":"management_XVA","credit":"0","debit":"362583.952481176858456858214131690626511"},{"account":"management_reserve_income","credit":"362583.952481176858456858214131690626511","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"10.75","event":"Funding mark roll","id":"J0325","lines":[{"account":"funding_mark","credit":"513865.02521364986815196734335507922295","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"513865.02521364986815196734335507922295"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"10.75","event":"Pricing-time deferral release","id":"J0326","lines":[{"account":"deferred_management_gain","credit":"0","debit":"513865.02521364986815196734335507922296"},{"account":"deferral_income","credit":"513865.02521364986815196734335507922296","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"10.75","event":"Management XVA remeasurement","id":"J0327","lines":[{"account":"management_XVA","credit":"0","debit":"350939.402183496139236369219949431964769"},{"account":"management_reserve_income","credit":"350939.402183496139236369219949431964769","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"11.00","event":"Funding mark roll","id":"J0332","lines":[{"account":"funding_mark","credit":"519003.67546578636683348701678863001519","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"519003.67546578636683348701678863001519"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"11.00","event":"Pricing-time deferral release","id":"J0333","lines":[{"account":"deferred_management_gain","credit":"0","debit":"519003.67546578636683348701678863001518"},{"account":"deferral_income","credit":"519003.67546578636683348701678863001518","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"11.00","event":"Management XVA remeasurement","id":"J0334","lines":[{"account":"management_XVA","credit":"0","debit":"339274.960911104008219240078217951901698"},{"account":"management_reserve_income","credit":"339274.960911104008219240078217951901698","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"11.25","event":"Funding mark roll","id":"J0339","lines":[{"account":"funding_mark","credit":"524193.71222044423050182188695651631534","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"524193.71222044423050182188695651631534"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"11.25","event":"Pricing-time deferral release","id":"J0340","lines":[{"account":"deferred_management_gain","credit":"0","debit":"524193.71222044423050182188695651631534"},{"account":"deferral_income","credit":"524193.71222044423050182188695651631534","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"11.25","event":"Management XVA remeasurement","id":"J0341","lines":[{"account":"management_XVA","credit":"0","debit":"327598.311483948662320166405554539172041"},{"account":"management_reserve_income","credit":"327598.311483948662320166405554539172041","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"11.50","event":"Funding mark roll","id":"J0346","lines":[{"account":"funding_mark","credit":"529435.64934264867280684010582608147849","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"529435.64934264867280684010582608147849"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"11.50","event":"Pricing-time deferral release","id":"J0347","lines":[{"account":"deferred_management_gain","credit":"0","debit":"529435.64934264867280684010582608147850"},{"account":"deferral_income","credit":"529435.64934264867280684010582608147850","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"11.50","event":"Management XVA remeasurement","id":"J0348","lines":[{"account":"management_XVA","credit":"0","debit":"315917.471233295118027930025572956422765"},{"account":"management_reserve_income","credit":"315917.471233295118027930025572956422765","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"11.75","event":"Funding mark roll","id":"J0353","lines":[{"account":"funding_mark","credit":"534730.00583607515953490850688434229327","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"534730.00583607515953490850688434229327"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"11.75","event":"Pricing-time deferral release","id":"J0354","lines":[{"account":"deferred_management_gain","credit":"0","debit":"534730.00583607515953490850688434229328"},{"account":"deferral_income","credit":"534730.00583607515953490850688434229328","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"11.75","event":"Management XVA remeasurement","id":"J0355","lines":[{"account":"management_XVA","credit":"0","debit":"304240.802411725441440805230259724596669"},{"account":"management_reserve_income","credit":"304240.802411725441440805230259724596669","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"12.00","event":"Funding mark roll","id":"J0360","lines":[{"account":"funding_mark","credit":"540077.30589443591113025759195318571622","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"540077.30589443591113025759195318571622"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"12.00","event":"Pricing-time deferral release","id":"J0361","lines":[{"account":"deferred_management_gain","credit":"0","debit":"540077.30589443591113025759195318571621"},{"account":"deferral_income","credit":"540077.30589443591113025759195318571621","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"12.00","event":"Management XVA remeasurement","id":"J0362","lines":[{"account":"management_XVA","credit":"0","debit":"292577.022889010211124094645199923580052"},{"account":"management_reserve_income","credit":"292577.022889010211124094645199923580052","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"12.25","event":"Funding mark roll","id":"J0367","lines":[{"account":"funding_mark","credit":"545478.07895338027024156016787271757336","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"545478.07895338027024156016787271757336"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"12.25","event":"Pricing-time deferral release","id":"J0368","lines":[{"account":"deferred_management_gain","credit":"0","debit":"545478.07895338027024156016787271757337"},{"account":"deferral_income","credit":"545478.07895338027024156016787271757337","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"12.25","event":"Management XVA remeasurement","id":"J0369","lines":[{"account":"management_XVA","credit":"0","debit":"280935.217141264105289027941642972733702"},{"account":"management_reserve_income","credit":"280935.217141264105289027941642972733702","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"12.50","event":"Funding mark roll","id":"J0374","lines":[{"account":"funding_mark","credit":"550932.85974291407294397576955144474911","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"550932.85974291407294397576955144474911"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"12.50","event":"Pricing-time deferral release","id":"J0375","lines":[{"account":"deferred_management_gain","credit":"0","debit":"550932.85974291407294397576955144474910"},{"account":"deferral_income","credit":"550932.85974291407294397576955144474910","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"12.50","event":"Management XVA remeasurement","id":"J0376","lines":[{"account":"management_XVA","credit":"0","debit":"269324.847540985457918044339122525977488"},{"account":"management_reserve_income","credit":"269324.847540985457918044339122525977488","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"12.75","event":"Funding mark roll","id":"J0381","lines":[{"account":"funding_mark","credit":"556442.18834034321367341552724695919659","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"556442.18834034321367341552724695919659"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"12.75","event":"Pricing-time deferral release","id":"J0382","lines":[{"account":"deferred_management_gain","credit":"0","debit":"556442.18834034321367341552724695919659"},{"account":"deferral_income","credit":"556442.18834034321367341552724695919659","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"12.75","event":"Management XVA remeasurement","id":"J0383","lines":[{"account":"management_XVA","credit":"0","debit":"257755.765955771234224941219912558519511"},{"account":"management_reserve_income","credit":"257755.765955771234224941219912558519511","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"13.00","event":"Funding mark roll","id":"J0388","lines":[{"account":"funding_mark","credit":"562006.61022374664581014968251942878857","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"562006.61022374664581014968251942878857"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"13.00","event":"Pricing-time deferral release","id":"J0389","lines":[{"account":"deferred_management_gain","credit":"0","debit":"562006.61022374664581014968251942878857"},{"account":"deferral_income","credit":"562006.61022374664581014968251942878857","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"13.00","event":"Management XVA remeasurement","id":"J0390","lines":[{"account":"management_XVA","credit":"0","debit":"246238.225663695249351061456292168796341"},{"account":"management_reserve_income","credit":"246238.225663695249351061456292168796341","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"13.25","event":"Funding mark roll","id":"J0395","lines":[{"account":"funding_mark","credit":"567626.67632598411226825117934462307644","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"567626.67632598411226825117934462307644"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"13.25","event":"Pricing-time deferral release","id":"J0396","lines":[{"account":"deferred_management_gain","credit":"0","debit":"567626.67632598411226825117934462307644"},{"account":"deferral_income","credit":"567626.67632598411226825117934462307644","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"13.25","event":"Management XVA remeasurement","id":"J0397","lines":[{"account":"management_XVA","credit":"0","debit":"234782.893593538713414463232540091535892"},{"account":"management_reserve_income","credit":"234782.893593538713414463232540091535892","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"13.50","event":"Funding mark roll","id":"J0402","lines":[{"account":"funding_mark","credit":"573302.94308924395339093369113806930721","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"573302.94308924395339093369113806930721"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"13.50","event":"Pricing-time deferral release","id":"J0403","lines":[{"account":"deferred_management_gain","credit":"0","debit":"573302.94308924395339093369113806930721"},{"account":"deferral_income","credit":"573302.94308924395339093369113806930721","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"13.50","event":"Management XVA remeasurement","id":"J0404","lines":[{"account":"management_XVA","credit":"0","debit":"223400.862898268451814196808023103820214"},{"account":"management_reserve_income","credit":"223400.862898268451814196808023103820214","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"13.75","event":"Funding mark roll","id":"J0409","lines":[{"account":"funding_mark","credit":"579035.97252013639292484302804945000029","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"579035.97252013639292484302804945000029"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"13.75","event":"Pricing-time deferral release","id":"J0410","lines":[{"account":"deferred_management_gain","credit":"0","debit":"579035.97252013639292484302804945000029"},{"account":"deferral_income","credit":"579035.97252013639292484302804945000029","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"13.75","event":"Management XVA remeasurement","id":"J0411","lines":[{"account":"management_XVA","credit":"0","debit":"212103.665870369545897122294822924879862"},{"account":"management_reserve_income","credit":"212103.665870369545897122294822924879862","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"14.00","event":"Funding mark roll","id":"J0416","lines":[{"account":"funding_mark","credit":"584826.33224533775685409145832994450028","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"584826.33224533775685409145832994450028"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"14.00","event":"Pricing-time deferral release","id":"J0417","lines":[{"account":"deferred_management_gain","credit":"0","debit":"584826.33224533775685409145832994450028"},{"account":"deferral_income","credit":"584826.33224533775685409145832994450028","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"14.00","event":"Management XVA remeasurement","id":"J0418","lines":[{"account":"management_XVA","credit":"0","debit":"200903.287207855792628943237162623362378"},{"account":"management_reserve_income","credit":"200903.287207855792628943237162623362378","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"14.25","event":"Funding mark roll","id":"J0423","lines":[{"account":"funding_mark","credit":"590674.59556779113442263237291324394529","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"590674.59556779113442263237291324394529"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"14.25","event":"Pricing-time deferral release","id":"J0424","lines":[{"account":"deferred_management_gain","credit":"0","debit":"590674.59556779113442263237291324394529"},{"account":"deferral_income","credit":"590674.59556779113442263237291324394529","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"14.25","event":"Management XVA remeasurement","id":"J0425","lines":[{"account":"management_XVA","credit":"0","debit":"189812.177640003422816700525714335677680"},{"account":"management_reserve_income","credit":"189812.177640003422816700525714335677680","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"14.50","event":"Funding mark roll","id":"J0430","lines":[{"account":"funding_mark","credit":"596581.34152346904576685869664237638474","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"596581.34152346904576685869664237638474"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"14.50","event":"Pricing-time deferral release","id":"J0431","lines":[{"account":"deferred_management_gain","credit":"0","debit":"596581.34152346904576685869664237638475"},{"account":"deferral_income","credit":"596581.34152346904576685869664237638475","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"14.50","event":"Management XVA remeasurement","id":"J0432","lines":[{"account":"management_XVA","credit":"0","debit":"178843.267922081078960243413084784879702"},{"account":"management_reserve_income","credit":"178843.267922081078960243413084784879702","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"14.75","event":"Funding mark roll","id":"J0437","lines":[{"account":"funding_mark","credit":"602547.15493870373622452728360880014860","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"602547.15493870373622452728360880014860"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"14.75","event":"Pricing-time deferral release","id":"J0438","lines":[{"account":"deferred_management_gain","credit":"0","debit":"602547.15493870373622452728360880014858"},{"account":"deferral_income","credit":"602547.15493870373622452728360880014858","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"14.75","event":"Management XVA remeasurement","id":"J0439","lines":[{"account":"management_XVA","credit":"0","debit":"168009.983208582272508810486899979022186"},{"account":"management_reserve_income","credit":"168009.983208582272508810486899979022186","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"15.00","event":"Funding mark roll","id":"J0444","lines":[{"account":"funding_mark","credit":"608572.62648809077358677255644488815007","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"608572.62648809077358677255644488815007"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"15.00","event":"Pricing-time deferral release","id":"J0445","lines":[{"account":"deferred_management_gain","credit":"0","debit":"608572.62648809077358677255644488815008"},{"account":"deferral_income","credit":"608572.62648809077358677255644488815008","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"15.00","event":"Management XVA remeasurement","id":"J0446","lines":[{"account":"management_XVA","credit":"0","debit":"157326.257814705556080975154461761766747"},{"account":"management_reserve_income","credit":"157326.257814705556080975154461761766747","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"15.25","event":"Funding mark roll","id":"J0451","lines":[{"account":"funding_mark","credit":"614658.35275297168132264028200933703158","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"614658.35275297168132264028200933703158"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"15.25","event":"Pricing-time deferral release","id":"J0452","lines":[{"account":"deferred_management_gain","credit":"0","debit":"614658.35275297168132264028200933703157"},{"account":"deferral_income","credit":"614658.35275297168132264028200933703157","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"15.25","event":"Management XVA remeasurement","id":"J0453","lines":[{"account":"management_XVA","credit":"0","debit":"146806.550376072602441780680940712634343"},{"account":"management_reserve_income","credit":"146806.550376072602441780680940712634343","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"15.50","event":"Funding mark roll","id":"J0458","lines":[{"account":"funding_mark","credit":"620804.93628050139813586668482943040189","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"620804.93628050139813586668482943040189"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"15.50","event":"Pricing-time deferral release","id":"J0459","lines":[{"account":"deferred_management_gain","credit":"0","debit":"620804.93628050139813586668482943040190"},{"account":"deferral_income","credit":"620804.93628050139813586668482943040190","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"15.50","event":"Management XVA remeasurement","id":"J0460","lines":[{"account":"management_XVA","credit":"0","debit":"136465.8594169254256299530779933055102587"},{"account":"management_reserve_income","credit":"136465.8594169254256299530779933055102587","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"15.75","event":"Funding mark roll","id":"J0465","lines":[{"account":"funding_mark","credit":"627012.98564330641211722535167772470591","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"627012.98564330641211722535167772470591"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"15.75","event":"Pricing-time deferral release","id":"J0466","lines":[{"account":"deferred_management_gain","credit":"0","debit":"627012.98564330641211722535167772470591"},{"account":"deferral_income","credit":"627012.98564330641211722535167772470591","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"15.75","event":"Management XVA remeasurement","id":"J0467","lines":[{"account":"management_XVA","credit":"0","debit":"126319.7393373012611282095598084004580705"},{"account":"management_reserve_income","credit":"126319.7393373012611282095598084004580705","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"16.00","event":"Funding mark roll","id":"J0472","lines":[{"account":"funding_mark","credit":"633283.11549973947623839760519450195297","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"633283.11549973947623839760519450195297"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"16.00","event":"Pricing-time deferral release","id":"J0473","lines":[{"account":"deferred_management_gain","credit":"0","debit":"633283.11549973947623839760519450195297"},{"account":"deferral_income","credit":"633283.11549973947623839760519450195297","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"16.00","event":"Management XVA remeasurement","id":"J0474","lines":[{"account":"management_XVA","credit":"0","debit":"116384.3168299472956255688059769351501541"},{"account":"management_reserve_income","credit":"116384.3168299472956255688059769351501541","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"16.25","event":"Funding mark roll","id":"J0479","lines":[{"account":"funding_mark","credit":"639615.94665473687100078158124644697250","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"639615.94665473687100078158124644697250"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"16.25","event":"Pricing-time deferral release","id":"J0480","lines":[{"account":"deferred_management_gain","credit":"0","debit":"639615.94665473687100078158124644697250"},{"account":"deferral_income","credit":"639615.94665473687100078158124644697250","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"16.25","event":"Management XVA remeasurement","id":"J0481","lines":[{"account":"management_XVA","credit":"0","debit":"106676.3077380076607958344933485262952913"},{"account":"management_reserve_income","credit":"106676.3077380076607958344933485262952913","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"16.50","event":"Funding mark roll","id":"J0486","lines":[{"account":"funding_mark","credit":"646012.106121284239710789397058911442220","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"646012.106121284239710789397058911442220"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"16.50","event":"Pricing-time deferral release","id":"J0487","lines":[{"account":"deferred_management_gain","credit":"0","debit":"646012.106121284239710789397058911442222"},{"account":"deferral_income","credit":"646012.106121284239710789397058911442222","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"16.50","event":"Management XVA remeasurement","id":"J0488","lines":[{"account":"management_XVA","credit":"0","debit":"97213.0343647920415776827122895769845261"},{"account":"management_reserve_income","credit":"97213.0343647920415776827122895769845261","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"16.75","event":"Funding mark roll","id":"J0493","lines":[{"account":"funding_mark","credit":"652472.227182497082107897291029500556650","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"652472.227182497082107897291029500556650"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"16.75","event":"Pricing-time deferral release","id":"J0494","lines":[{"account":"deferred_management_gain","credit":"0","debit":"652472.227182497082107897291029500556648"},{"account":"deferral_income","credit":"652472.227182497082107897291029500556648","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"16.75","event":"Management XVA remeasurement","id":"J0495","lines":[{"account":"management_XVA","credit":"0","debit":"88012.4432472190636550548519705680108540"},{"account":"management_reserve_income","credit":"88012.4432472190636550548519705680108540","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"17.00","event":"Funding mark roll","id":"J0500","lines":[{"account":"funding_mark","credit":"658996.949454322052928976263939795562215","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"658996.949454322052928976263939795562215"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"17.00","event":"Pricing-time deferral release","id":"J0501","lines":[{"account":"deferred_management_gain","credit":"0","debit":"658996.949454322052928976263939795562212"},{"account":"deferral_income","credit":"658996.949454322052928976263939795562212","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"17.00","event":"Management XVA remeasurement","id":"J0502","lines":[{"account":"management_XVA","credit":"0","debit":"79093.1234048184872660435387607740035883"},{"account":"management_reserve_income","credit":"79093.1234048184872660435387607740035883","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"17.25","event":"Funding mark roll","id":"J0507","lines":[{"account":"funding_mark","credit":"665586.918948865273458266026579193517831","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"665586.918948865273458266026579193517831"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"17.25","event":"Pricing-time deferral release","id":"J0508","lines":[{"account":"deferred_management_gain","credit":"0","debit":"665586.918948865273458266026579193517837"},{"account":"deferral_income","credit":"665586.918948865273458266026579193517837","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"17.25","event":"Management XVA remeasurement","id":"J0509","lines":[{"account":"management_XVA","credit":"0","debit":"70474.3250764743193777761341207507443086"},{"account":"management_reserve_income","credit":"70474.3250764743193777761341207507443086","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"17.50","event":"Funding mark roll","id":"J0514","lines":[{"account":"funding_mark","credit":"672242.788138353926192848686844985453019","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"672242.788138353926192848686844985453019"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"17.50","event":"Pricing-time deferral release","id":"J0515","lines":[{"account":"deferred_management_gain","credit":"0","debit":"672242.788138353926192848686844985453016"},{"account":"deferral_income","credit":"672242.788138353926192848686844985453016","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"17.50","event":"Management XVA remeasurement","id":"J0516","lines":[{"account":"management_XVA","credit":"0","debit":"62175.9789573964422207072303614712261124"},{"account":"management_reserve_income","credit":"62175.9789573964422207072303614712261124","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"17.75","event":"Funding mark roll","id":"J0521","lines":[{"account":"funding_mark","credit":"678965.216019737465454777173713435307541","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"678965.216019737465454777173713435307541"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"17.75","event":"Pricing-time deferral release","id":"J0522","lines":[{"account":"deferred_management_gain","credit":"0","debit":"678965.216019737465454777173713435307541"},{"account":"deferral_income","credit":"678965.216019737465454777173713435307541","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"17.75","event":"Management XVA remeasurement","id":"J0523","lines":[{"account":"management_XVA","credit":"0","debit":"54218.7159491214261544264779019529868162"},{"account":"management_reserve_income","credit":"54218.7159491214261544264779019529868162","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"18.00","event":"Funding mark roll","id":"J0528","lines":[{"account":"funding_mark","credit":"685754.868179934840109324945450569660624","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"685754.868179934840109324945450569660624"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"18.00","event":"Pricing-time deferral release","id":"J0529","lines":[{"account":"deferred_management_gain","credit":"0","debit":"685754.868179934840109324945450569660624"},{"account":"deferral_income","credit":"685754.868179934840109324945450569660624","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"18.00","event":"Management XVA remeasurement","id":"J0530","lines":[{"account":"management_XVA","credit":"0","debit":"46623.8874356640363331321142541159998907"},{"account":"management_reserve_income","credit":"46623.8874356640363331321142541159998907","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"18.25","event":"Funding mark roll","id":"J0535","lines":[{"account":"funding_mark","credit":"692612.416861734188510418194905075357224","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"692612.416861734188510418194905075357224"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"18.25","event":"Pricing-time deferral release","id":"J0536","lines":[{"account":"deferred_management_gain","credit":"0","debit":"692612.416861734188510418194905075357224"},{"account":"deferral_income","credit":"692612.416861734188510418194905075357224","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"18.25","event":"Management XVA remeasurement","id":"J0537","lines":[{"account":"management_XVA","credit":"0","debit":"39413.5860992697477768562920318902377863"},{"account":"management_reserve_income","credit":"39413.5860992697477768562920318902377863","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"18.50","event":"Funding mark roll","id":"J0542","lines":[{"account":"funding_mark","credit":"699538.541030351530395522376854126110796","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"699538.541030351530395522376854126110796"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"18.50","event":"Pricing-time deferral release","id":"J0543","lines":[{"account":"deferred_management_gain","credit":"0","debit":"699538.541030351530395522376854126110796"},{"account":"deferral_income","credit":"699538.541030351530395522376854126110796","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"18.50","event":"Management XVA remeasurement","id":"J0544","lines":[{"account":"management_XVA","credit":"0","debit":"32610.66728955554910325829581346016104879"},{"account":"management_reserve_income","credit":"32610.66728955554910325829581346016104879","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"18.75","event":"Funding mark roll","id":"J0549","lines":[{"account":"funding_mark","credit":"706533.926440655045699477600622667371906","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"706533.926440655045699477600622667371906"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"18.75","event":"Pricing-time deferral release","id":"J0550","lines":[{"account":"deferred_management_gain","credit":"0","debit":"706533.926440655045699477600622667371906"},{"account":"deferral_income","credit":"706533.926440655045699477600622667371906","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"18.75","event":"Management XVA remeasurement","id":"J0551","lines":[{"account":"management_XVA","credit":"0","debit":"26238.77096017164306479613362583067185857"},{"account":"management_reserve_income","credit":"26238.77096017164306479613362583067185857","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"19.00","event":"Funding mark roll","id":"J0556","lines":[{"account":"funding_mark","credit":"713599.265705061596156472376628894045626","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"713599.265705061596156472376628894045626"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"19.00","event":"Pricing-time deferral release","id":"J0557","lines":[{"account":"deferred_management_gain","credit":"0","debit":"713599.265705061596156472376628894045626"},{"account":"deferral_income","credit":"713599.265705061596156472376628894045626","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"19.00","event":"Management XVA remeasurement","id":"J0558","lines":[{"account":"management_XVA","credit":"0","debit":"20322.34418747054887948997899224454204776"},{"account":"management_reserve_income","credit":"20322.34418747054887948997899224454204776","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"19.25","event":"Funding mark roll","id":"J0563","lines":[{"account":"funding_mark","credit":"720735.258362112212118037100395182986078","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"720735.258362112212118037100395182986078"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"19.25","event":"Pricing-time deferral release","id":"J0564","lines":[{"account":"deferred_management_gain","credit":"0","debit":"720735.258362112212118037100395182986078"},{"account":"deferral_income","credit":"720735.258362112212118037100395182986078","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"19.25","event":"Management XVA remeasurement","id":"J0565","lines":[{"account":"management_XVA","credit":"0","debit":"14886.66428603278895719801926023759940432"},{"account":"management_reserve_income","credit":"14886.66428603278895719801926023759940432","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"19.50","event":"Funding mark roll","id":"J0570","lines":[{"account":"funding_mark","credit":"727942.610945733334239217471399134815948","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"727942.610945733334239217471399134815948"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"19.50","event":"Pricing-time deferral release","id":"J0571","lines":[{"account":"deferred_management_gain","credit":"0","debit":"727942.610945733334239217471399134815948"},{"account":"deferral_income","credit":"727942.610945733334239217471399134815948","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"19.50","event":"Management XVA remeasurement","id":"J0572","lines":[{"account":"management_XVA","credit":"0","debit":"10318.79539064909346315002346986312616146"},{"account":"management_reserve_income","credit":"10318.79539064909346315002346986312616146","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"19.75","event":"Funding mark roll","id":"J0577","lines":[{"account":"funding_mark","credit":"735222.0370551906675816096461131261640995","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"735222.0370551906675816096461131261640995"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"19.75","event":"Pricing-time deferral release","id":"J0578","lines":[{"account":"deferred_management_gain","credit":"0","debit":"735222.0370551906675816096461131261640992"},{"account":"deferral_income","credit":"735222.0370551906675816096461131261640992","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"19.75","event":"Management XVA remeasurement","id":"J0579","lines":[{"account":"management_XVA","credit":"0","debit":"5981.868142934768797798898659437759131296"},{"account":"management_reserve_income","credit":"5981.868142934768797798898659437759131296","debit":"0"}],"source":"Independently recomputed core CVA and KVA"},{"elapsed":"20.00","event":"Funding mark roll","id":"J0588","lines":[{"account":"funding_mark","credit":"742574.2574257425742574257425742574257425","debit":"0"},{"account":"funding_mark_income","credit":"0","debit":"742574.2574257425742574257425742574257425"}],"source":"Repriced matching core contract at remaining tenor"},{"elapsed":"20.00","event":"Pricing-time deferral release","id":"J0589","lines":[{"account":"deferred_management_gain","credit":"0","debit":"742574.2574257425742574257425742574257428"},{"account":"deferral_income","credit":"742574.2574257425742574257425742574257428","debit":"0"}],"source":"Frozen inception spread; no spread-release trigger"},{"elapsed":"20.00","event":"Management XVA remeasurement","id":"J0590","lines":[{"account":"management_XVA","credit":"0","debit":"1963.257587398693771897451162682511008604"},{"account":"management_reserve_income","credit":"1963.257587398693771897451162682511008604","debit":"0"}],"source":"Independently recomputed core CVA and KVA"}],"opening_trial_balance":{"cash":"100000000","claim_allowance":"0","contributed_equity":"-100000000","deferred_management_gain":"0","deficit_borrowing":"0","deployment":"0","disputed_receivable":"0","funding_mark":"0","hedge_asset":"0","legacy_funding":"-1000000000","management_XVA":"0","reinvestment_OIS_principal":"0","retained_U":"1000000000","sale_financing":"0","unsettled_payable":"0"}},"management_scenarios":{"charge_only":{"attribution":{"carry":"0","cash_funding_drag":"0","clean_mtm":"0.00000000000000000000000000000000","deferral_release":"0.00000000000000000000000000000000","hedge_pnl":"0","operating_cost":"0","reported_pnl":"-54560021.53223435904828569160207641854301","reserve_action":"0","reserve_mtm":"-54560021.53223435904828569160207641854301","reserve_theta":"0"},"cash_change":"0.0000000000000000000000000000000","closing":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"81676718.86078932729343015074388220424911","cash":"146669107.7400000000000000000000000000000","management_equity":"64992388.87921067270656984925611779575119","other_assets":"2000000000.000000000000000000000000000000"},"closing_trial_balance":{"B":"-2000000000.000000000000000000000000000000","D":"-39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"-81676718.86078932729343015074388220424911","cash":"146669107.7400000000000000000000000000000","clean_income":"0.00000000000000000000000000000000","deferral_income":"0.00000000000000000000000000000000","opening_equity":"-119552410.4114450317548555408581942142942","other_assets":"2000000000.000000000000000000000000000000","reserve_income":"54560021.53223435904828569160207641854301"},"elapsed":"1","independent_equity_change":"-54560021.53223435904828569160207641854301","independent_journal_pnl":"-54560021.53223435904828569160207641854301","interval_years":"0","journal":[{"elapsed":"1","event":"XVA independently remeasured","id":"J0001","lines":[{"account":"X","credit":"54560021.53223435904828569160207641854301","debit":"0"},{"account":"reserve_income","credit":"0","debit":"54560021.53223435904828569160207641854301"}],"source":"Core stressed funding and provider-credit inputs"}],"name":"charge_only","new_borrowing":"0.000000000000000000000000000000","opening":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","management_equity":"119552410.4114450317548555408581942142942","management_only_X":"27116697.32855496824514445914180578570610","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39792364.78162333137013852379386189769574","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39792364.78162333137013852379386189769574","restore_management_only_XVA":"27116697.32855496824514445914180578570610","statutory_equity_from_bridge":"146669107.7400000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"146669107.740000000000000000000000000000"},"opening_trial_balance":{"B":"-2000000000.000000000000000000000000000000","D":"-39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"-27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","opening_equity":"-119552410.4114450317548555408581942142942","other_assets":"2000000000.000000000000000000000000000000"},"scope":"Counterfactual XVA charge with every cash obligation and gross mark held fixed","unfunded_reserve_balance":"0"},"hedge_defence_one_year":{"VM_return_liability":"9419439.218795787007933305066969858346680","all_in_economic_benefit_claimed":false,"allocated_opening_cash":"99000000","attribution":{"carry":"4003419.658214202655478373806934693620483","cash_funding_drag":"0","hedge_pnl":"6859439.218795787007933305066969858346680","operating_cost":"275000.000","reported_pnl":"10587858.87700998966341167887390455196716"},"capital_and_provider_CVA_source":"core.actions.CDS normal_designated/stress_designated/stress_undesignated","cash_before_mark_and_VM":"100168419.6582142026554783738069346936205","clean_hedge_value_close":"9419439.218795787007933305066969858346680","clean_hedge_value_open":"0.000000000000000000000000000000000","closing_cash":"109587858.8770099896634116788739045519672","closing_equity":"109587858.8770099896634116788739045519672","closing_trial_balance":{"cash":"109587858.8770099896634116788739045519672","cash_interest_income":"-4003419.658214202655478373806934693620483","hedge_asset":"9419439.218795787007933305066969858346680","hedge_mark_income":"-9419439.218795787007933305066969858346680","hedge_premium_expense":"2560000.000000","hedge_service_expense":"275000.000","owner_equity":"-99000000","received_VM_liability":"-9419439.218795787007933305066969858346680"},"executed_in_base_book":false,"executed_in_this_countercase":true,"execution_time":"0.008","hedge_pnl":"6859439.218795787007933305066969858346680","independent_equity_change":"10587858.8770099896634116788739045519672","independent_journal_pnl":"10587858.87700998966341167887390455196716","journal":[{"elapsed":"0.008","event":"Hedge cash before execution","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"31527.66724798865178154926285042243925500"},{"account":"cash_interest_income","credit":"31527.66724798865178154926285042243925500","debit":"0"}],"source":"Allocated existing cash earns OIS"},{"elapsed":"0.008","event":"Executed hedge setup fee","id":"J0002","lines":[{"account":"cash","credit":"250000","debit":"0"},{"account":"hedge_service_expense","credit":"0","debit":"250000"}],"source":"Quoted CDS execution at business day two"},{"elapsed":"0.258","event":"Hedge cash interest","id":"J0003","lines":[{"account":"cash","credit":"0","debit":"987815.2766724798865178154926285042243926"},{"account":"cash_interest_income","credit":"987815.2766724798865178154926285042243926","debit":"0"}],"source":"Allocated OIS cash account"},{"elapsed":"0.258","event":"Protection premium paid","id":"J0004","lines":[{"account":"cash","credit":"640000.000000","debit":"0"},{"account":"hedge_premium_expense","credit":"0","debit":"640000.000000"}],"source":"Executed CDS accrual from effective date"},{"elapsed":"0.258","event":"Protection administration paid","id":"J0005","lines":[{"account":"cash","credit":"6250.000","debit":"0"},{"account":"hedge_service_expense","credit":"0","debit":"6250.000"}],"source":"Quoted annual service accrual"},{"elapsed":"0.508","event":"Hedge cash interest","id":"J0006","lines":[{"account":"cash","credit":"0","debit":"991230.9294392046853829936475547892666365"},{"account":"cash_interest_income","credit":"991230.9294392046853829936475547892666365","debit":"0"}],"source":"Allocated OIS cash account"},{"elapsed":"0.508","event":"Protection premium paid","id":"J0007","lines":[{"account":"cash","credit":"640000.000000","debit":"0"},{"account":"hedge_premium_expense","credit":"0","debit":"640000.000000"}],"source":"Executed CDS accrual from effective date"},{"elapsed":"0.508","event":"Protection administration paid","id":"J0008","lines":[{"account":"cash","credit":"6250.000","debit":"0"},{"account":"hedge_service_expense","credit":"0","debit":"6250.000"}],"source":"Quoted annual service accrual"},{"elapsed":"0.758","event":"Hedge cash interest","id":"J0009","lines":[{"account":"cash","credit":"0","debit":"994680.7387335967322368235840303371593030"},{"account":"cash_interest_income","credit":"994680.7387335967322368235840303371593030","debit":"0"}],"source":"Allocated OIS cash account"},{"elapsed":"0.758","event":"Protection premium paid","id":"J0010","lines":[{"account":"cash","credit":"640000.000000","debit":"0"},{"account":"hedge_premium_expense","credit":"0","debit":"640000.000000"}],"source":"Executed CDS accrual from effective date"},{"elapsed":"0.758","event":"Protection administration paid","id":"J0011","lines":[{"account":"cash","credit":"6250.000","debit":"0"},{"account":"hedge_service_expense","credit":"0","debit":"6250.000"}],"source":"Quoted annual service accrual"},{"elapsed":"1.008","event":"Hedge cash interest","id":"J0012","lines":[{"account":"cash","credit":"0","debit":"998165.0461209326995591918198706405308960"},{"account":"cash_interest_income","credit":"998165.0461209326995591918198706405308960","debit":"0"}],"source":"Allocated OIS cash account"},{"elapsed":"1.008","event":"Protection premium paid","id":"J0013","lines":[{"account":"cash","credit":"640000.000000","debit":"0"},{"account":"hedge_premium_expense","credit":"0","debit":"640000.000000"}],"source":"Executed CDS accrual from effective date"},{"elapsed":"1.008","event":"Protection administration paid","id":"J0014","lines":[{"account":"cash","credit":"6250.000","debit":"0"},{"account":"hedge_service_expense","credit":"0","debit":"6250.000"}],"source":"Quoted annual service accrual"},{"elapsed":"1.008","event":"Hedge revaluation one year after execution","id":"J0015","lines":[{"account":"hedge_asset","credit":"0","debit":"9419439.218795787007933305066969858346680"},{"account":"hedge_mark_income","credit":"9419439.218795787007933305066969858346680","debit":"0"}],"source":"Matched executable CDS quote SYN-CDS-ROLL-20260919"},{"elapsed":"1.008","event":"Receive two-way cash VM","id":"J0016","lines":[{"account":"cash","credit":"0","debit":"9419439.218795787007933305066969858346680"},{"account":"received_VM_liability","credit":"9419439.218795787007933305066969858346680","debit":"0"}],"source":"Executed protection-provider CSA, cash return obligation retained"}],"opening_trial_balance":{"cash":"99000000","cash_interest_income":"0","hedge_asset":"0","hedge_mark_income":"0","hedge_premium_expense":"0","hedge_service_expense":"0","owner_equity":"-99000000","received_VM_liability":"0"},"premium_paid":"2560000.000000","quarterly_cash":[{"accrual_start":"0.008","administration":"6250.000","cash_after_payment":"99123092.94392046853829936475547892666365","cash_interest":"987815.2766724798865178154926285042243926","payment_time":"0.258","premium":"640000.000000"},{"accrual_start":"0.258","administration":"6250.000","cash_after_payment":"99468073.8733596732236823584030337159303","cash_interest":"991230.9294392046853829936475547892666365","payment_time":"0.508","premium":"640000.000000"},{"accrual_start":"0.508","administration":"6250.000","cash_after_payment":"99816504.6120932699559191819870640530896","cash_interest":"994680.7387335967322368235840303371593030","payment_time":"0.758","premium":"640000.000000"},{"accrual_start":"0.758","administration":"6250.000","cash_after_payment":"100168419.6582142026554783738069346936205","cash_interest":"998165.0461209326995591918198706405308960","payment_time":"1.008","premium":"640000.000000"}],"quote_book_time":"1.008","quote_clock":"One year after CDS execution; actual remaining CDS term is four years","quote_id":"SYN-CDS-ROLL-20260919","received_VM":"9419439.218795787007933305066969858346680","remaining_at_quote":"4","scope":"Isolated executed hedge cash/P&L component, not a combined portfolio XVA or capital benefit","service_cost_paid":"275000.000","source_of_cost_cash":"Named allocation from base post-service cash, not reserve borrowing or new equity"},"instant_funding_100bp_provider_80bp":{"attribution":{"carry":"0","cash_funding_drag":"0","clean_mtm":"132641215.9387444379004617459795396589858","deferral_release":"0.00000000000000000000000000000000","hedge_pnl":"0","operating_cost":"0","reported_pnl":"78081194.40651007885217605437746324044279","reserve_action":"0","reserve_mtm":"-54560021.53223435904828569160207641854301","reserve_theta":"0"},"cash_change":"0.0000000000000000000000000000000","closing":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"172433580.7203677692706002697734015566815","H":"0","X":"81676718.86078932729343015074388220424911","cash":"146669107.7400000000000000000000000000000","management_equity":"197633604.8179551106070315952356574547372","other_assets":"2000000000.000000000000000000000000000000"},"closing_trial_balance":{"B":"-2000000000.000000000000000000000000000000","D":"-39792364.78162333137013852379386189769574","G":"172433580.7203677692706002697734015566815","H":"0","X":"-81676718.86078932729343015074388220424911","cash":"146669107.7400000000000000000000000000000","clean_income":"-132641215.9387444379004617459795396589858","deferral_income":"0.00000000000000000000000000000000","opening_equity":"-119552410.4114450317548555408581942142942","other_assets":"2000000000.000000000000000000000000000000","reserve_income":"54560021.53223435904828569160207641854301"},"elapsed":"1","independent_equity_change":"78081194.4065100788521760543774632404430","independent_journal_pnl":"78081194.40651007885217605437746324044279","interval_years":"0","journal":[{"elapsed":"1","event":"Instant matched funding quote remeasurement","id":"J0001","lines":[{"account":"G","credit":"0","debit":"132641215.9387444379004617459795396589858"},{"account":"clean_income","credit":"132641215.9387444379004617459795396589858","debit":"0"}],"source":"Core year-one scenario quotes"},{"elapsed":"1","event":"XVA independently remeasured","id":"J0002","lines":[{"account":"X","credit":"54560021.53223435904828569160207641854301","debit":"0"},{"account":"reserve_income","credit":"0","debit":"54560021.53223435904828569160207641854301"}],"source":"Core stressed funding and provider-credit inputs"}],"name":"instant_funding_100bp_provider_80bp","new_borrowing":"0.000000000000000000000000000000","opening":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","management_equity":"119552410.4114450317548555408581942142942","management_only_X":"27116697.32855496824514445914180578570610","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39792364.78162333137013852379386189769574","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39792364.78162333137013852379386189769574","restore_management_only_XVA":"27116697.32855496824514445914180578570610","statutory_equity_from_bridge":"146669107.7400000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"146669107.740000000000000000000000000000"},"opening_trial_balance":{"B":"-2000000000.000000000000000000000000000000","D":"-39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"-27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","opening_equity":"-119552410.4114450317548555408581942142942","other_assets":"2000000000.000000000000000000000000000000"},"unfunded_reserve_balance":"0"},"one_year_roll":{"funding_component":{"attribution":{"carry":"1626210.20220427707479852813704918015131","cash_funding_drag":"0","clean_mtm":"0.0000000000000000000000000000000000000000","deferral_release":"1373789.79779572292520147186295081984869","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6008252.622405177349038841812047358943360","reserve_action":"0","reserve_mtm":"0","reserve_theta":"3008252.62240517734903884181204735894336"},"cash_earned_once":"3000000.00000000000000000000000000000000","closing_D":"39792364.78162333137013852379386189769574","closing_G":"39792364.78162333137013852379386189769574","closing_X":"27116697.32855496824514445914180578570610","closing_net_assets":"-24116697.32855496824514445914180578570610","opening_D":"41166154.57941905429533999565681271754443","opening_G":"41166154.57941905429533999565681271754443","opening_X":"30124949.95096014559418330095385314464946","opening_net_assets":"-30124949.95096014559418330095385314464946","scope":"Funding component only; no EM carry, legacy funding, cash interest or setup service fee"},"whole_book":{"attribution":{"carry":"46295317.94220427707479852813704918015131","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000000000000000","deferral_release":"1373789.79779572292520147186295081984869","hedge_pnl":"0","operating_cost":"0","reported_pnl":"50677360.36240517734903884181204735894336","reserve_action":"0","reserve_mtm":"0","reserve_theta":"3008252.62240517734903884181204735894336"},"closing":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","management_equity":"119552410.4114450317548555408581942142942","management_only_X":"27116697.32855496824514445914180578570610","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39792364.78162333137013852379386189769574","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39792364.78162333137013852379386189769574","restore_management_only_XVA":"27116697.32855496824514445914180578570610","statutory_equity_from_bridge":"146669107.7400000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"146669107.740000000000000000000000000000"},"independent_equity_change":"50677360.36240517734903884181204735894409","independent_journal_pnl":"50677360.36240517734903884181204735894336","opening":{"B":"2000000000","D":"41166154.57941905429533999565681271754443","G":"41166154.57941905429533999565681271754443","H":"0","X":"30124949.95096014559418330095385314464946","cash":"99000000","management_equity":"68875050.04903985440581669904614685535011","management_only_X":"30124949.95096014559418330095385314464946","other_assets":"2000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-41166154.57941905429533999565681271754443","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"41166154.57941905429533999565681271754443","restore_management_only_XVA":"30124949.95096014559418330095385314464946","statutory_equity_from_bridge":"98999999.99999999999999999999999999999957"},"statutory_claim_allowance_in_X":"0","statutory_equity":"99000000"},"scope":"Whole book, after paid day-one fees; EM and OIS cash carry included"}},"opening":{"CVA":"2601931.020419680165076411616392827531367","D":"41166154.57941905429533999565681271754443","G":"41166154.57941905429533999565681271754443","KVA":"27523018.93054046542910688933746031711809","UFVA":"0","X":"30124949.95096014559418330095385314464946","balance":{"B":"2000000000","D":"41166154.57941905429533999565681271754443","G":"41166154.57941905429533999565681271754443","H":"0","X":"30124949.95096014559418330095385314464946","cash":"99000000","management_equity":"68875050.04903985440581669904614685535011","management_only_X":"30124949.95096014559418330095385314464946","other_assets":"2000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-41166154.57941905429533999565681271754443","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"41166154.57941905429533999565681271754443","restore_management_only_XVA":"30124949.95096014559418330095385314464946","statutory_equity_from_bridge":"98999999.99999999999999999999999999999957"},"statutory_claim_allowance_in_X":"0","statutory_equity":"99000000"},"elapsed":"0","independent_cumulative_journal_pnl":"-31124949.95096014559418330095385314464946","independent_journal_equity":"68875050.04903985440581669904614685535011","remaining":"20"}},"prudent_valuation":{"AVA":"600000.00","CET1_after_AVA":"11400000.00","CET1_before_AVA":"12000000","Pnl_from_AVA_deduction":"0","alpha":"0.5","approach":"incremental_core_model_risk_method_1","book_allocation":"Controlled example is not automatically added to the base retained-U book","cash_from_AVA_deduction":"0","category":"Incremental model risk only","confidence":"0.9","continuation_scope":"Constant forecast component through year 20; separate fully-settled FV exposures, not the disputed book claim","controlled_denominator_not_actual_book":true,"equity_issued":"0","exposures":[{"APVA":"400000.00","accounting_fair_value":"96800000","cet1_sensitivity":"1","expected_exit_cost":"3000000","gross_value":"100000000","id":"VA1","prudent_value":"96000000.0","q90_exit_cost":"4000000.0","residual_uncertainty":"800000.0","same_source_accounting_prudence":"200000"},{"APVA":"200000.00","accounting_fair_value":"47900000","cet1_sensitivity":"1","expected_exit_cost":"2000000","gross_value":"50000000","id":"VA2","prudent_value":"47500000.0","q90_exit_cost":"2500000.0","residual_uncertainty":"400000.0","same_source_accounting_prudence":"100000"}],"fixed_RWA":"100000000","other_categories":"Unchanged in incremental comparison; not declared zero or a complete EU return","ratio_after":"0.114","ratio_before":"0.12","replacement_equity_KVA":"823323.0915883810859067999131362543508884","replacement_equity_schedule":[{"allocated_replacement_equity":"600000.00","discounted_charge":"14851.48514851485148514851485148514851485","equity_charge":"15000.000000","interval_start":"0.00","payment_time":"0.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"14704.44074110381335163219292226252328203","equity_charge":"15000.000000","interval_start":"0.25","payment_time":"0.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"14558.85221891466668478434942798269631884","equity_charge":"15000.000000","interval_start":"0.50","payment_time":"0.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"14414.70516724224424236074200790365972163","equity_charge":"15000.000000","interval_start":"0.75","payment_time":"1.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"14271.98531410123192312944753257788091250","equity_charge":"15000.000000","interval_start":"1.00","payment_time":"1.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"14130.67852881310091398955201245334743812","equity_charge":"15000.000000","interval_start":"1.25","payment_time":"1.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13990.77082060703060791044753708252221596","equity_charge":"15000.000000","interval_start":"1.50","payment_time":"1.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13852.24833723468377020836389810150714452","equity_charge":"15000.000000","interval_start":"1.75","payment_time":"2.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13715.09736359869680218649890901139321239","equity_charge":"15000.000000","interval_start":"2.00","payment_time":"2.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13579.30432039474930909554347426870615088","equity_charge":"15000.000000","interval_start":"2.25","payment_time":"2.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13444.85576276707852385697373689970906028","equity_charge":"15000.000000","interval_start":"2.50","payment_time":"2.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13311.73837897730546916532053158387035671","equity_charge":"15000.000000","interval_start":"2.75","payment_time":"3.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13179.93898908644105857952527879591124427","equity_charge":"15000.000000","interval_start":"3.00","payment_time":"3.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"13049.44454364994164215794582059001113294","equity_charge":"15000.000000","interval_start":"3.25","payment_time":"3.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12920.24212242568479421578794117822884450","equity_charge":"15000.000000","interval_start":"3.50","payment_time":"3.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12792.31893309473742001563162492893945000","equity_charge":"15000.000000","interval_start":"3.75","payment_time":"4.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12665.66230999478952476795210389003905940","equity_charge":"15000.000000","interval_start":"4.00","payment_time":"4.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12540.25971286612824234450703355449411822","equity_charge":"15000.000000","interval_start":"4.25","payment_time":"4.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12416.09872561002796271733369658860803784","equity_charge":"15000.000000","interval_start":"4.50","payment_time":"4.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12293.16705505943362645280564018674063153","equity_charge":"15000.000000","interval_start":"4.75","payment_time":"5.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12171.45252976181547173545112889776300151","equity_charge":"15000.000000","interval_start":"5.00","payment_time":"5.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"12050.94309877407472449054567217600297179","equity_charge":"15000.000000","interval_start":"5.25","payment_time":"5.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11931.62683046938091533717393284752769484","equity_charge":"15000.000000","interval_start":"5.50","payment_time":"5.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11813.49191135582268845264745826487890579","equity_charge":"15000.000000","interval_start":"5.75","payment_time":"6.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11696.52664490675513708182916659889000573","equity_charge":"15000.000000","interval_start":"6.00","payment_time":"6.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11580.71945040272785849686056098900000567","equity_charge":"15000.000000","interval_start":"6.25","payment_time":"6.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11466.05886178487906781867382276138614423","equity_charge":"15000.000000","interval_start":"6.50","payment_time":"6.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11352.53352651968224536502358689246152894","equity_charge":"15000.000000","interval_start":"6.75","payment_time":"7.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11240.13220447493291620299365038857577123","equity_charge":"15000.000000","interval_start":"7.00","payment_time":"7.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11128.84376680686427346831054493918393191","equity_charge":"15000.000000","interval_start":"7.25","payment_time":"7.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"11018.65719485828145887951539102889498209","equity_charge":"15000.000000","interval_start":"7.50","payment_time":"7.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10909.56157906760540483120335745435146742","equity_charge":"15000.000000","interval_start":"7.75","payment_time":"8.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10801.54611788871822260515183906371432417","equity_charge":"15000.000000","interval_start":"8.00","payment_time":"8.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10694.60011672150319069817013768684586552","equity_charge":"15000.000000","interval_start":"8.25","payment_time":"8.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10588.71298685297345613680211652162956982","equity_charge":"15000.000000","interval_start":"8.50","payment_time":"8.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10483.87424440888461003643773913032630675","equity_charge":"15000.000000","interval_start":"8.75","payment_time":"9.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10380.07350931572733666974033577260030371","equity_charge":"15000.000000","interval_start":"9.00","payment_time":"9.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10277.30050427299736303934686710158445912","equity_charge":"15000.000000","interval_start":"9.25","payment_time":"9.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10175.54505373564095350430382881344995953","equity_charge":"15000.000000","interval_start":"9.50","payment_time":"9.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"10074.79708290657520148940973149846530646","equity_charge":"15000.000000","interval_start":"9.75","payment_time":"10.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9975.046616739183367811296763859866640063","equity_charge":"15000.000000","interval_start":"10.00","payment_time":"10.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9876.283778949686502783462142435511524815","equity_charge":"15000.000000","interval_start":"10.25","payment_time":"10.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9778.498791039293567112338754886645074074","equity_charge":"15000.000000","interval_start":"10.50","payment_time":"10.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9681.681971326033234764691836521430766410","equity_charge":"15000.000000","interval_start":"10.75","payment_time":"11.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9585.823733986171519569001818338050263772","equity_charge":"15000.000000","interval_start":"11.00","payment_time":"11.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9490.914588105120316404952295384208181953","equity_charge":"15000.000000","interval_start":"11.25","payment_time":"11.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9396.945136737742887529655738004166516785","equity_charge":"15000.000000","interval_start":"11.50","payment_time":"11.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9303.906075977963254979857166340758927510","equity_charge":"15000.000000","interval_start":"11.75","payment_time":"12.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9211.788194037587381168175412218573195554","equity_charge":"15000.000000","interval_start":"12.00","payment_time":"12.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9120.582370334244931849678625958983361934","equity_charge":"15000.000000","interval_start":"12.25","payment_time":"12.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"9030.279574588361318663048144513844912807","equity_charge":"15000.000000","interval_start":"12.50","payment_time":"12.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8940.870865929070612537671430211727636442","equity_charge":"15000.000000","interval_start":"12.75","payment_time":"13.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8852.347392008980804492743990308641224201","equity_charge":"15000.000000","interval_start":"13.00","payment_time":"13.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8764.700388127703766824499000305585370495","equity_charge":"15000.000000","interval_start":"13.25","payment_time":"13.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8677.921176364063135469800990401569673758","equity_charge":"15000.000000","interval_start":"13.50","payment_time":"13.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8592.001164716894193534456426140167993820","equity_charge":"15000.000000","interval_start":"13.75","payment_time":"14.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8506.931846254350686667778639742740587940","equity_charge":"15000.000000","interval_start":"14.00","payment_time":"14.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8422.704798271634343235424395784891671228","equity_charge":"15000.000000","interval_start":"14.25","payment_time":"14.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8339.311681457063706173687520579100664582","equity_charge":"15000.000000","interval_start":"14.50","payment_time":"14.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8256.744239066399709082858931266436301567","equity_charge":"15000.000000","interval_start":"14.75","payment_time":"15.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8174.994296105346246616692011154887427294","equity_charge":"15000.000000","interval_start":"15.00","payment_time":"15.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8094.053758520144798630388129856324185440","equity_charge":"15000.000000","interval_start":"15.25","payment_time":"15.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"8013.914612396182968940978346392400183602","equity_charge":"15000.000000","interval_start":"15.50","payment_time":"15.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7934.568923164537593010869649893465528320","equity_charge":"15000.000000","interval_start":"15.75","payment_time":"16.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7856.008834816373854466207574151946067644","equity_charge":"15000.000000","interval_start":"16.00","payment_time":"16.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7778.226569125122628184363934803906997668","equity_charge":"15000.000000","interval_start":"16.25","payment_time":"16.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7701.214424876359037806300925548422769966","equity_charge":"15000.000000","interval_start":"16.50","payment_time":"16.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7624.964777105305978026040520344973039571","equity_charge":"15000.000000","interval_start":"16.75","payment_time":"17.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7549.470076341887106956475762717795088684","equity_charge":"15000.000000","interval_start":"17.00","payment_time":"17.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7474.722847863254561343045309621579295728","equity_charge":"15000.000000","interval_start":"17.25","payment_time":"17.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7400.715690953717387468361692694632966067","equity_charge":"15000.000000","interval_start":"17.50","payment_time":"17.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7327.441278171997413335011576925379174324","equity_charge":"15000.000000","interval_start":"17.75","payment_time":"18.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7254.892354625740013202981759332058588440","equity_charge":"15000.000000","interval_start":"18.00","payment_time":"18.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7183.061737253207933864338375576295632118","equity_charge":"15000.000000","interval_start":"18.25","payment_time":"18.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7111.942314112087063232018193639896665462","equity_charge":"15000.000000","interval_start":"18.50","payment_time":"18.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"7041.527043675333725972295241227620460855","equity_charge":"15000.000000","interval_start":"18.75","payment_time":"19.00"},{"allocated_replacement_equity":"600000.00","discounted_charge":"6971.808954133993788091381426958040060252","equity_charge":"15000.000000","interval_start":"19.00","payment_time":"19.25"},{"allocated_replacement_equity":"600000.00","discounted_charge":"6902.781142706924542664734086097069366586","equity_charge":"15000.000000","interval_start":"19.25","payment_time":"19.50"},{"allocated_replacement_equity":"600000.00","discounted_charge":"6834.436774957351032341320877323831056026","equity_charge":"15000.000000","interval_start":"19.50","payment_time":"19.75"},{"allocated_replacement_equity":"600000.00","discounted_charge":"6766.769084116189140932000868637456491116","equity_charge":"15000.000000","interval_start":"19.75","payment_time":"20.00"}],"scope":"Only identified in-scope accounting FV instruments; not management KVA or unrecognised funding opportunity","target_restoration_equity":"600000.00"},"recognition":{"base_funding_management_pots_are_not_statutory_liabilities":true,"base_statutory_derivative_added":false,"independent_unit_examples":{"clean_value":"41000000","fair_value_after_statutory_XVA":"29000000","observable":{"day1_pnl":"29000000","deferred_difference":"0","initial_carrying_value":"29000000"},"rejected_gross_deferral_plus_immediate_XVA_loss":{"gross_deferral":"41000000","spurious_day1_loss":"-12000000"},"release_requirement":"Only change in factors, including time, that market participants use; not arbitrary age or spread tightening","scope":"Controlled alternative transactions, not additional assets in the failed-sale book","statutory_exit_price_XVA":"12000000","transaction_price":"0","unobservable":{"day1_pnl":"0","deferred_difference":"29000000","initial_carrying_value":"0"}},"post_execution_statutory_equity":"99000000","report_day1_statutory_profit_scope":"Recognisable funding-opportunity gain only, before separately consumed service fee","report_fields":{"day1_statutory_profit":"0","deferred_management_gain":"41166154.57941905429533999565681271754443","gross_pots_reconciled_to_unit":true,"internal_addon_observable":false,"management_IFRS_bridge":true,"release_trigger":"priced_time_or_observability","unit":"retained_asset_financing"},"service_fee_paid":"1000000","total_statutory_day1_pnl":"-1000000"},"reporting_panel":{"AVA_fields":"Separate recognised-FV controlled numerator example, not that instant panel's cash/equity","accounting_reserves":"Instant year-one roll to funding +100bp/provider +80bp; no elapsed-time carry","actual_ufva":"Executed cash-deficit spread cost under the reference +250bp stress, not a reserve charge","day1_statutory_profit":"Recognisable funding-opportunity gain only, before separately consumed service fee","terminal_reserve":"Actual unsettled provider claim at contractual year20, separate observation"},"reserve_schedule":[{"CVA":"2601931.020419680165076411616392827531367","D":"41166154.57941905429533999565681271754443","G":"41166154.57941905429533999565681271754443","KVA":"27523018.93054046542910688933746031711809","UFVA":"0","X":"30124949.95096014559418330095385314464946","balance":{"B":"2000000000","D":"41166154.57941905429533999565681271754443","G":"41166154.57941905429533999565681271754443","H":"0","X":"30124949.95096014559418330095385314464946","cash":"99000000","management_equity":"68875050.04903985440581669904614685535011","management_only_X":"30124949.95096014559418330095385314464946","other_assets":"2000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-41166154.57941905429533999565681271754443","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"41166154.57941905429533999565681271754443","restore_management_only_XVA":"30124949.95096014559418330095385314464946","statutory_equity_from_bridge":"98999999.99999999999999999999999999999957"},"statutory_claim_allowance_in_X":"0","statutory_equity":"99000000"},"elapsed":"0","independent_cumulative_journal_pnl":"-31124949.95096014559418330095385314464946","independent_journal_equity":"68875050.04903985440581669904614685535011","remaining":"20"},{"CVA":"2554932.904707718315870370043356549464033","D":"40827816.12521324483829339561338084471988","G":"40827816.12521324483829339561338084471988","KVA":"26806981.06305935494295968991681721493475","UFVA":"0","X":"29361913.96776707325883005996017376439878","attribution":{"carry":"11401661.54579419054295339995656812717545","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000002000000000","deferral_release":"338338.45420580945704660004343187282455","hedge_pnl":"0","operating_cost":"0","reported_pnl":"12503035.98319307233535324099367938025048","reserve_action":"0","reserve_mtm":"0","reserve_theta":"763035.98319307233535324099367938025068"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"40827816.12521324483829339561338084471988","G":"40827816.12521324483829339561338084471988","H":"0","X":"29361913.96776707325883005996017376439878","cash":"110739999.9999999999999999999999999999998","management_equity":"81378086.03223292674116994003982623560132","management_only_X":"29361913.96776707325883005996017376439878","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-40827816.12521324483829339561338084471988","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"40827816.12521324483829339561338084471988","restore_management_only_XVA":"29361913.96776707325883005996017376439878","statutory_equity_from_bridge":"110740000.0000000000000000000000000000001"},"statutory_claim_allowance_in_X":"0","statutory_equity":"110740000.000000000000000000000000000000"},"cash_journal_entry_ids":["J0004","J0005","J0006","J0007","J0008"],"elapsed":"0.25","independent_cumulative_journal_pnl":"-18621913.96776707325883005996017376439898","independent_equity_change":"12503035.98319307233535324099367938025121","independent_journal_equity":"81378086.03223292674116994003982623560132","independent_journal_pnl":"12503035.98319307233535324099367938025048","remaining":"19.75"},{"CVA":"2507990.900861150088331002576759599426246","D":"40486094.28646537728667632956951465316708","G":"40486094.28646537728667632956951465316708","KVA":"26098106.27523648338296991642903860602802","UFVA":"0","X":"28606097.17609763347130091900579820545427","attribution":{"carry":"11515678.16125213244838293395613380844720","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000001000000000","deferral_release":"341721.83874786755161706604386619155280","hedge_pnl":"0","operating_cost":"0","reported_pnl":"12613216.79166943978752914095437555894461","reserve_action":"0","reserve_mtm":"0","reserve_theta":"755816.79166943978752914095437555894451"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"40486094.28646537728667632956951465316708","G":"40486094.28646537728667632956951465316708","H":"0","X":"28606097.17609763347130091900579820545427","cash":"122597399.9999999999999999999999999999999","management_equity":"93991302.82390236652869908099420179454563","management_only_X":"28606097.17609763347130091900579820545427","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-40486094.28646537728667632956951465316708","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"40486094.28646537728667632956951465316708","restore_management_only_XVA":"28606097.17609763347130091900579820545427","statutory_equity_from_bridge":"122597399.9999999999999999999999999999999"},"statutory_claim_allowance_in_X":"0","statutory_equity":"122597400.000000000000000000000000000000"},"cash_journal_entry_ids":["J0009","J0010","J0011","J0012","J0013"],"elapsed":"0.50","independent_cumulative_journal_pnl":"-6008697.17609763347130091900579820545437","independent_equity_change":"12613216.79166943978752914095437555894431","independent_journal_equity":"93991302.82390236652869908099420179454563","independent_journal_pnl":"12613216.79166943978752914095437555894461","remaining":"19.50"},{"CVA":"2461112.605063946114217165664860473104260","D":"40140955.22933003105954309286520979969874","G":"40140955.22933003105954309286520979969874","KVA":"25396531.06572177119972204410750449795281","UFVA":"0","X":"27857643.67078571731393920977236497105707","attribution":{"carry":"11630834.94286465377286676329569514653166","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000001000000000","deferral_release":"345139.05713534622713323670430485346834","hedge_pnl":"0","operating_cost":"0","reported_pnl":"12724427.50531191615736170923343323439730","reserve_action":"0","reserve_mtm":"0","reserve_theta":"748453.50531191615736170923343323439720"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"40140955.22933003105954309286520979969874","G":"40140955.22933003105954309286520979969874","H":"0","X":"27857643.67078571731393920977236497105707","cash":"134573374.0000000000000000000000000000000","management_equity":"106715730.3292142826860607902276350289432","management_only_X":"27857643.67078571731393920977236497105707","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-40140955.22933003105954309286520979969874","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"40140955.22933003105954309286520979969874","restore_management_only_XVA":"27857643.67078571731393920977236497105707","statutory_equity_from_bridge":"134573374.0000000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"134573374.000000000000000000000000000000"},"cash_journal_entry_ids":["J0014","J0015","J0016","J0017","J0018"],"elapsed":"0.75","independent_cumulative_journal_pnl":"6715730.32921428268606079022763502894293","independent_equity_change":"12724427.50531191615736170923343323439757","independent_journal_equity":"106715730.3292142826860607902276350289432","independent_journal_pnl":"12724427.50531191615736170923343323439730","remaining":"19.25"},{"CVA":"2414305.783536808228435568457538361876464","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","KVA":"24702391.54501816001670889068426742382964","UFVA":"0","X":"27116697.32855496824514445914180578570610","attribution":{"carry":"11747143.29229330031059543092865209799700","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"348590.44770669968940456907134790200300","hedge_pnl":"0","operating_cost":"0","reported_pnl":"12836680.08223074906879475063055918535097","reserve_action":"0","reserve_mtm":"0","reserve_theta":"740946.34223074906879475063055918535097"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"39792364.78162333137013852379386189769574","G":"39792364.78162333137013852379386189769574","H":"0","X":"27116697.32855496824514445914180578570610","cash":"146669107.7400000000000000000000000000000","management_equity":"119552410.4114450317548555408581942142942","management_only_X":"27116697.32855496824514445914180578570610","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39792364.78162333137013852379386189769574","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39792364.78162333137013852379386189769574","restore_management_only_XVA":"27116697.32855496824514445914180578570610","statutory_equity_from_bridge":"146669107.7400000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"146669107.740000000000000000000000000000"},"cash_journal_entry_ids":["J0019","J0020","J0021","J0022"],"elapsed":"1.00","independent_cumulative_journal_pnl":"19552410.41144503175485554085819421429390","independent_equity_change":"12836680.0822307490687947506305591853510","independent_journal_equity":"119552410.4114450317548555408581942142942","independent_journal_pnl":"12836680.08223074906879475063055918535097","remaining":"19.00"},{"CVA":"2367578.375495532949087558744550548995401","D":"39440288.42943956468383990903180051667268","G":"39440288.42943956468383990903180051667268","KVA":"24015823.34955184560153221758976403406921","UFVA":"0","X":"26383401.72504737855061977633431458306461","attribution":{"carry":"11864614.72521623331370138523793861897694","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000002000000000","deferral_release":"352076.35218376668629861476206138102306","hedge_pnl":"0","operating_cost":"0","reported_pnl":"12949986.68090758969452468280749120264129","reserve_action":"0","reserve_mtm":"0","reserve_theta":"733295.60350758969452468280749120264149"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"39440288.42943956468383990903180051667268","G":"39440288.42943956468383990903180051667268","H":"0","X":"26383401.72504737855061977633431458306461","cash":"158885798.8173999999999999999999999999998","management_equity":"132502397.0923526214493802236656854169357","management_only_X":"26383401.72504737855061977633431458306461","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39440288.42943956468383990903180051667268","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39440288.42943956468383990903180051667268","restore_management_only_XVA":"26383401.72504737855061977633431458306461","statutory_equity_from_bridge":"158885798.8174000000000000000000000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"158885798.817400000000000000000000000000"},"cash_journal_entry_ids":["J0023","J0024","J0025","J0026","J0027"],"elapsed":"1.25","independent_cumulative_journal_pnl":"32502397.09235262144938022366568541693519","independent_equity_change":"12949986.6809075896945246828074912026415","independent_journal_equity":"132502397.0923526214493802236656854169357","independent_journal_pnl":"12949986.68090758969452468280749120264129","remaining":"18.75"},{"CVA":"2320938.496155780874368060222231511897911","D":"39084691.31373396033067830812211852183942","G":"39084691.31373396033067830812211852183942","KVA":"23336961.55241776686313404433526958904625","UFVA":"0","X":"25657900.04857354773750210455750110094416","attribution":{"carry":"11983260.87246839564683839909031800516674","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000002000000000","deferral_release":"355597.11570560435316160090968199483326","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13064359.66464783081311767177681348212065","reserve_action":"0","reserve_mtm":"0","reserve_theta":"725501.67647383081311767177681348212045"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"39084691.31373396033067830812211852183942","G":"39084691.31373396033067830812211852183942","H":"0","X":"25657900.04857354773750210455750110094416","cash":"171224656.8055740000000000000000000000000","management_equity":"145566756.7570004522624978954424988990554","management_only_X":"25657900.04857354773750210455750110094416","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-39084691.31373396033067830812211852183942","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"39084691.31373396033067830812211852183942","restore_management_only_XVA":"25657900.04857354773750210455750110094416","statutory_equity_from_bridge":"171224656.8055739999999999999999999999996"},"statutory_claim_allowance_in_X":"0","statutory_equity":"171224656.805574000000000000000000000000"},"cash_journal_entry_ids":["J0028","J0029","J0030","J0031","J0032"],"elapsed":"1.50","independent_cumulative_journal_pnl":"45566756.75700045226249789544249889905582","independent_equity_change":"13064359.6646478308131176717768134821197","independent_journal_equity":"145566756.7570004522624978954424988990554","independent_journal_pnl":"13064359.66464783081311767177681348212063","remaining":"18.50"},{"CVA":"2274394.439784941007818600956454260944295","D":"38725538.22687129993398509120333970705781","G":"38725538.22687129993398509120333970705781","KVA":"22665940.57070145430311087189376382190382","UFVA":"0","X":"24940335.01048639531092947285021808284812","attribution":{"carry":"12103093.48119307960330678308122118521839","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000001000000000","deferral_release":"359153.08686266039669321691877881478161","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13179811.60614289242657263170728301809594","reserve_action":"0","reserve_mtm":"0","reserve_theta":"717565.03808715242657263170728301809604"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"38725538.22687129993398509120333970705781","G":"38725538.22687129993398509120333970705781","H":"0","X":"24940335.01048639531092947285021808284812","cash":"183686903.3736297399999999999999999999999","management_equity":"158746568.3631433446890705271497819171521","management_only_X":"24940335.01048639531092947285021808284812","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-38725538.22687129993398509120333970705781","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"38725538.22687129993398509120333970705781","restore_management_only_XVA":"24940335.01048639531092947285021808284812","statutory_equity_from_bridge":"183686903.3736297400000000000000000000002"},"statutory_claim_allowance_in_X":"0","statutory_equity":"183686903.373629740000000000000000000000"},"cash_journal_entry_ids":["J0033","J0034","J0035","J0036","J0037"],"elapsed":"1.75","independent_cumulative_journal_pnl":"58746568.36314334468907052714978191715177","independent_equity_change":"13179811.6061428924265726317072830180967","independent_journal_equity":"158746568.3631433446890705271497819171521","independent_journal_pnl":"13179811.60614289242657263170728301809595","remaining":"18.25"},{"CVA":"2227954.682801788921677885187983041235590","D":"38362793.60914001293332494211537310412838","G":"38362793.60914001293332494211537310412838","KVA":"22002894.06927568430620721423014201753150","UFVA":"0","X":"24230848.75207747322788509941812505876709","attribution":{"carry":"12224124.41600501039933985091203339707057","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000001000000000","deferral_release":"362744.61773128700066014908796660292943","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13296355.29214521948304437343209302408093","reserve_action":"0","reserve_mtm":"0","reserve_theta":"709486.25840892208304437343209302408103"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"38362793.60914001293332494211537310412838","G":"38362793.60914001293332494211537310412838","H":"0","X":"24230848.75207747322788509941812505876709","cash":"196273772.4073660373999999999999999999998","management_equity":"172042923.6552885641721149005818749412325","management_only_X":"24230848.75207747322788509941812505876709","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-38362793.60914001293332494211537310412838","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"38362793.60914001293332494211537310412838","restore_management_only_XVA":"24230848.75207747322788509941812505876709","statutory_equity_from_bridge":"196273772.4073660373999999999999999999996"},"statutory_claim_allowance_in_X":"0","statutory_equity":"196273772.407366037400000000000000000000"},"cash_journal_entry_ids":["J0038","J0039","J0040","J0041","J0042"],"elapsed":"2.00","independent_cumulative_journal_pnl":"72042923.65528856417211490058187494123273","independent_equity_change":"13296355.2921452194830443734320930240804","independent_journal_equity":"172042923.6552885641721149005818749412325","independent_journal_pnl":"13296355.29214521948304437343209302408096","remaining":"18.00"},{"CVA":"2181627.886924647705522809850925031597894","D":"37996421.54523141306265819153652683516968","G":"37996421.54523141306265819153652683516968","KVA":"21347954.86096766049188712243395068180986","UFVA":"0","X":"23529582.74789230819740993228487571340775","attribution":{"carry":"12346365.66016506050333324942115373104130","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000002000000000","deferral_release":"366372.06390859987066675057884626895870","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13414003.72825882540447516713324934535954","reserve_action":"0","reserve_mtm":"0","reserve_theta":"701266.00418516503047516713324934535934"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"37996421.54523141306265819153652683516968","G":"37996421.54523141306265819153652683516968","H":"0","X":"23529582.74789230819740993228487571340775","cash":"208986510.1314396977740000000000000000000","management_equity":"185456927.3835473895765900677151242865926","management_only_X":"23529582.74789230819740993228487571340775","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-37996421.54523141306265819153652683516968","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"37996421.54523141306265819153652683516968","restore_management_only_XVA":"23529582.74789230819740993228487571340775","statutory_equity_from_bridge":"208986510.1314396977740000000000000000004"},"statutory_claim_allowance_in_X":"0","statutory_equity":"208986510.131439697774000000000000000000"},"cash_journal_entry_ids":["J0043","J0044","J0045","J0046","J0047"],"elapsed":"2.25","independent_cumulative_journal_pnl":"85456927.38354738957659006771512428659225","independent_equity_change":"13414003.7282588254044751671332493453601","independent_journal_equity":"185456927.3835473895765900677151242865926","independent_journal_pnl":"13414003.72825882540447516713324934535952","remaining":"17.75"},{"CVA":"2135422.902368770825980199817877397568575","D":"37626385.76068372719328477345189210352136","G":"37626385.76068372719328477345189210352136","KVA":"20701254.80298964835778471531493511242632","UFVA":"0","X":"22836677.70535841918376491513281250999490","attribution":{"carry":"12469829.31676671110836658191536526835168","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"370035.78454768586937341808463473164832","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13532770.14384828599138501715206320341285","reserve_action":"0","reserve_mtm":"0","reserve_theta":"692905.04253388901364501715206320341285"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"37626385.76068372719328477345189210352136","G":"37626385.76068372719328477345189210352136","H":"0","X":"22836677.70535841918376491513281250999490","cash":"221826375.2327540947517400000000000000000","management_equity":"198989697.5273956755679750848671874900047","management_only_X":"22836677.70535841918376491513281250999490","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-37626385.76068372719328477345189210352136","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"37626385.76068372719328477345189210352136","restore_management_only_XVA":"22836677.70535841918376491513281250999490","statutory_equity_from_bridge":"221826375.2327540947517399999999999999996"},"statutory_claim_allowance_in_X":"0","statutory_equity":"221826375.232754094751740000000000000000"},"cash_journal_entry_ids":["J0048","J0049","J0050","J0051"],"elapsed":"2.50","independent_cumulative_journal_pnl":"98989697.52739567556797508486718749000510","independent_equity_change":"13532770.1438482859913850171520632034121","independent_journal_equity":"198989697.5273956755679750848671874900047","independent_journal_pnl":"13532770.14384828599138501715206320341285","remaining":"17.50"},{"CVA":"2089348.771093676344971311329876422769941","D":"37252649.61829056446521762118641102455657","G":"37252649.61829056446521762118641102455657","KVA":"20062924.68952312287681675498940943195000","UFVA":"0","X":"22152273.46061679922178806631928585471994","attribution":{"carry":"12594527.60993437821945024773451892103521","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000002000000000","deferral_release":"373736.14239316272806715226548107896479","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13652667.99706916090949424881352665527476","reserve_action":"0","reserve_mtm":"0","reserve_theta":"684404.24474161996197684881352665527496"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"37252649.61829056446521762118641102455657","G":"37252649.61829056446521762118641102455657","H":"0","X":"22152273.46061679922178806631928585471994","cash":"234794638.9850816356992573999999999999998","management_equity":"212642365.5244648364774693336807141452805","management_only_X":"22152273.46061679922178806631928585471994","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-37252649.61829056446521762118641102455657","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"37252649.61829056446521762118641102455657","restore_management_only_XVA":"22152273.46061679922178806631928585471994","statutory_equity_from_bridge":"234794638.9850816356992574000000000000004"},"statutory_claim_allowance_in_X":"0","statutory_equity":"234794638.985081635699257400000000000000"},"cash_journal_entry_ids":["J0052","J0053","J0054","J0055","J0056"],"elapsed":"2.75","independent_cumulative_journal_pnl":"112642365.5244648364774693336807141452799","independent_equity_change":"13652667.9970691609094942488135266552758","independent_journal_equity":"212642365.5244648364774693336807141452805","independent_journal_pnl":"13652667.99706916090949424881352665527480","remaining":"17.25"},{"CVA":"2043414.730101172410710664726544149124597","D":"36875176.11447347010986979739827513480216","G":"36875176.11447347010986979739827513480216","KVA":"19433094.14034354876937302043134820138140","UFVA":"0","X":"21476508.87044472118008368515789235050600","attribution":{"carry":"12720472.88603372200164475021186411024559","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000002000000000","deferral_release":"377473.50381709435534782378813588975441","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13773710.98002289439869695516139350421414","reserve_action":"0","reserve_mtm":"0","reserve_theta":"675764.59017207804170438116139350421394"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"36875176.11447347010986979739827513480216","G":"36875176.11447347010986979739827513480216","H":"0","X":"21476508.87044472118008368515789235050600","cash":"247892585.3749324520562499740000000000000","management_equity":"226416076.5044877308761662888421076494938","management_only_X":"21476508.87044472118008368515789235050600","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-36875176.11447347010986979739827513480216","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"36875176.11447347010986979739827513480216","restore_management_only_XVA":"21476508.87044472118008368515789235050600","statutory_equity_from_bridge":"247892585.3749324520562499739999999999998"},"statutory_claim_allowance_in_X":"0","statutory_equity":"247892585.374932452056249974000000000000"},"cash_journal_entry_ids":["J0057","J0058","J0059","J0060","J0061"],"elapsed":"3.00","independent_cumulative_journal_pnl":"126416076.5044877308761662888421076494940","independent_equity_change":"13773710.9800228943986969551613935042133","independent_journal_equity":"226416076.5044877308761662888421076494938","independent_journal_pnl":"13773710.9800228943986969551613935042141","remaining":"17.00"},{"CVA":"1997630.214784824549528568914882892338120","D":"36493927.87561820481096849537225788615016","G":"36493927.87561820481096849537225788615016","KVA":"18811891.48536989802237381423231487513829","UFVA":"0","X":"20809521.70015472257190238314719776747641","attribution":{"carry":"12847677.61489405922166119771398275134800","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000001000000000","deferral_release":"381248.23885526529890130202601724865200","hedge_pnl":"0","operating_cost":"0","reported_pnl":"13895913.02403932312874380175069458302949","reserve_action":"0","reserve_mtm":"0","reserve_theta":"666987.17028999860818130201069458302959"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"36493927.87561820481096849537225788615016","G":"36493927.87561820481096849537225788615016","H":"0","X":"20809521.70015472257190238314719776747641","cash":"261121511.2286817765768124737399999999999","management_equity":"240311989.5285270540049100905928022325234","management_only_X":"20809521.70015472257190238314719776747641","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-36493927.87561820481096849537225788615016","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"36493927.87561820481096849537225788615016","restore_management_only_XVA":"20809521.70015472257190238314719776747641","statutory_equity_from_bridge":"261121511.2286817765768124737399999999998"},"statutory_claim_allowance_in_X":"0","statutory_equity":"261121511.228681776576812473740000000000"},"cash_journal_entry_ids":["J0062","J0063","J0064","J0065","J0066"],"elapsed":"3.25","independent_cumulative_journal_pnl":"140311989.5285270540049100905928022325235","independent_equity_change":"13895913.0240393231287438017506945830296","independent_journal_equity":"240311989.5285270540049100905928022325234","independent_journal_pnl":"13895913.0240393231287438017506945830295","remaining":"16.75"},{"CVA":"1952004.862331626049560935476380147473517","D":"36108867.15437438685907818032598046501167","G":"36108867.15437438685907818032598046501167","KVA":"18199443.64501991698460913834945890101461","UFVA":"0","X":"20151448.50735154303417007382583904848813","attribution":{"carry":"12976154.39104299981387780969112257886151","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000001000000000","deferral_release":"385060.72124381795189031504627742113849","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14019288.30508999730350043405875871898838","reserve_action":"0","reserve_mtm":"0","reserve_theta":"658073.19280317953773230932135871898828"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"36108867.15437438685907818032598046501167","G":"36108867.15437438685907818032598046501167","H":"0","X":"20151448.50735154303417007382583904848813","cash":"274482726.3409685943425805984774000000000","management_equity":"254331277.8336170513084105246515609515122","management_only_X":"20151448.50735154303417007382583904848813","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-36108867.15437438685907818032598046501167","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"36108867.15437438685907818032598046501167","restore_management_only_XVA":"20151448.50735154303417007382583904848813","statutory_equity_from_bridge":"274482726.3409685943425805984774000000003"},"statutory_claim_allowance_in_X":"0","statutory_equity":"274482726.340968594342580598477400000000"},"cash_journal_entry_ids":["J0067","J0068","J0069","J0070","J0071"],"elapsed":"3.50","independent_cumulative_journal_pnl":"154331277.8336170513084105246515609515119","independent_equity_change":"14019288.3050899973035004340587587189888","independent_journal_equity":"254331277.8336170513084105246515609515122","independent_journal_pnl":"14019288.3050899973035004340587587189884","remaining":"16.50"},{"CVA":"1906548.515176643641516761411473598472019","D":"35719955.82591813072766896212924026966179","G":"35719955.82591813072766896212924026966179","KVA":"17595876.00624898410245650095286464504703","UFVA":"0","X":"19502424.52142562774397326236433824351905","attribution":{"carry":"13105915.93495342981201658778803380465012","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000001000000000","deferral_release":"388911.32845625613140921819674019534988","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14143851.24933560123362261744627480496898","reserve_action":"0","reserve_mtm":"0","reserve_theta":"649023.98592591529019681146150080496908"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"35719955.82591813072766896212924026966179","G":"35719955.82591813072766896212924026966179","H":"0","X":"19502424.52142562774397326236433824351905","cash":"287977553.6043782802860064044621739999999","management_equity":"268475129.0829526525420331420978357564812","management_only_X":"19502424.52142562774397326236433824351905","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-35719955.82591813072766896212924026966179","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"35719955.82591813072766896212924026966179","restore_management_only_XVA":"19502424.52142562774397326236433824351905","statutory_equity_from_bridge":"287977553.6043782802860064044621740000002"},"statutory_claim_allowance_in_X":"0","statutory_equity":"287977553.604378280286006404462174000000"},"cash_journal_entry_ids":["J0072","J0073","J0074","J0075","J0076"],"elapsed":"3.75","independent_cumulative_journal_pnl":"168475129.0829526525420331420978357564808","independent_equity_change":"14143851.2493356012336226174462748049690","independent_journal_equity":"268475129.0829526525420331420978357564812","independent_journal_pnl":"14143851.2493356012336226174462748049689","remaining":"16.25"},{"CVA":"1861271.224511421749187445892478174398365","D":"35327155.38417731203494565175053267235841","G":"35327155.38417731203494565175053267235841","KVA":"17001312.29414714709376094476312311183047","UFVA":"0","X":"18862583.51865856884294839065560128622884","attribution":{"carry":"13236975.09430296411013675366591414269662","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000001000000000","deferral_release":"392800.44174081869272331037870759730338","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14269616.53881084170388493575335869729011","reserve_action":"0","reserve_mtm":"0","reserve_theta":"639841.00276705890102487170873695729021"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"35327155.38417731203494565175053267235841","G":"35327155.38417731203494565175053267235841","H":"0","X":"18862583.51865856884294839065560128622884","cash":"301607329.1404220630888664685067957399998","management_equity":"282744745.6217634942459180778511944537708","management_only_X":"18862583.51865856884294839065560128622884","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-35327155.38417731203494565175053267235841","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"35327155.38417731203494565175053267235841","restore_management_only_XVA":"18862583.51865856884294839065560128622884","statutory_equity_from_bridge":"301607329.1404220630888664685067957399996"},"statutory_claim_allowance_in_X":"0","statutory_equity":"301607329.140422063088866468506795740000"},"cash_journal_entry_ids":["J0077","J0078","J0079","J0080","J0081"],"elapsed":"4.00","independent_cumulative_journal_pnl":"182744745.6217634942459180778511944537710","independent_equity_change":"14269616.5388108417038849357533586972896","independent_journal_equity":"282744745.6217634942459180778511944537708","independent_journal_pnl":"14269616.5388108417038849357533586972902","remaining":"16.00"},{"CVA":"1816183.253846939805226092084108823217896","D":"34930426.93801908515529510826803799908198","G":"34930426.93801908515529510826803799908198","KVA":"16415874.43896559306325811508948090984267","UFVA":"0","X":"18232057.69281253286848420717358973306057","attribution":{"carry":"13369344.84524599375123812120257328412357","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000002000000000","deferral_release":"396728.44615822687965054348249467327643","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14396599.11725025660535284816707951056847","reserve_action":"0","reserve_mtm":"0","reserve_theta":"630525.82584603597446418348201155316827"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"34930426.93801908515529510826803799908198","G":"34930426.93801908515529510826803799908198","H":"0","X":"18232057.69281253286848420717358973306057","cash":"315373402.4318262837197551331918636974000","management_equity":"297141344.7390137508512709260182739643394","management_only_X":"18232057.69281253286848420717358973306057","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-34930426.93801908515529510826803799908198","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"34930426.93801908515529510826803799908198","restore_management_only_XVA":"18232057.69281253286848420717358973306057","statutory_equity_from_bridge":"315373402.4318262837197551331918636974000"},"statutory_claim_allowance_in_X":"0","statutory_equity":"315373402.431826283719755133191863697400"},"cash_journal_entry_ids":["J0082","J0083","J0084","J0085","J0086"],"elapsed":"4.25","independent_cumulative_journal_pnl":"197141344.7390137508512709260182739643394","independent_equity_change":"14396599.1172502566053528481670795105686","independent_journal_equity":"297141344.7390137508512709260182739643394","independent_journal_pnl":"14396599.1172502566053528481670795105684","remaining":"15.75"},{"CVA":"1771295.082631928508151450058556025602131","D":"34529731.20739927600684805935071837907281","G":"34529731.20739927600684805935071837907281","KVA":"15839682.43844038466308372381575004089150","UFVA":"0","X":"17610977.52107231317123517387430606649363","attribution":{"carry":"13503038.29369845368875050241459901696483","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"400695.73061980914844704891731962000917","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14524814.19605848253444658463120230354094","reserve_action":"0","reserve_mtm":"0","reserve_theta":"621080.17174021969724903329928366656694"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"34529731.20739927600684805935071837907281","G":"34529731.20739927600684805935071837907281","H":"0","X":"17610977.52107231317123517387430606649363","cash":"329277136.4561445465569526845237823343740","management_equity":"311666158.9350722333857175106494762678806","management_only_X":"17610977.52107231317123517387430606649363","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-34529731.20739927600684805935071837907281","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"34529731.20739927600684805935071837907281","restore_management_only_XVA":"17610977.52107231317123517387430606649363","statutory_equity_from_bridge":"329277136.4561445465569526845237823343742"},"statutory_claim_allowance_in_X":"0","statutory_equity":"329277136.456144546556952684523782334374"},"cash_journal_entry_ids":["J0087","J0088","J0089","J0090"],"elapsed":"4.50","independent_cumulative_journal_pnl":"211666158.9350722333857175106494762678804","independent_equity_change":"14524814.1960584825344465846312023035412","independent_journal_equity":"311666158.9350722333857175106494762678806","independent_journal_pnl":"14524814.1960584825344465846312023035410","remaining":"15.50"},{"CVA":"1726617.409927362436702023783744254530696","D":"34125028.51947326876691653994422556286353","G":"34125028.51947326876691653994422556286353","KVA":"15272854.21527778776780264822409011736291","UFVA":"0","X":"16999471.62520515020450467200783437189361","attribution":{"carry":"13638068.67663543822563800743874500713446","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"404702.68792600723993151940649281620928","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14654277.26042860843230002871170951794376","reserve_action":"0","reserve_mtm":"0","reserve_theta":"611505.89586716296673050186647169460002"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"34125028.51947326876691653994422556286353","G":"34125028.51947326876691653994422556286353","H":"0","X":"16999471.62520515020450467200783437189361","cash":"343319907.8207059920225222113690201577177","management_equity":"326320436.1955008418180175393611857858249","management_only_X":"16999471.62520515020450467200783437189361","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-34125028.51947326876691653994422556286353","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"34125028.51947326876691653994422556286353","restore_management_only_XVA":"16999471.62520515020450467200783437189361","statutory_equity_from_bridge":"343319907.8207059920225222113690201577185"},"statutory_claim_allowance_in_X":"0","statutory_equity":"343319907.820705992022522211369020157718"},"cash_journal_entry_ids":["J0091","J0092","J0093","J0094"],"elapsed":"4.75","independent_cumulative_journal_pnl":"226320436.1955008418180175393611857858241","independent_equity_change":"14654277.2604286084323000287117095179443","independent_journal_equity":"326320436.1955008418180175393611857858249","independent_journal_pnl":"14654277.2604286084323000287117095179437","remaining":"15.25"},{"CVA":"1682161.158137958139792861742762372984745","D":"33716278.80466800145458570534366781849218","G":"33716278.80466800145458570534366781849218","KVA":"14715505.46966191908340588087662305433392","UFVA":"0","X":"16397666.62779987722319874261938542731866","attribution":{"carry":"13774449.36340179260789438751313245720583","cash_funding_drag":"0.00000","clean_mtm":"-0.0000000000000000000000000000002000000000","deferral_release":"408749.71480526731233083460055774437135","hedge_pnl":"0","operating_cost":"0","reported_pnl":"14785004.07561233290153115150213914615193","reserve_action":"0","reserve_mtm":"0","reserve_theta":"601804.99740527298130592938844894457495"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"33716278.80466800145458570534366781849218","G":"33716278.80466800145458570534366781849218","H":"0","X":"16397666.62779987722319874261938542731866","cash":"357503106.898913051942747433482710359295","management_equity":"341105440.2711131747195486908633249319761","management_only_X":"16397666.62779987722319874261938542731866","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-33716278.80466800145458570534366781849218","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"33716278.80466800145458570534366781849218","restore_management_only_XVA":"16397666.62779987722319874261938542731866","statutory_equity_from_bridge":"357503106.8989130519427474334827103592948"},"statutory_claim_allowance_in_X":"0","statutory_equity":"357503106.898913051942747433482710359295"},"cash_journal_entry_ids":["J0095","J0096","J0097","J0098","J0099","J0100","J0101"],"elapsed":"5.00","independent_cumulative_journal_pnl":"241105440.2711131747195486908633249319760","independent_equity_change":"14785004.0756123329015311515021391461512","independent_journal_equity":"341105440.2711131747195486908633249319761","independent_journal_pnl":"14785004.0756123329015311515021391461519","remaining":"15.00"},{"CVA":"1637937.476801518686652777185101173635737","D":"33303441.59271468146913156239710449667710","G":"33303441.59271468146913156239710449667710","KVA":"14167749.52664175340819410204002556259630","UFVA":"0","X":"15805687.00344327209484687922512673623204","attribution":{"carry":"3912193.85703581053397333138826378177787","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000000000000000","deferral_release":"412837.21195331998545414294656332181508","hedge_pnl":"0","operating_cost":"0","reported_pnl":"4917010.693345735647779337729085794679570","reserve_action":"0","reserve_mtm":"0","reserve_theta":"591979.62435660512835186339425869108662"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"33303441.59271468146913156239710449667710","G":"33303441.59271468146913156239710449667710","H":"0","X":"15805687.00344327209484687922512673623204","cash":"361828137.9679021824621749078175374628880","management_equity":"346022450.9644589103673280285924107266559","management_only_X":"15805687.00344327209484687922512673623204","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-33303441.59271468146913156239710449667710","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"33303441.59271468146913156239710449667710","restore_management_only_XVA":"15805687.00344327209484687922512673623204","statutory_equity_from_bridge":"361828137.9679021824621749078175374628879"},"statutory_claim_allowance_in_X":"0","statutory_equity":"361828137.967902182462174907817537462888"},"cash_journal_entry_ids":["J0102","J0103","J0104","J0105"],"elapsed":"5.25","independent_cumulative_journal_pnl":"246022450.9644589103673280285924107266557","independent_equity_change":"4917010.6933457356477793377290857946798","independent_journal_equity":"346022450.9644589103673280285924107266559","independent_journal_pnl":"4917010.6933457356477793377290857946797","remaining":"14.75"},{"CVA":"1593957.746436977694516046321733375586147","D":"32886476.00864182828382287802107554164385","G":"32886476.00864182828382287802107554164385","KVA":"13629697.17825074761932086418249302949831","UFVA":"0","X":"15223654.92468772531383691050422640508446","attribution":{"carry":"3951315.79560616863931306470214641959563","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000001000000000","deferral_release":"416965.58407285318530868437602895503325","hedge_pnl":"0","operating_cost":"0","reported_pnl":"4950313.458434568605631717799075705776560","reserve_action":"0","reserve_mtm":"0","reserve_theta":"582032.07875554678100996872090033114758"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"32886476.00864182828382287802107554164385","G":"32886476.00864182828382287802107554164385","H":"0","X":"15223654.92468772531383691050422640508446","cash":"366196419.3475812042867966568957128375170","management_equity":"350972764.4228934789729597463914864324327","management_only_X":"15223654.92468772531383691050422640508446","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-32886476.00864182828382287802107554164385","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"32886476.00864182828382287802107554164385","restore_management_only_XVA":"15223654.92468772531383691050422640508446","statutory_equity_from_bridge":"366196419.3475812042867966568957128375171"},"statutory_claim_allowance_in_X":"0","statutory_equity":"366196419.347581204286796656895712837517"},"cash_journal_entry_ids":["J0106","J0107","J0108","J0109","J0110"],"elapsed":"5.50","independent_cumulative_journal_pnl":"250972764.4228934789729597463914864324321","independent_equity_change":"4950313.4584345686056317177990757057768","independent_journal_equity":"350972764.4228934789729597463914864324327","independent_journal_pnl":"4950313.4584345686056317177990757057764","remaining":"14.50"},{"CVA":"1550233.582452008052814021510410683027840","D":"32465340.76872824656666110680128629706029","G":"32465340.76872824656666110680128629706029","KVA":"13101456.52020845952416387102685254045251","UFVA":"0","X":"14651690.10266046757697789253726322348035","attribution":{"carry":"3990828.95356223032570619534916788379161","cash_funding_drag":"0.00000","clean_mtm":"0.0000000000000000000000000000001000000000","deferral_release":"421135.23991358171716177121978924458356","hedge_pnl":"0","operating_cost":"0","reported_pnl":"4983929.015503069779726984535920309979380","reserve_action":"0","reserve_mtm":"0","reserve_theta":"571964.82202725773685901796696318160411"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"32465340.76872824656666110680128629706029","G":"32465340.76872824656666110680128629706029","H":"0","X":"14651690.10266046757697789253726322348035","cash":"370608383.5410570163296646234646699658923","management_equity":"355956693.4383965487526867309274067424114","management_only_X":"14651690.10266046757697789253726322348035","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-32465340.76872824656666110680128629706029","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"32465340.76872824656666110680128629706029","restore_management_only_XVA":"14651690.10266046757697789253726322348035","statutory_equity_from_bridge":"370608383.5410570163296646234646699658918"},"statutory_claim_allowance_in_X":"0","statutory_equity":"370608383.541057016329664623464669965892"},"cash_journal_entry_ids":["J0111","J0112","J0113","J0114","J0115"],"elapsed":"5.75","independent_cumulative_journal_pnl":"255956693.4383965487526867309274067424116","independent_equity_change":"4983929.0155030697797269845359203099787","independent_journal_equity":"355956693.4383965487526867309274067424114","independent_journal_pnl":"4983929.0155030697797269845359203099795","remaining":"14.25"},{"CVA":"1506776.839111072935494171192995865025886","D":"32039994.17641552903232771786929916003091","G":"32039994.17641552903232771786929916003091","KVA":"12583132.78304956208461491057576423720147","UFVA":"0","X":"14089909.62216063502010908176876010222736","attribution":{"carry":"4030737.24309785262896325730265956262954","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"425346.59231271753433338893198713702938","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5017864.315910402720165457003149820911910","reserve_action":"0","reserve_mtm":"0","reserve_theta":"561780.48049983255686881076850312125299"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"32039994.17641552903232771786929916003091","G":"32039994.17641552903232771786929916003091","H":"0","X":"14089909.62216063502010908176876010222736","cash":"375064467.3764675864929612696993166655512","management_equity":"360974557.7543069514728521879305565633237","management_only_X":"14089909.62216063502010908176876010222736","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-32039994.17641552903232771786929916003091","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"32039994.17641552903232771786929916003091","restore_management_only_XVA":"14089909.62216063502010908176876010222736","statutory_equity_from_bridge":"375064467.3764675864929612696993166655511"},"statutory_claim_allowance_in_X":"0","statutory_equity":"375064467.376467586492961269699316665551"},"cash_journal_entry_ids":["J0116","J0117","J0118","J0119"],"elapsed":"6.00","independent_cumulative_journal_pnl":"260974557.7543069514728521879305565633234","independent_equity_change":"5017864.3159104027201654570031498209123","independent_journal_equity":"360974557.7543069514728521879305565633237","independent_journal_pnl":"5017864.3159104027201654570031498209118","remaining":"14.00"},{"CVA":"1463599.613564809239254437813677470008065","D":"31610394.11817968432265099504799215163122","G":"31610394.11817968432265099504799215163122","KVA":"12074828.15752157472920424863336311722359","UFVA":"0","X":"13538427.77108638396845868644704058723166","attribution":{"carry":"4071044.61552883115525288987568615825582","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"429600.05823584470967672282130700839969","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5052126.524838926916580008018712681651210","reserve_action":"0","reserve_mtm":"0","reserve_theta":"551481.85107425105165039532171951499570"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"31610394.11817968432265099504799215163122","G":"31610394.11817968432265099504799215163122","H":"0","X":"13538427.77108638396845868644704058723166","cash":"379565112.0502322623578908823963098322067","management_equity":"366026684.2791458783894321959492692449751","management_only_X":"13538427.77108638396845868644704058723166","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-31610394.11817968432265099504799215163122","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"31610394.11817968432265099504799215163122","restore_management_only_XVA":"13538427.77108638396845868644704058723166","statutory_equity_from_bridge":"379565112.0502322623578908823963098322068"},"statutory_claim_allowance_in_X":"0","statutory_equity":"379565112.050232262357890882396309832207"},"cash_journal_entry_ids":["J0120","J0121","J0122","J0123"],"elapsed":"6.25","independent_cumulative_journal_pnl":"266026684.2791458783894321959492692449746","independent_equity_change":"5052126.5248389269165800080187126816514","independent_journal_equity":"366026684.2791458783894321959492692449751","independent_journal_pnl":"5052126.5248389269165800080187126816512","remaining":"13.75"},{"CVA":"1420714.249941646307519563187448196894577","D":"31176498.05936148116587750499847207314754","G":"31176498.05936148116587750499847207314754","KVA":"11576641.61408845098599970668604700128349","UFVA":"0","X":"12997355.86403009729351926987349519817807","attribution":{"carry":"4111755.06168411946680541877444301983839","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"433896.05881820315677349004952007848368","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5086723.027558609298518325397508487375660","reserve_action":"0","reserve_mtm":"0","reserve_theta":"541071.90705628667493941657354538905359"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"31176498.05936148116587750499847207314754","G":"31176498.05936148116587750499847207314754","H":"0","X":"12997355.86403009729351926987349519817807","cash":"384110763.1707345849814697912202729305288","management_equity":"371113407.3067044876879505213467777323514","management_only_X":"12997355.86403009729351926987349519817807","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-31176498.05936148116587750499847207314754","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"31176498.05936148116587750499847207314754","restore_management_only_XVA":"12997355.86403009729351926987349519817807","statutory_equity_from_bridge":"384110763.1707345849814697912202729305295"},"statutory_claim_allowance_in_X":"0","statutory_equity":"384110763.170734584981469791220272930529"},"cash_journal_entry_ids":["J0124","J0125","J0126","J0127"],"elapsed":"6.50","independent_cumulative_journal_pnl":"271113407.3067044876879505213467777323503","independent_equity_change":"5086723.0275586092985183253975084873763","independent_journal_equity":"371113407.3067044876879505213467777323514","independent_journal_pnl":"5086723.0275586092985183253975084873757","remaining":"13.50"},{"CVA":"1378133.343502575700336139024265742709485","D":"30738263.03995509597753628004845679387898","G":"30738263.03995509597753628004845679387898","KVA":"11088668.71637287290915146760898393968332","UFVA":"0","X":"12466802.05987544860948760663324968239280","attribution":{"carry":"4152872.61230096066147347296218745003673","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"438235.01940638518834122495001527926856","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5121661.435861994533846361152448245090560","reserve_action":"0","reserve_mtm":"0","reserve_theta":"530553.80415464868403166324024551578527"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"30738263.03995509597753628004845679387898","G":"30738263.03995509597753628004845679387898","H":"0","X":"12466802.05987544860948760663324968239280","cash":"388701870.8024419308312844891324756598341","management_equity":"376235068.7425664822217968824992259774412","management_only_X":"12466802.05987544860948760663324968239280","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-30738263.03995509597753628004845679387898","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"30738263.03995509597753628004845679387898","restore_management_only_XVA":"12466802.05987544860948760663324968239280","statutory_equity_from_bridge":"388701870.8024419308312844891324756598340"},"statutory_claim_allowance_in_X":"0","statutory_equity":"388701870.802441930831284489132475659834"},"cash_journal_entry_ids":["J0128","J0129","J0130","J0131"],"elapsed":"6.75","independent_cumulative_journal_pnl":"276235068.7425664822217968824992259774409","independent_equity_change":"5121661.4358619945338463611524482450898","independent_journal_equity":"376235068.7425664822217968824992259774412","independent_journal_pnl":"5121661.4358619945338463611524482450906","remaining":"13.25"},{"CVA":"1335869.744860000851490914905929835171044","D":"30295645.67035464693731164284894136181778","G":"30295645.67035464693731164284894136181778","KVA":"10611001.42836570508036394131719367270235","UFVA":"0","X":"11946871.17322570593185485622312350787339","attribution":{"carry":"4194401.33842397026808820769180932453714","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"442617.36960044904022463719951543206120","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5156949.594674161985945595301450931117750","reserve_action":"0","reserve_mtm":"0","reserve_theta":"519930.88664974267763275041012617451941"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"30295645.67035464693731164284894136181778","G":"30295645.67035464693731164284894136181778","H":"0","X":"11946871.17322570593185485622312350787339","cash":"393338889.5104663501395973340238004164324","management_equity":"381392018.3372406442077424778006769085588","management_only_X":"11946871.17322570593185485622312350787339","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-30295645.67035464693731164284894136181778","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"30295645.67035464693731164284894136181778","restore_management_only_XVA":"11946871.17322570593185485622312350787339","statutory_equity_from_bridge":"393338889.5104663501395973340238004164322"},"statutory_claim_allowance_in_X":"0","statutory_equity":"393338889.510466350139597334023800416432"},"cash_journal_entry_ids":["J0132","J0133","J0134","J0135"],"elapsed":"7.00","independent_cumulative_journal_pnl":"281392018.3372406442077424778006769085586","independent_equity_change":"5156949.5946741619859455953014509311176","independent_journal_equity":"381392018.3372406442077424778006769085588","independent_journal_pnl":"5156949.5946741619859455953014509311177","remaining":"13.00"},{"CVA":"1293936.564261608718562452466261658490083","D":"29848602.12705819340668475927743077543597","G":"29848602.12705819340668475927743077543596","KVA":"10143727.91522655162432115018026043793400","UFVA":"0","X":"11437664.47948816034288360264652209642408","attribution":{"carry":"4236345.35180820997076908976872741778250","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"447043.54329645353062688357151058638181","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5192595.588842209090367226916839415613620","reserve_action":"0","reserve_mtm":"0","reserve_theta":"509206.69373754558897125357660141144931"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"29848602.12705819340668475927743077543597","G":"29848602.12705819340668475927743077543596","H":"0","X":"11437664.47948816034288360264652209642408","cash":"398022278.4055710136409933073640384205967","management_equity":"386584613.9260828532981097047175163241729","management_only_X":"11437664.47948816034288360264652209642408","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-29848602.12705819340668475927743077543596","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"29848602.12705819340668475927743077543597","restore_management_only_XVA":"11437664.47948816034288360264652209642408","statutory_equity_from_bridge":"398022278.4055710136409933073640384205970"},"statutory_claim_allowance_in_X":"0","statutory_equity":"398022278.405571013640993307364038420597"},"cash_journal_entry_ids":["J0136","J0137","J0138","J0139"],"elapsed":"7.25","independent_cumulative_journal_pnl":"286584613.9260828532981097047175163241723","independent_equity_change":"5192595.5888422090903672269168394156141","independent_journal_equity":"386584613.9260828532981097047175163241729","independent_journal_pnl":"5192595.5888422090903672269168394156137","remaining":"12.75"},{"CVA":"1252347.175940218981833927653728480231252","D":"29397088.14832877534075160687020508319032","G":"29397088.14832877534075160687020508319033","KVA":"9686932.337494735897687126501705357696443","UFVA":"0","X":"10939279.51343495487952105415543383792770","attribution":{"carry":"4278708.80532629207047678066641469196034","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"451513.97872941806593315240722569224565","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5228607.750108915599772481564728642702370","reserve_action":"0","reserve_mtm":"0","reserve_theta":"498384.96605320546336254849108825849638"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"29397088.14832877534075160687020508319032","G":"29397088.14832877534075160687020508319033","H":"0","X":"10939279.51343495487952105415543383792770","cash":"402752501.1896267237774032404376788048027","management_equity":"391813221.6761917688978821862822449668750","management_only_X":"10939279.51343495487952105415543383792770","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-29397088.14832877534075160687020508319033","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"29397088.14832877534075160687020508319032","restore_management_only_XVA":"10939279.51343495487952105415543383792770","statutory_equity_from_bridge":"402752501.1896267237774032404376788048027"},"statutory_claim_allowance_in_X":"0","statutory_equity":"402752501.189626723777403240437678804803"},"cash_journal_entry_ids":["J0140","J0141","J0142","J0143"],"elapsed":"7.50","independent_cumulative_journal_pnl":"291813221.6761917688978821862822449668746","independent_equity_change":"5228607.7501089155997724815647286427021","independent_journal_equity":"391813221.6761917688978821862822449668750","independent_journal_pnl":"5228607.7501089155997724815647286427023","remaining":"12.50"},{"CVA":"1211115.222530579986593853274689742781832","D":"28941059.02981206309415912293890713402223","G":"28941059.02981206309415912293890713402223","KVA":"9240694.638525281439259864723667896977756","UFVA":"0","X":"10451809.86105586142585371799835763975959","attribution":{"carry":"4321495.89337955499118154847307883887993","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"456029.11851671224659248393129794916809","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5264994.664275360691441368561452986216130","reserve_action":"0","reserve_mtm":"0","reserve_theta":"487469.65237909345366733615707619816811"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"28941059.02981206309415912293890713402223","G":"28941059.02981206309415912293890713402223","H":"0","X":"10451809.86105586142585371799835763975959","cash":"407530026.2015229910151772728420555928507","management_equity":"397078216.3404671295893235548436979530912","management_only_X":"10451809.86105586142585371799835763975959","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-28941059.02981206309415912293890713402223","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"28941059.02981206309415912293890713402223","restore_management_only_XVA":"10451809.86105586142585371799835763975959","statutory_equity_from_bridge":"407530026.2015229910151772728420555928508"},"statutory_claim_allowance_in_X":"0","statutory_equity":"407530026.201522991015177272842055592851"},"cash_journal_entry_ids":["J0144","J0145","J0146","J0147"],"elapsed":"7.75","independent_cumulative_journal_pnl":"297078216.3404671295893235548436979530908","independent_equity_change":"5264994.6642753606914413685614529862162","independent_journal_equity":"397078216.3404671295893235548436979530912","independent_journal_pnl":"5264994.6642753606914413685614529862162","remaining":"12.25"},{"CVA":"1170254.619554094452936020458011493897793","D":"28480469.62011018372510071416829620536245","G":"28480469.62011018372510071416829620536245","KVA":"8805090.324959611477981921652204293637291","UFVA":"0","X":"9975344.944513705930917942110215787535084","attribution":{"carry":"4364710.85231335054109336395780962726873","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"460589.40970187936905840877061092865978","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5301765.178557385405087548616562408153016","reserve_action":"0","reserve_mtm":"0","reserve_theta":"476464.916542155494935775888141852224506"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"28480469.62011018372510071416829620536245","G":"28480469.62011018372510071416829620536245","H":"0","X":"9975344.944513705930917942110215787535084","cash":"412355326.4635382209253290455704761487792","management_equity":"402379981.5190245149944111034602603612435","management_only_X":"9975344.944513705930917942110215787535084","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-28480469.62011018372510071416829620536245","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"28480469.62011018372510071416829620536245","restore_management_only_XVA":"9975344.944513705930917942110215787535084","statutory_equity_from_bridge":"412355326.4635382209253290455704761487785"},"statutory_claim_allowance_in_X":"0","statutory_equity":"412355326.463538220925329045570476148779"},"cash_journal_entry_ids":["J0148","J0149","J0150","J0151"],"elapsed":"8.00","independent_cumulative_journal_pnl":"302379981.5190245149944111034602603612439","independent_equity_change":"5301765.1785573854050875486165624081523","independent_journal_equity":"402379981.5190245149944111034602603612435","independent_journal_pnl":"5301765.1785573854050875486165624081531","remaining":"12.00"},{"CVA":"1129779.559972472000380016718546838100801","D":"28015274.31631128556235172130997916741607","G":"28015274.31631128556235172130997916741608","KVA":"8380190.240035699787155939609541157698178","UFVA":"0","X":"9509969.800008171787535956328087995798979","attribution":{"carry":"4408357.96083648404650429759738772354142","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"465195.30379889816274899285831703794638","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5338928.409140916352635276237832553223905","reserve_action":"0","reserve_mtm":"0","reserve_theta":"465375.144505534143381985782127791736105"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"28015274.31631128556235172130997916741607","G":"28015274.31631128556235172130997916741608","H":"0","X":"9509969.800008171787535956328087995798979","cash":"417228879.7281736031345823360261809102670","management_equity":"407718909.9281654313470463796980929144679","management_only_X":"9509969.800008171787535956328087995798979","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-28015274.31631128556235172130997916741608","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"28015274.31631128556235172130997916741607","restore_management_only_XVA":"9509969.800008171787535956328087995798979","statutory_equity_from_bridge":"417228879.7281736031345823360261809102669"},"statutory_claim_allowance_in_X":"0","statutory_equity":"417228879.728173603134582336026180910267"},"cash_journal_entry_ids":["J0152","J0153","J0154","J0155"],"elapsed":"8.25","independent_cumulative_journal_pnl":"307718909.9281654313470463796980929144680","independent_equity_change":"5338928.4091409163526352762378325532244","independent_journal_equity":"407718909.9281654313470463796980929144679","independent_journal_pnl":"5338928.4091409163526352762378325532241","remaining":"11.75"},{"CVA":"1089704.518811319754145409547428313259973","D":"27545427.05947439841797523852307895909024","G":"27545427.05947439841797523852307895909024","KVA":"7966060.329537294874491156772746937188390","UFVA":"0","X":"9055764.848348614628636566320175250448363","attribution":{"carry":"4452441.54044484888696934057336160077683","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"469847.25683688714437648278690020832583","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5376493.748941293190245213368174554453276","reserve_action":"0","reserve_mtm":"0","reserve_theta":"454204.951659557158899390007912745350616"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"27545427.05947439841797523852307895909024","G":"27545427.05947439841797523852307895909024","H":"0","X":"9055764.848348614628636566320175250448363","cash":"422151168.5254553391659281593864427193697","management_equity":"413095403.6771067245372915930662674689214","management_only_X":"9055764.848348614628636566320175250448363","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-27545427.05947439841797523852307895909024","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"27545427.05947439841797523852307895909024","restore_management_only_XVA":"9055764.848348614628636566320175250448363","statutory_equity_from_bridge":"422151168.5254553391659281593864427193698"},"statutory_claim_allowance_in_X":"0","statutory_equity":"422151168.525455339165928159386442719370"},"cash_journal_entry_ids":["J0156","J0157","J0158","J0159"],"elapsed":"8.50","independent_cumulative_journal_pnl":"313095403.6771067245372915930662674689206","independent_equity_change":"5376493.7489412931902452133681745544535","independent_journal_equity":"413095403.6771067245372915930662674689214","independent_journal_pnl":"5376493.7489412931902452133681745544526","remaining":"11.50"},{"CVA":"1050044.257854696718438882879889936412161","D":"27070881.33006914240215499090830974868114","G":"27070881.33006914240215499090830974868114","KVA":"7562761.400176599259555241420306788986986","UFVA":"0","X":"8612805.658031295977994124300196725399147","attribution":{"carry":"4496965.95584929737583903397909521678460","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"474545.72940525601582024761476921040910","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5414470.875571872042301723613842952242916","reserve_action":"0","reserve_mtm":"0","reserve_theta":"442959.190317318650642442019978525049216"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"27070881.33006914240215499090830974868114","G":"27070881.33006914240215499090830974868114","H":"0","X":"8612805.658031295977994124300196725399147","cash":"427122680.2107098925575874409803071465634","management_equity":"418509874.5526785965795933166801104211638","management_only_X":"8612805.658031295977994124300196725399147","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-27070881.33006914240215499090830974868114","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"27070881.33006914240215499090830974868114","restore_management_only_XVA":"8612805.658031295977994124300196725399147","statutory_equity_from_bridge":"427122680.2107098925575874409803071465629"},"statutory_claim_allowance_in_X":"0","statutory_equity":"427122680.210709892557587440980307146563"},"cash_journal_entry_ids":["J0160","J0161","J0162","J0163"],"elapsed":"8.75","independent_cumulative_journal_pnl":"318509874.5526785965795933166801104211639","independent_equity_change":"5414470.8755718720423017236138429522424","independent_journal_equity":"418509874.5526785965795933166801104211638","independent_journal_pnl":"5414470.8755718720423017236138429522433","remaining":"11.25"},{"CVA":"1010813.830411672222404228542173091365772","D":"26591590.14336983382617654081739284616795","G":"26591590.14336983382617654081739284616795","KVA":"7170348.870199412685910133365349917866085","UFVA":"0","X":"8181162.700611084908314361907523009231857","attribution":{"carry":"4541935.61540779034959742431888616895245","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"479291.18669930857597845009091690251319","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5452869.759527309995255636802476787632930","reserve_action":"0","reserve_mtm":"0","reserve_theta":"431642.957420211069679762392673716167290"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"26591590.14336983382617654081739284616795","G":"26591590.14336983382617654081739284616795","H":"0","X":"8181162.700611084908314361907523009231857","cash":"432143907.0128169914831633153901102180290","management_equity":"423962744.3122059065748489534825872087971","management_only_X":"8181162.700611084908314361907523009231857","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-26591590.14336983382617654081739284616795","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"26591590.14336983382617654081739284616795","restore_management_only_XVA":"8181162.700611084908314361907523009231857","statutory_equity_from_bridge":"432143907.0128169914831633153901102180291"},"statutory_claim_allowance_in_X":"0","statutory_equity":"432143907.012816991483163315390110218029"},"cash_journal_entry_ids":["J0164","J0165","J0166","J0167"],"elapsed":"9.00","independent_cumulative_journal_pnl":"323962744.3122059065748489534825872087971","independent_equity_change":"5452869.7595273099952556368024767876333","independent_journal_equity":"423962744.3122059065748489534825872087971","independent_journal_pnl":"5452869.7595273099952556368024767876332","remaining":"11.00"},{"CVA":"972028.5861559435692277348266279183221987","D":"26107506.04480353216443830622556677462964","G":"26107506.04480353216443830622556677462963","KVA":"6788872.511996239237879767353875252139670","UFVA":"0","X":"7760901.098152182807107502180503170461869","attribution":{"carry":"4587354.97156186825309339856207503064197","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"484084.09856630166173823459182607153831","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5491700.672587072016038492880920940950268","reserve_action":"0","reserve_mtm":"0","reserve_theta":"420261.602458902101206859727019838769988"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"26107506.04480353216443830622556677462964","G":"26107506.04480353216443830622556677462963","H":"0","X":"7760901.098152182807107502180503170461869","cash":"437215346.0829451613979949485440113202093","management_equity":"429454444.9847929785908874463635081497475","management_only_X":"7760901.098152182807107502180503170461869","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-26107506.04480353216443830622556677462963","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"26107506.04480353216443830622556677462964","restore_management_only_XVA":"7760901.098152182807107502180503170461869","statutory_equity_from_bridge":"437215346.0829451613979949485440113202094"},"statutory_claim_allowance_in_X":"0","statutory_equity":"437215346.082945161397994948544011320209"},"cash_journal_entry_ids":["J0168","J0169","J0170","J0171"],"elapsed":"9.25","independent_cumulative_journal_pnl":"329454444.9847929785908874463635081497471","independent_equity_change":"5491700.6725870720160384928809209409504","independent_journal_equity":"429454444.9847929785908874463635081497475","independent_journal_pnl":"5491700.6725870720160384928809209409500","remaining":"10.75"},{"CVA":"933704.1760395830511119609348044467571058","D":"25618581.10525156748608268928782244237593","G":"25618581.10525156748608268928782244237592","KVA":"6418376.186497210092891506928606422346253","UFVA":"0","X":"7352080.362536793144003467863410869103359","attribution":{"carry":"4633228.52127748693562433254769578094838","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"488924.93955196467835561693774433225371","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5530974.196444841277083983802532414560600","reserve_action":"0","reserve_mtm":"0","reserve_theta":"408820.735615389663104034317092301358510"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"25618581.10525156748608268928782244237593","G":"25618581.10525156748608268928782244237592","H":"0","X":"7352080.362536793144003467863410869103359","cash":"442337499.5437746130119748980294514334114","management_equity":"434985419.1812378198679714301660405643077","management_only_X":"7352080.362536793144003467863410869103359","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-25618581.10525156748608268928782244237592","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"25618581.10525156748608268928782244237593","restore_management_only_XVA":"7352080.362536793144003467863410869103359","statutory_equity_from_bridge":"442337499.5437746130119748980294514334111"},"statutory_claim_allowance_in_X":"0","statutory_equity":"442337499.543774613011974898029451433411"},"cash_journal_entry_ids":["J0172","J0173","J0174","J0175"],"elapsed":"9.50","independent_cumulative_journal_pnl":"334985419.1812378198679714301660405643076","independent_equity_change":"5530974.1964448412770839838025324145602","independent_journal_equity":"434985419.1812378198679714301660405643077","independent_journal_pnl":"5530974.1964448412770839838025324145605","remaining":"10.50"},{"CVA":"895856.5572819997352936120926155103149516","D":"25124766.91630408316094351618070066679969","G":"25124766.91630408316094351618070066679968","KVA":"6058897.569122882567142192613097922390875","UFVA":"0","X":"6954754.126404882302435804705713432705827","attribution":{"carry":"4679560.80649026180498057587317273875788","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"493814.18894748432513917310712177557624","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5570701.231569656971687412137991950731652","reserve_action":"0","reserve_mtm":"0","reserve_theta":"397326.236131910841567663157697436397532"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"25124766.91630408316094351618070066679969","G":"25124766.91630408316094351618070066679968","H":"0","X":"6954754.126404882302435804705713432705827","cash":"447510874.5392123591420946470097459477455","management_equity":"440556120.4128074768396588423040325150405","management_only_X":"6954754.126404882302435804705713432705827","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-25124766.91630408316094351618070066679968","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"25124766.91630408316094351618070066679969","restore_management_only_XVA":"6954754.126404882302435804705713432705827","statutory_equity_from_bridge":"447510874.5392123591420946470097459477463"},"statutory_claim_allowance_in_X":"0","statutory_equity":"447510874.539212359142094647009745947746"},"cash_journal_entry_ids":["J0176","J0177","J0178","J0179"],"elapsed":"9.75","independent_cumulative_journal_pnl":"340556120.4128074768396588423040325150392","independent_equity_change":"5570701.2315696569716874121379919507328","independent_journal_equity":"440556120.4128074768396588423040325150405","independent_journal_pnl":"5570701.2315696569716874121379919507316","remaining":"10.25"},{"CVA":"858501.9984352168818899267356380685327612","D":"24626014.58546712399255295134250767346769","G":"24626014.58546712399255295134250767346768","KVA":"5710467.867057038646514129385517947292267","UFVA":"0","X":"6568969.865492255528404056121156015825028","attribution":{"carry":"4726356.41455516442303038163190446614546","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"498752.33083695916839056483819299333200","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5610893.006304750365452695054654876358259","reserve_action":"0","reserve_mtm":"0","reserve_theta":"385784.260912626774031748584557416880799"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"24626014.58546712399255295134250767346769","G":"24626014.58546712399255295134250767346768","H":"0","X":"6568969.865492255528404056121156015825028","cash":"452735983.2846044827335155934798434072230","management_equity":"446167013.4191122272051115373586873913983","management_only_X":"6568969.865492255528404056121156015825028","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-24626014.58546712399255295134250767346768","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"24626014.58546712399255295134250767346769","restore_management_only_XVA":"6568969.865492255528404056121156015825028","statutory_equity_from_bridge":"452735983.2846044827335155934798434072233"},"statutory_claim_allowance_in_X":"0","statutory_equity":"452735983.284604482733515593479843407223"},"cash_journal_entry_ids":["J0180","J0181","J0182","J0183"],"elapsed":"10.00","independent_cumulative_journal_pnl":"346167013.4191122272051115373586873913980","independent_equity_change":"5610893.0063047503654526950546548763578","independent_journal_equity":"446167013.4191122272051115373586873913983","independent_journal_pnl":"5610893.0063047503654526950546548763588","remaining":"10.00"},{"CVA":"821657.0845265815260560970397185127745456","D":"24122274.73132179523247848085593275020236","G":"24122274.73132179523247848085593275020236","KVA":"5373111.527601518689694511659590273074323","UFVA":"0","X":"6194768.612128100215750608699308785848869","attribution":{"carry":"4773619.97870071606726068544822351080691","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"503739.85414532876007447048657492326533","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5651561.086210200139988603356645664048399","reserve_action":"0","reserve_mtm":"0","reserve_theta":"374201.253364155312653447421847229976159"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"24122274.73132179523247848085593275020236","G":"24122274.73132179523247848085593275020236","H":"0","X":"6194768.612128100215750608699308785848869","cash":"458013343.1174505275608507494146418412952","management_equity":"451818574.5053224273451001407153330554457","management_only_X":"6194768.612128100215750608699308785848869","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-24122274.73132179523247848085593275020236","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"24122274.73132179523247848085593275020236","restore_management_only_XVA":"6194768.612128100215750608699308785848869","statutory_equity_from_bridge":"458013343.1174505275608507494146418412946"},"statutory_claim_allowance_in_X":"0","statutory_equity":"458013343.117450527560850749414641841295"},"cash_journal_entry_ids":["J0184","J0185","J0186","J0187"],"elapsed":"10.25","independent_cumulative_journal_pnl":"351818574.5053224273451001407153330554461","independent_equity_change":"5651561.0862102001399886033566456640474","independent_journal_equity":"451818574.5053224273451001407153330554457","independent_journal_pnl":"5651561.0862102001399886033566456640481","remaining":"9.75"},{"CVA":"785338.7222800386477075024811495069530225","D":"23613497.47863501318480326566449207770439","G":"23613497.47863501318480326566449207770438","KVA":"5046845.937366884709586248004027588269336","UFVA":"0","X":"5832184.659646923357293750485177095222358","attribution":{"carry":"4821356.17848772322793329230270574591497","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"508777.25268678204767521519144067249797","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5692717.383655682134065365708278109039451","reserve_action":"0","reserve_mtm":"0","reserve_theta":"362583.952481176858456858214131690626511"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"23613497.47863501318480326566449207770439","G":"23613497.47863501318480326566449207770438","H":"0","X":"5832184.659646923357293750485177095222358","cash":"463343476.5486250328364592569087882597082","management_equity":"457511291.8889781094791655064236111644852","management_only_X":"5832184.659646923357293750485177095222358","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-23613497.47863501318480326566449207770438","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"23613497.47863501318480326566449207770439","restore_management_only_XVA":"5832184.659646923357293750485177095222358","statutory_equity_from_bridge":"463343476.5486250328364592569087882597076"},"statutory_claim_allowance_in_X":"0","statutory_equity":"463343476.548625032836459256908788259708"},"cash_journal_entry_ids":["J0188","J0189","J0190","J0191"],"elapsed":"10.50","independent_cumulative_journal_pnl":"357511291.8889781094791655064236111644856","independent_equity_change":"5692717.3836556821340653657082781090395","independent_journal_equity":"457511291.8889781094791655064236111644852","independent_journal_pnl":"5692717.3836556821340653657082781090395","remaining":"9.50"},{"CVA":"749564.1454171184649295189182736825319733","D":"23099632.45342136331665129832113699848143","G":"23099632.45342136331665129832113699848143","KVA":"4731681.112046308753127862346953980725616","UFVA":"0","X":"5481245.257463427218057381265227663257589","attribution":{"carry":"4869569.74027260046021262522573280337413","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"513865.02521364986815196734335507922296","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5734374.167669746467600961789037314561859","reserve_action":"0","reserve_mtm":"0","reserve_theta":"350939.402183496139236369219949431964769"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"23099632.45342136331665129832113699848143","G":"23099632.45342136331665129832113699848143","H":"0","X":"5481245.257463427218057381265227663257589","cash":"468726911.3141112831648238494778761423053","management_equity":"463245666.0566478559467664682126484790470","management_only_X":"5481245.257463427218057381265227663257589","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-23099632.45342136331665129832113699848143","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"23099632.45342136331665129832113699848143","restore_management_only_XVA":"5481245.257463427218057381265227663257589","statutory_equity_from_bridge":"468726911.3141112831648238494778761423046"},"statutory_claim_allowance_in_X":"0","statutory_equity":"468726911.314111283164823849477876142305"},"cash_journal_entry_ids":["J0192","J0193","J0194","J0195"],"elapsed":"10.75","independent_cumulative_journal_pnl":"363245666.0566478559467664682126484790474","independent_equity_change":"5734374.1676697464676009617890373145618","independent_journal_equity":"463245666.0566478559467664682126484790470","independent_journal_pnl":"5734374.1676697464676009617890373145618","remaining":"9.25"},{"CVA":"714350.9200388017252303449214820167389524","D":"22580628.77795557694981781130434836846625","G":"22580628.77795557694981781130434836846624","KVA":"4427619.376513521484607796265527694616939","UFVA":"0","X":"5141970.296552323209838141187009711355891","attribution":{"carry":"4918265.43767532646481475147799013140786","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"519003.67546578636683348701678863001518","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5776544.074052216839867478572996713324738","reserve_action":"0","reserve_mtm":"0","reserve_theta":"339274.960911104008219240078217951901698"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"22580628.77795557694981781130434836846625","G":"22580628.77795557694981781130434836846624","H":"0","X":"5141970.296552323209838141187009711355891","cash":"474164180.4272523959964720879726549037284","management_equity":"469022210.1307000727866339467856451923719","management_only_X":"5141970.296552323209838141187009711355891","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-22580628.77795557694981781130434836846624","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"22580628.77795557694981781130434836846625","restore_management_only_XVA":"5141970.296552323209838141187009711355891","statutory_equity_from_bridge":"474164180.4272523959964720879726549037279"},"statutory_claim_allowance_in_X":"0","statutory_equity":"474164180.427252395996472087972654903728"},"cash_journal_entry_ids":["J0196","J0197","J0198","J0199"],"elapsed":"11.00","independent_cumulative_journal_pnl":"369022210.1307000727866339467856451923721","independent_equity_change":"5776544.0740522168398674785729967133249","independent_journal_equity":"469022210.1307000727866339467856451923719","independent_journal_pnl":"5776544.0740522168398674785729967133247","remaining":"9.00"},{"CVA":"679716.9500894444350965940008003944355865","D":"22056435.06573513271931598941739185215091","G":"22056435.06573513271931598941739185215090","KVA":"4134655.034978930112421380780654777748263","UFVA":"0","X":"4814371.985068374547517974781455172183850","attribution":{"carry":"4967448.09205207972946289899277003272194","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"524193.71222044423050182188695651631534","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5819240.115756472622284887285281088209321","reserve_action":"0","reserve_mtm":"0","reserve_theta":"327598.311483948662320166405554539172041"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"22056435.06573513271931598941739185215091","G":"22056435.06573513271931598941739185215090","H":"0","X":"4814371.985068374547517974781455172183850","cash":"479655822.2315249199564368088523814527657","management_equity":"474841450.2464565454089188340709262805822","management_only_X":"4814371.985068374547517974781455172183850","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-22056435.06573513271931598941739185215090","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"22056435.06573513271931598941739185215091","restore_management_only_XVA":"4814371.985068374547517974781455172183850","statutory_equity_from_bridge":"479655822.2315249199564368088523814527660"},"statutory_claim_allowance_in_X":"0","statutory_equity":"479655822.231524919956436808852381452766"},"cash_journal_entry_ids":["J0200","J0201","J0202","J0203"],"elapsed":"11.25","independent_cumulative_journal_pnl":"374841450.2464565454089188340709262805812","independent_equity_change":"5819240.1157564726222848872852810882103","independent_journal_equity":"474841450.2464565454089188340709262805822","independent_journal_pnl":"5819240.1157564726222848872852810882091","remaining":"8.75"},{"CVA":"645680.4829039602660377971723005244583647","D":"21526999.41639248404650914931156577067241","G":"21526999.41639248404650914931156577067241","KVA":"3852774.030931119163452247583581691302720","UFVA":"0","X":"4498454.513835079429490044755882215761085","attribution":{"carry":"5017122.57297260052675752798269773304917","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"529435.64934264867280684010582608147850","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5862475.693548544317592298114096770950435","reserve_action":"0","reserve_mtm":"0","reserve_theta":"315917.471233295118027930025572956422765"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"21526999.41639248404650914931156577067241","G":"21526999.41639248404650914931156577067241","H":"0","X":"4498454.513835079429490044755882215761085","cash":"485202380.4538401691560011769409052672934","management_equity":"480703925.9400050897265111321850230515315","management_only_X":"4498454.513835079429490044755882215761085","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-21526999.41639248404650914931156577067241","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"21526999.41639248404650914931156577067241","restore_management_only_XVA":"4498454.513835079429490044755882215761085","statutory_equity_from_bridge":"485202380.4538401691560011769409052672926"},"statutory_claim_allowance_in_X":"0","statutory_equity":"485202380.453840169156001176940905267293"},"cash_journal_entry_ids":["J0204","J0205","J0206","J0207"],"elapsed":"11.50","independent_cumulative_journal_pnl":"380703925.9400050897265111321850230515319","independent_equity_change":"5862475.6935485443175922981140967709493","independent_journal_equity":"480703925.9400050897265111321850230515315","independent_journal_pnl":"5862475.6935485443175922981140967709507","remaining":"8.50"},{"CVA":"612260.1148394759076480144922974980337192","D":"20992269.41055640888697424080468142837913","G":"20992269.41055640888697424080468142837914","KVA":"3581953.596583878080401225033324993130697","UFVA":"0","X":"4194213.711423353988049239525622491164416","attribution":{"carry":"5067293.79870232653202510326252471037967","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"534730.00583607515953490850688434229328","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5906264.606950127133000816999668777269619","reserve_action":"0","reserve_mtm":"0","reserve_theta":"304240.802411725441440805230259724596669"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"20992269.41055640888697424080468142837913","G":"20992269.41055640888697424080468142837914","H":"0","X":"4194213.711423353988049239525622491164416","cash":"490804404.2583785708475611887103143199663","management_equity":"486610190.5469552168595119491846918288015","management_only_X":"4194213.711423353988049239525622491164416","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-20992269.41055640888697424080468142837914","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"20992269.41055640888697424080468142837913","restore_management_only_XVA":"4194213.711423353988049239525622491164416","statutory_equity_from_bridge":"490804404.2583785708475611887103143199659"},"statutory_claim_allowance_in_X":"0","statutory_equity":"490804404.258378570847561188710314319966"},"cash_journal_entry_ids":["J0208","J0209","J0210","J0211"],"elapsed":"11.75","independent_cumulative_journal_pnl":"386610190.5469552168595119491846918288016","independent_equity_change":"5906264.6069501271330008169996687772700","independent_journal_equity":"486610190.5469552168595119491846918288015","independent_journal_pnl":"5906264.6069501271330008169996687772697","remaining":"8.25"},{"CVA":"579474.7969926919084077308925576071397181","D":"20452192.10466197297584398321272824266292","G":"20452192.10466197297584398321272824266292","KVA":"3322161.891541651868517413987864960444646","UFVA":"0","X":"3901636.688534343776925144880422567584364","attribution":{"carry":"5117966.73668934979734535429514995748344","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"540077.30589443591113025759195318571621","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5950621.065472795919599706532303066779702","reserve_action":"0","reserve_mtm":"0","reserve_theta":"292577.022889010211124094645199923580052"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"20452192.10466197297584398321272824266292","G":"20452192.10466197297584398321272824266292","H":"0","X":"3901636.688534343776925144880422567584364","cash":"496462448.3009623565560368005974174631660","management_equity":"492560811.6124280127791116557169948955817","management_only_X":"3901636.688534343776925144880422567584364","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-20452192.10466197297584398321272824266292","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"20452192.10466197297584398321272824266292","restore_management_only_XVA":"3901636.688534343776925144880422567584364","statutory_equity_from_bridge":"496462448.3009623565560368005974174631661"},"statutory_claim_allowance_in_X":"0","statutory_equity":"496462448.300962356556036800597417463166"},"cash_journal_entry_ids":["J0212","J0213","J0214","J0215"],"elapsed":"12.00","independent_cumulative_journal_pnl":"392560811.6124280127791116557169948955816","independent_equity_change":"5950621.0654727959195997065323030667802","independent_journal_equity":"492560811.6124280127791116557169948955817","independent_journal_pnl":"5950621.0654727959195997065323030667800","remaining":"8.00"},{"CVA":"547343.8410041990562786637756704028136450","D":"19906714.02570859270560242304485552508955","G":"19906714.02570859270560242304485552508956","KVA":"3073357.630388880615357453163109192037017","UFVA":"0","X":"3620701.471393079671636116938779594850662","attribution":{"carry":"5169146.40405624329531880783810145705830","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"545478.07895338027024156016787271757337","hedge_pnl":"0","operating_cost":"0","reported_pnl":"5995559.700150887670849395947617147365372","reserve_action":"0","reserve_mtm":"0","reserve_theta":"280935.217141264105289027941642972733702"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"19906714.02570859270560242304485552508955","G":"19906714.02570859270560242304485552508956","H":"0","X":"3620701.471393079671636116938779594850662","cash":"502177072.7839719801215971686033916377977","management_equity":"498556371.3125789004499610516646120429477","management_only_X":"3620701.471393079671636116938779594850662","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-19906714.02570859270560242304485552508956","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"19906714.02570859270560242304485552508955","restore_management_only_XVA":"3620701.471393079671636116938779594850662","statutory_equity_from_bridge":"502177072.7839719801215971686033916377983"},"statutory_claim_allowance_in_X":"0","statutory_equity":"502177072.783971980121597168603391637798"},"cash_journal_entry_ids":["J0216","J0217","J0218","J0219"],"elapsed":"12.25","independent_cumulative_journal_pnl":"398556371.3125789004499610516646120429463","independent_equity_change":"5995559.7001508876708493959476171473660","independent_journal_equity":"498556371.3125789004499610516646120429477","independent_journal_pnl":"5995559.7001508876708493959476171473647","remaining":"7.75"},{"CVA":"515886.9249510181069344813006466306017937","D":"19355781.16596567863265844727530408034045","G":"19355781.16596567863265844727530408034045","KVA":"2835489.698901076106783591299010438271380","UFVA":"0","X":"3351376.623852094213718072599657068873174","attribution":{"carry":"5220837.86809680572827199591648247162887","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"550932.85974291407294397576955144474910","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6041095.575380705259134016025156442355458","reserve_action":"0","reserve_mtm":"0","reserve_theta":"269324.847540985457918044339122525977488"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"19355781.16596567863265844727530408034045","G":"19355781.16596567863265844727530408034045","H":"0","X":"3351376.623852094213718072599657068873174","cash":"507948843.5118116999228131402894255541757","management_equity":"504597466.8879596057090950676897684853024","management_only_X":"3351376.623852094213718072599657068873174","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-19355781.16596567863265844727530408034045","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"19355781.16596567863265844727530408034045","restore_management_only_XVA":"3351376.623852094213718072599657068873174","statutory_equity_from_bridge":"507948843.5118116999228131402894255541756"},"statutory_claim_allowance_in_X":"0","statutory_equity":"507948843.511811699922813140289425554176"},"cash_journal_entry_ids":["J0220","J0221","J0222","J0223"],"elapsed":"12.50","independent_cumulative_journal_pnl":"404597466.8879596057090950676897684853018","independent_equity_change":"6041095.5753807052591340160251564423547","independent_journal_equity":"504597466.8879596057090950676897684853024","independent_journal_pnl":"6041095.5753807052591340160251564423555","remaining":"7.50"},{"CVA":"485124.0993286486710936664332232900586928","D":"18799338.97762533541898503174805712114386","G":"18799338.97762533541898503174805712114386","KVA":"2608496.758567674308399464946521220294970","UFVA":"0","X":"3093620.857896322979493131379744510353663","attribution":{"carry":"5273046.24677777378555471587564729634517","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"556442.18834034321367341552724695919659","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6087244.201073888233453072622806814061271","reserve_action":"0","reserve_mtm":"0","reserve_theta":"257755.765955771234224941219912558519511"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"18799338.97762533541898503174805712114386","G":"18799338.97762533541898503174805712114386","H":"0","X":"3093620.857896322979493131379744510353663","cash":"513778331.9469298169220412716923198097175","management_equity":"510684711.0890334939425481403125752993644","management_only_X":"3093620.857896322979493131379744510353663","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-18799338.97762533541898503174805712114386","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"18799338.97762533541898503174805712114386","restore_management_only_XVA":"3093620.857896322979493131379744510353663","statutory_equity_from_bridge":"513778331.9469298169220412716923198097181"},"statutory_claim_allowance_in_X":"0","statutory_equity":"513778331.946929816922041271692319809718"},"cash_journal_entry_ids":["J0224","J0225","J0226","J0227"],"elapsed":"12.75","independent_cumulative_journal_pnl":"410684711.0890334939425481403125752993633","independent_equity_change":"6087244.2010738882334530726228068140620","independent_journal_equity":"510684711.0890334939425481403125752993644","independent_journal_pnl":"6087244.2010738882334530726228068140615","remaining":"7.25"},{"CVA":"455075.7931239313272949280372867186434956","D":"18237332.36740158877317488206553769235529","G":"18237332.36740158877317488206553769235529","KVA":"2392306.839108696402847141886165622913826","UFVA":"0","X":"2847382.632232627730142069923452341557322","attribution":{"carry":"5325776.70924555152341026303440376930861","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"562006.61022374664581014968251942878857","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6134021.545132993418571474173215366893521","reserve_action":"0","reserve_mtm":"0","reserve_theta":"246238.225663695249351061456292168796341"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"18237332.36740158877317488206553769235529","G":"18237332.36740158877317488206553769235529","H":"0","X":"2847382.632232627730142069923452341557322","cash":"519666115.2663991150912616844092430078147","management_equity":"516818732.6341664873611196144857906662574","management_only_X":"2847382.632232627730142069923452341557322","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-18237332.36740158877317488206553769235529","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"18237332.36740158877317488206553769235529","restore_management_only_XVA":"2847382.632232627730142069923452341557322","statutory_equity_from_bridge":"519666115.2663991150912616844092430078147"},"statutory_claim_allowance_in_X":"0","statutory_equity":"519666115.266399115091261684409243007815"},"cash_journal_entry_ids":["J0228","J0229","J0230","J0231"],"elapsed":"13.00","independent_cumulative_journal_pnl":"416818732.6341664873611196144857906662567","independent_equity_change":"6134021.5451329934185714741732153668930","independent_journal_equity":"516818732.6341664873611196144857906662574","independent_journal_pnl":"6134021.5451329934185714741732153668934","remaining":"7.00"},{"CVA":"425762.8199800455360454690076547708214524","D":"17669705.69107560466090663088619306927885","G":"17669705.69107560466090663088619306927885","KVA":"2186836.918659043480682137683257479199978","UFVA":"0","X":"2612599.738639089016727606690912250021430","attribution":{"carry":"5379034.47633800703864436566474780700171","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"567626.67632598411226825117934462307644","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6181444.046257529864327080076632521614042","reserve_action":"0","reserve_mtm":"0","reserve_theta":"234782.893593538713414463232540091535892"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"17669705.69107560466090663088619306927885","G":"17669705.69107560466090663088619306927885","H":"0","X":"2612599.738639089016727606690912250021430","cash":"525612776.4190631062421743012533354378928","management_equity":"523000176.6804240172254466945624231878718","management_only_X":"2612599.738639089016727606690912250021430","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-17669705.69107560466090663088619306927885","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"17669705.69107560466090663088619306927885","restore_management_only_XVA":"2612599.738639089016727606690912250021430","statutory_equity_from_bridge":"525612776.4190631062421743012533354378932"},"statutory_claim_allowance_in_X":"0","statutory_equity":"525612776.419063106242174301253335437893"},"cash_journal_entry_ids":["J0232","J0233","J0234","J0235"],"elapsed":"13.25","independent_cumulative_journal_pnl":"423000176.6804240172254466945624231878706","independent_equity_change":"6181444.0462575298643270800766325216144","independent_journal_equity":"523000176.6804240172254466945624231878718","independent_journal_pnl":"6181444.0462575298643270800766325216139","remaining":"6.75"},{"CVA":"397206.3844549846990902677476015741655692","D":"17096402.74798636070751569719505499997164","G":"17096402.74798636070751569719505499997164","KVA":"1991992.491285835865823142135287572035647","UFVA":"0","X":"2389198.875740820564913409882889146201216","attribution":{"carry":"5432824.82110138710903080932139528507172","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"573302.94308924395339093369113806930721","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6229528.627088899514235939820556458199144","reserve_action":"0","reserve_mtm":"0","reserve_theta":"223400.862898268451814196808023103820214"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"17096402.74798636070751569719505499997164","G":"17096402.74798636070751569719505499997164","H":"0","X":"2389198.875740820564913409882889146201216","cash":"531618904.1832537373045960442658687922717","management_equity":"529229705.3075129167396826343829796460712","management_only_X":"2389198.875740820564913409882889146201216","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-17096402.74798636070751569719505499997164","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"17096402.74798636070751569719505499997164","restore_management_only_XVA":"2389198.875740820564913409882889146201216","statutory_equity_from_bridge":"531618904.1832537373045960442658687922724"},"statutory_claim_allowance_in_X":"0","statutory_equity":"531618904.183253737304596044265868792272"},"cash_journal_entry_ids":["J0236","J0237","J0238","J0239"],"elapsed":"13.50","independent_cumulative_journal_pnl":"429229705.3075129167396826343829796460698","independent_equity_change":"6229528.6270888995142359398205564581994","independent_journal_equity":"529229705.3075129167396826343829796460712","independent_journal_pnl":"6229528.6270888995142359398205564581992","remaining":"6.50"},{"CVA":"369428.0883748687371565349422541362989634","D":"16517366.77546622431459085416700554997135","G":"16517366.77546622431459085416700554997135","KVA":"1807667.121495582281859752645812085022391","UFVA":"0","X":"2177095.209870451019016287588066221321354","attribution":{"carry":"5487153.06931240098012111741460923792243","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"579035.97252013639292484302804945000029","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6278292.707702906918943082737481612802582","reserve_action":"0","reserve_mtm":"0","reserve_theta":"212103.665870369545897122294822924879862"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"16517366.77546622431459085416700554997135","G":"16517366.77546622431459085416700554997135","H":"0","X":"2177095.209870451019016287588066221321354","cash":"537685093.2250862746776420047085274801944","management_equity":"535507998.0152158236586257171204612588722","management_only_X":"2177095.209870451019016287588066221321354","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-16517366.77546622431459085416700554997135","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"16517366.77546622431459085416700554997135","restore_management_only_XVA":"2177095.209870451019016287588066221321354","statutory_equity_from_bridge":"537685093.2250862746776420047085274801936"},"statutory_claim_allowance_in_X":"0","statutory_equity":"537685093.225086274677642004708527480194"},"cash_journal_entry_ids":["J0240","J0241","J0242","J0243"],"elapsed":"13.75","independent_cumulative_journal_pnl":"435507998.0152158236586257171204612588726","independent_equity_change":"6278292.7077029069189430827374816128010","independent_journal_equity":"535507998.0152158236586257171204612588722","independent_journal_pnl":"6278292.7077029069189430827374816128028","remaining":"6.25"},{"CVA":"342449.9372834738545305738776684652998878","D":"15932540.44322088655773676270867560547107","G":"15932540.44322088655773676270867560547107","KVA":"1633741.985379121371856770473235132659088","UFVA":"0","X":"1976191.922662595226387344350903597958976","attribution":{"carry":"5542024.60000552498992232858875533030166","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"584826.33224533775685409145832994450028","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6327754.219458718539405363284247898164318","reserve_action":"0","reserve_mtm":"0","reserve_theta":"200903.287207855792628943237162623362378"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"15932540.44322088655773676270867560547107","G":"15932540.44322088655773676270867560547107","H":"0","X":"1976191.922662595226387344350903597958976","cash":"543811944.1573371374244184247556127549963","management_equity":"541835752.2346745421980310804047091570369","management_only_X":"1976191.922662595226387344350903597958976","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-15932540.44322088655773676270867560547107","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"15932540.44322088655773676270867560547107","restore_management_only_XVA":"1976191.922662595226387344350903597958976","statutory_equity_from_bridge":"543811944.1573371374244184247556127549959"},"statutory_claim_allowance_in_X":"0","statutory_equity":"543811944.157337137424418424755612754996"},"cash_journal_entry_ids":["J0244","J0245","J0246","J0247"],"elapsed":"14.00","independent_cumulative_journal_pnl":"441835752.2346745421980310804047091570370","independent_equity_change":"6327754.2194587185394053632842478981647","independent_journal_equity":"541835752.2346745421980310804047091570369","independent_journal_pnl":"6327754.2194587185394053632842478981644","remaining":"6.00"},{"CVA":"316294.3469893787228826420214640189724065","D":"15341865.84765309542331413033576236152578","G":"15341865.84765309542331413033576236152578","KVA":"1470085.398033213080688001803725243308889","UFVA":"0","X":"1786379.745022591803570643825189262281296","attribution":{"carry":"5597444.84600558023982155187464288360467","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"590674.59556779113442263237291324394529","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6377931.619213374797060884773270463227640","reserve_action":"0","reserve_mtm":"0","reserve_theta":"189812.177640003422816700525714335677680"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"15341865.84765309542331413033576236152578","G":"15341865.84765309542331413033576236152578","H":"0","X":"1786379.745022591803570643825189262281296","cash":"550000063.5989105087986626090031688825463","management_equity":"548213683.8538879169950919651779796202649","management_only_X":"1786379.745022591803570643825189262281296","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-15341865.84765309542331413033576236152578","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"15341865.84765309542331413033576236152578","restore_management_only_XVA":"1786379.745022591803570643825189262281296","statutory_equity_from_bridge":"550000063.5989105087986626090031688825462"},"statutory_claim_allowance_in_X":"0","statutory_equity":"550000063.598910508798662609003168882546"},"cash_journal_entry_ids":["J0248","J0249","J0250","J0251"],"elapsed":"14.25","independent_cumulative_journal_pnl":"448213683.8538879169950919651779796202647","independent_equity_change":"6377931.6192133747970608847732704632280","independent_journal_equity":"548213683.8538879169950919651779796202649","independent_journal_pnl":"6377931.6192133747970608847732704632277","remaining":"5.75"},{"CVA":"290984.1502121461535773385651946887451098","D":"14745284.50612962637754727163911998514103","G":"14745284.50612962637754727163911998514104","KVA":"1316552.326888364571033061846909788656484","UFVA":"0","X":"1607536.477100510724610400412104477401594","attribution":{"carry":"5653419.29446563604221976739338931244072","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"596581.34152346904576685869664237638475","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6428843.903911186166946869503116473705172","reserve_action":"0","reserve_mtm":"0","reserve_theta":"178843.267922081078960243413084784879702"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"14745284.50612962637754727163911998514103","G":"14745284.50612962637754727163911998514104","H":"0","X":"1607536.477100510724610400412104477401594","cash":"556250064.2348996138866492350932005713718","management_equity":"554642527.7577991031620388346810960939704","management_only_X":"1607536.477100510724610400412104477401594","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-14745284.50612962637754727163911998514104","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"14745284.50612962637754727163911998514103","restore_management_only_XVA":"1607536.477100510724610400412104477401594","statutory_equity_from_bridge":"556250064.2348996138866492350932005713720"},"statutory_claim_allowance_in_X":"0","statutory_equity":"556250064.234899613886649235093200571372"},"cash_journal_entry_ids":["J0252","J0253","J0254","J0255"],"elapsed":"14.50","independent_cumulative_journal_pnl":"454642527.7577991031620388346810960939694","independent_equity_change":"6428843.9039111861669468695031164737055","independent_journal_equity":"554642527.7577991031620388346810960939704","independent_journal_pnl":"6428843.9039111861669468695031164737047","remaining":"5.50"},{"CVA":"266542.6033289794410514730165908382275915","D":"14142737.35119092264132274435551118499245","G":"14142737.35119092264132274435551118499244","KVA":"1172983.890562949011050116908613660151817","UFVA":"0","X":"1439526.493891928452101589925204498379408","attribution":{"carry":"5709953.48741029240264196506732320556512","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"602547.15493870373622452728360880014858","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6480510.625557578411375302837831984735886","reserve_action":"0","reserve_mtm":"0","reserve_theta":"168009.983208582272508810486899979022186"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"14142737.35119092264132274435551118499245","G":"14142737.35119092264132274435551118499244","H":"0","X":"1439526.493891928452101589925204498379408","cash":"562562564.8772486100255157274441325770855","management_equity":"561123038.3833566815734141375189280787062","management_only_X":"1439526.493891928452101589925204498379408","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-14142737.35119092264132274435551118499244","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"14142737.35119092264132274435551118499245","restore_management_only_XVA":"1439526.493891928452101589925204498379408","statutory_equity_from_bridge":"562562564.8772486100255157274441325770856"},"statutory_claim_allowance_in_X":"0","statutory_equity":"562562564.877248610025515727444132577086"},"cash_journal_entry_ids":["J0256","J0257","J0258","J0259"],"elapsed":"14.75","independent_cumulative_journal_pnl":"461123038.3833566815734141375189280787056","independent_equity_change":"6480510.6255575784113753028378319847358","independent_journal_equity":"561123038.3833566815734141375189280787062","independent_journal_pnl":"6480510.6255575784113753028378319847362","remaining":"5.25"},{"CVA":"242993.3932233129535186300400819647913943","D":"13534164.72470283186773597179906629684237","G":"13534164.72470283186773597179906629684237","KVA":"1039206.842853909942501984730660771821267","UFVA":"0","X":"1282200.236077222896020614770742736612661","attribution":{"carry":"5767053.02228439532666838471799643762079","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"608572.62648809077358677255644488815008","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6532951.906587191656336132428903087537617","reserve_action":"0","reserve_mtm":"0","reserve_theta":"157326.257814705556080975154461761766747"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"13534164.72470283186773597179906629684237","G":"13534164.72470283186773597179906629684237","H":"0","X":"1282200.236077222896020614770742736612661","cash":"568938190.5260210961257708847185739028564","management_equity":"567655990.2899438732297502699478311662429","management_only_X":"1282200.236077222896020614770742736612661","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-13534164.72470283186773597179906629684237","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"13534164.72470283186773597179906629684237","restore_management_only_XVA":"1282200.236077222896020614770742736612661","statutory_equity_from_bridge":"568938190.5260210961257708847185739028556"},"statutory_claim_allowance_in_X":"0","statutory_equity":"568938190.526021096125770884718573902856"},"cash_journal_entry_ids":["J0260","J0261","J0262","J0263"],"elapsed":"15.00","independent_cumulative_journal_pnl":"467655990.2899438732297502699478311662433","independent_equity_change":"6532951.9065871916563361324289030875367","independent_journal_equity":"567655990.2899438732297502699478311662429","independent_journal_pnl":"6532951.9065871916563361324289030875377","remaining":"5.00"},{"CVA":"220360.6442368172251321405496568726699584","D":"12919506.37194986018641333151705695981080","G":"12919506.37194986018641333151705695981079","KVA":"915033.0414643330684466935401451513083599","UFVA":"0","X":"1135393.685701150293578834089802023978318","attribution":{"carry":"5824723.55250723927993506856517640199698","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"614658.35275297168132264028200933703157","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6586188.455636283563699489528126451662893","reserve_action":"0","reserve_mtm":"0","reserve_theta":"146806.550376072602441780680940712634343"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"12919506.37194986018641333151705695981080","G":"12919506.37194986018641333151705695981079","H":"0","X":"1135393.685701150293578834089802023978318","cash":"575377572.4312813070870285935657596418850","management_equity":"574242178.7455801567934497594759576179069","management_only_X":"1135393.685701150293578834089802023978318","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-12919506.37194986018641333151705695981079","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"12919506.37194986018641333151705695981080","restore_management_only_XVA":"1135393.685701150293578834089802023978318","statutory_equity_from_bridge":"575377572.4312813070870285935657596418852"},"statutory_claim_allowance_in_X":"0","statutory_equity":"575377572.431281307087028593565759641885"},"cash_journal_entry_ids":["J0264","J0265","J0266","J0267"],"elapsed":"15.25","independent_cumulative_journal_pnl":"474242178.7455801567934497594759576179067","independent_equity_change":"6586188.4556362835636994895281264516640","independent_journal_equity":"574242178.7455801567934497594759576179069","independent_journal_pnl":"6586188.4556362835636994895281264516634","remaining":"4.75"},{"CVA":"198668.9252263197697210898560274715657992","D":"12298701.43566935878827746483222752940890","G":"12298701.43566935878827746483222752940890","KVA":"800258.9010579050982277911557812469022601","UFVA":"0","X":"998927.8262842248679488810118087184680593","attribution":{"carry":"5882970.78803231167273441925082816601696","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"620804.93628050139813586668482943040190","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6640241.583729738496500239013650901929119","reserve_action":"0","reserve_mtm":"0","reserve_theta":"136465.8594169254256299530779933055102587"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"12298701.43566935878827746483222752940890","G":"12298701.43566935878827746483222752940890","H":"0","X":"998927.8262842248679488810118087184680593","cash":"581881348.1555941201578988795014172383038","management_equity":"580882420.3293098952899499984896085198360","management_only_X":"998927.8262842248679488810118087184680593","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-12298701.43566935878827746483222752940890","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"12298701.43566935878827746483222752940890","restore_management_only_XVA":"998927.8262842248679488810118087184680593","statutory_equity_from_bridge":"581881348.1555941201578988795014172383041"},"statutory_claim_allowance_in_X":"0","statutory_equity":"581881348.155594120157898879501417238304"},"cash_journal_entry_ids":["J0268","J0269","J0270","J0271"],"elapsed":"15.50","independent_cumulative_journal_pnl":"480882420.3293098952899499984896085198349","independent_equity_change":"6640241.5837297384965002390136509019291","independent_journal_equity":"580882420.3293098952899499984896085198360","independent_journal_pnl":"6640241.5837297384965002390136509019282","remaining":"4.50"},{"CVA":"177943.2567271640942760353261492098725002","D":"11671688.45002605237616023948054980470299","G":"11671688.45002605237616023948054980470299","KVA":"694664.8302197595125446361258511081374886","UFVA":"0","X":"872608.0869469236068206714520003180099888","attribution":{"carry":"5941800.49591263478946176344333644767713","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"627012.98564330641211722535167772470591","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6695133.220893242462707198354822572841110","reserve_action":"0","reserve_mtm":"0","reserve_theta":"126319.7393373012611282095598084004580705"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"11671688.45002605237616023948054980470299","G":"11671688.45002605237616023948054980470299","H":"0","X":"872608.0869469236068206714520003180099888","cash":"588450161.6371500613594778682964314106868","management_equity":"587577553.5502031377526571968444310926770","management_only_X":"872608.0869469236068206714520003180099888","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-11671688.45002605237616023948054980470299","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"11671688.45002605237616023948054980470299","restore_management_only_XVA":"872608.0869469236068206714520003180099888","statutory_equity_from_bridge":"588450161.6371500613594778682964314106870"},"statutory_claim_allowance_in_X":"0","statutory_equity":"588450161.637150061359477868296431410687"},"cash_journal_entry_ids":["J0272","J0273","J0274","J0275"],"elapsed":"15.75","independent_cumulative_journal_pnl":"487577553.5502031377526571968444310926760","independent_equity_change":"6695133.2208932424627071983548225728410","independent_journal_equity":"587577553.5502031377526571968444310926770","independent_journal_pnl":"6695133.2208932424627071983548225728411","remaining":"4.25"},{"CVA":"158209.1182245509445251939124687920678072","D":"11038405.33452631289992184187535530275002","G":"11038405.33452631289992184187535530275002","KVA":"598014.6518924253666699087335545907920275","UFVA":"0","X":"756223.7701169763111951026460233828598347","attribution":{"carry":"6001218.50087176113735638107776981215390","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"633283.11549973947623839760519450195297","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6750885.933201447909220347488941249257024","reserve_action":"0","reserve_mtm":"0","reserve_theta":"116384.3168299472956255688059769351501541"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"11038405.33452631289992184187535530275002","G":"11038405.33452631289992184187535530275002","H":"0","X":"756223.7701169763111951026460233828598347","cash":"595084663.2535215619730726469793957247937","management_equity":"594328439.4834045856618775443333723419342","management_only_X":"756223.7701169763111951026460233828598347","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-11038405.33452631289992184187535530275002","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"11038405.33452631289992184187535530275002","restore_management_only_XVA":"756223.7701169763111951026460233828598347","statutory_equity_from_bridge":"595084663.2535215619730726469793957247940"},"statutory_claim_allowance_in_X":"0","statutory_equity":"595084663.253521561973072646979395724794"},"cash_journal_entry_ids":["J0276","J0277","J0278","J0279"],"elapsed":"16.00","independent_cumulative_journal_pnl":"494328439.4834045856618775443333723419332","independent_equity_change":"6750885.9332014479092203474889412492572","independent_journal_equity":"594328439.4834045856618775443333723419342","independent_journal_pnl":"6750885.9332014479092203474889412492572","remaining":"4.00"},{"CVA":"139492.4555344276692858867419550389239888","D":"10398789.38787157602892106029410885577752","G":"10398789.38787157602892106029410885577752","KVA":"510055.0068445409811133814107198176405546","UFVA":"0","X":"649547.4623789686503992681526748565645434","attribution":{"carry":"6061230.68588047874872994488854751027544","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"639615.94665473687100078158124644697250","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6807522.940273223280526560963142483543231","reserve_action":"0","reserve_mtm":"0","reserve_theta":"106676.3077380076607958344933485262952913"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"10398789.38787157602892106029410885577752","G":"10398789.38787157602892106029410885577752","H":"0","X":"649547.4623789686503992681526748565645434","cash":"601785509.8860567775928033734491896820416","management_equity":"601135962.4236778089424041052965148254780","management_only_X":"649547.4623789686503992681526748565645434","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-10398789.38787157602892106029410885577752","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"10398789.38787157602892106029410885577752","restore_management_only_XVA":"649547.4623789686503992681526748565645434","statutory_equity_from_bridge":"601785509.8860567775928033734491896820425"},"statutory_claim_allowance_in_X":"0","statutory_equity":"601785509.886056777592803373449189682042"},"cash_journal_entry_ids":["J0280","J0281","J0282","J0283"],"elapsed":"16.25","independent_cumulative_journal_pnl":"501135962.4236778089424041052965148254765","independent_equity_change":"6807522.9402732232805265609631424835438","independent_journal_equity":"601135962.4236778089424041052965148254780","independent_journal_pnl":"6807522.9402732232805265609631424835433","remaining":"3.75"},{"CVA":"121819.6882955137489336004706998910081723","D":"9752777.281750291789210270897049944335298","G":"9752777.281750291789210270897049944335300","KVA":"430514.7397186628598879849696853885718450","UFVA":"0","X":"552334.4280141766088215854403852795800173","attribution":{"carry":"6121842.99273928353621724433743298537820","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"646012.106121284239710789397058911442222","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6865068.133225359817505716446781473804948","reserve_action":"0","reserve_mtm":"0","reserve_theta":"97213.0343647920415776827122895769845261"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"9752777.281750291789210270897049944335298","G":"9752777.281750291789210270897049944335300","H":"0","X":"552334.4280141766088215854403852795800173","cash":"608553364.9849173453687314071836815788620","management_equity":"608001030.5569031687599098217432962992817","management_only_X":"552334.4280141766088215854403852795800173","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-9752777.281750291789210270897049944335300","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"9752777.281750291789210270897049944335298","restore_management_only_XVA":"552334.4280141766088215854403852795800173","statutory_equity_from_bridge":"608553364.9849173453687314071836815788617"},"statutory_claim_allowance_in_X":"0","statutory_equity":"608553364.984917345368731407183681578862"},"cash_journal_entry_ids":["J0284","J0285","J0286","J0287"],"elapsed":"16.50","independent_cumulative_journal_pnl":"508001030.5569031687599098217432962992820","independent_equity_change":"6865068.1332253598175057164467814738037","independent_journal_equity":"608001030.5569031687599098217432962992817","independent_journal_pnl":"6865068.1332253598175057164467814738055","remaining":"3.50"},{"CVA":"105217.7175740730004922209753044548839417","D":"9100305.054567794707102373606020443778650","G":"9100305.054567794707102373606020443778650","KVA":"359104.2671928845446743096131102566852216","UFVA":"0","X":"464321.9847669575451665305884147115691633","attribution":{"carry":"6183061.422666676371579416780807315231970","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"652472.227182497082107897291029500556648","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6923546.093096392517342368923807383799472","reserve_action":"0","reserve_mtm":"0","reserve_theta":"88012.4432472190636550548519705680108540"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"9100305.054567794707102373606020443778650","G":"9100305.054567794707102373606020443778650","H":"0","X":"464321.9847669575451665305884147115691633","cash":"615388898.6347665188224187212555183946506","management_equity":"614924576.6499995612772521906671036830822","management_only_X":"464321.9847669575451665305884147115691633","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-9100305.054567794707102373606020443778650","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"9100305.054567794707102373606020443778650","restore_management_only_XVA":"464321.9847669575451665305884147115691633","statutory_equity_from_bridge":"615388898.6347665188224187212555183946514"},"statutory_claim_allowance_in_X":"0","statutory_equity":"615388898.634766518822418721255518394651"},"cash_journal_entry_ids":["J0288","J0289","J0290","J0291"],"elapsed":"16.75","independent_cumulative_journal_pnl":"514924576.6499995612772521906671036830808","independent_equity_change":"6923546.0930963925173423689238073838005","independent_journal_equity":"614924576.6499995612772521906671036830822","independent_journal_pnl":"6923546.0930963925173423689238073837988","remaining":"3.25"},{"CVA":"89713.93358306575176112984768840826834648","D":"8441308.105113472654173397342080648216438","G":"8441308.105113472654173397342080648216435","KVA":"295514.9277790733061393572019655292972285","UFVA":"0","X":"385228.8613621390579004870496539375655750","attribution":{"carry":"6244892.036893343135295210948615388384290","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"658996.949454322052928976263939795562212","hedge_pnl":"0","operating_cost":"0","reported_pnl":"6982982.109752483675490230751315957950090","reserve_action":"0","reserve_mtm":"0","reserve_theta":"79093.1234048184872660435387607740035883"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"8441308.105113472654173397342080648216438","G":"8441308.105113472654173397342080648216435","H":"0","X":"385228.8613621390579004870496539375655750","cash":"622292787.6211141840106429084680735785971","management_equity":"621907558.7597520449527424214184196410310","management_only_X":"385228.8613621390579004870496539375655750","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-8441308.105113472654173397342080648216435","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"8441308.105113472654173397342080648216438","restore_management_only_XVA":"385228.8613621390579004870496539375655750","statutory_equity_from_bridge":"622292787.6211141840106429084680735785966"},"statutory_claim_allowance_in_X":"0","statutory_equity":"622292787.621114184010642908468073578597"},"cash_journal_entry_ids":["J0292","J0293","J0294","J0295"],"elapsed":"17.00","independent_cumulative_journal_pnl":"521907558.7597520449527424214184196410314","independent_equity_change":"6982982.1097524836754902307513159579488","independent_journal_equity":"621907558.7597520449527424214184196410310","independent_journal_pnl":"6982982.1097524836754902307513159579506","remaining":"3.00"},{"CVA":"75336.22351733737386325925335215176518834","D":"7775721.186164607380715131315501454698601","G":"7775721.186164607380715131315501454698604","KVA":"239418.3127683273646594516621810350560781","UFVA":"0","X":"314754.5362856647385227109155331868212664","attribution":{"carry":"6307340.957262276566648163058101542268135","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"665586.918948865273458266026579193517837","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7043402.201287616159484205218801486530281","reserve_action":"0","reserve_mtm":"0","reserve_theta":"70474.3250764743193777761341207507443086"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"7775721.186164607380715131315501454698601","G":"7775721.186164607380715131315501454698604","H":"0","X":"314754.5362856647385227109155331868212664","cash":"629265715.4973253258507493375527543143831","management_equity":"628950960.9610396611122266266372211275621","management_only_X":"314754.5362856647385227109155331868212664","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-7775721.186164607380715131315501454698604","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"7775721.186164607380715131315501454698601","restore_management_only_XVA":"314754.5362856647385227109155331868212664","statutory_equity_from_bridge":"629265715.4973253258507493375527543143834"},"statutory_claim_allowance_in_X":"0","statutory_equity":"629265715.497325325850749337552754314383"},"cash_journal_entry_ids":["J0296","J0297","J0298","J0299"],"elapsed":"17.25","independent_cumulative_journal_pnl":"528950960.9610396611122266266372211275617","independent_equity_change":"7043402.2012876161594842052188014865311","independent_journal_equity":"628950960.9610396611122266266372211275621","independent_journal_pnl":"7043402.2012876161594842052188014865303","remaining":"2.75"},{"CVA":"62112.97950652297998701065146476037388255","D":"7103478.398026253454522282628656469245585","G":"7103478.398026253454522282628656469245585","KVA":"190465.5778217453163149930337069552212714","UFVA":"0","X":"252578.5573282682963020036851717155951540","attribution":{"carry":"6370414.366834899332314644688682557690816","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"672242.788138353926192848686844985453016","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7104833.133930649700728200605889014369944","reserve_action":"0","reserve_mtm":"0","reserve_theta":"62175.9789573964422207072303614712261124"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"7103478.398026253454522282628656469245585","G":"7103478.398026253454522282628656469245585","H":"0","X":"252578.5573282682963020036851717155951540","cash":"636308372.6522985791092568309282818575269","management_equity":"636055794.0949703108129548272431101419322","management_only_X":"252578.5573282682963020036851717155951540","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-7103478.398026253454522282628656469245585","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"7103478.398026253454522282628656469245585","restore_management_only_XVA":"252578.5573282682963020036851717155951540","statutory_equity_from_bridge":"636308372.6522985791092568309282818575274"},"statutory_claim_allowance_in_X":"0","statutory_equity":"636308372.652298579109256830928281857527"},"cash_journal_entry_ids":["J0300","J0301","J0302","J0303"],"elapsed":"17.50","independent_cumulative_journal_pnl":"536055794.0949703108129548272431101419308","independent_equity_change":"7104833.1339306497007282006058890143701","independent_journal_equity":"636055794.0949703108129548272431101419322","independent_journal_pnl":"7104833.1339306497007282006058890143691","remaining":"2.50"},{"CVA":"50073.10668737184232789443494582037192696","D":"6424513.182006515989067505454943033938044","G":"6424513.182006515989067505454943033938044","KVA":"148286.7346917750278196827723239422364108","UFVA":"0","X":"198359.8413791468701475772072697626083378","attribution":{"carry":"6434118.510503248325637791135569383267725","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"678965.216019737465454777173713435307541","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7167302.442472107217246994787184771562082","reserve_action":"0","reserve_mtm":"0","reserve_theta":"54218.7159491214261544264779019529868162"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"6424513.182006515989067505454943033938044","G":"6424513.182006515989067505454943033938044","H":"0","X":"198359.8413791468701475772072697626083378","cash":"643421456.3788215649003493992375646761022","management_equity":"643223096.5374424180302018220302949134937","management_only_X":"198359.8413791468701475772072697626083378","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-6424513.182006515989067505454943033938044","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"6424513.182006515989067505454943033938044","restore_management_only_XVA":"198359.8413791468701475772072697626083378","statutory_equity_from_bridge":"643421456.3788215649003493992375646761020"},"statutory_claim_allowance_in_X":"0","statutory_equity":"643421456.378821564900349399237564676102"},"cash_journal_entry_ids":["J0304","J0305","J0306","J0307"],"elapsed":"17.75","independent_cumulative_journal_pnl":"543223096.5374424180302018220302949134937","independent_equity_change":"7167302.4424721072172469947871847715615","independent_journal_equity":"643223096.5374424180302018220302949134937","independent_journal_pnl":"7167302.4424721072172469947871847715629","remaining":"2.25"},{"CVA":"39246.03139721915379698908938738680464291","D":"5738758.313826581148958180509492464277420","G":"5738758.313826581148958180509492464277420","KVA":"112489.9225462636800174560036282598038042","UFVA":"0","X":"151735.9539434828338144450930156466084471","attribution":{"carry":"6498459.695608280808894169046925077100396","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"685754.868179934840109324945450569660624","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7230838.451223879685336626106629762760911","reserve_action":"0","reserve_mtm":"0","reserve_theta":"46623.8874356640363331321142541159998907"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"5738758.313826581148958180509492464277420","G":"5738758.313826581148958180509492464277420","H":"0","X":"151735.9539434828338144450930156466084471","cash":"650605670.9426097805493528932299403228632","management_equity":"650453934.9886662977155384481369246762542","management_only_X":"151735.9539434828338144450930156466084471","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-5738758.313826581148958180509492464277420","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"5738758.313826581148958180509492464277420","restore_management_only_XVA":"151735.9539434828338144450930156466084471","statutory_equity_from_bridge":"650605670.9426097805493528932299403228626"},"statutory_claim_allowance_in_X":"0","statutory_equity":"650605670.942609780549352893229940322863"},"cash_journal_entry_ids":["J0308","J0309","J0310","J0311"],"elapsed":"18.00","independent_cumulative_journal_pnl":"550453934.9886662977155384481369246762546","independent_equity_change":"7230838.4512238796853366261066297627605","independent_journal_equity":"650453934.9886662977155384481369246762542","independent_journal_pnl":"7230838.4512238796853366261066297627609","remaining":"2.00"},{"CVA":"29661.70949035717049823033561660893250608","D":"5046145.896964846960447762314587388920196","G":"5046145.896964846960447762314587388920196","KVA":"82660.65835385591553935846536714743815473","UFVA":"0","X":"112322.3678442130860375888009837563706608","attribution":{"carry":"6563444.292564363616983110737394327871410","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"692612.416861734188510418194905075357224","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7295470.295525367553270385224331293466420","reserve_action":"0","reserve_mtm":"0","reserve_theta":"39413.5860992697477768562920318902377863"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"5046145.896964846960447762314587388920196","G":"5046145.896964846960447762314587388920196","H":"0","X":"112322.3678442130860375888009837563706608","cash":"657861727.6520358783548464221622397260918","management_equity":"657749405.2841916652688088333612559697211","management_only_X":"112322.3678442130860375888009837563706608","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-5046145.896964846960447762314587388920196","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"5046145.896964846960447762314587388920196","restore_management_only_XVA":"112322.3678442130860375888009837563706608","statutory_equity_from_bridge":"657861727.6520358783548464221622397260918"},"statutory_claim_allowance_in_X":"0","statutory_equity":"657861727.652035878354846422162239726092"},"cash_journal_entry_ids":["J0312","J0313","J0314","J0315"],"elapsed":"18.25","independent_cumulative_journal_pnl":"557749405.2841916652688088333612559697203","independent_equity_change":"7295470.2955253675532703852243312934669","independent_journal_equity":"657749405.2841916652688088333612559697211","independent_journal_pnl":"7295470.2955253675532703852243312934657","remaining":"1.75"},{"CVA":"21350.63477908251989256673957346777811145","D":"4346607.355934495430052239937733262809400","G":"4346607.355934495430052239937733262809400","KVA":"58361.06577557501704176376559682843150056","UFVA":"0","X":"79711.70055465753693433050517029620961201","attribution":{"carry":"6629078.735490007253152941844768271150124","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"699538.541030351530395522376854126110796","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7361227.943809914332651722517435857421969","reserve_action":"0","reserve_mtm":"0","reserve_theta":"32610.66728955554910325829581346016104879"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"4346607.355934495430052239937733262809400","G":"4346607.355934495430052239937733262809400","H":"0","X":"79711.70055465753693433050517029620961201","cash":"665190344.9285562371383948863838621233527","management_equity":"665110633.2280015796014605558786918271430","management_only_X":"79711.70055465753693433050517029620961201","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-4346607.355934495430052239937733262809400","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"4346607.355934495430052239937733262809400","restore_management_only_XVA":"79711.70055465753693433050517029620961201","statutory_equity_from_bridge":"665190344.9285562371383948863838621233526"},"statutory_claim_allowance_in_X":"0","statutory_equity":"665190344.928556237138394886383862123353"},"cash_journal_entry_ids":["J0316","J0317","J0318","J0319"],"elapsed":"18.50","independent_cumulative_journal_pnl":"565110633.2280015796014605558786918271424","independent_equity_change":"7361227.9438099143326517225174358574219","independent_journal_equity":"665110633.2280015796014605558786918271430","independent_journal_pnl":"7361227.9438099143326517225174358574221","remaining":"1.50"},{"CVA":"14343.84760122155263450850005366657314307","D":"3640073.429493840384352762337110595437494","G":"3640073.429493840384352762337110595437494","KVA":"39129.08199326434123502587149079896461037","UFVA":"0","X":"53472.92959448589386953437154446553775344","attribution":{"carry":"6695369.522844907325684471263215953861620","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"706533.926440655045699477600622667371906","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7428142.220245734014448744997464451905385","reserve_action":"0","reserve_mtm":"0","reserve_theta":"26238.77096017164306479613362583067185857"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"3640073.429493840384352762337110595437494","G":"3640073.429493840384352762337110595437494","H":"0","X":"53472.92959448589386953437154446553775344","cash":"672592248.3778417995097788352477007445862","management_equity":"672538775.4482473136159093008761562790477","management_only_X":"53472.92959448589386953437154446553775344","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-3640073.429493840384352762337110595437494","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"3640073.429493840384352762337110595437494","restore_management_only_XVA":"53472.92959448589386953437154446553775344","statutory_equity_from_bridge":"672592248.3778417995097788352477007445855"},"statutory_claim_allowance_in_X":"0","statutory_equity":"672592248.377841799509778835247700744586"},"cash_journal_entry_ids":["J0320","J0321","J0322","J0323"],"elapsed":"18.75","independent_cumulative_journal_pnl":"572538775.4482473136159093008761562790482","independent_equity_change":"7428142.2202457340144487449974644519047","independent_journal_equity":"672538775.4482473136159093008761562790477","independent_journal_pnl":"7428142.2202457340144487449974644519058","remaining":"1.25"},{"CVA":"8672.943515961058019660984004407703376132","D":"2926474.163788778788196289960481701391868","G":"2926474.163788778788196289960481701391868","KVA":"24477.64189105428697038340854781329232955","UFVA":"0","X":"33150.58540701534499004439255222099570568","attribution":{"carry":"6762323.218073356398941315975848113400236","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"713599.265705061596156472376628894045626","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7496244.827965888543977278331469251987910","reserve_action":"0","reserve_mtm":"0","reserve_theta":"20322.34418747054887948997899224454204776"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"2926474.163788778788196289960481701391868","G":"2926474.163788778788196289960481701391868","H":"0","X":"33150.58540701534499004439255222099570568","cash":"680068170.8616202175048766236001777520321","management_equity":"680035020.2762132021598865792076255310364","management_only_X":"33150.58540701534499004439255222099570568","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-2926474.163788778788196289960481701391868","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"2926474.163788778788196289960481701391868","restore_management_only_XVA":"33150.58540701534499004439255222099570568","statutory_equity_from_bridge":"680068170.8616202175048766236001777520321"},"statutory_claim_allowance_in_X":"0","statutory_equity":"680068170.861620217504876623600177752032"},"cash_journal_entry_ids":["J0324","J0325","J0326","J0327"],"elapsed":"19.00","independent_cumulative_journal_pnl":"580035020.2762132021598865792076255310363","independent_equity_change":"7496244.8279658885439772783314692519887","independent_journal_equity":"680035020.2762132021598865792076255310364","independent_journal_pnl":"7496244.8279658885439772783314692519881","remaining":"1.00"},{"CVA":"4370.082129837458619210556882775192078599","D":"2205738.905426666576078252860086518405790","G":"2205738.905426666576078252860086518405790","KVA":"13893.83899114509741363581640920820422276","UFVA":"0","X":"18263.92112098255603284637329198339630136","attribution":{"carry":"6829946.450254089962930729135606594534242","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"720735.258362112212118037100395182986078","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7565568.372902234964005964255262015119724","reserve_action":"0","reserve_mtm":"0","reserve_theta":"14886.66428603278895719801926023759940432"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"2205738.905426666576078252860086518405790","G":"2205738.905426666576078252860086518405790","H":"0","X":"18263.92112098255603284637329198339630136","cash":"687618852.5702364196799253898361795295524","management_equity":"687600588.6491154371238925434628875461559","management_only_X":"18263.92112098255603284637329198339630136","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-2205738.905426666576078252860086518405790","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"2205738.905426666576078252860086518405790","restore_management_only_XVA":"18263.92112098255603284637329198339630136","statutory_equity_from_bridge":"687618852.5702364196799253898361795295522"},"statutory_claim_allowance_in_X":"0","statutory_equity":"687618852.570236419679925389836179529552"},"cash_journal_entry_ids":["J0328","J0329","J0330","J0331"],"elapsed":"19.25","independent_cumulative_journal_pnl":"587600588.6491154371238925434628875461557","independent_equity_change":"7565568.3729022349640059642552620151195","independent_journal_equity":"687600588.6491154371238925434628875461559","independent_journal_pnl":"7565568.3729022349640059642552620151194","remaining":"0.75"},{"CVA":"1467.996054763753863257300664861389059401","D":"1477796.294480933241839035388687383589842","G":"1477796.294480933241839035388687383589842","KVA":"6477.129675569708706439049157258881080499","UFVA":"0","X":"7945.125730333462569696349822120270139900","attribution":{"carry":"6898245.914756630862560036426962660479572","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"727942.610945733334239217471399134815948","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7636507.321093013290262403921831658421681","reserve_action":"0","reserve_mtm":"0","reserve_theta":"10318.79539064909346315002346986312616146"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"1477796.294480933241839035388687383589842","G":"1477796.294480933241839035388687383589842","H":"0","X":"7945.125730333462569696349822120270139900","cash":"695245041.0959387838767246437345413248479","management_equity":"695237095.9702084504141549473847192045781","management_only_X":"7945.125730333462569696349822120270139900","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-1477796.294480933241839035388687383589842","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"1477796.294480933241839035388687383589842","restore_management_only_XVA":"7945.125730333462569696349822120270139900","statutory_equity_from_bridge":"695245041.0959387838767246437345413248482"},"statutory_claim_allowance_in_X":"0","statutory_equity":"695245041.095938783876724643734541324848"},"cash_journal_entry_ids":["J0332","J0333","J0334","J0335"],"elapsed":"19.50","independent_cumulative_journal_pnl":"595237095.9702084504141549473847192045779","independent_equity_change":"7636507.3210930132902624039218316584222","independent_journal_equity":"695237095.9702084504141549473847192045781","independent_journal_pnl":"7636507.3210930132902624039218316584222","remaining":"0.50"},{"CVA":"0.000000000000000000000000000000000000000000000000000000000000000000000000000000000","D":"742574.2574257425742574257425742574257428","G":"742574.2574257425742574257425742574257425","KVA":"1963.257587398693771897451162682511008604","UFVA":"0","X":"1963.257587398693771897451162682511008604","attribution":{"carry":"6967228.373904197171185636791232287084380","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000000000000","deferral_release":"735222.0370551906675816096461131261640992","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7708432.279102322607565045336004851007610","reserve_action":"0","reserve_mtm":"0","reserve_theta":"5981.868142934768797798898659437759131296"},"balance":{"B":"2000000000.000000000000000000000000000000","D":"742574.2574257425742574257425742574257428","G":"742574.2574257425742574257425742574257425","H":"0","X":"1963.257587398693771897451162682511008604","cash":"702947491.5068981717154918901718867380964","management_equity":"702945528.2493107730217199927207240555853","management_only_X":"1963.257587398693771897451162682511008604","other_assets":"2000000000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"0","remove_management_funding_mark":"-742574.2574257425742574257425742574257425","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"742574.2574257425742574257425742574257428","restore_management_only_XVA":"1963.257587398693771897451162682511008604","statutory_equity_from_bridge":"702947491.5068981717154918901718867380963"},"statutory_claim_allowance_in_X":"0","statutory_equity":"702947491.506898171715491890171886738096"},"cash_journal_entry_ids":["J0336","J0337","J0338","J0339"],"elapsed":"19.75","independent_cumulative_journal_pnl":"602945528.2493107730217199927207240555850","independent_equity_change":"7708432.2791023226075650453360048510072","independent_journal_equity":"702945528.2493107730217199927207240555853","independent_journal_pnl":"7708432.2791023226075650453360048510071","remaining":"0.25"},{"CVA":"0","D":"0","G":"0","KVA":"0","UFVA":"0","X":"500000","attribution":{"carry":"7036900.657643239142897493159144609955218","cash_funding_drag":"0.00000","clean_mtm":"0.000000000000000000000000000000","deferral_release":"742574.2574257425742574257425742574257428","hedge_pnl":"0","operating_cost":"0","reported_pnl":"7281438.172656380410926816352881549891970","reserve_action":"0","reserve_mtm":"-500000","reserve_theta":"1963.257587398693771897451162682511008604"},"balance":{"B":"0.000000000000000000000000000000","D":"0","G":"0","H":"0","X":"500000","cash":"710226966.421967153432646809073605605477","management_equity":"710226966.421967153432646809073605605477","management_only_X":"0","other_assets":"500000.000000000000000000000000000000","statutory_bridge":{"claim_allowance_already_statutory":"500000","remove_management_funding_mark":"0","remove_management_hedge_mark_if_not_separately_recognised":"0","restore_management_deferral":"0","restore_management_only_XVA":"0","statutory_equity_from_bridge":"710226966.421967153432646809073605605477"},"statutory_claim_allowance_in_X":"500000","statutory_equity":"710226966.421967153432646809073605605477"},"cash_journal_entry_ids":["J0340","J0341","J0342","J0343","J0344","J0345","J0346","J0347"],"elapsed":"20.00","independent_cumulative_journal_pnl":"610226966.4219671534326468090736056054770","independent_equity_change":"7281438.1726563804109268163528815498917","independent_journal_equity":"710226966.4219671534326468090736056054770","independent_journal_pnl":"7281438.1726563804109268163528815498920","remaining":"0.00"}],"schema_version":"back_to_back_funding_book.v1r2","scope":"Fictional educational ledger; independent core valuation, explicit cash sources and accounting units","terminal":{"all_obligations_settled":false,"alternative_evidenced_writeoff":{"additional_pnl":"0","cash_received":"0","journal":[{"elapsed":"20","event":"Evidenced final claim write-off","id":"J0001","lines":[{"account":"claim","credit":"500000","debit":"0"},{"account":"allowance","credit":"0","debit":"500000"}],"source":"Alternative legal discharge and final unrecoverability decision"}],"remaining_reserve":"0","reserve_used":"500000"},"alternative_later_actual_payment":{"cash_received":"500000","journal":[{"elapsed":"20","event":"Later actual dispute payment","id":"J0001","lines":[{"account":"cash","credit":"0","debit":"500000"},{"account":"claim","credit":"500000","debit":"0"}],"source":"Subsequent executed provider settlement, not the maturity clock"},{"elapsed":"20","event":"Release settled claim allowance","id":"J0002","lines":[{"account":"allowance","credit":"0","debit":"500000"},{"account":"impairment_reversal","credit":"500000","debit":"0"}],"source":"No exposure remains after actual payment"}],"pnl":"500000","remaining_reserve":"0","reserve_released":"500000"},"alternatives_are_not_booked_in_base_cash_path":true,"balances":{"assets":{"cash":"710226966.421967153432646809073605605477","deployment":"0","disputed_receivable":"500000","reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000"},"cash":"710226966.421967153432646809073605605477","claim_allowance":"500000","cumulative_journal_pnl":"610226966.421967153432646809073605605477","deficit_borrowing":"0","deployment":"0","disputed_receivable":"500000","legacy_funding":"0","liabilities_and_allowances":{"claim_allowance":"500000","deficit_borrowing":"0","legacy_funding":"0","sale_financing":"0.000000000000000000000000000000","unsettled_payable":"0"},"reinvestment_OIS_principal":"0","retained_U":"0.000000000000000000000000000000","sale_financing":"0.000000000000000000000000000000","statutory_equity":"710226966.421967153432646809073605605477","total_assets":"710726966.421967153432646809073605605477","total_liabilities_and_allowances":"500000.000000000000000000000000000000","unfunded_reserve_balance":"0","unsettled_payable":"0"},"contractual_maturity_reached":true,"core_contract_runoff_is_not_dispute_settlement":true,"elapsed":"20.00","remaining_obligations_open":true,"terminal_reserve":"500000","unresolved_claim":"500000","zero_reserve_by_age_alone_allowed":false}},"scope":"Independent reference controls and journals, not one combined executable candidate book","title_events":[{"agreement_id":"SALE_U","asset_id":"U","asset_kind":"issued_security","at":"2026-09-19T12:00:00Z","beneficial_owner_after":"P","evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"from_custody_account":"CUST_U_OPEN","from_legal_owner":"MERIDIAN","quantity":"1000000000","reuse_right_after":"permitted","right":"title_transfer","status":"settled","title_event_id":"TITLE_SALE","to_custody_account":"CUST_U_PROVIDER","to_legal_owner":"P"},{"agreement_id":"DEP_SECURITY","asset_id":"DEPSEC","asset_kind":"issued_security","at":"2026-09-19T12:00:00Z","beneficial_owner_after":"BORROWER","evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"}],"from_custody_account":"CUST_DEP","from_legal_owner":"BORROWER","quantity":"1000000000","reuse_right_after":"prohibited","right":"pledge_created","status":"settled","title_event_id":"TITLE_DEP","to_custody_account":"CUST_DEP","to_legal_owner":"BORROWER"},{"agreement_id":"AAA_SECURITY","asset_id":"AAA_SUB","asset_kind":"issued_security","at":"2026-09-22T12:00:00Z","beneficial_owner_after":"BORROWER","evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"}],"from_custody_account":"CUST_AAA","from_legal_owner":"BORROWER","quantity":"1000000000","reuse_right_after":"prohibited","right":"pledge_created","status":"scheduled","title_event_id":"TITLE_AAA","to_custody_account":"CUST_AAA","to_legal_owner":"BORROWER"},{"agreement_id":"AAA_SECURITY","asset_id":"AAA_SUB","asset_kind":"issued_security","at":"2026-09-24T12:00:00Z","beneficial_owner_after":"BORROWER","evidence":[{"document_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"}],"from_custody_account":"CUST_AAA","from_legal_owner":"BORROWER","quantity":"1000000000","reuse_right_after":"prohibited","right":"pledge_released","status":"scheduled","title_event_id":"TITLE_AAA_RELEASE","to_custody_account":"CUST_AAA","to_legal_owner":"BORROWER"}]},"schema_version":"book-view.v1","submission":{"accounting":{"evidence":[{"claim":"RECOGNITION_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"RECOGNITION_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-opinions"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-reserve-panel"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"RESERVE_DIVERGENCE","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"applicability"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"method"},{"claim":"PRUDENT_VALUATION","exhibit_id":"AVA_RULES","locator":"same_source"},{"claim":"PRUDENT_VALUATION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-accounting"},{"claim":"TERMINAL_SETTLEMENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-terminal-dispute"},{"claim":"TERMINAL_SETTLEMENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"recognition":{"day1_statutory_profit":"0","deferred_management_gain":"41166154.57941905429533999565681271754443","gross_pots_reconciled_to_unit":true,"internal_addon_observable":false,"management_IFRS_bridge":true,"release_trigger":"priced_time_or_observability","unit":"retained_asset_financing"},"reserves":{"AVA":"600000.00","AVA_in_PnL":false,"CET1_after_AVA":"11400000.00","D_close":"39792364.78162333137013852379386189769574","D_open":"39792364.78162333137013852379386189769574","X_close":"81676718.86078932729343015074388220424911","X_open":"27116697.32855496824514445914180578570610","all_obligations_settled":false,"carry":"0","cash_funding_drag":"0","clean_mtm":"132641215.9387444379004617459795396589858","deferral_release":"0.00000000000000000000000000000000","expected_release_counted_twice":false,"hedge_pnl":"0","independent_equity_change":"78081194.4065100788521760543774632404430","reported_pnl":"79081194.40651007885217605437746324044279","reserve_action":"0","reserve_charge_alone_draws_debt":false,"reserve_mtm":"-54560021.53223435904828569160207641854301","reserve_theta":"0","terminal_reserve":"500000","unfunded_reserve_balance":"0"}},"capital":{"allocation":{"assignment":[{"lender_id":"Tol","lot_id":"L1"},{"lender_id":"Tol","lot_id":"L2"},{"lender_id":"Div","lot_id":"S01"},{"lender_id":"Div","lot_id":"S02"},{"lender_id":"Div","lot_id":"S03"},{"lender_id":"Div","lot_id":"S04"},{"lender_id":"Div","lot_id":"S05"},{"lender_id":"Div","lot_id":"S06"},{"lender_id":"Div","lot_id":"S07"},{"lender_id":"Div","lot_id":"S08"},{"lender_id":"Div","lot_id":"S09"},{"lender_id":"Div","lot_id":"S10"},{"lender_id":"Div","lot_id":"S11"},{"lender_id":"Div","lot_id":"S12"},{"lender_id":"Div","lot_id":"S13"},{"lender_id":"Div","lot_id":"S14"},{"lender_id":"Div","lot_id":"S15"},{"lender_id":"Div","lot_id":"S16"},{"lender_id":"Div","lot_id":"S17"},{"lender_id":"Div","lot_id":"S18"},{"lender_id":"Div","lot_id":"S19"},{"lender_id":"Div","lot_id":"S20"},{"lender_id":"Div","lot_id":"S21"},{"lender_id":"Div","lot_id":"S22"},{"lender_id":"Div","lot_id":"S23"},{"lender_id":"Div","lot_id":"S24"},{"lender_id":"Div","lot_id":"S25"},{"lender_id":"Div","lot_id":"S26"},{"lender_id":"Div","lot_id":"S27"},{"lender_id":"Div","lot_id":"S28"},{"lender_id":"Div","lot_id":"S29"},{"lender_id":"Div","lot_id":"S30"},{"lender_id":"Div","lot_id":"S31"},{"lender_id":"Div","lot_id":"S32"},{"lender_id":"Div","lot_id":"S33"},{"lender_id":"Div","lot_id":"S34"},{"lender_id":"Div","lot_id":"S35"},{"lender_id":"Div","lot_id":"S36"},{"lender_id":"Div","lot_id":"S37"},{"lender_id":"Div","lot_id":"S38"},{"lender_id":"Div","lot_id":"S39"},{"lender_id":"Div","lot_id":"S40"},{"lender_id":"Div","lot_id":"S41"},{"lender_id":"Div","lot_id":"S42"},{"lender_id":"Div","lot_id":"S43"},{"lender_id":"Div","lot_id":"S44"},{"lender_id":"Div","lot_id":"S45"},{"lender_id":"Div","lot_id":"S46"},{"lender_id":"Div","lot_id":"S47"},{"lender_id":"Div","lot_id":"S48"},{"lender_id":"Div","lot_id":"S49"},{"lender_id":"Div","lot_id":"S50"},{"lender_id":"Div","lot_id":"L1"}],"cash_raised":"232300000.00","evidence_dependent_unknowns":[],"feasible":true,"lower_bound":"45953.29370334040685583575928817197213657","objective_cost":"45953.29370334040685583575928817197213657","optimal":true,"required_cash":"230000000"},"capacity":{"Tier1":"97400000","action_effective":false,"binding":"leverage","capital_KVA":"69409935.41878396578081689435867234069418","capital_cash_credit":"0","chosen_action":"release_substitution","leverage_exposure":"3155632616.411186676013475993919537804562","leverage_required":"94668978.49233560028040427981758613413686","structural_value":"5809358.610417559697920863201133692533952"},"collateral":{"E_star":"1000000000","KVA":"36091105.93254088498062925813084345824632","RWA":"1000000000","capital":"80000000.00","charge_spread":"0.008","eligibility_reason":"same_issuer","eligible":false,"rating_drives_eligibility_not_spread":true,"recognised":"0"},"evidence":[{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-classification"},{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"claim":"FUNDING_CAPITAL_INCEPTION","exhibit_id":"CAPITAL_RULES","locator":"saccr"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-lydora-comparator"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"collateral_eligibility"},{"claim":"COLLATERAL_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-protection-panel"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"protection"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"cva"},{"claim":"PROTECTION_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"leverage"},{"claim":"CAPACITY_CONTROLLED","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"claim":"CAPACITY_CONTROLLED","exhibit_id":"CAPITAL_RULES","locator":"leverage"},{"claim":"CAPITAL_COST_COMPONENT","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-capacity-panel"},{"claim":"CAPITAL_COST_COMPONENT","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"CAPITAL_DECISION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-decision-panel"},{"claim":"CAPITAL_DECISION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"claim":"CAPITAL_DECISION","exhibit_id":"CAPITAL_RULES","locator":"kva"},{"claim":"ALLOCATION_7D","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-actions"},{"claim":"ALLOCATION_7D","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"ALLOCATION_7D","exhibit_id":"CAPITAL_RULES","locator":"collateral_eligibility"}],"protection":{"Pa_initial":"320000000","Pa_year1":"252631578.9473684210526315789473684210526","Pa_year475":"0","ccr_capital":"5070687.011567169024599929293305463900363","cva_approach":"BA_full","cva_capital":"58573605.63307719480367950488551089261569","cva_designated":true,"economically_protected_tail":true,"full_initial_maturity_recognition":true,"leverage_notional_offset":false,"tail_years":"0"},"saccr":{"EAD":"124890243.8705452129957122647743583682659","MF":"1","PFE":"48041162.47097038355874019346772897407410","RC":"41166154.57941905429533999565681271754443","primary_class":"credit","provider_rw":"0.3","reference_asset_is_held_C":false,"reference_sf":"0.0038","supervisory_duration":"12.64241117657115356808952459677078265108"}},"compliance":{"decisions":[{"decision":"execute","premises":[{"pointer":"/mandate/rules/0/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_HOLD"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/1/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CSA"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/2/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SUBSTITUTION"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/3/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REVERSE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/4/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_OFFSET"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/5/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_NETTING"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/6/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PROTECTION"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/7/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_DESIGNATION"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/8/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPO"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/9/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPO_REPAY"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/10/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SELL_COLLATERAL"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/11/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_SELL_INVENTORY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/12/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_EQUIVALENT"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/13/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_RETURN"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/14/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_RETURN_REPO"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/15/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_DRAW"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/16/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REPAY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/17/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_DEP"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/18/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_FUND"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/19/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_MARGIN_HEDGE"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/20/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_FUND"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/21/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_DEP"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/22/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_RETURN"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/23/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_HEDGE"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/24/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_FACILITY"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/25/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_BANK"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/26/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_PAY_OFFSET"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/27/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_PROVIDER"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/28/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_BORROWER"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/29/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_CLAIM_HEDGE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/30/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_LIQUIDATION"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/31/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"DESK_REINVEST"},{"decision":"decline","premises":[{"pointer":"/mandate/rules/32/tier","relation":"eq","source":"case","value":"prohibited"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"S2_FISCAL"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/33/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"S2_IDENTICAL_TITLE"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/34/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_CSA"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/35/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_SUB"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/36/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_NET"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/37/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_CDS"},{"decision":"execute","premises":[{"pointer":"/mandate/rules/38/tier","relation":"eq","source":"case","value":"permitted"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_HOLD"},{"decision":"escalate","premises":[{"pointer":"/mandate/rules/39/tier","relation":"eq","source":"case","value":"requires_approval"}],"rationale":"The scoped mandate and any dated approval determine this decision; a request is not approval.","rule_id":"PROPOSAL_ACT_RELEASE"}]},"credit_xva":{"accounting_cva":"2601931.020419680165076411616392827531367","actual_ufva":"3710495.320005705204204032249489106354313","basis_spread":"0.002","conditional_quadratic_requires_cash_transaction":true,"conditional_quadratic_ufva":"17958836.37221347558733340611241462717258","evidence":[{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"CREDIT_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"ACTUAL_CASH_STRESS","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"claim":"ACTUAL_CASH_STRESS","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"MARK_ONLY_CASH","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-cash-stress-panel"},{"claim":"MARK_ONLY_CASH","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"},{"claim":"CONDITIONAL_PREFUNDING","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-conditional-facility"}],"mark_only_ufva":"0.000000000000000000000000000000000000000000000","noncash_charge_creates_borrowing":false,"own_funding_curve":"own_unsecured_bond","provider_default_exposure_source":"contract_mark","use_cash_vm":false},"episode_id":"W3","legal":{"findings":[{"premises":[{"pointer":"/agreements/3/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/3/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/execution/signatory_party_ids","relation":"eq","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/agreements/3/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/3/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/1/agreement_ids","relation":"contains","source":"case","value":"DEP_SECURITY"},{"pointer":"/opinions/1/party_ids","relation":"contains","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/opinions/1/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/1/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/1/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/1/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/1/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/1/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/1/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency","security"]},{"pointer":"/opinions/1/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/security_perfection","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/permitted_by_contract","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/perfection_status","relation":"eq","source":"case","value":"perfected"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/collateral/1/rights/ownership_basis","relation":"eq","source":"case","value":"pledge"},{"pointer":"/collateral/1/rights/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/collateral/1/rights/segregated","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/rights/priority","relation":"eq","source":"case","value":"first_ranking"},{"pointer":"/collateral/1/eligibility_attributes/contract_accepted","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/eligibility_attributes/enforceable","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/eligibility_attributes/perfected","relation":"eq","source":"case","value":true},{"pointer":"/collateral/1/asset/kind","relation":"eq","source":"case","value":"issued_security"},{"pointer":"/collateral/1/eligibility_attributes/issued","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"COLL_DEP"},{"premises":[{"pointer":"/agreements/2/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/2/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/2/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","BORROWER"]},{"pointer":"/agreements/2/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/2/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/2/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"DEP_LOAN"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","BORROWER"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"DEP_LOAN"},{"premises":[{"pointer":"/agreements/3/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/3/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/execution/signatory_party_ids","relation":"eq","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/agreements/3/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/3/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/1/agreement_ids","relation":"contains","source":"case","value":"DEP_SECURITY"},{"pointer":"/opinions/1/party_ids","relation":"contains","source":"case","value":["BORROWER","MERIDIAN"]},{"pointer":"/opinions/1/jurisdictions_covered","relation":"contains","source":"case","value":["Caldera","Meridia"]},{"pointer":"/opinions/1/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/1/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/1/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/1/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/1/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/1/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency","security"]},{"pointer":"/opinions/1/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/1/conclusions/security_perfection","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/permitted_by_contract","relation":"eq","source":"case","value":true},{"pointer":"/agreements/3/terms/perfection_status","relation":"eq","source":"case","value":"perfected"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"DEP_SECURITY"},{"premises":[{"pointer":"/agreements/1/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/1/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/1/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/1/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/1/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/1/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"FUND_TRS"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"FUND_TRS"},{"premises":[{"pointer":"/agreements/4/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/4/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/4/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/4/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/4/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/4/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"MASTER"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/closeout_netting","relation":"eq","source":"case","value":true},{"pointer":"/agreements/4/terms/walkaway_clause","relation":"eq","source":"case","value":false}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"MASTER"},{"premises":[{"pointer":"/agreements/8/execution/status","relation":"eq","source":"case","value":"proposed"},{"pointer":"/agreements/8/effectiveness/status","relation":"eq","source":"case","value":"pending"},{"pointer":"/agreements/8/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-22T12:00:00Z"},{"pointer":"/agreements/8/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"pending"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"NEW_CSA"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"conditional","subject_id":"NEW_CSA"},{"premises":[{"pointer":"/agreements/0/execution/status","relation":"eq","source":"case","value":"executed"},{"pointer":"/agreements/0/execution/executed_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/0/execution/signatory_party_ids","relation":"eq","source":"case","value":["MERIDIAN","P"]},{"pointer":"/agreements/0/effectiveness/status","relation":"eq","source":"case","value":"effective"},{"pointer":"/agreements/0/effectiveness/effective_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/0/effectiveness/conditions/0/status","relation":"eq","source":"case","value":"satisfied"},{"pointer":"/opinions/0/agreement_ids","relation":"contains","source":"case","value":"SALE_U"},{"pointer":"/opinions/0/party_ids","relation":"contains","source":"case","value":["MERIDIAN","P"]},{"pointer":"/opinions/0/jurisdictions_covered","relation":"contains","source":"case","value":["Meridia","Northhaven"]},{"pointer":"/opinions/0/status","relation":"eq","source":"case","value":"final_unqualified"},{"pointer":"/opinions/0/issued_at","relation":"eq","source":"case","value":"2026-09-18"},{"pointer":"/opinions/0/reviewed_at","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/opinions/0/valid_until","relation":"eq","source":"case","value":"2047-09-19"},{"pointer":"/opinions/0/law_change_review","relation":"eq","source":"case","value":"no_change_known"},{"pointer":"/opinions/0/law_types","relation":"contains","source":"case","value":["capacity","contract","insolvency"]},{"pointer":"/opinions/0/conclusions/capacity","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/execution_authority","relation":"eq","source":"case","value":true},{"pointer":"/opinions/0/conclusions/enforceability","relation":"eq","source":"case","value":true}],"rationale":"The cited execution, effectiveness, opinion scope and property rights determine this finding.","status":"permitted","subject_id":"SALE_U"}]},"liquidity":{"additional_borrowing":"144762308.3242061376807091091742266467507","branch":"W3","branch_event":"joint_funding_EM_widening","call_due":"255752308.3242061376807091091742266467507","cash_available":"110990000.00000","collateral_cash_realisation":"0","collateral_market_value":"890154988.2440918011992249838938738536125","correct_by_contract_not_label":true,"default":false,"evidence":[{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"w3-joint-event"},{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-security-rights"},{"claim":"BRANCH_LIQUIDITY","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-events"}],"reference_exists":true,"residual_liquidity_shortfall":"0","structure_decision":"joint_spread_funding_risk"},"rates":{"deployment_funding_dv01":"451138.8241567610622578657266355432280790","evidence":[{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-executed-agreements"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-quote-board"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-curves"},{"claim":"RATES_INCEPTION","exhibit_id":"SYNTHETIC_PACKET","locator":"fictional-ledgers"}],"financing_role":"payer","funding_component":"41166154.57941905429533999565681271754443","funding_dv01":"1372205.152647301809844666521893757251481","funding_remaining_at_year5":"15","legal_value":"41166154.57941905429533999565681271754443","mark_quote_basis":"reset_to_today","mismatch_dv01":"921066.3284905407475868007952582140234020","positive_exposure":"41166154.57941905429533999565681271754443","principal_cash_source":"identified_asset_sale","reference_adjustment":"0","total_return_role":"receiver","year5_reinvestment":"OIS_cash"},"recommendation":{"action_kind":"hold_capital","alternatives":[{"action_kind":"execute_csa","premises":[{"pointer":"/mandate/rules/1/tier","relation":"eq","source":"case","value":"requires_approval"}],"reason":"This route is not selected: its disclosed mandate and execution conditions must be resolved separately, without assuming immediate approval or capital relief.","subject_id":"FUND_TRS"}],"binding_constraint":"Preserve contractual client funding and do not release collateral or spend capital relief before the legal, approval and whole-book gates permit it.","position_id":"KEEP_FUNDED_BOOK","premises":[{"pointer":"/mandate/rules/0/tier","relation":"eq","source":"case","value":"permitted"},{"pointer":"/leverage/eligible_substitution_after_fee/capital_shortfall","relation":"eq","source":"book","value":"0"},{"pointer":"/book/funding_principal_source","relation":"eq","source":"case","value":"identified_asset_sale"},{"pointer":"/reporting_panels/capital_decision/snapshot_id","relation":"eq","source":"case","value":"DECISION_COMPARE"},{"pointer":"/counterparty_constraints/0/situation_kind","relation":"eq","source":"case","value":"liquidity_stress"}],"rationale":"Keep the funded obligations intact while comparing separately priced alternatives; capital relief is not cash.","subject_id":"MERIDIAN"},"schema_version":"back_to_back_funding_book.v1r2","structure":{"bank_viable":true,"cash_delivered":"1000000000","cash_required":"1000000000","classification":"secured_borrowing","client_executable":true,"deadline_met":true,"legal_form":"issued_security_pledge","party_id":"BORROWER","premises":[{"pointer":"/counterparty_constraints/0/allowed_legal_forms","relation":"contains","source":"case","value":"issued_security_pledge"},{"pointer":"/counterparty_constraints/0/classification_by_form/issued_security_pledge","relation":"eq","source":"case","value":"secured_borrowing"},{"pointer":"/counterparty_constraints/0/required_cash","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/counterparty_constraints/0/funding_deadline","relation":"eq","source":"case","value":"2026-09-19"},{"pointer":"/counterparty_constraints/0/required_return","relation":"eq","source":"case","value":"identical"},{"pointer":"/cash_events/1/amount/amount","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/cash_events/1/settlement/status","relation":"eq","source":"case","value":"settled"},{"pointer":"/cash_events/1/payee_id","relation":"eq","source":"case","value":"BORROWER"},{"pointer":"/cash_events/1/currency","relation":"eq","source":"case","value":"USD"},{"pointer":"/cash_events/1/settlement/settled_at","relation":"eq","source":"case","value":"2026-09-19T12:00:00Z"},{"pointer":"/agreements/3/terms/reuse_right","relation":"eq","source":"case","value":"prohibited"},{"pointer":"/counterparty_constraints/0/required_approval_ids","relation":"eq","source":"case","value":[]},{"pointer":"/counterparty_constraints/0/borrowing_ceiling","relation":"eq","source":"case","value":"1000000000"},{"pointer":"/agreements/2/terms/coupon_spread","relation":"eq","source":"case","value":"0.04"},{"pointer":"/reporting_panels/capital_decision/snapshot_id","relation":"eq","source":"case","value":"DECISION_COMPARE"},{"pointer":"/actions/substitute/capital_release_cash","relation":"eq","source":"book","value":"0"},{"pointer":"/leverage/eligible_substitution_after_fee/executable_under_stated_capital","relation":"eq","source":"book","value":true},{"pointer":"/leverage/eligible_substitution_after_fee/capital_shortfall","relation":"eq","source":"book","value":"0"},{"pointer":"/counterparty_constraints/0/maximum_spread","relation":"eq","source":"case","value":"0.08"},{"pointer":"/counterparty_constraints/1/allowed_legal_forms","relation":"eq","source":"case","value":["sale_funded_total_return_swap"]},{"pointer":"/book/funding_principal_source","relation":"eq","source":"case","value":"identified_asset_sale"},{"pointer":"/book/TRS_has_no_principal_exchange","relation":"eq","source":"case","value":true}],"rationale":"The settled client advance, operative legal form, return obligation and priced whole-book constraints determine whether this solution works. This proposal retains the existing eligible substitution in the separately disclosed decision comparison, not a capital injection into the actual base book."}},"title":"W3 adversarial reference fixture"}